SEC Form 424B3 filed by Sol-Gel Technologies Ltd.

|  | SOL-GEL TECHNOLOGIES LTD. | |
|  |  |  | 
| Date:  May 22, 2025 | By: | /s/ Eyal Ben-Or | 
|  |  | Eyal Ben-Or | 
|  |  | Chief Financial Officer | 
|  | SOL-GEL TECHNOLOGIES LTD. | |
|  |  |  | 
| Date: May 23, 2025 | By: | /s/ Eyal Ben-Or | 
|  |  | Eyal Ben-Or | 
|  |  | Chief Financial Officer | 

| December 31, | March 31, | |||||||
|  2024 | 2025 | |||||||
| Assets | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 19,489 | $ | 16,890 | ||||
| Bank deposits | 12 | 12 | ||||||
| Marketable securities | 4,425 | - | ||||||
| Accounts receivables | 3,595 | 3,883 | ||||||
| Prepaid expenses and other current assets | 3,774 | 2,647 | ||||||
| TOTAL CURRENT ASSETS | 31,295 | 23,432 | ||||||
| NON-CURRENT ASSETS: | ||||||||
| Restricted long-term deposits and cash equivalents | 1,291 | 1,293 | ||||||
| Long-term receivables | 1,024 | 518 | ||||||
| Property and equipment, net | 202 | 183 | ||||||
| Operating lease right-of-use assets | 1,426 | 1,332 | ||||||
| Other long-term assets | 13 | - | ||||||
| Funds in respect of employee rights upon retirement | 595 | 305 | ||||||
| TOTAL NON-CURRENT ASSETS | 4,551 | 3,631 | ||||||
| TOTAL ASSETS | $ | 35,846 | $ | 27,063 | ||||
| Liabilities and shareholders' equity | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Accounts payable | $ | 1,265 | $ | 438 | ||||
| Other accounts payable | 3,590 | 3,702 | ||||||
| Current maturities of operating leases | 430 | 433 | ||||||
| TOTAL CURRENT LIABILITIES | 5,285 | 4,573 | ||||||
| LONG-TERM LIABILITIES: | ||||||||
|    Operating leases liabilities | 878 | 746 | ||||||
| Liability for employee rights upon retirement | 833 | 363 | ||||||
| Other long-term Liability | 1,209 | |||||||
| TOTAL LONG-TERM LIABILITIES | 1,711 | 2,318 | ||||||
| TOTAL LIABILITIES | 6,996 | 6,891 | ||||||
| SHAREHOLDERS' EQUITY: | ||||||||
| Ordinary shares, NIS 0.1 par value – authorized: 5,000,000 as of December 31, 2024 and March 31, 2025, respectively; issued and outstanding: 2,785,762 as of December 31, 2024 and March 31, 2025, respectively (*) | 774 | 774 | ||||||
| Additional paid-in capital | 258,959 | 259,089 | ||||||
| Accumulated deficit | (230,883 | ) | (239,691 | ) | ||||
| TOTAL SHAREHOLDERS' EQUITY | 28,850 | 20,172 | ||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 35,846 | $ | 27,063 | ||||
(Unaudited)
| Three months ended March 31 | ||||||||
|  2024 | 2025 | |||||||
| LICENSE REVENUES | $ | 466 | $ | 1,031 | ||||
| RESEARCH AND DEVELOPMENT EXPENSES | 5,345 | 8,843 | ||||||
| GENERAL AND ADMINISTRATIVE EXPENSES | 1,833 | 1,257 | ||||||
| OPERATING LOSS | 6,712 | 9,069 | ||||||
| FINANCIAL INCOME, net | (368 | ) | (261 | ) | ||||
| LOSS FOR THE PERIOD | 6,344 | 8,808 | ||||||
| BASIC AND DILUTED LOSS PER ORDINARY SHARE | 2.3 | 3.2 | ||||||
| WEIGHTED AVERAGE NUMBER OF SHARES*OUTSTANDING USED IN COMPUTATION OF BASIC AND DILUTED LOSS PER SHARE (*) | 2,785,762 | 2,785,762 | ||||||
