| | | |
Page
|
| |||
| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-26 | | | |
| | | | | S-30 | | | |
| | | | | S-35 | | | |
| | | | | S-35 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
3550 Lenox Road
Atlanta, Georgia 30326
(770) 829-8478
Attn: Investor Relations
Notes
| | | |
As of December 31, 2025
|
| |||||||||
|
(in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(unaudited)
|
| |||||||||
|
Revolving Credit Facility
|
| | | $ | 1,515,000 | | | | | $ | | | |
|
Existing senior notes(1)
|
| | | | 16,344,627 | | | | | | | | |
|
Convertible notes(1)
|
| | | | 3,445,436 | | | | | | 3,445,436 | | |
|
Commercial paper
|
| | | | — | | | | | | — | | |
| Notes offered hereby: | | | | | | | | | | | | | |
|
% Senior Notes due 20
|
| | | | — | | | | | | | | |
|
% Senior Notes due 20
|
| | | | — | | | | | | | | |
|
Finance lease liabilities
|
| | | | 29,745 | | | | | | 29,745 | | |
|
Other borrowings
|
| | | | 273,005 | | | | | | 273,005 | | |
|
Total debt (including current maturities)
|
| | | | 21,607,813 | | | | | | | | |
|
Total equity
|
| | | | 23,578,478 | | | | | | 23,578,478 | | |
|
Total capitalization
|
| | | $ | 45,186,291 | | | | | $ | | | |
| | | |
Principal
Amount of the 20 Notes |
| |
Principal
Amount of the 20 Notes |
| ||||||
|
Barclays Capital Inc.
|
| | | $ | | | | | $ | | | ||
|
BofA Securities, Inc.
|
| | | | | | | | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | |
| | | |
Paid by us
|
| |||
|
20 notes
|
| | | | % | | |
|
20 notes
|
| | | | % | | |
Common Stock
Preferred Stock
Depositary Shares
| | | |
Page
|
| |||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
| | | |
|
| | ||
3550 Lenox Road
Atlanta, Georgia 30326
(770) 829-8478
Attn: Investor Relations
DEPOSITARY SHARES
$ % Senior Notes due 20