| | | | | S-ii | | | |
| | | | | S-iii | | | |
| | | | | S-1 | | | |
| | | | | S-4 | | | |
| | | | | S-14 | | | |
| | | | | S-22 | | | |
| | | | | S-23 | | | |
| | | | | S-25 | | | |
| | | | | S-36 | | | |
| | | | | S-41 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | | |
| | | | | S-46 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended
|
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
June 30, 2024
|
| |
July 2, 2023
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Operating Results: | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 6,781,292 | | | | | $ | 7,250,552 | | | | | $ | 3,261,022 | | | | | $ | 3,435,073 | | |
Gross profit
|
| | | $ | 1,435,654 | | | | | $ | 1,439,649 | | | | | $ | 694,907 | | | | | $ | 731,746 | | |
Operating profit
|
| | | $ | 715,790 | | | | | $ | 675,396 | | | | | $ | 252,825 | | | | | $ | 417,507 | | |
Net income
|
| | | $ | 475,901 | | | | | $ | 466,980 | | | | | $ | 156,224 | | | | | $ | 263,013 | | |
Net income attributable to noncontrolling interests
|
| | | $ | (942) | | | | | $ | (543) | | | | | $ | (236) | | | | | $ | (45) | | |
Net income attributable to Sonoco
|
| | | $ | 474,959 | | | | | $ | 466,437 | | | | | $ | 155,988 | | | | | $ | 262,968 | | |
Net income margin
|
| | | | 7.0% | | | | | | 6.4% | | | | | | 4.8% | | | | | | 7.7% | | |
Balance Sheet Data (at period end): | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 7,191,957 | | | | | $ | 7,052,940 | | | | | $ | 7,154,664 | | | | | | | | |
Long-term debt, net of current portion
|
| | | $ | 3,035,868 | | | | | $ | 2,719,783 | | | | | $ | 2,541,929 | | | | | | | | |
Total debt
|
| | | $ | 3,083,000 | | | | | $ | 3,222,223 | | | | | $ | 3,027,408 | | | | | | | | |
Total equity
|
| | | $ | 2,431,835 | | | | | $ | 2,072,797 | | | | | $ | 2,441,867 | | | | | | | | |
Other Financial Data: | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted EBITDA(1)
|
| | | $ | 1,067,796 | | | | | | | | | | | $ | 506,967 | | | | | | | | |
Adjusted EBITDA Margin(2)
|
| | | | 15.7% | | | | | | | | | | | | 15.5% | | | | | | | | |
| | |
Year Ended December 31,
|
| |
Six Months Ended June 30,
|
| ||||||||||||||||||
| | |
2023
|
| |
2022
|
| |
2024
|
| |
2023
|
| ||||||||||||
| | |
(in millions)
|
| |||||||||||||||||||||
Operating Results: | | | | | | | | | | | | | | | | | | | | | | | | | |
Revenue
|
| | | € | 2,408 | | | | | € | 2,675 | | | | | € | 1,054 | | | | | € | 1,163 | | |
Gross profit
|
| | | € | 417 | | | | | € | 462 | | | | | € | 175 | | | | | € | 191 | | |
Operating profit/(loss)
|
| | | € | 238 | | | | | € | 280 | | | | | € | 49 | | | | | € | 105 | | |
Income/(loss) of the period
|
| | | € | 35 | | | | | € | 161 | | | | | € | (30) | | | | | € | 24 | | |
Profit attributable to non-controlling interest
|
| | | € | — | | | | | € | (5) | | | | | € | 1 | | | | | € | — | | |
Income/(loss) of the period attributable to Titan
Holdings I B.V. |
| | | € | 35 | | | | | € | 156 | | | | | € | (31) | | | | | € | 24 | | |
Balance Sheet Data (at period end): | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | € | 3,387 | | | | | € | 3,535 | | | | | € | 3,290 | | | | | | | | |
Long-term debt
|
| | | € | 1,915 | | | | | € | 1,520 | | | | | € | 1,908 | | | | | | | | |
Total equity
|
| | | € | 298 | | | | | € | 661 | | | | | € | 281 | | | | | | | | |
| | |
Year Ended
December 31, 2023 |
| |
Six Months Ended
June 30, 2024 |
| ||||||
| | |
(in thousands, except percentages)
|
| |||||||||
Pro Forma Condensed Combined Operating Results: | | | | | | | | | | | | | |
Net sales
|
| | | $ | 9,372,001 | | | | | $ | 4,393,026 | | |
Gross profit
|
| | | $ | 1,883,751 | | | | | $ | 884,577 | | |
Operating profit
|
| | | $ | 830,536 | | | | | $ | 261,417 | | |
Net income
|
| | | $ | 368,626 | | | | | $ | 89,146 | | |
Net income attributable to noncontrolling interests
|
| | | $ | (784) | | | | | $ | (687) | | |
Net income attributable to Sonoco
|
| | | $ | 367,842 | | | | | $ | 88,459 | | |
Net income margin
|
| | | | 3.9% | | | | | | 2.0% | | |
Pro Forma Condensed Combined Balance Sheet Data (as of period end): | | | | | | | | | | | | | |
Total assets
|
| | | | | | | | | $ | 12,550,620 | | |
Long-term debt, net of current portion
|
| | | | | | | | | $ | 5,224,244 | | |
Total debt
|
| | | | | | | | | $ | 6,906,723 | | |
Other Pro Forma Condensed Combined Financial Data: | | | | | | | | | | | | | |
Pro forma Adjusted EBITDA(1)
|
| | | $ | 1,455,156 | | | | | $ | 667,868 | | |
