Filed Pursuant to Rule 424(b)(3)
Registration No. 333-266277
PROSPECTUS SUPPLEMENT
To Prospectus dated October 3, 2022
Primary Offering of
Up to 12,412,500 Shares of Class A Common Stock
Issuable upon Exercise of Warrants
Secondary Offering of
Up to 75,537,500 Shares of Class A Common Stock
and
Up to 337,500 Warrants to Purchase Class A Common Stock
Mondee Holdings, Inc.
This prospectus supplement updates and supplements the information contained in the prospectus dated October 3, 2022 (as may be supplemented or amended from time to time, the “Prospectus”), which forms part of our registration statement on Form S-1 (File No. 333-266277) with the information contained in our Current Report on Form 8-K which was filed with the Securities and Exchange Commission on November 10, 2022 (the “Current Report”). Accordingly, we have attached the Current Report to this prospectus supplement.
The Prospectus and this prospectus supplement relate to the issuance by us of up to an aggregate of 12,412,500 shares of our Class A common stock, $0.0001 par value per share (the “Class A common stock”), which consists of (i) up to 12,075,000 shares of our Class A common stock that are issuable upon the exercise of 12,075,000 warrants (the “Public Warrants”) by the holders thereof and (ii) up to 337,500 shares of Class A common stock that are issuable upon the exercise of 337,500 warrants (the “Private Placement Warrants,” and together with the Public Warrants, the “Warrants”).
The Prospectus and this prospectus supplement also relate to the resale from time to time by the selling securityholders named in the Prospectus (the “Selling Securityholders”) of up to 75,537,500 shares of Class A common stock, including (i) 337,500 shares of Class A common stock that may be issued upon the exercise of the Private Placement Warratns, (ii) 7,000,000 PIPE Shares (as defined in the Prospectus), (iii) 60,800,000 shares of Class A common stock issued to Mondee Holdings, LLC and its related entities, and (iv) up to 7,400,000 shares of Class A common stock issuable as Earn-out Shares (as defined in the Prospectus). We will not receive any proceeds from the sale of shares of Class A common stock or Private Placement Warrants by the Selling Securityholders pursuant to the Prospectus, except with respect to amounts received by us upon exercise of the Warrants.
You should read this prospectus supplement in conjunction with the Prospectus. This prospectus supplement is qualified by reference to the Prospectus except to the extent that the information in this prospectus supplement supersedes the information contained in the Prospectus. This prospectus supplement is not complete without, and may not be delivered or utilized except in connection with, the Prospectus. If there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement. Terms used in this prospectus supplement but not defined herein shall have the meanings given to such terms in the Prospectus.
Our Class A common stock is currently listed on The Nasdaq Global Market (“Nasdaq”) under the symbol “MOND”. On November 11, 2022, the closing price of our Class A common stock was $9.90.
Investing in our securities involves a high degree of risk. See “Risk Factors” beginning on page 15 of the Prospectus and in the other documents that are incorporated by reference in the Prospectus.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities to be issued under the Prospectus or determined if the Prospectus or this prospectus supplement is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is November 14, 2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): November 10, 2022
Mondee Holdings, Inc.
(Exact name of registrant as specified in its charter)
Delaware | 001-39943 | 88-3292448 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(I.R.S. Employer Identification No.) |
10800 Pecan Park Blvd. Suite 315 Austin, Texas |
78750 | |
(Address of principal executive offices) | (Zip Code) |
(650) 646-3320
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) |
Name of each exchange on which registered | ||
Class A common stock, $0.0001 par value per share | MOND | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02. | Results of Operations and Financial Condition. |
On November 10, 2022, Mondee Holdings, Inc. (the “Company”) announced preliminary financial results for its third quarter ended September 30, 2022 in a press release that is attached hereto as Exhibit 99.1 and incorporated by reference. Attached hereto as Exhibit 99.2 is a presentation regarding the Company’s preliminary third quarter 2022 financial results.
The Company will hold a conference call on November 10, 2022 at 8:30 a.m. EST to discuss its preliminary third quarter 2022 financial results and forward-looking financial guidance.
The information in this report furnished pursuant to Items 2.02 and 7.01, including Exhibits 99.1 and 99.2 attached hereto, shall not be deemed “filed” for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. It may only be incorporated by reference in another filing under the Exchange Act or the Securities Act of 1933, as amended, if such subsequent filing specifically references the information furnished pursuant to Items 2.02 and 7.01 of this report.
Item 7.01 | Regulation FD Disclosure |
The information set forth under Item 2.02 “Results of Operations and Financial Condition” is incorporated into this Item 7.01 by reference. | |
Item 9.01 | Financial Statements and Exhibits |
(d) | Exhibits |
Exhibit No. | Description |
99.1 | Press Release dated November 10, 2022 |
99.2 | Third Quarter 2022 Financial Results Presentation |
104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
MONDEE HOLDINGS, INC. | ||
Dated: November 10, 2022 | ||
By: | /s/ Prasad Gundumogula | |
Name: Prasad Gundumogula | ||
Title: Chief Executive Officer |
Mondee Announces Third Quarter 2022 Financial Results
- Gross Revenue of $600M Increased 172% Year-Over-Year
- Net Revenue of $39.5M Increased 73% Year-Over-Year
- Adjusted EBITDA of $3.7M Increased by $3.8M from $(0.1)M in the Same Quarter Last Year
- Raises 2022 Annual Guidance of Net Revenue to $155-160M
- Completed $85 Million of Preferred Equity to Support Expansion Strategy
- Retired all 12M Public Warrants via Tender Process
AUSTIN, Texas - Mondee Holdings, Inc. (Nasdaq: MOND) (“Mondee” or the “Company”), the high-growth, travel technology company and marketplace, with a portfolio of globally recognized platforms and brands in the leisure and corporate travel sectors, today announced preliminary financial results for the third quarter ended September 30, 2022. Mondee completed a business combination with ITHAX Acquisition Corp., a Cayman Islands exempted company (“ITHAX”), on July 18, 2022, and since July 19, 2022, the Company has been trading on The Nasdaq Stock Market (“Nasdaq”) under the ticker symbol “MOND”.
“We are excited by yet another outstanding quarter during which net revenue reached 150%1 of the pre-pandemic 3Q19 actual net revenue, even though international travel, which represents a substantial part of our business, has recovered to only 67% of its pre-pandemic levels,” said Prasad Gundumogula, Chairman, Chief Executive Officer, and founder of Mondee. “This performance is a testament to our impressive growth in market share and take rate, driven by transformational technology, content expansion such as hotels, and diversified revenue streams primarily from ancillaries and fintech solutions,” continued Mr. Gundumogula.
