| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-19 | | | |
| | | | | S-21 | | | |
| | | | | S-26 | | | |
| | | | | S-26 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 24 | | | |
| | | | | | 24 | | |
| | | |
As of September 30, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted
|
| ||||||
| | | |
(dollars in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 659 | | | | | $ | | | |
| Long-term debt: | | | | | | | | | | | | | |
|
JPY Term Loan due 2026
|
| | | | 200 | | | | | | 200 | | |
|
5.90% Notes due 2027(1)
|
| | | | 625 | | | | | | — | | |
|
6.750% Bonds due 2028
|
| | | | 300 | | | | | | 300 | | |
|
3.000% Notes due 2029
|
| | | | 700 | | | | | | 700 | | |
|
4.850% Notes due 2031
|
| | | | 500 | | | | | | 500 | | |
|
5.950% Notes due 2037
|
| | | | 625 | | | | | | 625 | | |
|
4.75% Iowa Finance Authority Loan, due 2042
|
| | | | 250 | | | | | | 250 | | |
|
Other, net(2)
|
| | | | (11) | | | | | | | | |
|
% Notes due 20 offered hereby
|
| | | | — | | | | | | | | |
|
Total debt, including amount due within one year of $1
|
| | | $ | 3,189 | | | | | $ | | | |
|
Common stock, $1.00 par value per share
|
| | | | 403 | | | | | | 403 | | |
|
Additional capital
|
| | | | 2,717 | | | | | | 2,717 | | |
|
Preferred stock
|
| | | | 55 | | | | | | 55 | | |
|
Retained earnings
|
| | | | 3,722 | | | | | | 3,722 | | |
|
Accumulated other comprehensive loss
|
| | | | (1,754) | | | | | | (1,754) | | |
|
Total equity
|
| | | $ | 5,143 | | | | | $ | 5,143 | | |
|
Total capitalization
|
| | | $ | 8,332 | | | | | $ | | | |
|
Underwriter
|
| |
Principal
Amount of Notes |
| |||
|
Goldman Sachs & Co. LLC
|
| | | $ | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | |
|
Morgan Stanley & Co. LLC
|
| | | | | | |
|
Total
|
| | | $ | | | |
| | | |
Paid by us
|
| |||
|
Per Note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 24 | | | |
| | | | | | 24 | | |
| |
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
Morgan Stanley
|
|