(To Prospectus dated May 30, 2025 )
![[MISSING IMAGE: lg_adagene-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001818838/000110465925054974/lg_adagene-4clr.jpg)
Representing Ordinary Shares
| | |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-17 | | | |
| | | | S-18 | | | |
| | | | S-19 | | | |
| | | | S-25 | | | |
Expenses | | | | | S-27 | | |
| | | | S-28 | | | |
| | | | S-29 | | | |
| | | | S-30 | | | |
| | | | S-31 | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 14 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 48 | | | |
| | | | 50 | | | |
| | | | 65 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 72 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 75 | | | |
| | | | 76 | | |
offering
Symbol
| | |
As of December 31, 2024
|
| |||||||||
| | |
Actual
|
| |
As adjusted
|
| ||||||
| | |
US$’000
|
| |||||||||
Cash and cash equivalents
|
| | | | 85,195 | | | | | | 181,966 | | |
Current portion of long-term borrowings
|
| | | | 12,924 | | | | | | 12,924 | | |
Long-term borrowings
|
| | | | 417 | | | | | | 417 | | |
Shareholders’ equity | | | | | | | | | | | | | |
Ordinary shares (par value of US$0.0001 per share; 640,000,000 shares authorized, and 58,886,944 shares issued and outstanding as of December 31, 2024)
|
| | | | 6 | | | | | | 12 | | |
Additional paid-in capital
|
| | | | 362,220 | | | | | | 458,985 | | |
Accumulated other comprehensive income
|
| | | | (527) | | | | | | (527) | | |
Accumulated deficit
|
| | | | (311,176) | | | | | | (311,176) | | |
Total shareholders’ equity
|
| | | | 50,524 | | | | | | 147,295 | | |
Total capitalization
|
| | | | 63,865 | | | | | | 160,636 | | |
| | |
Per Ordinary
Share |
| |
Per ADS
|
|
Assumed public offering price per share
|
| |
US$1.56
|
| |
US$1.955
|
|
Net tangible book value per share as of December 31, 2024
|
| |
US$0.85
|
| |
US$1.06
|
|
Increase in net tangible book value per share to existing shareholders
|
| |
US$0.34
|
| |
US$0.43
|
|
As adjusted net tangible book value per share after giving effect to this offering
|
| |
US$1.19
|
| |
US$1.49
|
|
Dilution per share to new investors
|
| |
US$0.37
|
| |
US$0.47
|
|
|
SEC registration fee
|
| | | $ | 15,310 | | |
|
FINRA fees
|
| | | $ | 15,500 | | |
|
Legal fees and expenses
|
| | | $ | 148,065 | | |
|
Printing fees and expenses
|
| | | $ | 25,000 | | |
|
Accounting fees and expenses
|
| | | $ | 0 | | |
|
Miscellaneous fees and expenses
|
| | | $ | 9,299 | | |
|
Total
|
| | | $ | 213,174 | | |
![[MISSING IMAGE: lg_adagene-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001818838/000110465925054974/lg_adagene-4clr.jpg)
Warrants
Units
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 14 | | | |
| | | | 33 | | | |
| | | | 35 | | | |
| | | | 36 | | | |
| | | | 37 | | | |
| | | | 46 | | | |
| | | | 47 | | | |
| | | | 48 | | | |
| | | | 50 | | | |
| | | | 65 | | | |
| | | | 67 | | | |
| | | | 68 | | | |
| | | | 72 | | | |
| | | | 73 | | | |
| | | | 74 | | | |
| | | | 75 | | | |
| | | | 76 | | |
![[MISSING IMAGE: fc_corporate-bw.jpg]](https://www.sec.gov/Archives/edgar/data/0001818838/000110465925054974/fc_corporate-bw.jpg)
|
SEC registration fee
|
| | | $ | 30,620 | | |
|
FINRA fees
|
| | | $ | 30,500 | | |
|
Legal fees and expenses
|
| | | $ | * | | |
|
Printing fees and expenses
|
| | | $ | * | | |
|
Accounting fees and expenses
|
| | | $ | * | | |
|
Miscellaneous fees and expenses
|
| | | $ | * | | |
|
Total
|
| | | $ | * | | |
American Depositary Shares
Representing Ordinary Shares
![[MISSING IMAGE: lg_adagene-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001818838/000110465925054974/lg_adagene-4clr.jpg)