Third Quarter 2022 Financial Highlights2
● | Gross revenue of $600.2 million was up 172% year-over-year as compared to $220.8 million in the third quarter of 2021 (“3Q21”). |
● | Net revenue of $39.5 million was up 73% year-over-year as compared to $22.9 million in 3Q21. |
● | Net Loss was $64.7 million3 (primarily $59 million of one-off and/or non-cash items associated with the ITHAX business combination), a decrease of $60.5 million as compared to a 3Q21 Net Loss of $4.3 million. |
● | Adjusted EBITDA was $3.7 million, an improvement of $3.8 million as compared to a 3Q21 Adjusted EBITDA of $(0.1) million. |
Financial Summary and Operating Results2
Quarterly Comparison
For the quarter ended September 303,5 | Year-Over-Year Δ | |||||||||||||
3Q22 Actual | 3Q21 Actual | % | ||||||||||||
Transactions | 591,760 | 290,151 | 301,609 | 104% | ||||||||||
Revenue, Gross | $ | 600.2 | $ | 220.8 | $ | 379.4 | 172% | |||||||
Revenue, Net | $ | 39.5 | $ | 22.9 | $ | 16.6 | 73% | |||||||
Net Income (Loss) | $(64.7)4 | $ | (4.3 | ) | $ | (60.5 | ) | NM | ||||||
Loss per share (EPS) | $(0.88)4 | $ | (0.07 | ) | $ | (0.81 | ) | NM | ||||||
Adjusted EBITDA | $ | 3.7 | $ | (0.1 | ) | $ | 3.8 | NM | ||||||
Adjusted Net Income (Loss) | $ | (5.8 | ) | $ | (6.4 | ) | $ | 0.6 | 10% | |||||
Adjusted EPS | $ | (0.06 | ) | $ | (0.07 | ) | $ | 0.01 | 10% |
Nine-Month Comparison
For the nine months ended September 303,5 | Year-Over-Year Δ | |||||||||||||
2022 Actual | 2021 Actual | % | ||||||||||||
Transactions | 1,604,420 | 930,577 | 673,843 | 72% | ||||||||||
Revenue, Gross | $ | 1,710.2 | $ | 604.3 | $ | 1,105.9 | 183% | |||||||
Revenue, Net | $ | 119.8 | $ | 59.9 | $ | 59.8 | 100% | |||||||
Net Income (Loss) | $ | (73.8 | )4 | $ | (29.7 | ) | $ | (44.1 | ) | (149)% | ||||
Loss per share (EPS) | $ | (1.13 | )4 | $ | (0.49 | ) | $ | (0.64 | ) | (131)% | ||||
Adjusted EBITDA | $ | 10.4 | $ | (3.9 | ) | $ | 14.4 | NM | ||||||
Adjusted Net Income (Loss) | $ | (13.8 | ) | $ | (22.5 | ) | $ | 8.7 | 39% | |||||
Adjusted EPS | $ | (0.15 | ) | $ | (0.24 | ) | $ | 0.09 | 39% |
1 The 3Q19 reported net revenue excludes acquisitions completed after that date in 4Q19 and 2020.
2 Results are preliminary and subject to final review by Mondee’s auditors.
3 In millions, except transactions, per share data, and percentages.
4 3Q22 GAAP expenses include $55M non-cash one-time stock earnouts related to the ITHAX business combination and management restrictive stock units, $2.5M one-time restructuring charges, and other non-recurring expenses.
5 Note that Mondee’s 2021, first quarter 2022, and second quarter 2022 financial results do not give effect to the business combination with ITHAX.
Financial Commentary
“We are thrilled to have fortified our balance sheet, exiting the quarter with cash reserves of $114 million. These funds will serve to accelerate our accretive M&A strategy and expand our fintech offerings. We also successfully completed a tender offer for our public warrants, resulting in a much more simplified capital structure that focuses long-term investors on our common equity,” said Dan Figenshu, Chief Financial Officer of Mondee. “In addition, we took the opportunity to deploy our next-gen technology, achieving cost-efficiencies by streamlining our call centers in India. While these actions carry some one-time costs, we expect them to improve Mondee’s profitability,” continued Mr. Figenshu.
Financial 2022 Outlook
Mondee is providing the following projections for its full-year ending December 31, 2022. We expect to continue delivering profitable growth despite a backdrop of global inflation and an evolving travel recovery.
● | Net Revenue is projected to be in the range of $155 million to $160 million, representing year-over-year growth of 70%, measured at the midpoint. |
● | Adjusted EBITDA is projected to be in the range of $15 million to $22 million, representing year-over-year growth of 436% and a margin of 12%, measured at the midpoint. |
Third Quarter 2022 Business Highlights
● | Raised $85 million of preferred equity growth capital, facilitating Mondee’s execution of its M&A strategy without issuing dilutive equity or a hybrid instrument that would ultimately dilute our common shareholders. |
● | Purchased all of Mondee’s approximately 12 million public warrants via tender offer process and retired these public warrants, which limits a source of potential dilution of Mondee’s common equity. |
● | Having expanded access through multiple closed-user groups to over 125 million members, the Company is now focusing on expanding the adoption rate and increasing its new revenue streams. |
● | During the 2022 travel-recovery, Mondee launched agile, targeted marketing initiatives to capitalize on the earliest opening international markets. Europe represented 26% of transactions in the third quarter, up from 24% last quarter and 15% in third quarter of 2019. |
● | During this quarter, the Company took the opportunity to deploy its next-gen technology, achieving cost-efficiencies by streamlining its call centers in India, which led to $2.5 million of one-time restructuring costs during the third quarter. It is expected that implementing this next-gen technology will improve the profitability of the Company going forward. |
Conference Call Information
Mondee will host a conference call today at 5:30 a.m. (PT) / 7:30 a.m. (CT) / 8:30 a.m. (ET) to discuss its preliminary financial results with the investment community. A live webcast of the event will be available on the Mondee Investor Relations website at http://investors.mondee.com. A live dial-in is available domestically at (844) 200-6205 and internationally at +1 (929) 526-1599, passcode 442743.
A webcast replay will be available on the Mondee Investor Relations website and an audio replay will be available domestically at (866) 813-9403 or internationally at +44 (204) 525-0658, passcode 946073, until midnight (ET) on December 1, 2022.
About Mondee
Mondee is a leading travel technology, service, and content company driving disruptive, innovative change in the leisure and corporate travel markets. The Company delivers a revolutionary technology platform of SaaS, mobile, and cloud solutions to a global customer base, processing over 50 million daily searches and multi-billion dollars of transactional volume yearly. Mondee is connecting a network of 50,000+ leisure travel advisors and gig economy workers to 500+ airlines and over 1 million hotel and vacation rentals, packaged solutions and ancillary offerings. Founded in 2011, Mondee is headquartered in Austin, Texas, with 17 offices in the USA and Canada, and operations in India, Thailand, and Ireland. On July 18, 2022, Mondee completed a business combination with ITHAX Acquisition Corp., a former Cayman Islands exempted company, and has been trading as a publicly listed company on Nasdaq since July 19, 2022 under the ticker symbol “MOND”. For more information, please visit https://www.mondee.com.
Non-GAAP Measurements:
In addition to disclosing financial measures prepared in accordance with generally accepted accounting principles in the United States (GAAP), this press release and the accompanying tables include adjusted EBITDA non-GAAP net income, and non-GAAP EPS.
These non-GAAP financial measures are not calculated in accordance with GAAP as they have been adjusted to exclude the effects of stock-based compensation expenses, provision for income taxes, and the impacts of depreciation and amortization. We define Adjusted EBITDA as net loss before depreciation and amortization, provision for income taxes, interest expense (net), other income net, stock-based compensation, and gain on forgiveness of PPP loans. Non-GAAP net income (loss) is defined as net loss before the impacts of amortization of intangibles, provision for income taxes, stock-based compensation, and one-time items. Non-GAAP net income (loss) per share is defined as non-GAAP net income (loss) on a per share basis. See "Reconciliation of GAAP to Non-GAAP Financial Measures" for a discussion of the applicable weighted-average shares outstanding.
We believe these non-GAAP financial measures provide investors and other users of our financial information consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our results of operations. With respect to adjusted EBITDA and non-GAAP net loss/ income, we believe these non-GAAP financial measures are useful in evaluating our profitability relative to the amount of revenue generated, excluding the impact of stock-based compensation expense and other one-time expenses. We also believe non-GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as these metrics eliminate the effects of stock-based compensation, which may vary for reasons unrelated to overall operating performance.
We use these non-GAAP financial measures in conjunction with traditional GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, and to evaluate the effectiveness of our business strategies. Our definition may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish this or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP.
