| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-6 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-14 | | | |
| | | | | S-24 | | | |
| | | | | S-26 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 24 | | | |
| | | | | | 24 | | |
| | | |
As of December 31, 2025
|
| |||||||||
| | | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | | |
(dollars in millions)
|
| |||||||||
|
Cash and cash equivalents
|
| | | $ | 742 | | | | | $ | | | |
| Long-term debt: | | | | | | | | | | | | | |
|
6.750% Bonds due 2028
|
| | | | 300 | | | | | | 300 | | |
|
3.000% Notes due 2029
|
| | | | 700 | | | | | | 700 | | |
|
4.850% Notes due 2031
|
| | | | 500 | | | | | | 500 | | |
|
4.550% Notes due 2032
|
| | | | 500 | | | | | | 500 | | |
|
5.950% Notes due 2037
|
| | | | 625 | | | | | | 625 | | |
|
4.75% Iowa Finance Authority Loan, due 2042
|
| | | | 250 | | | | | | 250 | | |
|
JPY Term Loan due 2026(2)
|
| | | | 191 | | | | | | 191 | | |
|
Other, net(3)
|
| | | | (16) | | | | | | | | |
|
% 20 Notes offered hereby
|
| | | | — | | | | | | | | |
|
% 20 Notes offered hereby
|
| | | | — | | | | | | | | |
|
% 20 Notes offered hereby
|
| | | | — | | | | | | | | |
| Short-term debt: | | | | | | | | | | | | | |
|
Commercial paper(4)
|
| | | | — | | | | | | 600 | | |
|
Total debt, including amount due within one year of $191(5)
|
| | | $ | 3,050 | | | | | $ | | | |
|
Common stock, $1.00 par value per share
|
| | | | 402 | | | | | | 402 | | |
|
Additional capital
|
| | | | 2,531 | | | | | | 2,531 | | |
|
Retained earnings
|
| | | | 4,093 | | | | | | | | |
|
Accumulated other comprehensive loss
|
| | | | (1,673) | | | | | | (1,673) | | |
|
Total equity
|
| | | $ | 5,353 | | | | | $ | | | |
|
Total capitalization
|
| | | $ | 8,403 | | | | | $ | | | |
|
Underwriter
|
| |
Principal
Amount of 20 Notes |
| |
Principal
Amount of 20 Notes |
| |
Principal
Amount of 20 Notes |
| |||||||||
|
Citigroup Global Markets Inc.
|
| | | $ | | | | | $ | | | | | $ | | | |||
|
Goldman Sachs & Co. LLC
|
| | | | | | | | | | | | | | | | | | |
|
J.P. Morgan Securities LLC
|
| | | | | | | | | | | | | | | | | | |
|
SMBC Nikko Securities America, Inc.
|
| | | | | | | | | | | | | | | | | | |
|
Total
|
| | | $ | | | | | $ | | | | | $ | | | | ||
| | | |
Paid by us
|
| |||
|
Per 20 Note
|
| | | | % | | |
|
Per 20 Note
|
| | | | % | | |
|
Per 20 Note
|
| | | | % | | |
|
Total
|
| | | $ | | | |
| | | | | | 1 | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 5 | | | |
| | | | | | 6 | | | |
| | | | | | 21 | | | |
| | | | | | 22 | | | |
| | | | | | 24 | | | |
| | | | | | 24 | | |
| | Citigroup | | |
Goldman Sachs & Co. LLC
|
| |
J.P. Morgan
|
| |
SMBC Nikko
|
|