Registration No. 333-282218
(to Prospectus dated September 27, 2024)

Date: March 6, 2025 |
EVOGENE LTD.
(Registrant) By: /s/ Yaron Eldad —————————————— Yaron Eldad Chief Financial Officer |
EXHIBIT NO.
|
DESCRIPTION
|
|
December 31,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
15,301
|
$
|
20,772
|
||||
Short-term bank deposits
|
10
|
10,291
|
||||||
Trade receivables
|
1,091
|
357
|
||||||
Other receivables and prepaid expenses
|
2,064
|
2,973
|
||||||
Deferred expenses related to issuance of warrants
|
3,039
|
-
|
||||||
Inventories
|
1,819
|
76
|
||||||
23,324
|
34,469
|
|||||||
LONG-TERM ASSETS:
|
||||||||
Long-term deposits and other receivables
|
12
|
28
|
||||||
Investment accounted for using the equity method
|
82
|
-
|
||||||
Right-of-use-assets
|
2,447
|
980
|
||||||
Property, plant and equipment, net
|
1,804
|
2,455
|
||||||
Intangible assets, net
|
12,195
|
13,169
|
||||||
16,540
|
16,632
|
|||||||
$
|
39,864
|
$
|
51,101
|
|||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
1,228
|
$
|
1,785
|
||||
Employees and payroll accruals
|
1,869
|
2,537
|
||||||
Lease liability
|
589
|
853
|
||||||
Liabilities in respect of government grants
|
323
|
388
|
||||||
Deferred revenues and other advances
|
360
|
362
|
||||||
Warrants and pre-funded warrants liability
|
2,876
|
-
|
||||||
Convertible SAFE
|
10,371
|
-
|
||||||
Other payables
|
1,079
|
1,019
|
||||||
18,695
|
6,944
|
|||||||
LONG-TERM LIABILITIES:
|
||||||||
Lease liability
|
1,914
|
285
|
||||||
Liabilities in respect of government grants
|
4,327
|
4,426
|
||||||
Deferred revenues and other advances
|
90
|
393
|
||||||
Convertible SAFE
|
-
|
10,368
|
||||||
6,331
|
15,472
|
|||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Ordinary shares of NIS 0.2 par value:
Authorized – 15,000,000 ordinary shares; Issued and outstanding – 6,795,589 shares on December 31, 2024 and 5,079,313 (*) shares on December 31, 2023
|
363
|
286
|
||||||
Share premium and other capital reserve
|
272,257
|
269,353
|
||||||
Accumulated deficit
|
(274,071
|
)
|
(257,586
|
)
|
||||
Equity attributable to equity holders of the Company
|
(1,451
|
)
|
12,053
|
|||||
Non-controlling interests
|
16,289
|
16,632
|
||||||
Total equity
|
14,838
|
28,685
|
||||||
$
|
39,864
|
$
|
51,101
|
Year ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Revenues
|
$
|
8,511
|
$
|
5,640
|
$
|
1,611
|
$
|
578
|
||||||||
Cost of revenues
|
2,683
|
1,692
|
755
|
398
|
||||||||||||
Gross profit
|
5,828
|
3,948
|
856
|
180
|
||||||||||||
Operating expenses (income):
|
||||||||||||||||
Research and development, net
|
16,648
|
20,777
|
3,401
|
5,545
|
||||||||||||
Sales and marketing
|
3,425
|
3,611
|
650
|
1,033
|
||||||||||||
General and administrative
|
7,441
|
6,068
|
1,372
|
1,230
|
||||||||||||
Other expenses
|
524
|
-
|
-
|
-
|
||||||||||||
Total operating expenses, net
|
28,038
|
30,456
|
5,423
|
7,808
|
||||||||||||
Operating loss
|
(22,210
|
)
|
(26,508