These non-GAAP financial measures may be limited in their usefulness because they do not present the full economic effect of our use of stock-based compensation. We compensate for these limitations by providing investors and other users of our financial information a reconciliation of the non-GAAP financial measure to the most closely related GAAP financial measures. However, we have not reconciled the non-GAAP guidance measures disclosed under "Financial Outlook" to their corresponding GAAP measures because certain reconciling items such as stock-based compensation and the corresponding provision for income taxes depend on factors such as the stock price at the time of award of future grants and thus cannot be reasonably predicted. Accordingly, reconciliations to the non-GAAP guidance measures is not available without unreasonable effort. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP net loss/ income and non-GAAP net loss/ income per share in conjunction with net loss and net loss per share.
Operating Metrics:
This press release also includes certain operating metrics that we believe are useful in providing additional information in assessing the overall performance of our business.
Transactions are defined as the aggregation of transactions handled by our platform between a third party seller or service provider and the ultimate consumer. A single transaction could include an airline ticket, a hotel or hospitality accommodation, and any number of ancillaries offered on the platform. We generate revenue from service fees earned on these transactions and, accordingly our revenue increases or decreases based on the increase or decrease in either or both the number or value of transactions we process. Revenue will increase as a result of an increase in the number of customers using Mondee’s platform and/or as a result of an increase in service fees from higher value services offered on the platform.
Forward-Looking Statements:
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements can be identified by words such as: “believe,” “can”, “"may,” “expects,” “intends,” “potential,” “plans,” “will” and similar references to future periods. Examples of forward-looking statements include, among others, statements we make regarding the Company’s future growth, performance, business prospects and opportunities, strategies, expectations, future plans and intentions or other future events are forward looking statements. Such forward-looking statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements.
Management believes that these forward-looking statements are reasonable as and when made. However, the Company cautions you that these forward-looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of the Company. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, the ability to implement business plans, forecasts, and other expectations after the recently completed business combination between ITHAX Acquisition Corp. and Mondee Holdings II, Inc., the outcome of any legal proceedings that may be instituted against the Company or others and any definitive agreements with respect thereto, the ability to recognize the anticipated benefits of the business combination, which may be affected by, among other things, competition, the ability of the Company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its management and key employees, the ability to maintain Nasdaq’s listing standards, and other risks and uncertainties set forth in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward-Looking Statements” in the Company’s Current Report on Form 8-K filed with the U.S. Securities and Exchange Commission (the “SEC”) on July 20, 2022, the registration statement on Form S-1 declared effective by the SEC on October 12, 2022 and in the Company’s subsequent filings with the SEC. There may be additional risks that the Company does not presently know of or that the Company currently believes are immaterial that could also cause actual results to differ from those contained in the forward-looking statements.
Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. In light of the significant uncertainties in these forward-looking statements, you should not rely upon forward-looking statements as predictions of future events. Except as required by law, Mondee undertakes no obligation to update publicly any forward-looking statements for any reason.
MONDEE HOLDINGS, INC.
Condensed Consolidated Balance Sheets
(In thousands, except stock and par value data)
September 30, 2022 | December 31, 2021 | |||||||
Assets | (Unaudited) | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 105,228 | $ | 15,506 | ||||
Restricted short-term investments | 8,878 | 8,484 | ||||||
Accounts receivable, net of allowance of $5,144, and $5,005 as of September 30, 2022 and December 31, 2021, respectively | 25,751 | 10,178 | ||||||
Contract assets, net of allowance of $1,000 as of September 30, 2022 and December 31, 2021 | 6,570 | 3,935 | ||||||
Prepaid expenses and other current assets | 4,803 | 2,588 | ||||||
Total current assets | $ | 151,230 | $ | 40,691 | ||||
Property and equipment, net | 10,635 | 8,874 | ||||||
Goodwill | 66,420 | 66,420 | ||||||
Intangible assets, net | 58,955 | 63,708 | ||||||
Loan receivable from related party | — | 22,054 | ||||||
Operating lease right-of-use assets | 2,519 | — | ||||||
Other non-current assets | 2,022 | 1,588 | ||||||
TOTAL ASSETS | $ | 291,781 | $ | 203,335 | ||||
Liabilities, Redeemable Preferred Stock and Stockholders’ Deficit | ||||||||
Current liabilities | ||||||||
Accounts payable | 37,894 | 19,529 | ||||||
Deferred underwriting fee | 600 | — | ||||||
Amounts payable to related parties | — | 716 | ||||||
Paycheck Protection Program (PPP) and other government loans, current portion | 57 | 338 | ||||||
Accrued expenses and other current liabilities | 23,493 | 10,354 | ||||||
Deferred revenue | 6,696 | 6,450 | ||||||
Long-term debt, current portion | 9,382 | 11,063 | ||||||
Total current liabilities | $ | 78,122 | $ | 48,450 | ||||
Deferred income taxes | 1,204 | 512 | ||||||
PPP and other government loans excluding current portion | 176 | 1,915 | ||||||
Warrant liability | 502 | — | ||||||
Long-term debt excluding current portion | 125,137 | 162,170 | ||||||
Deferred revenue excluding current portion | 12,384 | 14,288 | ||||||
Operating lease liabilities excluding current portion | 1,826 | — | ||||||
Other long-term liabilities | 2,709 | 2,825 | ||||||
Total liabilities | $ | 222,060 | $ | 230,160 | ||||
Commitments and contingencies (Note 10) | ||||||||
Redeemable Preferred Stock | ||||||||
Series A Preferred stock - 85,000 authorized, $0.0001 par value, 85,000 shares issued and outstanding as of September 30, 2022 | 79,559 | — | ||||||
Stockholders' deficit: | ||||||||
Common stock – $0.0001 par value; 500,000,000 and 1,000 shares authorized as of September 30, 2022 and December 31, 2021, respectively; 75,766,160 and 1 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively | 7 | — | ||||||
Shareholder receivable | (20,336 | ) | — | |||||
Additional paid-in capital | 274,951 | 163,464 | ||||||
Accumulated other comprehensive loss | (603 | ) | (272 | ) | ||||
Accumulated deficit | (263,857 | ) | (190,017 | ) | ||||
Total stockholders’ deficit | $ | (9,838 | ) | $ | (26,825 | ) | ||
TOTAL LIABILITIES, REDEEMABLE PREFERRED STOCK AND STOCKHOLDERS’ DEFICIT | $ | 291,781 | $ | 203,335 |
MONDEE HOLDINGS, INC.
Condensed Consolidated Statements of Operations
(In thousands, except stock and per share data)
(unaudited)
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2022 | 2021 | 2022 | 2021 | |||||||||||||
Revenues, net | $ | 39,466 | $ | 22,870 | $ | 119,769 | $ | 59,921 | ||||||||
Operating expenses: | ||||||||||||||||
Marketing expenses | 24,298 | 13,446 | 73,316 | 34,521 | ||||||||||||
Sales and other expenses, including non-employee stock-based compensation of $33, $6, $39, and $8 respectively | 3,166 | 2,083 | 9,544 | 6,420 | ||||||||||||
Personnel expenses, including stock-based compensation of $54,712, $76, $54,867, and $3,845 respectively | 59,307 | 5,253 | 70,631 | 17,915 | ||||||||||||
General and administrative expenses | 2,337 | 1,794 | 6,802 | 4,709 | ||||||||||||
Information technology expenses | 1,175 | 1,028 | 3,639 | 3,141 | ||||||||||||
Provision for doubtful accounts receivable and contract assets | 211 | (606 | ) | 297 | 987 | |||||||||||
Depreciation and amortization | 2,963 | 3,252 | 8,549 | 9,772 | ||||||||||||
Total operating expenses | 93,457 | 26,250 | 172,778 | 77,465 | ||||||||||||
Income (loss) from operations | (53,991 | ) | (3,380 | ) | (53,009 | ) | (17,544 | ) | ||||||||
Other income (expense): | ||||||||||||||||
Interest income | 28 | 129 | 289 | 381 | ||||||||||||
Interest expense | (7,157 | ) | (6,066 | ) | (19,987 | ) | (17,428 | ) | ||||||||
Gain on extinguishment of PPP loan | — | 4,292 | 2,009 | 4,292 | ||||||||||||
Restructuring expense | (2,494 | ) | — | (2,494 | ) | — | ||||||||||
Other income (expense), net | (521 | ) | 872 | 243 | 837 | |||||||||||
Total other expense, net | (10,144 | ) | (773 | ) | (19,940 | ) | (11,918 | ) | ||||||||
Loss before income taxes | $ | (64,135 | ) | $ | (4,153 | ) | $ | (72,949 | ) | $ | (29,462 | ) | ||||
Provision for income taxes | (610 | ) | (115 | ) | (891 | ) | (235 | ) | ||||||||
Net loss | $ | (64,745 | ) | $ | (4,268 | ) | $ | (73,840 | ) | $ | (29,697 | ) | ||||
Deemed dividend-earnout shares | $ | (4,157 | ) | $ | — | $ | (4,157 | ) | $ | — | ||||||
Net loss attributable to common stockholders | $ | (68,802 | ) | $ | (4,268 | ) | $ | (77,997 | ) | $ | (29,697 | ) | ||||
Net loss attributable per share to common stockholders: | ||||||||||||||||
Basic | $ | (0.88 | ) | $ | (0.07 | ) | $ | (1.14 | ) | $ | (0.49 | ) | ||||
Diluted | $ | (0.94 | ) | $ | (0.07 | ) | $ | (1.20 | ) | $ | (0.49 | ) | ||||
Weighted-average shares used to compute net loss attributable per share to common stockholders, basic and diluted | 72,470,184 | 60,800,000 | 64,733,342 | 60,800,000 |
MONDEE HOLDINGS, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(unaudited)
Nine Months Ended September 30, | ||||||||
2022 | 2021 | |||||||
Cash flows from operating activities | ||||||||
Net loss | $ | (73,840 | ) | $ | (29,697 | ) | ||
Adjustments to reconcile net loss to net cash provided used in operating activities | ||||||||
Depreciation and amortization | 8,548 | 9,771 | ||||||
Deferred taxes | 692 | 92 | ||||||
Provision for doubtful accounts receivable and contract assets | 297 | 986 | ||||||
Stock-based compensation | 54,906 | 3,853 | ||||||
Amortization of loan origination fees | 4,238 | 1,798 | ||||||
Payment in kind interest expense | 8,147 | 9,029 | ||||||
Gain on Forgiveness of PPP Loan | (2,009 | ) | (4,292 | ) | ||||
Cost allocated to warrant liablities | 325 | 0 | ||||||
Change in the estimated fair value of earn-out consideration | (1,260 | ) | (177 | ) | ||||
Changes in operating assets and liabilities | ||||||||
Accounts receivable | (15,870 | ) | (7,894 | ) | ||||
Contract assets | (2,635 | ) | 1,454 | |||||
Prepaid expenses and other current assets | (17,547 | ) | 132 | |||||
Operating lease right-of-use assets | (320 | ) | — | |||||
Other non-current assets | (716 | ) | (558 | ) | ||||
Amounts payable to related parties, current portion | (716 | ) | 768 | |||||
Accounts payable | 26,029 | 4,119 | ||||||
Accrued expenses and other current liabilities | 12,399 | 908 | ||||||
Deferred revenue | (1,658 | ) | (1,910 | ) | ||||
Operating lease liabilities | 300 | — | ||||||
Other long term liabilities | — | 2,525 | ||||||
Net cash provided by (used in) operating activities | (690 | ) | (9,093 | ) | ||||
Cash flows from investing activities | ||||||||
Capital expenditure | (5,415 | ) | (3,270 | ) | ||||
Purchase of restricted short term investments | (394 | ) | — | |||||
Sale of restricted short term investments | — | 416 | ||||||
Net cash used in investing activities | (5,809 | ) | (2,854 | ) | ||||
Cash flows from financing activities | ||||||||
Repayments of long-term debt | (41,210 | ) | (322 | ) | ||||
Repayment of short-term debt | (290 | ) | (191 | ) | ||||
Proceeds from PPP and other government loans | — | 3,789 | ||||||
Proceeds from issuance of preferred stock | 83,440 | — | ||||||
Proceeds from exercise of common stock warrants | 1,368 | |||||||
Issuance of PIPE shares | 78,548 | — | ||||||
Payment of offering costs | (20,053 | ) | — | |||||
Payment for put options exercised | (5,241 | ) | — | |||||
Net cash provided by financing activities | 96,562 | 3,276 | ||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (341 | ) | (160 | ) | ||||
Net decrease in cash, cash equivalents and restricted cash | 89,722 | (8,831 | ) | |||||
Cash, cash equivalents and restricted cash at beginning of period | 15,506 | 31,525 | ||||||
Cash, cash equivalents and restricted cash at end of period | $ | 105,228 | $ | 22,694 | ||||
Supplemental cash flow information: | ||||||||
Cash paid for interest | $ | 140 | $ | 3,362 | ||||
Non-cash investing and financing activities | ||||||||
Issuance of earnout | $ | — | $ | — | ||||
Legacy mondee shares converted to mondee holdings inc shares | 7 | — | ||||||
Assumption of net liabilities from Business Combination | 15,002 | — | ||||||
Additional business combination offering costs incurred | 198 | — | ||||||
Unpaid offering costs | 11,832 | — | ||||||
Preferred stock dividend accrual | 47 | — | ||||||
Issuance of common stock | 3,891 | |||||||
Conversion of warrant classification | 535 | |||||||
Shareholder receivable | (20,336 | ) | ||||||
Loan Origination Fee for Long Term Debt | — | — | ||||||
Issuance of units | 9,750 | — |
ADJUSTED EBITDA RECONCILIATION | 3Q22 | 3Q21 | ||||||
Net income (Loss) | $ | (64,735 | ) | $ | (4,268 | ) | ||
Interest expense (net) | $ | 7,129 | $ | 5,937 | ||||
Stock-based comp exp | $ | 54,745 | $ | 75 | ||||
Depreciation & amortization | $ | 2,963 | $ | 3,252 | ||||
Income tax provision | $ | 610 | $ | 115 | ||||
Gain on forgiveness of PPP loan | $ | 0 | $ | (4,292 | ) | |||
Other expenses (income), net | $ | 3,014 | $ | (872 | ) | |||
Adjusted EBITDA | $ | 3,726 | $ | (53 | ) | |||
Adjusted EBITDA margin | 9.4 | % | -0.2 | % | ||||
ADJUSTED NET INCOME RECONCILIATION | 3Q22 | 3Q21 | ||||||
Net Income (loss) | $ | (64,735 | ) | `$(4,268) | ||||
Stock-based comp exp | $ | 54,745 | $ | 75 | ||||
Amortization - intangibles | $ | 1,584 | $ | 1,977 | ||||
Income tax provision | $ | 610 | $ | 115 | ||||
One-time expenses | $ | 2,040 | $ | (4,292 | ) | |||
Adjusted Net Income (Loss) | $ | (5,756 | ) | $ | (6,393 | ) | ||
ADJUSTED EPS RECONCILIATION | 3Q22 | 3Q21 | ||||||
Net Income (loss) | $ | (64,735 | ) | $ | (4,268 | ) | ||
Common shares outstanding | 72.5 | 60.8 | ||||||
GAAP EPS | $ | (0.88 | ) | $ | (0.07 | ) | ||
Adjusted Net Income (Loss) | $ | (5,756 | ) | $ | (6,393 | ) | ||
Diluted shares outstanding | 94.6 | 94.6 | ||||||
Adjusted EPS | $ | (0.06 | ) | $ | (0.07 | ) |
For Further Information, Contact:
Public Relations
Investor Relations
THE FUTURE OF TRAVEL, NOW COM P ANY OVE R VIEW November 2022
