Registration No. 333-278762
(To Prospectus dated September 5, 2024)
Class A Ordinary Shares
|
Macquarie Capital
|
|
|
Keefe, Bruyette & Woods
A Stifel Company
|
| |
China Renaissance
|
| |
Compass Point
|
| | Craig-Hallum | |
|
Northland Capital Markets
|
| |
Rosenblatt
|
| |
The Benchmark Company
|
| |
B. Riley Securities
|
|
| | |
Page
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-6 | | | |
| | | | S-8 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-17 | | | |
| | | | S-19 | | | |
| | | | S-27 | | | |
| | | | S-28 | | | |
| | | | S-29 | | | |
| | | | S-30 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 30 | | | |
| | | | | 38 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | |
| | |
As of September 30, 2024
|
| |||||||||||||||
| | |
Actual
|
| |
Pro Forma
|
| |
Pro Forma
as Adjusted |
| |||||||||
| | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
Series A convertible preferred shares
|
| | | | 77,104 | | | | | | 77,104 | | | | | | 77,104 | | |
Shareholder’s equity
|
| | | | | | | | | | | | | | |||||
Class A ordinary shares (US$0.00000005 par value; 999,999,875,000 shares authorized, 4,555,500,242 shares issued and 4,324,281,437 shares outstanding, actual; 999,999,675,000 shares authorized, 4,843,444,487 shares issued and 4,610,581,772 shares outstanding as pro forma; 999,999,675,000 shares authorized, 6,589,134,137 shares issued and 6,356,271,422 shares outstanding pro forma as adjusted)
|
| | | | — | | | | | | — | | | | | | — | | |
Treasury stocks (US$0.00000005 par value; 231,218,805 shares, actual, 232,862,715 shares, pro forma and pro forma adjusted)
|
| | | | (57,055) | | | | | | (57,055) | | | | | | (57,055) | | |
Additional paid-in capital
|
| | | | 763,293 | | | | | | 793,293 | | | | | | 1,054,804 | | |
Statutory reserves
|
| | | | 14,892 | | | | | | 14,892 | | | | | | 14,892 | | |
Accumulated other comprehensive loss
|
| | | | (47,736) | | | | | | (47,736) | | | | | | (47,736) | | |
Accumulated deficit
|
| | | | (357,588) | | | | | | (357,588) | | | | | | (357,588) | | |
Total shareholder’s equity
|
| | | | 315,806 | | | | | | 345,806 | | | | | | 607,317 | | |
Total capitalization(1)
|
| | | | 392,910 | | | | | | 422,910 | | | | | | 684,421 | | |
|
Assumed Offering price per ADS
|
| | | | |
US$2.32
|
|
|
Net tangible book value per ADS as of September 30, 2024
|
| |
US$0.82
|
| | | |
|
Increase in net tangible book value per ADS attributable to the offering
|
| |
US$0.35
|
| | | |
|
As adjusted net tangible book value per ADS after giving effect to the offering
|
| | | | |
US$1.17
|
|
|
Dilution in net tangible book value per ADS to new investors
|
| | | | |
US$1.15
|
|
28 Ayer Rajah Crescent
#06-08
Singapore 139959
Tel: +65 6305 6618
Preferred Shares
Warrants
Subscription Rights Units
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 30 | | | |
| | | | | 38 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | |
| Persons depositing or withdrawing shares or ADS holders must pay: | | | For: | |
| $5.00 (or less) per 100 ADSs (or portion of 100 ADSs) | | | Issuance of ADSs, including issuances resulting from a distribution of shares or rights or other property | |
| | | | Cancelation of ADSs for the purpose of withdrawal, including if the deposit agreement terminates | |
| Persons depositing or withdrawing shares or ADS holders must pay: | | | For: | |
| $.05 (or less) per ADS | | | Any cash distribution to ADS holders | |
| A fee equivalent to the fee that would be payable if securities distributed to you had been shares and the shares had been deposited for issuance of ADSs | | | Distribution of securities distributed to holders of deposited securities (including rights) that are distributed by the depositary to ADS holders | |
| $.05 (or less) per ADS per calendar year | | | Depositary services | |
| Registration or transfer fees | | | Transfer and registration of shares on our share register to or from the name of the depositary or its agent when you deposit or withdraw shares | |
| Expenses of the depositary | | | Cable (including SWIFT) and facsimile transmissions (when expressly provided in the deposit agreement) | |
| | | | Converting foreign currency to U.S. dollars | |
| Taxes and other governmental charges the depositary or the custodian has to pay on any ADSs or shares underlying ADSs, such as stock transfer taxes, stamp duty or withholding taxes | | | As necessary | |
| Any charges incurred by the depositary or its agents for servicing the deposited securities | | | As necessary | |
28 Ayer Rajah Crescent
#06-08
Singapore 139959
Tel: +65 6305 6618
Class A Ordinary Shares
|
Keefe, Bruyette & Woods
A Stifel Company
|
| |
China Renaissance
|
| |
Compass Point
|
| |
Craig-Hallum
|
|
|
Northland Capital Markets
|
| | Rosenblatt | | |
The Benchmark Company
|
| |
B. Riley Securities
|
|