|
)
|
(4,567
|
)
|
(7,628
|
)
|
||||||||
Financing income
|
7,546
|
1,486
|
4,726
|
358
|
||||||||||||
Financing expenses
|
(3,342
|
)
|
(965
|
)
|
(144
|
)
|
(71
|
)
|
||||||||
Financing income (expenses), net
|
4,204
|
521
|
4,582
|
287
|
||||||||||||
Share of loss of an associate
|
39
|
-
|
13
|
-
|
||||||||||||
Gain (loss) before taxes on income
|
(18,045
|
)
|
(25,987
|
)
|
2
|
(7,341
|
)
|
|||||||||
Taxes on income (tax benefit)
|
9
|
(33
|
)
|
7
|
(4
|
)
|
||||||||||
Loss
|
$
|
(18,054
|
)
|
$
|
(25,954
|
)
|
$
|
(5
|
)
|
$
|
(7,337
|
)
|
||||
Attributable to:
|
||||||||||||||||
Equity holders of the Company
|
(16,485
|
)
|
(23,879
|
)
|
427
|
(6,601
|
)
|
|||||||||
Non-controlling interests
|
(1,569
|
)
|
(2,075
|
)
|
(432
|
)
|
(736
|
)
|
||||||||
$
|
(18,054
|
)
|
$
|
(25,954
|
)
|
$
|
(5
|
)
|
$
|
(7,337
|
)
|
|||||
Basic and diluted loss per share, attributable to equity holders of the Company (*)
|
$
|
(2.89
|
)
|
$
|
(5.20
|
)
|
$
|
0.06
|
$
|
(1.30
|
)
|
|||||
Weighted average number of shares used in computing basic and diluted loss per share (*)
|
5,697,245
|
4,589,386
|
6,795,589
|
5,079,313
|
U.S. dollars in thousands
Year ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Loss
|
$
|
(18,054
|
)
|
$
|
(25,954
|
)
|
$
|
(5
|
)
|
$
|
(7,337
|
)
|
||||
Adjustments to reconcile loss to net cash used in operating activities:
|
||||||||||||||||
Adjustments to the profit or loss items:
|
||||||||||||||||
Depreciation and amortization
|
1,530
|
1,641
|
348
|
418
|
||||||||||||
Amortization of intangible assets
|
974
|
971
|
245
|
245
|
||||||||||||
Share-based compensation
|
1,795
|
1,877
|
317
|
113
|
||||||||||||
Revaluation of convertible SAFE
|
3
|
254
|
51
|
77
|
||||||||||||
Net financing income
|
(689
|
)
|
(666
|
)
|
(986
|
)
|
(460
|
)
|
||||||||
Loss (gain) from sale of property, plant and equipment
|
524
|
(26
|
)
|
-
|
-
|
|||||||||||
Excess of initial fair value of pre-funded warrants over transaction proceeds
|
2,684
|
-
|
-
|
-
|
||||||||||||
Amortization of deferred expenses related to issuance of warrants
|
471
|
-
|
334
|
-
|
||||||||||||
Remeasurement of pre-funded warrants and warrants
|
(6,529
|
)
|
-
|
(4,589
|
)
|
-
|
||||||||||
Associated Company loss share
|
39
|
-
|
13
|
-
|
||||||||||||
Taxes on income (tax benefit)
|
9
|
(33
|
)
|
7
|
(4
|
)
|
||||||||||
811
|
4,018
|
(4,260
|
)
|
389
|
||||||||||||
Changes in asset and liability items:
|
||||||||||||||||
Decrease (increase) in trade receivables
|
(734
|
)
|
(9
|
)
|
499
|
988
|
||||||||||
Decrease (increase) in other receivables
|
925
|
(1,445
|
)
|
324
|
(1,025
|
)
|
||||||||||
Decrease (increase) in inventories
|
(1,743
|
)
|
490
|
(363
|
)
|
37
|
||||||||||
Decrease in deferred taxes
|
-
|
94
|
-
|
94
|
||||||||||||
Increase (decrease) in trade payables
|
(596
|
)
|
742
|
(62
|
)
|
563
|
||||||||||
Increase (decrease) in employees and payroll accruals
|
(668
|
)
|
550
|
(420
|
)
|
478
|
||||||||||