© 2022 All Rights Reserved | 2 Safe Harbor Statement (Under the Private Securities Litigation Reform Act of 1995 ) This presentation contains “forward - looking statements” within the meaning of federal securities law . Forward - looking statements can be identified by words such as : “believe,” “can”, “"may,” “expects,” “intends,” “potential,” “plans,” “will” and similar references to future periods . Examples of forward - looking statements include, among others, statements we make regarding future growth, performance, business prospects and opportunities, future plans and intentions or other future events are forward looking statements . Such forward - looking statements are subject to risks, uncertainties, and other factors, which could cause actual results to differ materially from those expressed or implied by such forward - looking statements . These forward - looking statements are based upon estimates and assumptions that, while considered reasonable by Mondee Holdings, Inc . (the “Company”) and its management, are inherently uncertain . The Company cautions you that these forward - looking statements are subject to risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of the Company . Factors that may cause actual results to differ materially from current expectations include, but are not limited to, the ability to implement business plans, forecasts, and other expectations after the recently completed business combination between ITHAX Acquisition Corp . and Mondee Holdings II, Inc . , the outcome of any legal proceedings that may be instituted against the Company or others and any definitive agreements with respect thereto, the ability to recognize the anticipated benefits of the business combination, which may be affected by, among other things, competition, the ability of the Company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its management and key employees, the ability to meet Nasdaq’s listing standards, and other risks and uncertainties set forth in the sections entitled “Risk Factors” and “Cautionary Note Regarding Forward - Looking Statements” in the Company’s registration statement in the Company’s Current Report on Form 8 - K filed with the SEC on July 20 , 2022 , the registration statement on Form S - 1 declared effective by the SEC on October 12 , 2022 , and in the Company’s subsequent filings with the SEC . There may be additional risks that the Company does not presently know of or that the Company currently believe are immaterial that could also cause actual results to differ from those contained in the forward - looking statements . Nothing in this presentation should be regarded as a representation by any person that the forward - looking statements set forth herein will be achieved or that any of the contemplated results of such forward - looking statements will be achieved . You should not place undue reliance on forward - looking statements, which speak only as of the date they are made, and the Company expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward - looking statement to reflect events or circumstances after the date on which such statement is being made, or to reflect the occurrence of unanticipated events .
3 Next - Gen Travel - Tech Platform ● Enhanced modern marketplace, with fintech, ancillaries and conversational commerce ● Expanded global content hub with hotels, vacation rentals and ancillary solutions ● TripPlanet platform grew transactions more than 3x since January and 46% in Q3 over Q2 2022 ● Approximately $6 million of annual savings unlocked through platform deployments Capitalized on Market Recovery ● Agile platform and marketing strategies to expand market share in Europe and India ● Tailwinds, such as strong US dollar, offset potential recessionary headwinds ● Potential for permanent increase in travel demand due to flexibility afforded by work from home Mondee’s third quarter 2022 accomplishments in key areas were marked by … Delivered Strong Results, Despite Seasonally Slow Quarter # ● Gross revenue of $600 million was up 172% year - over - year ● Net revenue of $39.5 million was up 73% year - over - year ● Adjusted EBITDA* was $3.7 million, an improvement of $3.8 million from 3Q21 Strengthened Capital Structure to Fuel Accretive M&A Strategy ● Debuted on The Nasdaq Global Market on July 19, 2022 ● Raised an additional $85 million of preferred equity to support M&A strategies ● Purchased 12 million public warrants, limiting potential common - equity dilution ● Fortified balance sheet, exited the quarter with $114 million cash # Results are preliminary and subject to final review by Mondee’s auditors. *Please refer to the Appendix of this presentation for non - GAAP reconciliation tables. © 2022 All Rights Reserved | Chairman’s Message Prasad Gundumogula Chairman, Chief Executive Officer, and Founder
© 2022 All Rights Reserved | 4 The Modern Marketplace for all Travel Content and Experiences in the Global Gig Economy Our Business High - growth, travel technology company and marketplace, with globally recognized brands in leisure and corporate travel sectors *2022 guidance midpoint, see disclosures for non - GAAP reconciliations **2019 platform metrics HQ Austin, TX USA ~1,000 Emplo y ees Globally Global Content Hub 500+ airlines % MAJORITY Insider Ownership Aligning Management with Investors # 1 80 70 % Net Revenue Growth Rate* 12 % A djust ed EBITDA Margin* Nasdaq: MOND 2022 © 2022 All Rights Reserved | 4 Market Share of North America Wholesale Airfare of business is North America international Leisure Travel Next - Gen Tech Platform** Broad Distribution 1M+ hotels, vacation rentals, rental cars 50K B2B customers p 125M+ Closed user grou member access $3B+ marketplace ~50M daily searches and >5.4M tickets Fin - tech and Ancillaries
Capital Structure Improvements Raised $85M of Preferred Equity Growth Capital announced on 9/29/22 Enables Mondee to execute aggressive M&A strategy Cash on Balance Sheet to Support Organic Growth Plans Working Capital and FinTech optimization Purchased 12M Public Warrants via Tender Offer Process announced on 10/21/22 Use of proceeds Limits potential dilution and simplifies capital structure Focuses long - term investors attention on the common equity 100% of public warrants retired Creates value for common shareholders © 2022 All Rights Reserved | 5
Mondee Modern Marketplace CONTENT DISTRIBUTION TECH PLATFORM Cars Cruises Air Hotels and Vacation Rentals User Generated Content Theme Parks, Activities & Events Ancillaries Packages Omni - Channel Booking Platform Global Content Hub Conversational Commerce CMS BI, Data Analytics & Dashboards Fin - Tech Mar - T e ch CRM Closed - User Group Platform TripPlanet Self Serviced Travel Cost - Sensitive Return - to - Travel Member Based Travel Leisure Platform TripPro Gig Economy Workers Influencers, Cohorts Home - Based Agents Retail Platform Falcon Curated, Personalized Content Omini Channel Shopping Subscription Services SERVICE HUB Crowd Source Service Hub Local Experts - Content Curation Gig Economy © 2022 All Rights Reserved | 6
Travel Industry Update North America domestic air ~91%* recovered to 2019 levels, international ~67%* Leisure and personal travel mostly recovered in North America, business travel ramping up but trend is volatile Strong U.S. Dollar driving higher U.S. outbound leisure travel Work from home trend providing people with more travel flexibility, fueling a permanent increase in travel demand Inflation and fuel cost driving increases in pricing and recession fears impacting operating costs and business demand in the short to medium term Generational purchasing power and influence shift presents short - term challenge and medium - long term upside While Japan, Taiwan, and Hong Kong have loosened travel restrictions, China still mostly closed Mondee is well - positioned in the current macro environment with 80% North America outbound international travel, mostly leisure. © 2022 All Rights Reserved | 7 *OAG.com 2022 vs 2019 cumulative international scheduled air seats vs 2019 as of 10.25.22
© 2022 All Rights Reserved | 8 Capitalizing on Travel Recovery and New Market Channels # Results are preliminary and subject to final review by Mondee’s auditors. *Source: internal Mondee analysis of Transactions ● Agile repositioning to fastest recovering international regions ● Poised to benefit from Asia recovery in the fourth quarter and into 2023 and ● Expansion of access to over 125 million closed - user group members ● Over 3X increase in daily tickets for TripPlanet since January 2022 and 46% in Q3 over Q2 2022 # drove ~3x year - over - year improvement in gross revenue ~2x net revenue ~2x increase in transactio n s 0% 2 0 % 3 0 % South Pacific North America Middle East Indian Subcontinent Europe Central and South America Asia Af r i ca 3 Q 22 10% 2 Q 2 2 3 Q 19
© 2022 All Rights Reserved | 9 Financial Results # Results are preliminary and subject to final review by Mondee’s auditors. *Please refer to the Appendix of this presentation for non - GAAP reconciliation tables. Gross Revenue $600M +172% YoY +73% YoY Net Revenue $39.5M Adjusted EBITDA* $4M Up from $(0.1) in 3Q21 Adjusted EPS* $(0.06) +$0.01 YoY 3Q22 # Year - to - Date 2022 (through September) # Gross Revenue $1,710M +183% YoY +100% YoY Net Revenue $120M Adjusted EBITDA* $10M Up from $(4)M YTD2021 Adjusted EPS* $(0.15) +$0.09 YoY
© 2022 All Rights Reserved | 10 2022 Financial Outlook – Raising Net Revenue 2022 Guidance Net Revenue increased to be in the range of $155 million to $160 million , representing YoY growth of 70%, measured at the midpoint. Adjusted EBITDA is projected to be in the range of $15 million to $22 million , Representing YoY growth of 436% and a margin of 12%, measured at the midpoint.
