| | | | | | S-ii | | | |
| | | | | | S-ii | | | |
| | | | | | S-ii | | | |
| | | | | | S-1 | | | |
| | | | | | S-4 | | | |
| | | | | | S-5 | | | |
| | | | | | S-9 | | | |
| | | | | | S-32 | | | |
| | | | | | S-33 | | | |
| | | | | | S-34 | | | |
| | | | | | S-35 | | | |
| | | | | | S-37 | | | |
| | | | | | S-41 | | | |
| | | | | | S-47 | | | |
| | | | | | S-47 | | | |
| | | | | | S-47 | | | |
| | | | | | S-48 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 12 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 15 | | |
| | | |
Three Months Ended
December 31, 2025 |
| |
Year Ended
December 31, 2025 |
|
| | | |
(unaudited)
|
| |||
|
Capital expenditures incurred
|
| |
$70 – 72 million
|
| |
$280 – 282 million
|
|
|
Capital expenditures paid
|
| |
$63 – 65 million
|
| |
$185 – 187 million
|
|
|
Revenue
|
| |
$289 – 291 million
|
| |
$1,269 – 1,271 million
|
|
|
Cost of services
|
| |
$214 – 216 million
|
| |
$967 – 969 million
|
|
|
General and administrative expenses(1)
|
| |
$23 – 25 million
|
| |
$92 – 94 million
|
|
CONSOLIDATED FINANCIAL AND OPERATING DATA
| | | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| | | |
(in thousands, except per share and operating data)
|
| |||||||||||||||||||||||||||
| Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Revenue – Service revenue
|
| | | $ | 979,483 | | | | | $ | 1,123,732 | | | | | $ | 1,444,286 | | | | | $ | 1,630,399 | | | | | $ | 1,279,701 | | |
| Costs and Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Costs of Services (exclusive of depreciation and amortization)
|
| | | | 753,529 | | | | | | 822,041 | | | | | | 1,065,514 | | | | | | 1,131,801 | | | | | | 882,820 | | |
|
General and administrative expenses
(inclusive of stock-based compensation) |
| | | | 78,618 | | | | | | 85,692 | | | | | | 114,323 | | | | | | 114,354 | | | | | | 111,760 | | |
|
Depreciation and amortization
|
| | | | 133,650 | | | | | | 175,700 | | | | | | 211,733 | | | | | | 180,886 | | | | | | 128,108 | | |
|
Property and equipment impairment
expense |
| | | | — | | | | | | 188,601 | | | | | | 188,601 | | | | | | — | | | | | | 57,454 | | |
|
Goodwill impairment expense
|
| | | | — | | | | | | — | | | | | | 23,624 | | | | | | — | | | | | | — | | |
|
Loss (gain) on disposal of assets
|
| | | | 13,418 | | | | | | 211 | | | | | | 7,451 | | | | | | 73,015 | | | | | | 102,150 | | |
|
Total costs and expenses
|
| | | | 979,215 | | | | | | 1,272,245 | | | | | | 1,611,246 | | | | | | 1,500,056 | | | | | | 1,282,292 | | |
|
Operating (loss) income
|
| | | | 268 | | | | | | (148,513) | | | | | | (166,960) | | | | | | 130,343 | | | | | | (2,591) | | |
| Other income (expense) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (5,651) | | | | | | (5,933) | | | | | | (7,815) | | | | | | (5,308) | | | | | | (1,605) | | |
|
Other income, net
|
| | | | 8,245 | | | | | | 5,608 | | | | | | 5,531 | | | | | | (9,533) | | | | | | 11,582 | | |
|
Total other income (expense), net
|
| | | | 2,594 | | | | | | (325) | | | | | | (2,284) | | | | | | (14,841) | | | | | | 9,977 | | |
|
Income (loss) before income taxes
|
| | | | 2,862 | | | | | | (148,838) | | | | | | (169,244) | | | | | | 115,502 | | | | | | 7,386 | | |
|
Income tax benefit (expense)
|
| | | | (2,780) | | | | | | 28,041 | | | | | | 31,385 | | | | | | (29,868) | | | | | | (5,356) | | |
|
Net (loss) income
|
| | | $ | 82 | | | | | $ | (120,797) | | | | | $ | (137,859) | | | | | $ | 85,634 | | | | | $ | 2,030 | | |
|
Adjusted EBITDA
|
| | | $ | 157,457 | | | | | $ | 230,586 | | | | | $ | 283,243 | | | | | $ | 403,960 | | | | | $ | 316,590 | | |
|
Adjusted EBITDA Margin
|
| | | | 16.1% | | | | | | 20.5% | | | | | | 19.6% | | | | | | 24.8% | | | | | | 24.7% | | |
| Balance Sheet Data (as of period end): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total assets
|
| | | $ | 1,279,613 | | | | | $ | 1,280,210 | | | | | $ | 1,223,645 | | | | | $ | 1,480,312 | | | | | $ | 1,335,786 | | |
| | | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| | | |
(in thousands, except per share and operating data)
|
| |||||||||||||||||||||||||||
|
Total liabilities
|
| | | | 453,403 | | | | | | 447,254 | | | | | | 407,372 | | | | | | 481,920 | | | | | | 381,753 | | |
|
Total stockholders’ equity
|
| | | | 826,210 | | | | | | 832,956 | | | | | | 816,273 | | | | | | 998,392 | | | | | | 954,033 | | |
| Cash Flow Data (as of period end): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net cash provided by operating activities
|
| | | $ | 150,563 | | | | | $ | 214,432 | | | | | $ | 252,295 | | | | | $ | 374,742 | | | | | $ | 300,429 | | |
|
Net cash used in investing activities
|
| | | | (111,025) | | | | | | (130,603) | | | | | | (155,099) | | | | | | (384,127) | | | | | | (349,745) | | |
|
Net cash used in financing activities
|
| | | | (23,440) | | | | | | (70,617) | | | | | | (80,107) | | | | | | (46,123) | | | | | | 26,260 | | |
| | |||||||||||||||||||||||||||||||
| | | |
Nine Months Ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| |
2022
|
| |||||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||||||||
|
Net (loss) income
|
| | | $ | 82 | | | | | $ | (120,797) | | | | | $ | (137,859) | | | | | $ | 85,634 | | | | | $ | 2,030 | | |
|
Depreciation and amortization(1)
|
| | | | 133,650 | | | | | | 175,700 | | | | | | 211,733 | | | | | | 180,886 | | | | | | 128,108 | | |
|
Property and equipment impairment
expense(2) |
| | | | — | | | | | | 188,601 | | | | | | 188,601 | | | | | | — | | | | | | 57,454 | | |
|
Goodwill impairment expense(3)
|
| | | | — | | | | | | — | | | | | | 23,624 | | | | | | — | | | | | | — | | |
|
Interest expense
|
| | | | 5,651 | | | | | | 5,933 | | | | | | 7,815 | | | | | | 5,308 | | | | | | 1,605 | | |
|
Income tax (benefit) expense
|
| | | | 2,780 | | | | | | (28,041) | | | | | | (31,385) | | | | | | 29,868 | | | | | | 5,356 | | |
|
Loss (gain) on disposal of assets(1)
|
| | | | 13,418 | | | | | | 211 | | | | | | 7,451 | | | | | | 73,015 | | | | | | 102,150 | | |
|
Stock-based compensation
|
| | | | 12,695 | | | | | | 12,975 | | | | | | 17,288 | | | | | | 14,450 | | | | | | 21,881 | | |
|
Business acquisition contingent consideration adjustments
|
| | | | (5,000) | | | | | | (1,800) | | | | | | (2,600) | | | | | | — | | | | | | — | | |
|
Other (income) expense, net(4)
|
| | | | (8,245) | | | | | | (5,608) | | | | | | (5,531) | | | | | | 9,533 | | | | | | (11,582) | | |
|
Other general and administrative expense, net(5)
|
| | | | 184 | | | | | | 1,517 | | | | | | 1,782 | | | | | | 2,969 | | | | | | 8,460 | | |
|
Retention bonus and severance expense
|
