(To Prospectus dated September 20, 2022)
Common Stock
| | |
Per Share
|
| |
Total
|
| ||||||
Public Offering Price
|
| | | $ | 21.000 | | | | | $ | 231,000,000 | | |
Underwriting Discount(1)
|
| | | $ | 0.735 | | | | | $ | 8,085,000 | | |
Proceeds to Archrock, Inc. (before expenses)
|
| | | $ | 20.265 | | | | | $ | 222,915,000 | | |
|
J.P. Morgan
|
| |
Evercore ISI
|
| |
Wells Fargo Securities
|
| |
Citigroup
|
|
|
Raymond James
|
| |
RBC Capital Markets
|
| |
Regions Securities LLC
|
| |
Scotiabank
|
| |
First Citizens Capital
Securities |
| |
Stifel
|
|
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-vi | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-7 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-18 | | | |
| | | | | S-26 | | | |
| | | | | S-26 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 18 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | |
Houston, Texas 77024
Attn: Investor Relations
(281) 836-8000
Unaudited Supplemental Information
(in thousands)
| | |
Three Months Ended
|
| |||||||||
| | |
June 30, 2024
|
| |||||||||
| | |
Low
|
| |
High
|
| ||||||
Revenue
|
| | | $ | 265,000 | | | | | $ | 275,000 | | |
Net income
|
| | | | 33,000 | | | | | | 35,000 | | |
Adjusted EBITDA(1)
|
| | | | 128,000 | | | | | | 132,000 | | |
Unaudited Supplemental Information
(in thousands)
| | |
Three Months
Ended June 30, 2024 |
| |||
Total available horsepower (at period end)(1)
|
| | | | 3,806 | | |
Total operating horsepower (at period end)(2)
|
| | | | 3,601 | | |
Horsepower utilization (at period end)
|
| | | | 95% | | |
Unaudited Supplemental Information
Reconciliation of Net Income to Adjusted EBITDA
(in thousands)
| | |
Three Months Ended
June 30, 2024 |
| |||||||||
| | |
Low
|
| |
High
|
| ||||||
Net income
|
| | | $ | 33,000 | | | | | $ | 35,000 | | |
Depreciation and amortization
|
| | | | 43,800 | | | | | | 44,000 | | |
Long-lived and other asset impairment
|
| | | | 4,400 | | | | | | 4,500 | | |
Transaction-related costs
|
| | | | 1,700 | | | | | | 2,000 | | |
Interest expense
|
| | | | 27,800 | | | | | | 28,000 | | |
Stock-based compensation expense
|
| | | | 3,500 | | | | | | 4,000 | | |
Amortization of capitalized implementation costs
|
| | | | 800 | | | | | | 1,000 | | |
Provision for income taxes
|
| | | | 13,000 | | | | | | 13,500 | | |
Adjusted EBITDA(1)
|
| | | $ | 128,000 | | | | | $ | 132,000 | | |
Offered
| | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
Archrock, Inc.
|
| |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
| | |
(in thousands, except per share amounts)
|
| |||||||||||||||||||||||||||
Statement of Operations Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | $ | 268,488 | | | | | $ | 229,834 | | | | | $ | 990,337 | | | | | $ | 845,568 | | | | | $ | 781,461 | | |
Net Income
|
| | | | 40,532 | | | | | | 16,485 | | | | | | 104,998 | | | | | | 44,296 | | | | | | 28,217 | | |
Balance Sheet Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Working capital(1)
|
| | | $ | 40,460 | | | | | $ | 33,522 | | | | | $ | 61,014 | | | | | $ | 83,389 | | | | | $ | 61,316 | | |
Total assets
|
| | | | 2,662,944 | | | | | | 2,619,906 | | | | | | 2,655,950 | | | | | | 2,598,750 | | | | | | 2,589,966 | | |
Long-term debt
|
| | | | 1,566,566 | | | | | | 1,547,274 | | | | | | 1,584,869 | | | | | | 1,548,334 | | | | | | 1,530,825 | | |
Total Archrock stockholders’ equity
|
| | | | 882,080 | | | | | | 853,050 | | | | | | 871,021 | | | | | | 860,693 | | | | | | 891,438 | | |
Other Financial Data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital expenditures
|
| | | $ | 99,755 | | | | | $ | 84,392 | | | | | $ | 298,632 | | | | | $ | 239,867 | | | | | $ | 97,885 | | |
Dividends declared and paid per common share
|
| | | | 0.165 | | | | | | 0.150 | | | | | | 0.625 | | | | | | 0.580 | | | | | | 0.580 | | |
Adjusted EBITDA(2)
|
| | | | 131,024 | | | | | | 97,199 | | | | | | 450,387 | | | | | | 363,325 | | | | | | 360,809 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||||||||
Archrock, Inc.
