• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form 425 filed by PacWest Bancorp

    10/24/23 6:16:32 AM ET
    $PACW
    Major Banks
    Finance
    Get the next $PACW alert in real time by email
    425 1 tm2328834d4_425.htm 425

     

     

    UNITED STATES

    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 8-K

     

    CURRENT REPORT

    Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     

    Date of Report (Date of earliest
    event reported) October 24, 2023

     

    PacWest Bancorp

    (Exact name of registrant as specified in its charter)

     

    Delaware   001-36408   33-0885320
    (State of   (Commission File Number)   (IRS Employer
    Incorporation)       Identification No.)

     

    9701 Wilshire Blvd., Suite 700, Beverly Hills, California 90212

    (Address of principal executive offices and zip code)

     

    (310) 887-8500

    (Registrant’s telephone number, including area code)

     

    N/A

    (Former name or former address, if changed since last report)

     

    Securities registered pursuant to
    Section 12(b) of the Act:

     

    Common Stock, par value $0.01 per share

      PACW  

    The Nasdaq Stock Market, LLC

             

    Depositary Shares, each representing a 1/40th interest in a share of 7.75% fixed rate reset non-cumulative perpetual preferred stock, Series A

     

    PACWP

      The Nasdaq Stock Market, LLC
    (Title of Each Class)   (Trading Symbol)   (Name of Exchange on Which
    Registered)

     

    Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

     

    xWritten communications pursuant to Rule 425 under the Securities Act (17 CFR 230-425)

    ¨Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

    ¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

    ¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

     

    Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

     

    Emerging growth company  ¨

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

     

     

      

     

     

     

    Item 2.02 Results of Operations and Financial Condition.*

     

    On October 24, 2023, PacWest Bancorp (the “Company”) announced its results of operations and financial condition for the three and nine months ended September 30, 2023. The press release announcing the financial results for the three and nine months ended September 30, 2023 is furnished as Exhibit 99.1 and incorporated herein by reference.

     

    Item 9.01 Financial Statements and Exhibits.*

     

    (d) Exhibits.

     

    Exhibit  
    Number Description

     

       
    99.1 Press release dated October 24, 2023 announcing PacWest’s results of operations and financial condition for the three and nine months ended September 30, 2023.
    104 Cover page interactive data file (embedded within the Inline XBRL document)

     

    *The information furnished under Item 2.02 and Item 9.01 of this Current Report on Form 8-K, including the exhibit, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities under that Section, nor shall it be deemed incorporated by reference in any registration statement or other filings of PacWest Bancorp under the Securities Act of 1933, as amended, except as shall be set forth by specific reference in such filing.

     

     

     

    SIGNATURE

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

     

     PacWest Bancorp
      
     By: /s/ Kevin L. Thompson
     Name: Kevin L. Thompson
     Title: Executive Vice President
       Chief Financial Officer
      
    Date: October 24, 2023 

      

     

     

     

    Exhibit 99.1

     

     

     

    October 24, 2023 

     

    PACWEST BANCORP ANNOUNCES RESULTS FOR THE THIRD QUARTER 2023

     

    FOR IMMEDIATE RELEASE

     

    THIRD Quarter 2023 Highlights

     

    ●Net loss available to common stockholders of $33.3 million, or a loss of $0.28 per diluted share

     

    ●Pending merger with Banc of California, Inc. is on track with all regulatory approvals received and is expected to close on or about November 30, 2023

     

    ●The Bank put in place a large liquidity base to cautiously navigate the end of the first quarter of 2023 through the third quarter of 2023. The excess borrowings, including $1.4 billion of brokered deposits (at a rate of 5.19%) and the $1.3 billion repurchase agreement facility (at a rate of 8.50%), are expected to roll off in the fourth quarter of 2023. We believe this will accelerate the Bank’s return to more normalized funding levels and improved profitability, with significantly lower interest and FDIC insurance expenses

     

    ●We continue to execute on our profitability initiatives by optimizing resources, contracts, facilities, and processes, the benefits of which we anticipate realizing in the quarters ahead. Third quarter noninterest expense had notable movement, with compensation expense down 14% over the prior quarter to $71.6 million, with a higher than usual FDIC insurance expense that we expect will normalize over time, and with $9.9 million of non-recurring merger-related costs

     

