| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-7 | | | |
| | | | | S-16 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-37 | | | |
| | | | | S-43 | | | |
| | | | | S-45 | | | |
| | | | | S-48 | | | |
| | | | | S-48 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | |
401 North 31st Street
Billings, Montana 59101
Attention: Corporate Secretary
(406) 255-5311
| | |
As of March 31, 2025
(in millions, except share data) |
| ||||||
| | |
Actual
|
| |
As Adjusted
|
| |||
Assets | | | | | | | | | | |
Cash and due from banks
|
| | | $ | 390.4 | | | |
|
|
Total assets
|
| | | $ | 28,279.8 | | | | | |
Liabilities and Stockholders’ Equity | | | | | | | | | | |
Deposits:
|
| | | | | | | | | |
Noninterest bearing
|
| | | $ | 5,590.2 | | | | | |
Interest bearing
|
| | | | 17,142.6 | | | | | |
Total deposits
|
| | | | 22,732.8 | | | | | |
Securities sold under repurchase agreements
|
| | | | 528.0 | | | | | |
Accounts payable and accrued expenses
|
| | | | 358.5 | | | | | |
Accrued interest payable
|
| | | | 40.8 | | | | | |
Other borrowed funds
|
| | | | 960.0 | | | | | |
Long-term debt:
|
| | | | | | | | | |
2020 Subordinated Notes
|
| | | | 99.2 | | | | | |
Subordinated Notes offered hereby, net
|
| | | | — | | | | | |
Other long-term debt
|
| | | | 31.0 | | | | | |
Total long-term debt
|
| | | | 130.2 | | | | | |
Allowance for credit losses on off-balance sheet credit exposures
|
| | | | 5.1 | | | | | |
Subordinated debentures held by subsidiary trusts
|
| | | | 163.1 | | | | | |
Total liabilities
|
| | | | 24,918.5 | | | | | |
Stockholders’ equity:
|
| | | | | | | | | |
Preferred stock; $0.00001 par value; 100,000 shares authorized; zero shares issued or outstanding as of March 31, 2025 or December 31, 2024
|
| | | | — | | | | | |
Common stock
|
| | | | 2,460.2 | | | | | |
Retained earnings
|
| | | | 1,168.6 | | | | | |
Accumulated other comprehensive loss, net
|
| | | | (267.5) | | | | | |
Total stockholders’ equity
|
| | | | 3,361.3 | | | | | |
Total liabilities and stockholders’ equity
|
| | | $ | 28,279.8 | | | | | |
| | |
As of March 31, 2025
|
| |||||||||
| | |
Actual
|
| |
As Adjusted
|
| ||||||
Leverage capital ratio
|
| | | | 9.06% | | | | | | % | | |
Common equity tier 1 risk-based capital ratio
|
| | | | 12.53% | | | | | | % | | |
Tier 1 risk-based capital ratio
|
| | | | 12.53% | | | | | | % | | |
Total risk-based capital ratio
|
| | | | 14.93% | | | | | | % | | |
| | |
Per Note
|
| |
Total
|
| ||||||
Public offering price(1)
|
| | | | % | | | | | $ | | | |
Underwriting discounts and commissions paid by us(2)
|
| | | | % | | | | | $ | | | |
Proceeds to us, before expenses
|
| | | | % | | | | | $ | | | |
![[MISSING IMAGE: lg_firstinterstatebanc-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0000860413/000110465925056685/lg_firstinterstatebanc-4clr.jpg)
Preferred Stock
Depositary Shares
Debt Securities
Warrants
Purchase Contracts
Units
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 4 | | | |
| | | | 4 | | | |
| | | | 5 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 8 | | |
401 North 31st Street
Billings, Montana 59116
Attention: Corporate Secretary
(406) 255-5390
![[MISSING IMAGE: lg_firstinterstatebanc-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0000860413/000110465925056685/lg_firstinterstatebanc-4clr.jpg)
![[MISSING IMAGE: lg_kbwcompany-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0000860413/000110465925056685/lg_kbwcompany-4clr.jpg)