Form 20-F | ☒ | Form 40-F | ☐ |
Date: February 23, 2024
|
|||
UNITED MARITIME CORPORATION
|
|||
By:
|
/s/ Stamatios Tsantanis
|
||
Name:
|
Stamatios Tsantanis
|
||
Title:
|
Chief Executive Officer
|
Highlights
|
Quarterly
|
Full Year
|
||||||||||||||||
(in million USD except EPS)
|
Q4 2023
|
Q4 2022
|
FY 2023
|
FY 20221
|
||||||||||||||
Net Revenues
|
$
|
11.6
|
$
|
14.9
|
$
|
36.1
|
$
|
22.8
|
||||||||||
Net (Loss) / Income
|
$
|
(0.7
|
)
|
$
|
36.5
|
$
|
0.2
|
$
|
37.5
|
|||||||||
Adjusted Net (Loss) / Income2
|
$
|
(0.6
|
)
|
$
|
39.8
|
$
|
2.8
|
$
|
40.9
|
|||||||||
EBITDA2
|
$
|
4.4
|
$
|
38.9
|
$
|
16.3
|
$
|
41.8
|
||||||||||
Adjusted EBITDA2
|
$
|
4.6
|
$
|
42.3
|
$
|
18.9
|
$
|
45.2
|
||||||||||
(Loss) / Earnings per Share (EPS) Basic
|
$
|
(0.08
|
)
|
$
|
4.86
|
$
|
0.02
|
$
|
7.79
|
|||||||||
(Loss) / Earnings per Share (EPS) Diluted
|
$
|
(0.08
|
)
|
$
|
3.55
|
$
|
0.02
|
$
|
4.92
|
|||||||||
Adjusted (Loss) / Earnings per share Basic2
|
$
|
(0.07
|
)
|
$
|
5.36
|
$
|
0.33
|
$
|
8.54
|
|||||||||
Adjusted (Loss) / Earnings per share Diluted2
|
$
|
(0.07
|
)
|
$
|
3.90
|
$
|
0.33
|
$
|
5.39
|
◾ |
Quarterly cash dividend of $0.075 per share declared for Q4 2023, an 11% annualized dividend yield3
|
◾ |
Total cash dividends of $10.7 million, or $1.375 per share, declared since November 2022 representing approximately 45% of United’s market capitalization3
|
◾ |
Total buybacks of approximately $6.7 million in common shares at an average price of $1.87 per share since Q3 2022
|
◾ |
Total investments of $144 million4 in 2023 for the acquisition of seven dry bulk vessels and $37.5 million proceeds from
the sale of our last tanker vessel.
|
◾ |
$30.0 million in refinancings completed in Q4 2023 adding $6.8 million in extra liquidity, with another $13.8 million sale and leaseback agreed in Q1 2024
|
◾ |
Agreement to acquire a modern Japanese Kamsarmax, through an 18-month bareboat charter with purchase option
|
Vessel Name
|
Sector
|
Capacity (DWT)
|
Year Built
|
Yard
|
Employment
Type
|
Minimum
T/C
expiration
|
Maximum
T/C
expiration(1)
|
|
Goodship
|
Dry Bulk / Capesize
|
177,536
|
2005
|
Mitsui
|
T/C Index Linked(2)
|
Aug-24
|
Nov-24
|
|
Tradership
|
Dry Bulk / Capesize
|
176,925
|
2006
|
Namura
|
T/C Index Linked(2)
|
Aug-24
|
Jan-25
|
|
Gloriuship
|
Dry Bulk / Capesize
|
171,314
|
2004
|
Hyundai
|
T/C Index Linked(2)
|
Jan-24
|
Jun-24
|
|
Oasea
|
Dry Bulk / Kamsarmax
|
82,217
|
2010
|
Tsuneishi
|
T/C Index Linked(2)
|
Mar-24
|
Jul-24
|
|
Cretansea
|
Dry Bulk / Kamsarmax
|
81,508
|
2009
|
Universal
|
T/C Index Linked(2)
|
Apr-24
|
Jul-24
|
|
Chrisea(3)
|
Dry Bulk / Panamax
|
78,173
|
2013
|
Shin Kurushima
|
T/C Index Linked(2)
|
Jun-25
|
Sep-25
|
|
Synthesea(4)
|
Dry Bulk / Panamax
|
78,020
|
2015
|
Sasebo
|
T/C Index Linked(2)
|
Oct-24
|
Dec-24
|
|
Exelixsea
|
Dry Bulk / Panamax
|
76,361
|
2011
|
Oshima
|
T/C Index Linked(2)
|
Jul-24
|
Nov-24
|
|
Total/Average age
|
922,054
|
14.6 years
|
(1) |
The latest redelivery dates do not include any additional optional periods.
|
(2) |
“T/C” refers to a time charter agreement. Under these index-linked T/Cs, the Company has the option to convert the index-linked rate to fixed for a period of minimum two months, based on the prevailing FFA Rates for the selected
period, and has done so for certain vessels as part of its freight hedging strategy, as described below under “First Quarter 2024 TCE Rate Guidance.”
|
(3) |
The vessel is technically and commercially operated by the Company on the basis of an 18-month bareboat charter-in contract with the owners of the vessel, including a purchase option at the end of the bareboat charter in favour of
the Company.
|
(4) |
The vessel is technically and commercially operated by the Company on the basis of a 12-month bareboat charter-in contract with the owners of the vessel, including a purchase option at the end of the bareboat charter in favour of
the Company.
|
Vessel Name
|
Sector
|
Capacity (DWT)
|
Year Built
|
Yard
|
|
tbr Nisea
|
Dry Bulk / Kamsarmax
|
82,235
|
2016
|
Oshima
|
Q4 2023
|
Q4 2022
|
FY 2023
|
From January
20, 2022 (date of
inception) to
December 31,
2022
|
|||
Ownership days (1)
|
736
|
366
|
2,339
|
614
|
||
Operating days (2)
|
700
|
366
|
2,143
|
610
|
||
Fleet utilization (3)
|
95.1%
|
100%
|
91.6%
|
99.3%
|
||
TCE rate (4)
|
$15,874
|
$32,161
|
$15,380
|
$28,752
|
||
Daily Vessel Operating Expenses (5)
|
$6,788
|
$7,057
|
$6,861
|
$7,265
|
(1) |
Ownership days are the total number of calendar days in a period during which the vessels in a fleet have been owned or chartered. Ownership days are an indicator of the size of the Company’s fleet over a period and affect both the
amount of revenues and the amount of expenses that the Company recorded during a period.
|
(2) |
Operating days are the number of available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. Operating days include the days that our vessels are on ballast voyages
without having finalized agreements for their next employment.
|
(3) |
Fleet utilization is the percentage of time that the vessels are generating revenue and is determined by dividing operating days by ownership days for the relevant period.
|
(4) |
TCE rate is defined as the Company’s net revenue less voyage expenses during a period divided by the number of the Company’s operating days during the period. Voyage expenses include port charges, bunker (fuel oil and diesel oil)
expenses, canal charges and other commissions. The Company includes the TCE rate, a non-GAAP measure, as it believes it provides additional meaningful information in conjunction with net revenues
from vessels, the most directly comparable U.S. GAAP measure, and because it assists the Company’s management in making decisions regarding the deployment and use of our vessels and because the Company believes that it provides
useful information to investors regarding our financial performance. The Company’s calculation of TCE rate may not be comparable to that reported by other companies. The following table reconciles the Company’s net revenues from
vessels to the TCE rate.
|
Q4 2023
|
Q4 2022
|
FY 2023
|
From
January 20, 2022 (date
of inception)
to
December
31, 2022 |
|||||||||||||
Vessel revenue, net
|
11,553
|
14,932
|
36,067
|
22,784
|
||||||||||||
Less: Voyage expenses
|
441
|
3,161
|
3,107
|
5,245
|
||||||||||||
Time charter equivalent revenues
|
11,112
|
11,771
|
32,960
|
17,539
|
||||||||||||
Operating days
|
700
|
366
|
2,143
|
610
|
||||||||||||
TCE rate
|
$
|
15,874
|
$
|
32,161
|
$
|
15,380
|
$
|
28,752
|
(5) |
Vessel operating expenses include crew costs, provisions, deck and engine stores, lubricants, insurance, maintenance and repairs. Daily Vessel Operating Expenses are calculated by dividing vessel operating expenses, excluding
pre-delivery costs of acquired vessels, by ownership days for the relevant time periods. The Company’s calculation of daily vessel operating expenses may not be comparable to that reported by other companies. The following table
reconciles the Company’s vessel operating expenses to daily vessel operating expenses.
|
Q4 2023
|
Q4 2022
|
FY 2023
|
From January
20, 2022(date of
inception) to
December 31,
2022
|
|||||||||||||
Vessel operating expenses
|
5,209
|
3,000
|
20,338
|
5,179
|
||||||||||||
Less: Pre-delivery expenses
|
213
|
417
|
4,291
|
718
|
||||||||||||
Vessel operating expenses before pre-delivery expenses
|
4,996
|
2,583
|
16,047
|
4,461
|
||||||||||||
Ownership days
|
736
|
366
|
2,339
|
614
|
||||||||||||
Daily Vessel Operating Expenses
|
$
|
6,788
|
$
|
7,057
|
$
|
6,861
|
$
|
7,265
|
Q4 2023
|
Q4 2022
|
FY23
|
From January 20,
2022 (date of
inception) to
December 31,
2022
|
||||||||||||||
Net (loss) / income
|
(726
|
)
|
36,462
|
221
|
37,490
|
||||||||||||
Interest and finance costs, net
|
2,007
|
1,491
|
6,753
|
2,439
|
|||||||||||||
Depreciation and amortization
|
3,153
|
957
|
9,363
|
1,903
|
|||||||||||||
EBITDA
|
4,434
|
38,910
|
16,337
|
41,832
|
|||||||||||||
Stock based compensation
|
18
|
2,789
|
2,522
|
2,789
|
|||||||||||||
Loss on extinguishment of debt
|
105
|
593
|
85
|
593
|
|||||||||||||
Adjusted EBITDA
|
4,557
|
42,292
|
18,944
|
45,214
|
Q4 2023
|
Q4 2022
|
FY 2023
|
From January 20,
2022 (date of
inception) to
December 31, 2022
|
||||||||||||||
Net (loss) / income
|
(726
|
)
|
36,462
|
221
|
37,490
|
||||||||||||
Stock based compensation
|
18
|
2,789
|
2,522
|
2,789
|
|||||||||||||
Loss on extinguishment of debt
|
105
|
593
|
85
|
593
|
|||||||||||||
Adjusted net (loss) / income
|
(603
|
)
|
39,844
|
2,828
|
40,872
|
||||||||||||
Adjusted net (loss) / income-common stockholders, basic
|
(603
|
)
|
36,279
|
2,733
|
38,468
|
||||||||||||
Adjusted net (loss) / income-common stockholders, diluted
|
(603
|
)
|
37,328
|
2,733
|
39,317
|
||||||||||||
Adjusted (loss) / earnings per common share, basic
|
(0.07
|
)
|
5.36
|
0.33
|
8.54
|
||||||||||||
Adjusted (loss) / earnings per common share, diluted
|
(0.07
|
)
|
3.90
|
0.33
|
5.39
|
||||||||||||
Weighted average number of common shares outstanding, basic
|
8,711,308
|
6,769,246
|
8,359,487
|
4,503,397
|
|||||||||||||
Weighted average number of common shares outstanding, diluted
|
8,771,308
|
9,565,410
|
8,359,487
|
7,299,561
|
Q4 2023
|
Q4 2022
|
FY 2023
|
From January
20, 2022 (date
of inception)
to December
31, 2022
|
||||||||||||||
Interest and finance costs
|
(2,119
|
)
|
(1,504
|
)
|
(7,183
|
)
|
(2,452
|
)
|
|||||||||
Interest income
|
112
|
13
|
430
|
13
|
|||||||||||||
Amortization of deferred finance charges and other discounts
|
203
|
224
|
781
|
352
|
|||||||||||||
Cash interest and finance costs
|
(1,804
|
)
|
(1,267
|
)
|
(5,972
|
)
|
(2,087
|
)
|
Operating Days
|
TCE Rate
|
||
TCE - fixed rate (index-linked conversion)
|
368
|
$13,330
|
|
TCE – index-linked unhedged
|
303
|
$15,162
|
|
Total / Average
|
671
|
$14,157
|
December 31, 2023
|
December 31, 2022*
|
|||||||
ASSETS
|
||||||||
