Registration Statement No. 333-286641
| | | | | | 1 | | | |
| | | | | | 13 | | | |
| | | | | | 44 | | | |
| | | | | | 45 | | | |
| | | | | | 47 | | | |
| | | | | | 48 | | | |
| | | | | | 50 | | | |
| | | | | | 51 | | | |
| | | | | | 72 | | | |
| | | | | | 82 | | | |
| | | | | | 97 | | | |
| | | | | | 100 | | | |
| | | | | | 102 | | | |
| | | | | | 104 | | | |
| | | | | | 109 | | | |
| | | | | | 111 | | | |
| | | | | | 111 | | | |
| | | | | | 111 | | | |
| | | | | | 111 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
Revenue
|
| | | $ | 38,098 | | | | | $ | 43,922 | | |
|
Cost of goods sold
|
| | | | 22,529 | | | | | | 27,028 | | |
|
Gross profit
|
| | | | 15,569 | | | | | | 16,894 | | |
| Operating expenses: | | | | | | | | | | | | | |
|
Research and development
|
| | | | 4,893 | | | | | | 4,218 | | |
|
Selling and marketing
|
| | | | 15,915 | | | | | | 12,898 | | |
|
General and administrative
|
| | | | 12,419 | | | | | | 6,710 | | |
|
Other operating expenses
|
| | | | — | | | | | | 1,683 | | |
|
Total operating expenses
|
| | | | 33,227 | | | | | | 25,509 | | |
|
Loss from operations
|
| | | | (17,658) | | | | | | (8,615) | | |
| Other (expense) income: | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (2,815) | | | | | | (2,900) | | |
|
Other income (expense), net
|
| | | | 43 | | | | | | 23 | | |
|
Loss on extinguishment of debt
|
| | | | (359) | | | | | | (1,541) | | |
|
Loss before income taxes
|
| | | | (20,789) | | | | | | (13,033) | | |
|
Income tax expense
|
| | | | 34 | | | | | | 3 | | |
|
Net loss
|
| | | | (20,823) | | | | | | (13,036) | | |
| Other comprehensive income, net of tax: | | | | | | | | | | | | | |
|
Foreign currency translation adjustment
|
| | | | 101 | | | | | | 64 | | |
|
Comprehensive loss
|
| | | $ | (20,722) | | | | | | (12,972) | | |
|
Net income (loss) available to common shareholders used in basic earnings per share
|
| | | $ | 22,524 | | | | | $ | (19,269) | | |
|
Net income (loss) available to common shareholders used in diluted earnings per
share |
| | | $ | 23,748 | | | | | $ | (19,269) | | |
|
Net income (loss) per common share – basic
|
| | | $ | 13.03 | | | | | $ | (113.21) | | |
|
Net income (loss) per common share – diluted
|
| | | $ | 1.03 | | | | | $ | (113.21) | | |
|
Weighted-average common shares outstanding – basic
|
| | | | 1,728,127 | | | | | | 170,212 | | |
|
Weighted-average common shares outstanding – diluted
|
| | | | 23,127,693 | | | | | | 170,212 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
GAAP Net Loss
|
| | | $ | (20,823) | | | | | $ | (13,036) | | |
| Add back (deduct): | | | | | | | | | | | | | |
|
Interest expense
|
| | | | 2,815 | | | | | | 2,900 | | |
|
Depreciation and amortization
|
| | | | 12 | | | | | | 32 | | |
|
Income tax expense (benefit)
|
| | | | 34 | | | | | | 3 | | |
|
Write-off of deferred offering costs
|
| | | | — | | | | | | 1,683 | | |
|
Stock-based compensation
|
| | | | 7,735 | | | | | | 1 | | |
|
Loss on extinguishment of debt
|
| | | | 359 | | | | | | 1,541 | | |
|
Adjusted EBITDA
|
| | | $ | (9,868) | | | | | $ | (6,876) | | |
| | | |
Year Ended December 31,
|
| |||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Bookings
|
| | | $ | 41,484 | | | | | $ | 41,081 | | |
| | | |
Year Ended December 31,
|
| |||||||||
| | | |
2024
|
| |
2023
|
| ||||||
|
GAAP Net Loss
|
| | | $ | (20,823) | | | | | $ | (13,036) | | |
| Add back (deduct): | | | | | | | | | | | | | |
|
Interest expense
|
| | | | 2,815 | | | | | | 2,900 | | |
|
Depreciation and amortization
|
| | | | 12 | | | | | | 32 | | |
|
Income tax expense (benefit)
|
| | | | 34 | | | | | | 3 | | |
|
Write-off of deferred offering costs