FULL INVESTOR PRESENTATION INVESTOR BRIEFING MARCH 2022
© 2022 All Rights Reserved | 12 The Modern Marketplace for All Travel Content and Experiences in the Global Gig Economy Our Business High - growth, travel technology company and marketplace, with globally recognized brands in leisure and corporate travel sectors *2022 guidance midpoint, see disclosures for non - GAAP reconciliations **2019 platform metrics HQ Austin, TX USA ~1,000 Emplo y ees Globally Global Content Hub 500+ airlines % # 1 80 MAJORITY Insider Ownership Aligning Management with Investors % Net Revenue Growth Rate* 70 12 % A djust ed EBITDA Margin* Nasdaq: MOND 2022 © 2022 All Rights Reserved | 12 Market Share of North America Wholesale Airfare of business is North America international Leisure Travel Next - Gen Tech Platform** Broad Distribution 1M+ hotels, vacation rentals, rental cars 50K B2B customers 125M+ Closed user group member access $3B+ marketplace ~50M daily searches and >5.4M tickets Fin - tech and Ancillaries
© 2022 All Rights Reserved | 13 Our Story Mondee is well positioned to become a leading provider of complete travel content and experiences to closed groups globally, capitalizing on its leading market share of North American international outbound air travel. j FOUND A TION A L ACQUISITIONS LAUNCHED MODERN TECH PLATFORM 2022 net revenue guidance is ~170% of reported 2019 net revenues International air travel market only at 67% of its pre - pandemic peak EXPANSION A C QUISITIONS 2011 - 2014 2015 - 2018 2019 2020 2021 2022 TRANSFORMATION NORTH AMERICA OUTBOUND INTERNATIONAL Nasdaq: MOND LAUNCHED OPEN USER GROUP BRAND PUBLICLY LISTED ON NASDAQ CRUISES & THEME PARKS AIR TRAVEL AGENTS HOTELS & CAR RENTAL GIG ECONOMY SMBs & MEMBER ORGANIZATIONS CONTENT: DISTRIBUTION: INFLUENCERS GEOGRAPHIES: ALL TRAVEL CONTENT CLOSED GROUPS GLO BAL *OAG.com 2022 vs 2019 cumulative international scheduled air seats vs 2019 as of 10.25.22
Dan Figenshu CFO Experienced CFO and entrepreneur . Former Rocketrip, Mic, The Blaze Venkat Pasupuleti CTO Experienced CTO and entrepreneur, Former Avesta, Zoom Interview, Eze Technologies Yuvraj Datta CCO Experienced travel executive focused on supplier and revenue management, Former Skylink Jim Dullum COO Experienced travel and technology executive and entrepreneur. Former EDS (an HP company), BTI Americas, Citicorp Prasad Gundumogula Chairman, Chief Executive Officer, and Founder Serial entrepreneur. Founder of Metaminds, ExploreTrip, LogixCube, POD Technologies with successful exits Orestes Fintiklis Vice Chairman and Chief Corporate Strategy and Business Development Officer Founder and Managing Director of Ithaca Capital, Former CEO of ITHAX Acquisition Corp. Michalis Tsakos President - Wholesale Entrepreneur, founded and grew CTS into the largest, fastest growing consolidator in North America © 2022 All Rights Reserved | 14 Michael Thomas President - Retail Serial entrepreneur, founded LBF Travel and sold other companies to Amadeus and Travelport Proven C - Suite Aligned to Execute the Vision Mondee is led by a team of seasoned entrepreneurs and executives, who – together – have 100+ years of combined experience in the travel industry
Prasad Gundumogula Chairman, Chief Executive Officer, and Founder Asi Ginio Co - Founder, Former CPO, COO, CEO, Tourico Holidays Inc. Noor Sweid Founder, General Partner, Global Ventures Pradeep Udhas Co - Founder, Senior Advisor, KPMG India Roopa Purushothaman Chief Economist, Head of Policy Advocacy, Tata Sons Private Limited Mona Aboelnaga Kanaan Managing Partner, K6 Investments LLC Orestes Fintiklis Vice Chairman and Chief Corporate Strategy and Business Development Officer © 2022 All Rights Reserved | 15 Board of Directors with Diverse Experience Mondee’s Board of Directors with diverse and extensive experiences in public companies.