    ●Adjusted loss available to common stockholders of $37.3 million and adjusted diluted loss per common share of $0.31, which exclude the effect of $9.9 million of merger-related costs related to the pending merger with Banc of California, Inc. and a $14.5 million credit related to a legal settlement gain (see GAAP to non-GAAP reconciliation financial tables at the end of this press release)

     

    ●Allowance for loan and lease losses ratio increased from 0.98% to 1.01%

     

    ●Third quarter results were marked by enhanced capital and liquidity

     

    ●All capital ratios increased from June 30, 2023, with CET1 increasing from 11.16% to 11.23%

     

    ●Immediately available liquidity (on-balance sheet liquidity and unused borrowing capacity) of $16.7 billion, with $5.9 billion of available cash on hand at September 30, 2023

     

    ●Community Banking deposits grew by 2% in the quarter as a result of strategic efforts to attract and retain customers

     

    ●Brokered deposits continue to mature, with balances decreasing by $1.9 billion in the quarter. $1.4 billion more are scheduled to mature in the fourth quarter of 2023

     

    ●The repurchase agreement facility interest expense was $35 million in the quarter and the facility will be repaid in December 2023

     

    CEO COMMENTARY

     

    Paul Taylor, President and CEO, commented, “The integration planning for our merger with Banc of California, Inc. continues to progress very well. We expect the closing of the merger to occur on or about November 30, 2023, subject to receipt of stockholder approvals. We all look forward to completing the merger so we can begin to execute on a successful business plan for the combined company that we expect will drive significant value for PacWest’s stockholders, customers, communities, and employees.”

     

    Page 1

     

     

    Mr. Taylor concluded, “As we work toward the completion of the merger, our primary strategic focus is adding new deposit customers and continuing to provide outstanding customer service to our existing customers. Our credit quality continues to be stable. Our funding profile improved in the third quarter as we strategically reduced higher-cost brokered deposits and we are pleased to see growth in the Community Bank return. We strategically put in place a high-cost liquidity buffer over the past few quarters to safely navigate the turmoil in the regional banking market. We created this buffer by selling loans and adding customer deposits and wholesale funding. We expect our profitability to improve as we continue to wind down wholesale funding, benefit from lower FDIC insurance expense, and execute on our profitability initiatives.”

     

    Page 2

     

     

     

    FINANCIAL HIGHLIGHTS

     

       At or For the       At or For the     
       Three Months Ended       Nine Months Ended     
       September 30,   June 30,   Increase   September 30,   Increase 
    Financial Highlights  2023   2023   (Decrease)   2023   2022   (Decrease) 
       (Dollars in thousands, except per share amounts) 
     Net (loss) earnings available to common stockholders  $(33,291)  $(207,361)  $174,070   $(1,446,023)  $364,712   $(1,810,735)
    Diluted (loss) earnings per common share  $(0.28)  $(1.75)  $1.47   $(12.23)  $3.04   $(15.27)
    Pre-provision, pre-goodwill impairment, pre-tax net revenue ("PPNR") (1)  $(26,566)  $(262,443)  $235,877   $(169,613)  $514,917   $(684,530)
    Return on average assets   (0.24)%   (1.84)%   1.60    (4.60)%   1.24%   (5.84)
    PPNR return on average assets (1)   (0.28)%   (2.45)%   2.17    (0.55)%   1.71%   (2.26)
    Return on average tangible common equity (1)   (6.33)%   (37.62)%   31.29    (8.49)%   22.90%   (31.39)
                                   
    Yield on average loans and leases (tax equivalent)   5.54%   6.08%   (0.54)   5.95%   4.82%   1.13 
    Cost of average total deposits   2.98%   2.62%   0.36    2.50%   0.32%   2.18 
    Net interest margin ("NIM") (tax equivalent)   1.45%   1.82%   (0.37)   2.07%   3.52%   (1.45)
    Efficiency ratio   108.5%   527.0%   (418.5)   123.5%   50.2%   73.3 
                                   