|
| | | | — | | | | | | 1,683 | | |
|
Stock-based compensation
|
| | | | 7,735 | | | | | | 1 | | |
|
Loss on extinguishment of debt
|
| | | | 359 | | | | | | 1,541 | | |
|
Adjusted EBITDA
|
| | | $ | (9,868) | | | | | $ | (6,876) | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Hardware
|
| | | $ | 21,991 | | | | | $ | 27,461 | | | | | $ | (5,470) | | | | | | (20)% | | |
|
Software
|
| | | | 12,857 | | | | | | 13,229 | | | | | | (372) | | | | | | (3)% | | |
|
Services
|
| | | | 3,250 | | | | | | 3,232 | | | | | | 18 | | | | | | 1% | | |
|
Total Revenues
|
| | | | 38,098 | | | | | | 43,922 | | | | | | (5,824) | | | | | | (13)% | | |
|
Cost of goods sold(1)
|
| | | | 22,529 | | | | | | 27,028 | | | | | | (4,499) | | | | | | (17)% | | |
|
Gross profit
|
| | | | 15,569 | | | | | | 16,894 | | | | | | (1,325) | | | | | | (8)% | | |
| Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development(1)
|
| | | | 4,893 | | | | | | 4,218 | | | | | | 675 | | | | | | 16% | | |
|
Selling and marketing(1)
|
| | | | 15,915 | | | | | | 12,898 | | | | | | 3,017 | | | | | | 23% | | |
|
General and administrative(1)
|
| | | | 12,419 | | | | | | 6,710 | | | | | | 5,709 | | | | | | 85% | | |
|
Other operating expenses
|
| | | | — | | | | | | 1,683 | | | | | | (1,683) | | | | | | 100% | | |
|
Total operating expenses
|
| | | | 33,227 | | | | | | 25,509 | | | | | | 7,718 | | | | | | 30% | | |
|
Loss from operations
|
| | | | (17,658) | | | | | | (8,615) | | | | | | (9,043) | | | | | | 105% | | |
| Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest expense
|
| | | | (2,815) | | | | | | (2,900) | | | | | | 85 | | | | | | (3)% | | |
|
Other income (expense), net
|
| | | | 43 | | | | | | 23 | | | | | | 20 | | | | | | 87% | | |
|
Loss on extinguishment of debt
|
| | | | (359) | | | | | | (1,541) | | | | | | 1,182 | | | | | | (77)% | | |
|
Loss before income taxes
|
| | | | (20,789) | | | | | | (13,033) | | | | | | (7,756) | | | | | | 60% | | |
|
Income tax expense
|
| | | | 34 | | | | | | 3 | | | | | | 31 | | | | | | 1,026% | | |
|
Net loss
|
| | | $ | (20,823) | | | | | $ | (13,036) | | | | | $ | (7,787) | | | | |
|
60%
|
| |
| | | |
Year Ended
December 31, |
| |||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Cost of goods sold
|
| | | $ | 130 | | | | | $ | — | | |
|
Research and development
|
| | | | 802 | | | | | | — | | |
|
Sales and marketing
|
| | | | 2,808 | | | | | | 1 | | |
|
General and administrative
|
| | | | 3,995 | | | | | | — | | |
|
Total stock-based compensation expense
|
| | | $ | 7,735 | | | | | $ | 1 | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
| Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Hardware
|
| | | $ | 21,991 | | | | |
$
|
27,461
|
| | | |
$
|
(5,470)
|
| | | | | (20)% | | |
|
Software
|
| | | | 12,857 | | | | | | 13,229 | | | | | | (372) | | | | | | (3)% | | |
|
Services
|
| | | | 3,250 | | | | | | 3,232 | | | | | | 18 | | | | | | 1% | | |
|
Total Revenues
|
| | | $ | 38,098 | | | | | $ | 43,922 | | | | | $ | (5,824) | | | | | | (13)% | | |
| Retention and Expansion Metrics | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Annualized Contract Value (ACV)
|
| | | $ | 11,257 | | | | | $ | 10,621 | | | | | $ | 636 | | | | | | 6% | | |
|
Net Dollar Retention Rate (NDRR)
|
| | | | 92% | | | | | | 112% | | | | | | (20)% | | | | | | | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
| Cost of goods sold: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Hardware
|
| | | $ | 15,950 | | | | | $ | 19,741 | | | | | $ | (3,791) | | | | | | (19)% | | |
|
Software
|
| | | | 5,025 | | | | | | 5,545 | | | | | | (520) | | | | | | (9)% | | |