|
| |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
Net income (loss)
|
| | | $ | 40,532 | | | | | $ | 16,485 | | | | | $ | 104,998 | | | | | $ | 44,296 | | | | | | 28,217 | | |
Depreciation and amortization
|
| | | | 42,835 | | | | | | 40,181 | | | | | | 166,241 | | | | | | 164,259 | | | | | | 178,946 | | |
Long-lived and other asset impairment
|
| | | | 2,568 | | | | | | 2,569 | | | | | | 12,041 | | | | | | 21,442 | | | | | | 21,397 | | |
Unrealized change in fair value of investment in
unconsolidated affiliate |
| | | | — | | | | | | 254 | | | | | | 973 | | | | | | 1,864 | | | | | | — | | |
Restructuring charges
|
| | | | — | | | | | | 1,047 | | | | | | 1,775 | | | | | | — | | | | | | 2,903 | | |
Interest expense
|
| | | | 27,334 | | | | | | 26,581 | | | | | | 111,488 | | | | | | 101,259 | | | | | | 108,135 | | |
Stock-based compensation expense
|
| | | | 3,964 | | | | | | 3,327 | | | | | | 12,998 | | | | | | 11,928 | | | | | | 11,336 | | |
Amortization of capitalized implementation costs
|
| | | | 738 | | | | | | 597 | | | | | | 2,624 | | | | | | 1,984 | | | | | | — | | |
Indemnification income, net
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (869) | | |
Provision for income taxes
|
| | | | 13,053 | | | | | | 6,158 | | | | | | 37,249 | | | | | | 16,293 | | | | | | 10,744 | | |
Adjusted EBITDA
|
| | | $ | 131,024 | | | | | $ | 97,199 | | | | | $ | 450,387 | | | | | $ | 363,325 | | | | | | 360,809 | | |
| | |
As of March 31, 2024
|
| |||||||||
| | |
Actual
|
| |
As
Adjusted(1)(2) |
| ||||||
Cash and cash equivalents
|
| | | $ | 1,155 | | | | | | 1,155 | | |
Long-term debt: | | | | | | | | | | | | | |
Revolving credit facility(3)
|
| | | $ | 268,500 | | | | | $ | 268,500 | | |
6.25% senior notes due April 2028 | | | | | | | | | | | | | |
Principal outstanding
|
| | | | 800,000 | | | | | | 800,000 | | |
Unamortized debt premium
|
| | | | 8,023 | | | | | | 8,023 | | |
Unamortized debt issuance costs
|
| | | | (6,647) | | | | | | (6,647) | | |
6.875% senior notes due April 2027 | | | | | | | | | | | | | |
Principal outstanding
|
| | | | 500,000 | | | | | | 500,000 | | |
Unamortized debt issuance costs
|
| | | | (3,310) | | | | | | (3,310) | | |
Long-term debt
|
| | | $ | 1,566,566 | | | | | $ | 2,136,565 | | |
Equity: | | | | | | | | | | | | | |
Preferred stock: $0.01 par value per share, 50,000,000 shares authorized, zero issued
|
| | | | — | | | | | | | | |
Common stock: $0.01 par value per share, 250,000,000 shares authorized, 165,775,863 actual shares issued, 185,299,513 as adjusted shares issued
|
| | | | 1,657 | | | | | | 1,852 | | |
Additional paid-in capital
|
| | | | 3,474,777 | | | | | | 3,887,627 | | |
Accumulated deficit
|
| | | | (2,485,399) | | | | | | (2,485,399) | | |
Treasury stock: 9,489,406 common shares, at cost
|
| | | | (108,955) | | | | | | (108,955) | | |
Total Equity
|
| | | | 882,080 | | | | | | 1,295,125 | | |
Total Capitalization
|
| | | $ | 2,448,646 | | | | | $ | 3,431,690 | | |
Underwriter
|
| |
Number of
Shares |
| |||
J.P. Morgan Securities LLC
|
| | | | 2,569,728 | | |
Evercore Group L.L.C.
|
| | | | 1,985,699 | | |
Wells Fargo Securities, LLC
|
| | | | 1,985,699 | | |
Citigroup Global Markets Inc.
|
| | | | 1,752,088 | | |
Raymond James & Associates, Inc.
|
| | | | 536,250 | | |
RBC Capital Markets LLC
|
| | | | 536,250 | | |
Regions Securities LLC
|
| | | | 536,250 | | |
Scotia Capital (USA) Inc.
|
| | | | 536,250 | | |
First Citizens Capital Securities, LLC
|
| | | | 280,893 | | |
Stifel, Nicolaus & Company, Incorporated
|
| | | | 280,893 | | |
Total
|
| | | | 11,000,000 | | |
| | |
Without
option to purchase additional shares exercise |
| |
With full
option to purchase additional shares exercise |
| ||||||
Per Share
|
| | | $ | 0.735 | | | | | $ | 0.735 | | |
Total
|
| | | $ | 8,085,000 | | | | | $ | 9,297,750 | | |
Preferred Stock
Debt Securities
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 11 | | | |
| | | | | 18 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 23 | | |
Houston, Texas 77024
Attn: Investor Relations
(281) 836-8000