Increase (decrease) in other payables
|
62
|
(534
|
)
|
(77
|
)
|
(67
|
)
|
|||||||||
Decrease in deferred revenues and other advances
|
(559
|
)
|
(288
|
)
|
(463
|
)
|
(478
|
)
|
||||||||
(3,313
|
)
|
(400
|
)
|
(562
|
)
|
590
|
||||||||||
Cash received (paid) during the period for:
|
||||||||||||||||
Interest received
|
934
|
905
|
288
|
472
|
||||||||||||
Interest paid
|
(67
|
)
|
(115
|
)
|
(11
|
)
|
(23
|
)
|
||||||||
Taxes paid
|
(11
|
)
|
(31
|
)
|
(11
|
)
|
(16
|
)
|
||||||||
Net cash used in operating activities
|
$
|
(19,700
|
)
|
$
|
(21,577
|
)
|
$
|
(4,561
|
)
|
$
|
(5,925
|
)
|
U.S. dollars in thousands
Year ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property, plant and equipment
|
$
|
(626
|
)
|
$
|
(785
|
)
|
$
|
(322
|
)
|
$
|
(86
|
)
|
||||
Proceeds from sale of marketable securities
|
-
|
6,924
|
-
|
-
|
||||||||||||
Purchase of marketable securities
|
-
|
(503
|
)
|
-
|
-
|
|||||||||||
Proceeds from sale of property, plant and equipment
|
58
|
26
|
-
|
-
|
||||||||||||
Proceeds from short term bank deposits, net
|
10,190
|
(10,200
|
)
|
9,080
|
(500
|
)
|
||||||||||
Net cash provided by (used in) investing activities
|
9,622
|
(4,538
|
)
|
8,758
|
(586
|
)
|
||||||||||
Cash flows from financing activities:
|
||||||||||||||||
Issuance of a subsidiary preferred shares to non-controlling interests
|
-
|
9,523
|
-
|
-
|
||||||||||||
Proceeds from issuance of ordinary shares, pre-funded warrants and warrants
|
5,500
|
-
|
-
|
-
|
||||||||||||
Proceeds from issuance of ordinary shares, net of issuance expenses
|
123
|
8,449
|
-
|
45
|
||||||||||||
Repayment of lease liability
|
(901
|
)
|
(836
|
)
|
(206
|
)
|
(212
|
)
|
||||||||
Proceeds from government grants
|
232
|
1,089
|
-
|
20
|
||||||||||||
Repayment of government grants
|
(298
|
)
|
(73
|
)
|
-
|
-
|
||||||||||
Net cash provided by (used in) financing activities
|
4,656
|
18,152
|
(206
|
)
|
(147
|
)
|
||||||||||
Exchange rate differences - cash and cash equivalent balances
|
(49
|
)
|
(245
|
)
|
(7
|
)
|
99
|
|||||||||
Decrease in cash and cash equivalents
|
(5,471
|
)
|
(8,208
|
)
|
3,984
|
(6,559
|
)
|
|||||||||
Cash and cash equivalents beginning of the period
|
20,772
|
28,980
|
11,317
|
27,331
|
||||||||||||
Cash and cash equivalents end of the period
|
$
|
15,301
|
$
|
20,772
|
$
|
15,301
|
$
|
20,772
|
||||||||
Significant non-cash activities
|
||||||||||||||||
Acquisition of property, plant and equipment
|
$
|
120
|
$
|
81
|
$
|
120
|
$
|
81
|
||||||||
Increase of right-of-use-asset recognized with corresponding lease liability
|
$
|
2,307
|
$
|
194
|
$
|
-
|
$
|
59
|
||||||||
Exercise of pre-funded warrants
|
$
|
2,289
|
$
|
-
|
$
|
2,289
|
$
|
-
|
||||||||
Investment in affiliated Company with corresponding deferred revenues
|
$
|
120
|
$
|
-
|
$
|
-
|
$
|
-
|
Date: March 6, 2025 |
|
EVOGENE LTD.
(Registrant) By: /s/ Yaron Eldad Yaron Eldad Chief Financial Officer |
EXHIBIT NO.
|
DESCRIPTION
|
|