|
Services
|
| | | | 1,152 | | | | | | 779 | | | | | | 373 | | | | | | 48% | | |
|
Excess and obsolete
|
| | | | 402 | | | | | | 948 | | | | | | (546) | | | | | | (58)% | | |
|
Other
|
| | | | — | | | | | | 15 | | | | | | (15) | | | | | | (100)% | | |
|
Total cost of goods sold
|
| | | $ | 22,529 | | | | | $ | 27,028 | | | | | $ | (4,499) | | | | | | (17)% | | |
| | | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
| Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Research and development
|
| | | $ | 4,893 | | | | | $ | 4,218 | | | | | $ | 675 | | | | | | 16% | | |
|
Selling and marketing
|
| | | | 15,915 | | | | | | 12,898 | | | | | | 3,017 | | | | | | 23% | | |
|
General and administrative
|
| | | | 12,419 | | | | | | 6,710 | | | | | | 5,709 | | | | | | 85% | | |
|
Other operating expenses
|
| | | | — | | | | | | 1,683 | | | | | | (1,683) | | | | | | 100% | | |
|
Total operating expenses
|
| | | $ | 33,227 | | | | | $ | 25,509 | | | | | $ | 7,718 | | | | |
|
30%
|
| |
| | | |
Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
|
Interest expense
|
| | | $ | (2,815) | | | | | $ | (2,900) | | | | | | 85 | | | | | | (3)% | | |
| | | |
December 31,
|
| |||||||||
|
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
|
Net cash used in operating activities
|
| | | $ | (8,874) | | | | | $ | (6,410) | | |
|
Net cash used in investing activities
|
| | | $ | (13) | | | | | $ | (5) | | |
|
Net cash provided by financing activities
|
| | | $ | 10,482 | | | | | $ | 5,587 | | |
|
Name
|
| |
Age
|
| |
Position
|
|
| Paul Kellenberger | | |
65
|
| | Chief Executive Officer and Chairman | |
| Erick DeOliveira | | |
55
|
| | Chief Financial Officer | |
| Michael Harper | | |
60
|
| | Chief Product, Engineering and Marketing Officer | |
| Ron Rheinheimer | | |
59
|
| | Chief Sales Officer | |
| Pankaj Gupta | | |
50
|
| | Director | |
| Amit Jain | | |
45
|
| | Director | |
| Joanna Morris | | |
59
|
| | Director | |
| Abhay Pande | | |
57
|
| | Director | |
| Angela Prince | | |
42
|
| | Director | |
| Jane Swift | | |
60
|
| | Director | |
|
Name and Principal Position
|
| |
Year
|
| |
Base Salary
|
| |
Option
Awards(1) |
| |
Non-equity
Sales Incentive Compensation |
| |
All other
compensation(3) |
| |
Total
|
| ||||||||||||||||||
|
Paul Kellenberger
Chief Executive Officer and Director |
| | | | 2024 | | | | | $ | 400,000 | | | | | $ | 2,994,351 | | | | | $ | 162,311(2) | | | | | $ | 2,900(3) | | | | | $ | 3,559,562 | | |
| | | | 2023 | | | | | $ | 400,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,900(3) | | | | | $ | 402,900 | | | ||
|
Erick DeOliveira
Chief Financial Officer |
| | | | 2024 | | | | | $ | 300,000 | | | | | $ | 94,497 | | | | | $ | — | | | | | $ | 2,900(3) | | | | | $ | 397,397 | | |
| | | | 2023 | | | | | $ | 86,538 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,150(4) | | | | | $ | 88,688 | | | ||
|
Mike Harper
Chief Product, Engineering and Marketing Officer |
| | | | 2024 | | | | | $ | 325,000 | | | | | $ | 674,831 | | | | | $ | 131,878(2) | | | | | $ | 2,900(3) | | | | | $ | 1,134,609 | | |
| | | | 2023 | | | | | $ | 325,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,900(3) | | | | | $ | 327,900 | | | ||
|
Ron Rheinheimer
Chief Sales Officer |
| | | | 2024 | | | | | $ | 250,000 | | | | | $ | 485,535 | | | | | $ | 274,696(2) | | | | | $ | 2,900(3) | | | | | $ | 1,013,131 | | |
| | | | 2023 | | | | | $ | 250,000 | | | | | $ | — | | | | | $ | 190,560(5) | | | | | $ | 2,900(3) | | | | | $ | 443,460 | | | ||
| | | |
Option Awards(1)
|
| |||||||||||||||||||||
| | | |
Number of
Securities Underlying Unexercised Options |
| |
Number of