© 2022 All Rights Reserved | 16 Disrupting the $2T global travel market Global travel market, 2019 Bookings = $1.9T* $0.9T 47% Mix 7% CAGR $1.0T 53% Mix 11% CAGR Self Service • Good GUIs • Retail Prices • Low Tech • No Touch Assisted/Affiliated • Poor GUIs • Legacy • Low Tech • High - Touch Service Metasearch Airline, Hotel, Car Rental Sites OTA s Gig Economy Workers Travel A g encies Clubs & Closed User Groups SMBs & Busine s ses Travel Management Companies (TMCs) ~50/50 business / leisure Mix ~50/50 domestic / international Mix Many users transact on both sides Mondee’s Gross Revenue TAM is primarily the $1T Assisted/Affiliated Travel Market, which is larger and growing faster Sources: PhocusWright, IBIS
© 2022 All Rights Reserved | 17 48 54 75 93 69 93 158 77 2015 2016 2017 2018 2019 2021 2022F founded Launch 25 1 40% Organic CAGR 62% CAGR, incl. M&A Market share 2 (%) 1.9 2.2 2.4 3.5 2.4x Market share growth 4.6 2020 2019 $70b NA wholesale Airfare market 2011 Net Revenue ($Millions) Pre - Pandemic Record of Rapid Growth and Market Share Expansion Mondee is building on a track record of exponential profitable growth, disruptive market penetration and delivering on key operating metrics since launching its initial modern operating system . Sources: Mondee financials, PhocusWright 1 In conjunction with the launch of TripPro, Prasad Gundumogula led a management buyout of the business and became CEO 2 Market share defined as Mondee’s gross revenue as a proportion of gross revenues generated from B2B airfares for the North American market • $3B Gross Sales through the Marketplace • 40% & 62% Organic & Inorganic CAGR’s, 2015 - 2019 • 2019: $171m Organic + Inorganic Revenues • 2019: $40m Adjusted EBITDA • 50M Daily Searches, 5.4M air transactions • 23% Adjusted EBITDA Margin 2019 • Hotel, Car, Cruise, Ancillary Expansion Acquisitions Organic Growth 170
Mondee’s Platform Hoteliers Airlines Suppliers Wholesalers Ancillary providers Mondee helps suppliers optimize inventory and utilize excess capacity Legacy Distribution Technology Platforms COMAND ... xxxx COMAND ... xxxx COMAND COMAND ... xxxx COMAND COMAND COMAND ... xxxx COMAND ... xxxx COMAND ... xxxx Travel Agent 1. Incomplete content (e.g., no low - cost carriers, no alternative accommodations) 2. Text - based; not extendable to mobile 3. Lack of modern messaging capabilities 4. Credit - card focused for payments 5. Inability to link search results and marketing messaging Consumers Mondee helps customers modernize technology, gain access to broader content and narrowcast their distribution 1. Comprehensive global content 2. Modern user experience, extendable to mobile 3. Full suite of communication tools – integrated phone, email, SMS, and chat 4. Fintech platform, tailored to the travel market 5. Multi - channel marketing platform Co r pora t i o ns Travel Agents SMB’s & Nonpr o f i ts Consumers (subscription members) Overcoming Challenges – Mondee’s Modern Travel Marketplace Platform Mondee’s platform connects travel suppliers with consumers and their businesses © 2022 All Rights Reserved | 18
100 % ~95% ~80% 10%+ 4.2% 2017 LT Target* Net Revenue Mix Take Rate Arline Transaction Mix 5.4% 2019 ~7.0% 2022E* ~50% Compelling Economic Model with Diversified Revenue Streams Take - rate improvements driven by newer revenue streams and content *2022 internal estimates. Note that the 2022 E Supplier Economics mix is suppressed due to 2021 and early 2022 COVID - related travel restrictions as they are paid quarterly/ann ually in arrears. Source: internal Mondee analysis Consumer Economics Markup Supplier Economics Commissions GDS/NDC Diversified Revenues Fin - Tech Ancillaries Subscriptions © 2022 All Rights Reserved | 19
Traveler Generatio n Needs & Requ i r e me nt s Intermedia ries & Distribution Solutions: Products & Services Boomers Gen X Mill enn i a l s Gen Z Gig Traveler E x periential Content Aggregated Content Groups Multi - Tasker/Role Functionality “Bleisure” Personalization Price Sensiti v e Self - Service Support Accessibility to inventory Online Support Real - Time, Alwa y s FOM O O n Social Commerce AI & Machine Learning Web Electronic Payment Cloud Pri v acy Curated Content Shifting I n f luence Levels Pr e 2000 s 2010 s 2020 s 2025s… Mondee’s technology has continuously delivered the platforms to meet the evolving traveler needs. The Gig traveler is setting the pace for change in the travel industry Personal Computing O nline Mobile Conversational Commerce Timeline Travel Agents Home - Bas e d Agents Gig Economy Workers Influencers, Cohorts Travel Affiliates Managed Travel Cost - Sensitive Return - to - Tra v el Self Serviced Travel Member - Bas e d Travel SMBs, Corporate Search - based Content Pricing/Fare Transparency © 2022 All Rights Reserved | 20
Differentiated Content Activities Cruises Car Hotel Air User Generated Public Content Exclusive Content Crowd - Sourc e d Content New 3D marketplace with an Uber - like Technology Platform Multi - dimension differentiators backed by our technology platform, positioning Mondee to be a crowd - sourced marketplace Conv er s a t i o nal Commerce FinTech Self Enrollment & Service MarTech Technology Platform Channels & Networks Consumers & Travelers Closed User Groups, Gig Networks, SMBs, etc. Micro Networks & Consumer Personas Crowd - Sourced Services, Curation Service Through Crowd - Sourced Gig Workers Curated Content & Personalized Experiences Gig Workers are Contributors Marketplace © 2022 All Rights Reserved | 21
6 Hariworld Consolidator focused on the Middle East and Southeast Asia 7 Aavan Vacations Tour company with extensive content 1 Skylink Largest N. American consolidator serving the Indian subcontinent 2 Exploretrip Retail flight business and technology platform 3 cFares Metasearch engine 4 C&H Largest N. American consolidator serving Asia 6 Leto Travel Canadian consolidator 1 LBF Travel Retail travel company with extensive call center operations 2 Hotelwiz Hotel content hub 4 Avia Travel Travel club platform 5 Cosmopolitan Travel Services Largest and fastest growing N. American wholesaler 7 Rocketrip Corporate travel incentives platform 5 TransAm Largest N. American wholesaler serving South America and the South Pacific 201 1 2012 2013 - 2018 201 9 2020 Content Techn olo gy Distribution 3 Bookingwiz Marketing and ad platform for travel Proven Ability to Execute On Synergistic Acquisitions Mondee has been successful in executing and maximizing the value of acquisitions, regardless of market conditions j FOUND A TION A L ACQUISITIONS EXPANSION A C QUISITIONS © 2022 All Rights Reserved | 22
Implementing M&A Growth Strategy Distribution Content Technolo g y # Target Companies 1 Hotels 2 Air, Hotel 3 Package 5 Cruise 6 Seven Other Companies (Air, Hotel, Package, Tour, Corporate) We believe that our post - business combination capital structure and public - market listing positions Mondee well to rapidly build on our accretive M&A platform. Robust Pipeline of Current Opportunities Upside Opportunity $225M Net Revenue $45M Adjusted EBITDA © 2022 All Rights Reserved | 23 *Source: internal Mondee analysis
1Q22A 2Q22A 3Q22A # 2022E Net Revenue Actual # $37.7M $42.7M $39.5M MOND Guidance $155 - 160M YOY Growth 179% 81% 73% 70% Adjusted EPS Actual # $(0.05) $(0.03) $(0.06) Actual # $2.2M $4.4M $3.7 MOND Guidance $15 - 22M Margin 6.4% 10.5% 9.4% 12% Adjusted EBITDA Cash Flow from Operations Actual # $3.4M MOND Guidance $(3.3)M $(0.8) “ Posi t i v e” Wall Street Estimates & Stock Performance *Market Data source: FactSet | 2022E growth and margin are measured at the midpoint of guidance # Results are preliminary and subject to final review by Mondee’s auditors. Select Capital Structure Data Select Market Data YTD Price Range $6.74 - 16.98 Enterprise Value Market Capitalization $93 0 M $824M Average Daily Volume ~32K Public Float ~10% Insider Ownership ~50% Cash Preferred Stock Common Shares Out. $114M $85M 82.3M Debt $135M Private Warrants 1.6M Diluted Shares Out. 83.9M © 2022 All Rights Reserved | 24