    Total assets  $36,877,833   $38,337,250   $(1,459,417)  $36,877,833   $41,404,592   $(4,526,759)
    Loans and leases held for investment, net of deferred fees  $21,920,946   $22,258,210   $(337,264)  $21,920,946   $27,660,041   $(5,739,095)
    Noninterest-bearing demand deposits  $5,579,033   $6,055,358   $(476,325)  $5,579,033   $12,775,756   $(7,196,723)
    Interest-bearing deposits  $21,019,648   $21,841,725   $(822,077)  $21,019,648   $21,420,116   $(400,468)
    Total deposits  $26,598,681   $27,897,083   $(1,298,402)  $26,598,681   $34,195,872   $(7,597,191)
                                   
    As percentage of total deposits:                              
    Noninterest-bearing demand deposits   21%   22%   (1)   21%   37%   (16)
    Interest-bearing deposits   79%   78%   1    79%   63%   16 
                                   
    Equity to assets ratio   6.51%   6.61%   (0.10)   6.51%   9.36%   (2.85)
    Common equity tier 1 capital ratio   11.23%   11.16%   0.07    11.23%   8.56%   2.67 
    Tier 1 capital ratio   13.84%   13.70%   0.14    13.84%   10.46%   3.38 
    Total capital ratio   17.83%   17.61%   0.22    17.83%   13.43%   4.40 
    Tangible common equity ratio (1)   5.09%   5.24%   (0.15)   5.09%   4.85%   0.24 
    Tangible book value per common share (1)  $15.64   $16.71   $(1.07)  $15.64   $16.11   $(0.47)
                                  

     

    (1) Non-GAAP measure.

     

    Page 3

     

      

    INCOME STATEMENT HIGHLIGHTS

     

    NET INTEREST INCOME

     

    Net interest income decreased by $55.3 million to $130.7 million for the third quarter of 2023 compared to $186.1 million for the second quarter of 2023 due mainly to lower interest income on loans and leases and higher interest expense on deposits, offset partially by lower interest expense on borrowings. Interest income on loans and leases decreased by $98.6 million in the third quarter of 2023 due to a $4.8 billion decrease in the average balance of loans and leases and a 54 basis points decrease in the tax equivalent yield on loans and leases compared to the second quarter of 2023. The tax equivalent yield on loans and leases was 5.54% in the third quarter of 2023 compared to 6.08% in the second quarter of 2023. The decrease in the tax equivalent yield on loans and leases was due primarily to lower levels of higher-yielding Civic and construction loans. Interest expense on deposits increased by $27.2 million in the third quarter of 2023 due mainly to increased market rates that contributed to a 36 basis points increase in the cost of total deposits. Interest expense on borrowings decreased by $66.7 million due mainly to a $5.1 billion decrease in the average balance. Interest expense on the repurchase agreement facility is at 8.50% and totaled $35 million in the third quarter. This interest expense will decrease in the fourth quarter, as we intend to pay off this borrowing in mid-December with existing balance sheet liquidity, and be eliminated by the first quarter of 2024.

     

    The tax equivalent NIM was 1.45% for the third quarter of 2023 compared to 1.82% for the second quarter of 2023. The decrease in the NIM was due mainly to the lower yield on loans and leases and a higher cost of total deposits.

     

    The cost of total deposits was 2.98% for the third quarter of 2023 compared to 2.62% for the second quarter of 2023 due mainly to higher market interest rates.

     

    PROVISION FOR CREDIT LOSSES

     

    The following table presents details of the provision for credit losses for the periods indicated:

     

       Three Months Ended     
       September 30,   June 30,   Increase 
    Provision for Credit Losses  2023   2023   (Decrease) 
       (In thousands) 
    Addition to allowance for loan and lease losses  $8,000   $40,000   $(32,000)
    Reduction in reserve for unfunded loan commitments   (8,000)   (38,000)   30,000 
    Total loan-related provision   -    2,000    (2,000)
    Addition to allowance for held-to-maturity securities   -    -    - 
    Total provision for credit losses  $-   $2,000   $(2,000)

     

    There was no provision for credit losses for the third quarter of 2023 compared to $2.0 million for the second quarter of 2023. The provision for the third quarter of 2023 reflected an addition to the allowance for loan and lease losses, primarily due to an increase in qualitative reserves for loans secured by office properties, which was offset by a reduction in the reserve for unfunded commitments due to lower unfunded commitments. The provision for the second quarter of 2023 reflected the impact of an updated economic forecast, higher net charge-offs and higher reserves for downgraded loans largely offset by lower reserves needed for lower loan and unfunded commitment balances.

