| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-5 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-30 | | | |
| | | | | S-34 | | | |
| | | | | S-39 | | | |
| | | | | S-39 | | | |
| | | |
Page
|
| |||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
3550 Lenox Road
Atlanta, Georgia 30326
(770) 829-8478
Attn: Investor Relations
Redemption
the Notes
| | | |
As of September 30, 2025
|
| |||||||||
|
(in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(unaudited)
|
| |||||||||
|
May 2025 Revolving Credit Facility
|
| | | $ | 1,500,000 | | | | | $ | 1,500,000 | | |
|
Existing senior notes(1)
|
| | | | 10,200,237 | | | | | | 10,200,237 | | |
|
Convertible notes(1)
|
| | | | 3,442,161 | | | | | | 3,442,161 | | |
|
Commercial paper
|
| | | | — | | | | | | — | | |
| Notes offered hereby: | | | | | | | | | | | | | |
|
% Senior Notes due 20
|
| | | | — | | | | | | | | |
|
% Senior Notes due 20
|
| | | | — | | | | | | | | |
|
% Senior Notes due 20
|
| | | | — | | | | | | | | |
|
% Senior Notes due 20
|
| | | | — | | | | | | | | |
|
Finance lease liabilities
|
| | | | 28,626 | | | | | | 28,626 | | |
|
Other borrowings
|
| | | | 262,594 | | | | | | 262,594 | | |
|
Total debt (including current maturities)
|
| | | | 15,433,618 | | | | | | | | |
|
Total equity
|
| | | | 23,316,597 | | | | | | 23,316,597 | | |
|
Total capitalization
|
| | | $ | 38,750,215 | | | | | $ | | | |
|
Underwriters
|
| |
Principal
Amount of the 20 Notes |
| |
Principal
Amount of the 20 Notes |
| |
Principal
Amount of the 20 Notes |
| |
Principal
Amount of the 20 Notes |
| ||||||||||||
|
J.P. Morgan Securities LLC
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | ||||
|
BofA Securities, Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Barclays Capital Inc.
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | | $ | | | | |||
| | | |
Paid by us
|
| |||
|
20 notes
|
| | | | % | | |
|
20 notes
|
| | | | % | | |
|
20 notes
|
| | | | % | | |
|
20 notes
|
| | | | % | | |
Common Stock
Preferred Stock
Depositary Shares
| | | |
Page
|
| |||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
3550 Lenox Road
Atlanta, Georgia 30326
(770) 829-8478
Attn: Investor Relations
DEPOSITARY SHARES
$ % Senior Notes due 20
$ % Senior Notes due 20
$ % Senior Notes due 20
BofA Securities
Barclays