© 2022 All Rights Reserved | 25 In millions 2019PF 2020PF 2021E 2021A 2022* Lo ng - T e rm Target Transactions 3,422 1,015 1,320 Take Rate 5.4% 15.3% 9.1% 9.8% ~7% Double - digit Gross Revenue $3,135.0 $450.4 $71 9 .2 $951.5 Net Revenue $170.9 $68.8 $65.2 $93.2 $155 - 160 YoY Growth – total 128% (60%) (5%) 35% 70%* 30%+ YOY Growth – organic 24% (29%) (5%) 35% 72%* 20%+ Sales & Marketing as % of Net Revenue 62% 82% 52% 60% Adjusted EBITDA $39.9 $(18.8) $1.2 $(1.4) $15 - 22 % Margin 23% (27.3%) 2% (2%) 12%* 30%+ Long - Term Model *Midpoint of 2022 guidance
Average EV/Revenue 3.0x 7.4x 3.5x 3.4x 4.8x 5.0x 3.9x 2.0x 1.8x 1.7x 1.2x EV/EBITDA 13.3x 22.8x 20.5x 31.4x 24.9x 12.8x 12.0x 8.1x 8.2x 13.4x 5.3x Revenue Growth 51% 15% 51% 43% 36.% 23% 13% 16% 33% 27% 11% EBITDA Margin 22% 33% 17% 11% 20% 39% 32% 24% 22% 12% 22% Revenue Growth + EBITDA Margin 73% 48% 68% 53% 56% 62% 45% 40% 54% 40% 33% 2023 Valuation Metrics Despite a higher profitable - growth profile, Mondee trades at almost 50% discount to the high - growth TravelTech average High - Growth TravelTech Lower - Growth Incumbents © 2022 All Rights Reserved | 26 *Numbers and multiples are rounded and are based on actual share price as of 10/28/22 and FactSet calendar 2024 Street mean as of 10/28/22
Average EV/Revenue 2.2x 6.3x 2.8x 2.7x 3.9x 4.5x 3.5x 1.7x 1.6x 1.5x 1.1x EV/EBITDA 9.8x 18.1x 13.4x 22.1x 17.9x 11.2x 10.4x 6.7x 6.6x 7.9x 4.7x Revenue Growth 34% 18% 27% 25% 23% 12% 11% 12% 11% 13% 9% EBITDA Margin 23% 35% 21% 12% 23% 40% 34% 26% 24% 19% 23% Revenue Growth + EBITDA Margin 57% 53% 48% 37% 46% 52% 45% 38% 35% 31% 32% 2024 Valuation Metrics Despite a higher profitable - growth profile, Mondee trades at almost 50% discount to the high - growth TravelTech average High - Growth TravelTech Lower - Growth Incumbents © 2022 All Rights Reserved | 27 *Numbers and multiples are rounded and are based on actual share price as of 10/28/22 and FactSet calendar 2024 Street mean as of 10/28/22
Investment Highlights Disrupting $1T Market Profitable Growth Successful M&A Track Record Next - Gen Travel Tech Platform Significant Barriers to Entry Proven Leadership Team © 2022 All Rights Reserved | 28
APPENDIX INVESTOR BRIEFING MARCH 2022
Leading Player Expanding Technology, Content, Distribution Capitalizing on proven success with next - gen travel tech platform in discounted airline tickets for travel agents by adding new travel - content areas and engaging with new closed - group categories. Global Content Hub Travel Marketplace for Gig Mondee’s Next - Gen Travel Tech Platform Hotels Car rentals Theme Parks CUGs SMBs Enterprises Fin - tech Mar - tech Ancillaries Cruises Tours Concerts Other activities Consumer Subscription Gig workers Influencers Super App Conversational Commerce Mondee Brand Gaining Share Market Opportu n i ty Near - Term Vision 2022 Near - Term Vision 2022 Air (~5% market share) Limited Hotel & Car Travel Affiliates, Advisors Agents (~50,000 travel intermediaries) Omni - channel Marketplace © 2022 All Rights Reserved | 30
Launch date 2015 2013 (acquired in 2020) June 2021 August 2021 Target segment • Travel agents • TMCs • Large corporations • SMBs • Nonprofits • Membership organizations • Subscribers, including consumer members Description Platform for travel search, booking, and more Incentive platform that reduces corporate travel spending Discount online booking site, with enhanced service Discount online subscription - based booking Customer base 50,000+ agents 50+ corporations 125M+ members Soft launch/testing © 2022 All Rights Reserved | 31 Industry Leading Products Tailored for the Gig Economy Travel Market Mondee’s products now serve a variety of different customer segments across the B2B travel landscape
Non - GAAP Measurements © 2022 All Rights Reserved | 32 In addition to disclosing financial measures prepared in accordance with U . S . generally accepted accounting principles (GAAP), this presentation and the accompanying tables include adjusted EBITDA non - GAAP net income, and non - GAAP EPS . These non - GAAP financial measures are not calculated in accordance with GAAP as they have been adjusted to exclude the effects of stock - based compensation expenses, provision for income taxes, and the impacts of depreciation and amortization . We define Adjusted EBITDA as net loss before depreciation and amortization, provision for income taxes, interest expense (net), other income net, stock - based compensation, and gain on forgiveness of PPP loans . Non - GAAP net income (loss) is defined as net loss before the impacts of amortization of intangibles, provision for income taxes, stock - based compensation, and one time items . Non - GAAP net income (loss) per share is defined as non - GAAP net income (loss) on a per share basis . See "Reconciliation of GAAP to Non - GAAP Financial Measures" for a discussion of the applicable weighted - average shares outstanding . We believe these non - GAAP financial measures provide investors and other users of our financial information consistency and comparability with our past financial performance and facilitate period - to - period comparisons of our results of operations . With respect to adjusted EBITDA and non - GAAP net loss/ income, we believe these non - GAAP financial measures are useful in evaluating our profitability relative to the amount of revenue generated, excluding the impact of stock - based compensation expense and other one - time expenses . We also believe non - GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as these metrics eliminate the effects of stock - based compensation, which may vary for reasons unrelated to overall operating performance . We use these non - GAAP financial measures in conjunction with traditional GAAP measures as part of our overall assesSMBnt of our performance, including the preparation of our annual operating budget and quarterly forecasts, and to evaluate the effectiveness of our business strategies . Our definition may differ from the definitions used by other companies and therefore comparability may be limited . In addition, other companies may not publish this or similar metrics . Thus, our non - GAAP financial measures should be considered in addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP . These non - GAAP financial measures may be limited in their usefulness because they do not present the full economic effect of our use of stock - based compensation . We compensate for these limitations by providing investors and other users of our financial information a reconciliation of the non - GAAP financial measure to the most closely related GAAP financial measures . However, we have not reconciled the non - GAAP guidance measures disclosed under "Financial Outlook" to their corresponding GAAP measures because certain reconciling items such as stock - based compensation and the corresponding provision for income taxes depend on factors such as the stock price at the time of award of future grants and thus cannot be reasonably predicted . Accordingly, reconciliations to the non - GAAP guidance measures is not available without unreasonable effort . We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non - GAAP net loss/ income and non - GAAP net loss/ income per share in conjunction with net loss and net loss per share .
© 2022 All Rights Reserved | 33 Non - GAAP Reconciliations ADJUSTED EBITDA RECONCILIATION 3 Q22 3 Q21 Net income (Loss) ($64,7 35 ) ($4,26 8 ) Interest expense (net) $7,129 $5,937 Stock - based comp exp $54,7 4 5 $75 Depreciation & amortization $2,963 $3,252 Income tax provision $610 $ 1 15 Gain on forgiveness of PPP loan $0 ($4,29 2 ) Other expenses (income), net $3,014 ($87 2 ) Adjusted EBITDA $3,726 ($53) Adjusted EBITDA margin 9.4% - 0.2% ADJUSTED NET INCOME RECONCILIATION Net Income (loss) ($64,7 35 ) ($4,26 8 ) Stock - based comp exp $54,7 4 5 $75 Amortization - intangibles $1,584 $1,977 Income tax provision $610 $ 1 15 One - time expenses $2,040 ($4,29 2 ) Adjusted Net Income (Loss) ($5,75 6 ) ($6,39 3 ) ADJUSTED EPS RECONCILIATION Net Income (loss) ($64,7 35 ) ($4,26 8 ) Common shares outstanding 72.5 60.8 GAAP EPS ($0.88) ($0.07) Adjusted Net Income (Loss) ($5,75 6 ) ($6,39 3 ) Diluted shares outstanding 94.6 94.6 Adjusted EPS ($0.06) ($0.07) # Financial results are preliminary and subject to final review by Mondee’s auditors.