     

    Page 4

     

     

    Noninterest Income

     

    The following table presents details of noninterest income for the periods indicated:

     

       Three Months Ended     
       September 30,   June 30,   Increase 
    Noninterest Income  2023   2023   (Decrease) 
       (In thousands) 
    Service charges on deposit accounts  $4,018   $4,315   $(297)
    Other commissions and fees   7,641    11,241    (3,600)
    Leased equipment income   14,554    22,387    (7,833)
    Loss on sale of loans and leases   (1,901)   (158,881)   156,980 
    Dividends and gains on equity investments   3,837    2,658    1,179 
    Warrant loss   (88)   (124)   36 
    LOCOM HFS adjustment   307    (11,943)   12,250 
    Other income   15,440    2,265    13,175 
    Total noninterest income (loss)  $43,808   $(128,082)  $171,890 

     

    Noninterest income increased by $171.9 million to an income of $43.8 million for the third quarter of 2023 compared to a loss of $128.1 million for the second quarter of 2023 due primarily to a $157.0 million decrease in the loss on sale of loans and leases, the $12.3 million increase in the lower of cost or market held for sale (“LOCOM HFS”) adjustment and a $13.2 million increase in other income, partially offset by a $7.8 million decrease in leased equipment income and a $3.6 million decrease in other commissions and fees. The decrease in the loss on sale of loans and leases was due to the $158.9 million of losses recorded in the second quarter of 2023 related to the sale of three significant non-core loan portfolios. The increase in the LOCOM HFS adjustment was due to the negative $11.9 million LOCOM adjustment made in the second quarter of 2023 related to the $478.1 million of loans held for sale at June 30, 2023. The increase in other income is primarily due to a $14.5 million recovery of a prior year legal settlement. The decrease in leased equipment income was due primarily to lower early lease termination gains and rental income compared to the second quarter of 2023. The decrease in other commissions and fees was due primarily to lower loan-related fee income and lower customer success fees.

     

    Page 5

     

     

    Noninterest Expense

     

    The following table presents details of noninterest expense for the periods indicated:

     

       Three Months Ended     
       September 30,   June 30,   Increase 
    Noninterest Expense  2023   2023   (Decrease) 
       (In thousands) 
    Compensation  $71,642   $82,881   $(11,239)
    Occupancy   15,293    15,383    (90)
    Data processing   11,104    10,963    141 
    Other professional services   5,597    9,973    (4,376)
    Insurance and assessments   38,298    25,635    12,663 
    Intangible asset amortization   2,389    2,389    - 
    Leased equipment depreciation   8,333    9,088    (755)
    Foreclosed assets (income) expense, net   (609)   2    (611)
    Customer related expense   26,971    27,302    (331)
    Loan expense   4,243    5,245    (1,002)
    Other   7,917    119,182    (111,265)
    Acquisition, integration and reorganization costs   9,925    12,394    (2,469)
    Total noninterest expense  $201,103   $320,437   $(119,334)

     

    Noninterest expense decreased by $119.3 million to $201.1 million in the third quarter of 2023 compared to $320.4 million in the second quarter of 2023 due primarily to a decrease of $111.3 million in other expense and a decrease of $11.2 million in compensation expense, offset partially by a $12.7 million increase in insurance and assessments expense. The decrease in other expense was due mainly to $106.8 million of unfunded commitments fair value loss adjustments in the second quarter of 2023. The decrease in compensation expense was due mostly to lower salary expense, stock compensation, and commissions expense. The increase in insurance and assessments was due primarily to higher FDIC assessment expense attributable to an increased assessment rate due to lower core earnings and lower core deposits.

     

    Income Taxes

     

    The effective income tax rate was 12.1% for the third quarter of 2023 compared to 25.3% for the second quarter of 2023. The decrease from the second quarter of 2023 was due primarily to higher disallowed FDIC assessment expense in the third quarter of 2023.

