| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-16 | | | |
| | | | | S-24 | | | |
| | | | | S-24 | | | |
| | | | | S-25 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 14 | | | |
| | | | | 21 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | |
| | |
Three Months
Ended April 30, 2025 |
| |
Three Months
Ended April 30, 2024 |
| |
Year Ended
April 30, 2025 |
| |
Year Ended
April 30, 2024 |
| ||||||||||||
Earnings per diluted share
|
| | | $ | 0.59 | | | | | $ | 0.22 | | | | | $ | 1.55 | | | | | $ | 2.18 | | |
Acquisition-related expenses
|
| | | | 0.16 | | | | | | 0.01 | | | | | | 0.54 | | | | | | 0.06 | | |
Amortization of acquired intangible assets and other purchase accounting adjustments
|
| | | | 0.25 | | | | | | 0.15 | | | | | | 0.66 | | | | | | 0.54 | | |
Legal accrual
|
| | | | 0.06 | | | | | | — | | | | | | 0.06 | | | | | | — | | |
Equity method and equity securities investments activity, net
|
| | | | (0.10) | | | | | | 0.05 | | | | | | (0.18) | | | | | | 0.21 | | |
Goodwill impairment
|
| | | | 0.65 | | | | | | — | | | | | | 0.65 | | | | | | — | | |
Earnings per diluted share as adjusted (non-GAAP)
|
| | | $ | 1.61 | | | | | $ | 0.43 | | | | | $ | 3.28 | | | | | $ | 2.99 | | |
| | |
Three Months Ended
|
| |
Year Ended
|
| ||||||||||||||||||||||||||||||||||||
(in millions)
|
| |
April 30,
2025 |
| |
January 25,
2025 |
| |
October 26,
2024 |
| |
July 27,
2024 |
| |
April 30,
2024 |
| |
April 30,
2025 |
| |
April 30,
2024 |
| |||||||||||||||||||||
Net income
|
| | | $ | 16.7 | | | | | $ | (1.8) | | | | | $ | 7.5 | | | | | $ | 21.2 | | | | | $ | 6.0 | | | | | $ | 43.6 | | | | | $ | 59.7 | | |
Interest expense, net
|
| | | | 1.0 | | | | | | 0.2 | | | | | | 0.7 | | | | | | 0.2 | | | | | | 0.1 | | | | | | 2.2 | | | | | | 4.2 | | |
Provision for (benefit from)
income taxes |
| | | | 0.2 | | | | | | (0.6) | | | | | | (0.2) | | | | | | 1.5 | | | | | | (1.8) | | | | | | 0.9 | | | | | | 1.9 | | |
Depreciation and amortization
|
| | | | 13.9 | | | | | | 9.3 | | | | | | 9.0 | | | | | | 8.9 | | | | | | 10.9 | | | | | | 41.0 | | | | | | 35.7 | | |
EBITDA (non-GAAP)
|
| | | | 31.8 | | | | | | 7.2 | | | | | | 17.0 | | | | | | 31.8 | | | | | | 15.2 | | | | | | 87.7 | | | | | | 101.5 | | |
Stock-based compensation
|
| | | | 5.9 | | | | | | 5.4 | | | | | | 5.6 | | | | | | 4.5 | | | | | | 4.6 | | | | | | 21.5 | | | | | | 17.1 | | |
Equity method and equity securities investments activity, net
|
| | | | (2.8) | | | | | | (1.5) | | | | | | (1.0) | | | | | | 0.3 | | | | | | 1.4 | | | | | | (5.0) | | | | | | 5.6 | | |
Amortization of cloud computing arrangement implementation
|
| | | | 0.6 | | | | | | 0.7 | | | | | | 0.6 | | | | | | 0.6 | | | | | | 0.6 | | | | | | 2.4 | | | | | | 1.5 | | |
Goodwill impairment
|
| | | | 18.4 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18.4 | | | | | | — | | |
Legal accrual
|
| | | | 2.1 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2.1 | | | | | | — | | |
Acquisition-related expenses
|
| | | | 5.6 | | | | | | 10.0 | | | | | | 3.7 | | | | | | — | | | | | | 0.4 | | | | | | 19.3 | | | | | | 2.1 | | |
Adjusted EBITDA (non-GAAP)
|
| | | $ | 61.6 | | | | | $ | 21.8 | | | | | $ | 25.9 | | | | | $ | 37.2 | | | | | $ | 22.2 | | | | | $ | 146.4 | | | | | $ | 127.8 | | |
| | |
As of
April 30, 2025 |
| |||||||||||||||
| | |
Actual
|
| |
As adjusted
|
| |
As further
adjusted |
| |||||||||
| | |
(In thousands, except share
and per share data) |
| |||||||||||||||
Cash and cash equivalents
|
| | | $ | 40,862 | | | | | $ | 102,926 | | | | | $ | 454,076 | | |
Debt: | | | | | | | | | | | | | | | | | | | |
Revolving Credit Facility(1)
|
| | | $ | 30,000 | | | | | $ | 255,000 | | | | | $ | — | | |
New Term Loan
|
| | | | — | | | | | $ | 700,000 | | | | | $ | — | | |
Principal amount of % Convertible Senior Notes due 2030 offered in the Concurrent Convertible Notes Offering(2)
|
| | | | — | | | | | | — | | | | | | 600,000 | | |
Total debt
|
| | | | 30,000 | | | | | | 955,000 | | | | | | 600,000 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.0001 par value per share; 10,000,000 shares authorized, no shares outstanding, actual and as adjusted
|
| | | | — | | | | | | — | | | | | | — | | |
Common stock, $0.0001 par value per share; 100,000,000 shares authorized, 28,267,517 shares outstanding, actual, 45,693,366 shares outstanding, as adjusted, and 48,390,528 shares outstanding, as further adjusted
|
| | | | 4 | | | | | | 6 | | | | | | 6 | | |
Additional paid-in capital
|
| | | | 618,711 | | | | | | 3,256,060 | | | | | | 3,978,510 | | |
Accumulated other comprehensive loss
|
| | | | (6,514) | | | | | | (6,514) | | | | | | (6,514) | | |
Retained earnings
|
| | | | 274,306 | | | | | | 255,403 | | | | | | 254,220 | | |
Total stockholders’ equity
|
| | | | 886,507 | | | | | | 3,504,955 | | | | | | 4,226,222 | | |
Total capitalization
|
| | | $ | 957,369 | | | | | $ | 4,562,881 | | | | | $ | 5,280,298 | | |
Underwriter
|
| |
Amount of Shares
|
| |||
J.P. Morgan Securities LLC
|
| | | | | | |
BofA Securities, Inc.
|
| | | | | | |
Total
|
| | | $ | 750,000,000 | | |
| | |
Without option to
purchase additional shares exercise |
| |
With full option to
purchase additional shares exercise |
| ||||||
Per Share
|
| | | $ | | | | | $ | | | ||
Total
|
| | | $ | | | | | $ | | | |
241 18th Street South, Suite 650
Arlington, Virginia 22202
Attn: Corporate Secretary
Tel: (703) 418-2828
![[MISSING IMAGE: lg_av-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001368622/000110465925064213/lg_av-4c.jpg)
Preferred Stock
Debt Securities
Warrants
Purchase Contracts
Units
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 14 | | | |
| | | | | 21 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | |
241 18th Street South, Suite 650
Arlington, Virginia 22202
(703) 418-2828
![[MISSING IMAGE: lg_av-4c.jpg]](https://www.sec.gov/Archives/edgar/data/0001368622/000110465925064213/lg_av-4c.jpg)
BofA Securities