Pro forma Adjusted EBITDA Margin(2)
|
| | | | 15.5% | | | | | | 15.2% | | |
| | |
Year Ended
December 31, 2023 |
| |
Six Months Ended
June 30, 2024 |
| ||||||||||||||||||
| | |
Sonoco
|
| |
Pro Forma
|
| |
Sonoco
|
| |
Pro Forma
|
| ||||||||||||
| | |
(in thousands, except percentages)
|
| |||||||||||||||||||||
Net income attributable to Sonoco
|
| | | $ | 474,959 | | | | | $ | 367,842 | | | | | $ | 155,988 | | | | | $ | 88,459 | | |
Adjustments | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 136,686 | | | | | | 395,971 | | | | | | 60,860 | | | | | | 151,895 | | |
Interest income
|
| | | | (10,383) | | | | | | (12,224) | | | | | | (7,113) | | | | | | (8,708) | | |
Provision for income taxes
|
| | | | 149,278 | | | | | | 112,087 | | | | | | 44,667 | | | | | | 30,073 | | |
Depreciation, depletion and amortization expense(1)
|
| | | | 340,988 | | | | | | 536,350 | | | | | | 180,045 | | | | | | 277,192 | | |
Non-operating pension costs
|
| | | | 14,312 | | | | | | 16,080 | | | | | | 7,465 | | | | | | 8,289 | | |
Net income attributable to noncontrolling interests
|
| | | | 942 | | | | | | 784 | | | | | | 236 | | | | | | 687 | | |
Restructuring/asset impairment charges(2)
|
| | | | 56,933 | | | | | | 68,836 | | | | | | 50,868 | | | | | | 57,377 | | |
Changes in LIFO inventory reserves
|
| | | | (11,817) | | | | | | (11,817) | | | | | | (987) | | | | | | (987) | | |
Gains from divestiture of business and other assets
|
| | | | (78,929) | | | | | | (78,929) | | | | | | (4,478) | | | | | | (4,478) | | |
Acquisition, integration and divestiture-related costs(3)
|
| | | | 26,254 | | | | | | 87,070 | | | | | | 27,930 | | | | | | 76,205 | | |
Other income, net
|
| | | | (39,657) | | | | | | (39,657) | | | | | | (5,867) | | | | | | (5,867) | | |
Net gains from derivatives
|
| | | | (1,912) | | | | | | (1,912) | | | | | | (3,771) | | | | | | (3,771) | | |
Other adjustments(4)
|
| | | | 10,142 | | | | | | 14,675 | | | | | | 1,124 | | | | | | 1,502 | | |
Adjusted EBITDA
|
| | | $ | 1,067,796 | | | | | $ | 1,455,156 | | | | | $ | 506,967 | | | | | $ | 667,868 | | |
Net Sales
|
| | | $ | 6,781,292 | | | | | $ | 9,372,001 | | | | | $ | 3,261,022 | | | | | $ | 4,393,026 | | |
Net Income Margin
|
| | | | 7.0% | | | | | | 3.9% | | | | | | 4.8% | | | | | | 2.0% | | |
Adjusted EBITDA Margin
|
| | | | 15.7% | | | | | | 15.5% | | | | | | 15.5% | | | | | | 15.2% | | |
| | |
As of June 30, 2024
|
| |||||||||
| | |
Actual
|
| |
As Adjusted(1)
|
| ||||||
| | |
(in thousands)
|
| |||||||||
Cash and cash equivalents
|
| | | $ | 140,233 | | | | | $ | | | |
Debt: | | | | | | | | | | | | | |
Commercial paper
|
| | | $ | 28,000 | | | | | $ | 28,000 | | |
1.800% Notes due 2025
|
| | | | 399,538 | | | | | | 399,538 | | |
2.250% Notes due 2027
|
| | | | 298,676 | | | | | | 298,676 | | |
3.125% Notes due 2030
|
| | | | 596,757 | | | | | | 596,757 | | |
2.850% Notes due 2032
|
| | | | 496,044 | | | | | | 496,044 | | |
5.750% Notes due 2040
|
| | | | 536,263 | | | | | | 536,263 | | |
% Notes due offered hereby
|
| | | | — | | | | | | | | |
% Notes due offered hereby
|
| | | | — | | | | | | | | |
% Notes due offered hereby
|
| | | | — | | | | | | | | |
Syndicated term loan due August 2028
|
| | | | 497,347 | | | | | | 497,347 | | |
First Acquisition Term Loan Facility
|
| | | | — | | | | | | | | |
Second Acquisition Term Loan Facility
|
| | | | — | | | | | | | | |
Revolving Credit Facility
|
| | | | — | | | | | | | | |
Other foreign denominated debt
|
| | | | 72,890 | | | | | | 72,890 | | |
Finance lease obligations
|
| | | | 84,932 | | | | | | 84,932 | | |
Other debt
|
| | | | 16,961 | | | | | | 16,961 | | |
Total debt(2)
|
| | | | 3,027,408 | | | | | | | | |
Total equity
|
| | | | 2,441,867 | | | | | | 2,441,867 | | |
Total capitalization(3)
|
| | | $ | 5,469,275 | | | | | $ | | | |
Underwriter
|
| |
Principal Amount
of Notes |
| |
Principal Amount
of Notes |
| |
Principal Amount
of Notes |
| |||||||||
J.P. Morgan Securities LLC
|
| | | $ | | | | | $ | | | | | $ | | | |||
Morgan Stanley & Co. LLC
|
| | | | | | | | | | | | | | | | | | |
BofA Securities, Inc.
|
| | | | | | | | | | | | | | | | | | |
Wells Fargo Securities, LLC
|
| | | | | | | | | | | | | | | | | | |
Total
|
| | | $ | | | | | $ | | | | | $ | | | |
COMMON STOCK
PREFERRED STOCK
WARRANTS
DEPOSITARY SHARES
PURCHASE CONTRACTS
GUARANTEES
UNITS
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 23 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | |