(To Prospectus dated December 18, 2024)
| | |
Per
Share |
| |
Total
|
| ||||||
Offering price
|
| | | $ | 33.97 | | | | | $ | 35,208,475 | | |
Placement agent fees
|
| | | $ | 1.02 | | | | | $ | 1,056,254 | | |
Proceeds to us (before expenses)
|
| | | $ | 32.95 | | | | | $ | 34,152,221 | | |
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-2 | | | |
| | | | S-5 | | | |
| | | | S-6 | | | |
| | | | S-10 | | | |
| | | | S-11 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-16 | | | |
| | | | S-16 | | | |
| | | | S-16 | | | |
| | | | S-17 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 13 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | |
| | |
As of September 30, 2024
|
| |||||||||||||||
| | |
Actual
|
| |
As
adjusted |
| |
As further
adjusted |
| |||||||||
| | |
(In thousands, except per share data)
|
| |||||||||||||||
Cash, cash equivalents and restricted cash
|
| | | $ | 41,367 | | | | | $ | 41,278 | | | | | $ | 76,485 | | |
Debt: | | | | | | | | | | | | | | | | | | | |
Revolving lines of credit, term loans and notes payable,
including non-subsidiary guarantors indebtedness, net of debt issuance costs (1) |
| | | $ | 39,417 | | | | | $ | 39,417 | | | | | $ | 39,417 | | |
Principal amount of 5.25% convertible senior notes due 2026
|
| | | | 80,214 | | | | | | 3,500 | | | | | | 3,500 | | |
Principal amount of 2.75% convertible senior notes due 2030 we are offering in the Exchanges
|
| | | | — | | | | | | 125,000 | | | | | | 125,000 | | |
Total debt
|
| | | | 119,631 | | | | | | 167,917 | | | | | | 167,917 | | |
Stockholders’ equity: | | | | | | | | | | | | | | | | | | | |
Preferred stock, $0.001 par value per share; 5,000 shares
authorized, no shares outstanding, actual, pro forma and pro forma, as adjusted |
| | | | — | | | | | | — | | | | | | — | | |
Common stock, $0.001 par value per share; 80,000 shares authorized, 44,852 shares outstanding, actual and pro forma, as adjusted
|
| | | | 44.9 | | | | | | 46.3 | | | | | | 47.4 | | |
Additional paid-in capital
|
| | | | 543,492 | | | | | | 543,492 | | | | | | 578,699 | | |
Accumulated other comprehensive income
|
| | | | 709 | | | | | | 709 | | | | | | 709 | | |
Accumulated deficit
|
| | | | (332,160) | | | | | | (332,160) | | | | | | (332,160) | | |
Total stockholders’ equity
|
| | | | 212,086 | | | | | | 212,087 | | | | | | 247,296 | | |
Total capitalization
|
| | | $ | 331,703 | | | | | $ | 380,004 | | | | | $ | 415,213 | | |
|
Offering price per share in this offering
|
| | | $ | 33.97 | | |
|
Historical net tangible book value per share as of September 30, 2024
|
| | | $ | 4.65 | | |
|
Pro forma increase in net tangible book value per share attributable to ATM Agreement
|
| | | $ | 0.75 | | |
|
Pro forma net tangible book value per share attributable to ATM Agreement
|
| | | $ | 5.39 | | |
|
Pro forma decrease in net tangible book value per share attributable to the Exchanges
|
| | | $ | (1.12) | | |
|
Pro forma net tangible book value per share attributable to the Exchanges
|
| | | $ | 4.27 | | |
|
Increase in net tangible book value per share attributable to this offering
|
| | | $ | 0.67 | | |
|
Adjusted net tangible book value per share as of September 30, 2024, after giving effect to
this offering |
| | | $ | 4.94 | | |
|
Dilution per share to new investors purchasing shares in this offering
|
| | | $ | 29.03 | | |
Attn: Dr. Stefan Murry, Chief Financial Officer
13139 Jess Pirtle Blvd.
Sugar Land, TX 77478
(281) 295-1800
Preferred Stock
Debt Securities
Warrants
Units
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 13 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | |
Attn: Dr. Stefan Murry, Chief Financial Officer
13139 Jess Pirtle Blvd.
Sugar Land, TX 77478
(281) 295-1800