| | | | 2,242 | | | | | | 1,895 | | | | | | 2,324 | | | | | | 2,297 | | | | | | 1,128 | | |
|
Adjusted EBITDA
|
| | | $ | 157,457 | | | | | $ | 230,586 | | | | | $ | 283,243 | | | | | $ | 403,960 | | | | | $ | 316,590 | | |
|
Adjusted EBITDA Margin
|
| | | | 16.1% | | | | | | 20.5% | | | | | | 19.6% | | | | | | 24.8% | | | | | | 24.7% | | |
| | | |
Three Months Ended
|
| |
Nine Months Ended
September 30, |
| ||||||||||||||||||
| | | |
September 30,
2025 |
| |
June 30,
2025 |
| |
2025
|
| |
2024
|
| ||||||||||||
| | | |
(in thousands)
|
| |||||||||||||||||||||
|
Net cash provided by operating activities
|
| | | $ | 41,660 | | | | | $ | 54,214 | | | | | $ | 150,563 | | | | | $ | 214,432 | | |
|
Net cash used in investing activities
|
| | | | (42,501) | | | | | | (35,688) | | | | | | (111,025) | | | | | | (130,603) | | |
|
Free Cash Flow
|
| | | $ | (841) | | | | | $ | 18,256 | | | | | $ | 39,538 | | | | | $ | 83,829 | | |
|
Net cash used in operating activities – PROPWR business
|
| | | | 3,799 | | | | | | 1,679 | | | | | | 6,006 | | | | | | — | | |
|
Net cash used in investing activities – PROPWR business
|
| | | | 22,247 | | | | | | 6,001 | | | | | | 46,548 | | | | | | — | | |
|
Free Cash Flow for Completions Business
|
| | | $ | 25,205 | | | | | $ | 26,206 | | | | | $ | 92,092 | | | | | $ | 83,829 | | |
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(in thousands, except par value)
(unaudited) |
| |||||||||
|
Cash and cash equivalents(1)
|
| | | $ | 66,541 | | | | | $ | | | |
| Long-term debt | | | | | | | | | | | | | |
|
ABL Credit Facility(2)
|
| | | $ | 45,000 | | | | | $ | 45,000 | | |
|
Caterpillar Equipment Loan Agreement(3)
|
| | | | 50,874 | | | | | | 50,874 | | |
|
Less: debt issuance costs, net of amortization
|
| | | | (728) | | | | | | (728) | | |
|
Total debt, net of debt issuance costs(4)
|
| | | $ | 95,146 | | | | | $ | 95,146 | | |
| Stockholders’ equity | | | | | | | | | | | | | |
|
Common stock, $0.001 par value; 200,000,000 shares authorized, 103,982,181
shares issued and outstanding (Actual); 116,482,181 shares issued and outstanding (As Adjusted)(5) |
| | | | 104 | | | | | | | | |
|
Additional paid-in capital
|
| | | | 894,849 | | | | | | | | |
|
Accumulated deficit
|
| | | | (68,743) | | | | | | (68,743) | | |
|
Total stockholders’ equity
|
| | | $ | 826,210 | | | | | $ | | | |
|
Total capitalization
|
| | | $ | 921,356 | | | | | $ | | | |
|
Underwriter
|
| |
Number of
Shares |
| |||
|
Goldman Sachs & Co. LLC
|
| | | | | | |
|
Total
|
| | | | 12,500,000 | | |
| | | | | | | | | |
Total
|
| |||||||||
| | | |
Per Share
|
| |
Without
Option |
| |
With
Option |
| |||||||||
|
Public offering price
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Underwriting discounts and commissions paid by us
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Proceeds, before expenses, to us
|
| | | $ | | | | | $ | | | | | $ | | | | ||
One Marienfeld Place
110 N. Marienfeld Street, Suite 300
Midland, Texas 79701
(432) 688-0012
Preferred Stock
Warrants
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 7 | | | |
| | | | | | 8 | | | |
| | | | | | 9 | | | |
| | | | | | 12 | | | |
| | | | | | 13 | | | |
| | | | | | 15 | | | |
| | | | | | 15 | | |
One Marienfeld Place
110 N. Marienfeld Street, Suite 300
Midland, Texas 79701
(432) 688-0012