Securities Underlying Unexercised Options |
| | | | | | | | | | | | | ||||||
|
Name
|
| |
Exercisable
(#) |
| |
Unexercisable
(#) |
| |
Option Exercise
Price ($) |
| |
Option Expiration
Date |
| ||||||||||||
|
Paul Kellenberger*
|
| | | | 199(2) | | | | | | — | | | | | $ | 330.00 | | | | | | 04/21/2025 | | |
| | | | | | 92(2) | | | | | | — | | | | | $ | 330.00 | | | | | | 07/07/2025 | | |
| | | | | | 1,393(2) | | | | | | — | | | | | $ | 330.00 | | | | | | 09/01/2024 | | |
| | | | | | 233(2) | | | | | | — | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | | 266(3) | | | | | | — | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | | 3,000(3) | | | | | | — | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | | 433,760(3) | | | | | | — | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | | 1,864,990(3) | | | | | | — | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
|
Erick DeOliveira
|
| | | | 23,500 | | | | | | 32,905(4) | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
|
Mike Harper
|
| | | | 424(2) | | | | | | | | | | | $ | 330.00 | | | | | | 04/16/2025 | | |
| | | | | | 264(2) | | | | | | | | | | | $ | 330.00 | | | | | | 04/21/2025 | | |
| | | | | | 71(3) | | | | | | | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | | 333(3) | | | | | | | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | | 97,173(3) | | | | | | | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | | 420,309(3) | | | | | | | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
|
Ron Rheinheimer
|
| | | | 578(2) | | | | | | | | | | | $ | 600.00 | | | | | | 06/23/2026 | | |
| | | | | | 28(3) | | | | | | | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | | 200(3) | | | | | | | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | | 69,906(3) | | | | | | | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | | 302,409(3) | | | | | | | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
|
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned |
| |
Percent of
Shares(1) |
| ||||||
| Greater than 5% Stockholders | | | | | | | | | | | | | |
|
bSpace Investments Limited(2)
|
| | | | 5,506,800 | | | | | | 24.1% | | |
|
dSpace Investments Limited(3)
|
| | | | 11,580,670 | | | | | | 50.7% | | |
|
Fiza Investments Limited(4)
|
| | | | 1,176,470 | | | | | | 5.1% | | |
|
Kuwait Investment Authority(5)
|
| | | | 1,616,392 | | | | | | 7.1% | | |
| Named Executive Officers and Directors | | | | | | | | | | | | | |
|
Erick DeOliveira(6)
|
| | | | 31,336 | | | | | | 0.1% | | |
|
Michael Harper(7)
|
| | | | 518,574 | | | | | | 2.3% | | |
|
Paul Kellenberger(8)
|
| | | | 2,303,933 | | | | | | 10.1% | | |
|
Ronald Rheinheimer(9)
|
| | | | 373,121 | | | | | | 1.6% | | |
|
Pankaj Gupta(10)
|
| | | | 11,580,670 | | | | | | 50.7% | | |
|
Amit Jain
|
| | | | — | | | | | | 0.0% | | |
|
Joanna Morris
|
| | | | — | | | | | | 0.0% | | |
|
Abhay Pande
|
| | | | — | | | | | | 0.0% | | |
|
Angela Prince
|
| | | | — | | | | | | 0.0% | | |
|
Jane Swift
|
| | | | — | | | | | | 0.0% | | |
|
All Directors and Executive Officers as a Group (10 persons)
|
| | | | 14,807,634 | | | | | | 56.8% | | |
|
Name of Selling Stockholder
|
| |
Number of Common
Stock Beneficially Owned Prior to Offering |
| |
Maximum Number of
Common Stock to be Offered Pursuant to this Prospectus |
| |
Number of Common
Stock Beneficially Owned After Offering(3) |
| |||||||||||||||||||||
| | | |
Number(1)
|
| |
Percent(2)
|
| | | | | | | |
Number
|
| |
Percent
|
| ||||||||||||
| 3i, LP(4) | | | | | 1,200,067 | | | | | | 4.99% | | | | | | 7,899,048 | | | | | | — | | | | | | — | | |
55 Nicholson Lane
San Jose, CA 95134
(408) 498-4050