Cash and cash equivalents and restricted cash
|
14,501
|
69,932
|
||||||
Vessels and right-of-use assets, net and advances for vessels’ acquisitions
|
152,525
|
50,200
|
||||||
Other assets
|
7,779
|
5,523
|
||||||
TOTAL ASSETS
|
174,805
|
125,655
|
||||||
|
||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
||||||||
Long-term debt, finance lease liability and other financial liabilities, net of deferred finance costs
|
95,954
|
42,606
|
||||||
Other liabilities
|
12,982
|
18,481
|
||||||
Stockholders’ equity
|
65,869
|
64,568
|
||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
|
174,805
|
125,655
|
Three months ended
December 31, 2023
|
Three months ended
December 31, 2022
|
For the year
ended
December
31, 2023
|
From
January 20,
2022 (date
of inception)
to
December
31, 2022
|
|||||||||||||
Vessel Revenue, net
|
11,553
|
14,932
|
36,067
|
22,784
|
||||||||||||
Expenses:
|
||||||||||||||||
Voyage expenses
|
(441
|
)
|
(3,161
|
)
|
(3,107
|
)
|
(5,245
|
)
|
||||||||
Vessel operating expenses
|
(5,209
|
)
|
(3,000
|
)
|
(20,338
|
)
|
(5,179
|
)
|
||||||||
Management fees
|
(589
|
)
|
(295
|
)
|
(1,966
|
)
|
(526
|
)
|
||||||||
General and administrative expenses
|
(734
|
)
|
(5,082
|
)
|
(6,018
|
)
|
(5,524
|
)
|
||||||||
Depreciation and amortization
|
(3,153
|
)
|
(957
|
)
|
(9,363
|
)
|
(1,903
|
)
|
||||||||
Gain on sale of vessels
|
-
|
36,095
|
11,804
|
36,095
|
||||||||||||
Operating income
|
1,427
|
38,532
|
7,079
|
40,502
|
||||||||||||
Other income / (expenses):
|
||||||||||||||||
Interest and finance costs
|
(2,119
|
)
|
(1,504
|
)
|
(7,183
|
)
|
(2,452
|
)
|
||||||||
Interest and other income
|
215
|
38
|
542
|
39
|
||||||||||||
Loss on extinguishment of debt
|
(105
|
)
|
(593
|
)
|
(85
|
)
|
(593
|
)
|
||||||||
Other, net
|
(144
|
)
|
(11
|
)
|
(132
|
)
|
(6
|
)
|
||||||||
Total other expenses, net:
|
(2,153
|
)
|
(2,070
|
)
|
(6,858
|
)
|
(3,012
|
)
|
||||||||
Net (loss) / income
|
(726
|
)
|
36,462
|
221
|
37,490
|
|||||||||||
Net (loss) / income attributable to common stockholders
|
(726
|
)
|
32,897
|
126
|
35,086
|
|||||||||||
Net (loss) / income per common share, basic
|
(0.08
|
)
|
4.86
|
0.02
|
7.79
|
|||||||||||
Net (loss) / income per common share, diluted
|
(0.08
|
)
|
3.55
|
0.02
|
4.92
|
|||||||||||
Weighted average number of common shares outstanding, basic
|
8,711,308
|
6,769,246
|
8,359,487
|
4,503,397
|
||||||||||||
Weighted average number of common shares outstanding, diluted
|
8,711,308
|
9,565,410
|
8,359,487
|
7,299,561
|
For the year ended
December 31, 2023
|
From January 20,
2022 (date of
inception) to
December 31, 2022
|
|||||||
Net cash (used in) / provided by operating activities
|
(6,228
|
)
|
7,875
|
|||||
Net cash (used in) / provided by investing activities
|
(59,138
|
)
|
6,488
|
|||||
Net cash provided by financing activities
|
9,935
|
55,569
|