    Page 6

     

     

    BALANCE SHEET HIGHLIGHTS

     

    Deposits and Client Investment Funds

     

    The following tables present the composition of our deposit portfolio as of the dates indicated:

     

       September 30, 2023   June 30, 2023   September 30, 2022 
           % of       % of       % of 
    Deposits By Account Type  Balance   Total   Balance   Total   Balance   Total 
       (Dollars in thousands) 
    Noninterest-bearing  $5,579,033    21%  $6,055,358    22%  $12,775,756    37%
    Interest-bearing:                              
    Transaction (NOW)   7,038,808    27%   7,112,807    26%   7,070,021    21%
    Money market   5,424,347    20%   5,678,323    20%   10,440,202    30%
    Savings   1,441,700    5%   897,277    3%   640,875    2%
    Time deposits (1)   7,114,793    27%   8,153,318    29%   3,269,018    10%
    Total interest-bearing   21,019,648    79%   21,841,725    78%   21,420,116    63%
    Total deposits  $26,598,681    100%  $27,897,083    100%  $34,195,872    100%

     

     

    (1) Includes time deposits over $250,000 of $979.1 million, $853.4 million, and $1.0 billion at September 30, 2023, June 30, 2023,and September 30, 2022, respectively.

     

       September 30, 2023   June 30, 2023   September 30, 2022 
           % of       % of       % of 
    Deposits By Customer Type  Balance   Total   Balance   Total   Balance   Total 
       (Dollars in thousands) 
    Noninterest-bearing  $5,579,033    21%  $6,055,358    22%  $12,775,756    37%
    Interest-bearing:                              
    Consumer and commercial:                              
    Reciprocal   7,839,052    30%   7,935,479    29%   3,916,768    11%
    Non-reciprocal   7,442,635    27%   6,257,971    22%   13,645,111    41%
    Brokered   5,737,961    22%   7,648,275    27%   3,858,237    11%
    Total interest-bearing   21,019,648    79%   21,841,725    78%   21,420,116    63%
    Total deposits  $26,598,681    100%  $27,897,083    100%  $34,195,872    100%

     

    Total deposits decreased by $1.3 billion or 4.7% in the third quarter of 2023 due primarily to the $1.9 billion strategic reduction of higher-cost brokered deposits, partially offset by growth in customer deposits. At September 30, 2023, noninterest-bearing deposits totaled $5.6 billion or 21% of total deposits and interest-bearing deposits totaled $21.0 billion or 79% of total deposits.

     

    The following table presents the composition of our deposit portfolio by division as of the dates indicated:

     

       September 30, 2023   June 30, 2023     
           % of       % of   Increase 
    Deposits By Division  Balance   Total   Balance   Total   (Decrease) 
       (Dollars in thousands) 
    Community Banking  $14,631,092    55%  $14,353,851    51%  $277,241 
    Venture Banking   5,662,435    21%   5,764,220    21%   (101,785)
    Brokered/Other   6,305,154    24%   7,779,012    28%   (1,473,858)
    Total deposits  $26,598,681    100%  $27,897,083    100%  $(1,298,402)

     

    As of September 30, 2023, FDIC-insured deposits represented approximately 81% of total deposits and FDIC-insured venture-specific deposits accounted for approximately 90% of total venture-specific deposits. The Bank’s spot deposit rate increased from 2.71% at June 30, 2023 to 2.97% at September 30, 2023.

     

    Page 7

     

     

    In addition to deposit products, we also offer alternative, non-depository cash investment options for select clients. These alternative options include investments managed by Pacific Western Asset Management Inc. (“PWAM”), our registered investment advisor subsidiary, and third-party sweep products. Total off-balance sheet client investment funds decreased from $0.8 billion as of June 30, 2023 to $0.7 billion at September 30, 2023, of which $0.3 billion was managed by PWAM.

     

    BORROWINGS

     

    The following table presents the composition of our borrowings as of the dates indicated:

     

       September 30, 2023   June 30, 2023     
           Weighted       Weighted     
           Average       Average   Increase 
    Borrowing Type  Balance   Rate   Balance   Rate   (Decrease) 
       (Dollars in thousands) 
    FHLB secured advances  $-    -   $-    -   $- 
    Bank Term Funding Program   4,910,000    4.38%   4,910,000    4.38%   - 
    Repurchase agreement (1)   1,260,743    8.50%   1,324,273    8.50%   (63,530)
    Credit-linked notes   123,782    16.00%   123,065    15.77%   717 
    Total borrowings  $6,294,525    5.43%  $6,357,338    5.46%  $(62,813)
                              

     

    (1) Balance is net of unamortized issuance costs of $10.9 million and $4.8 million of accrued exit fees. Rate calculation does not include the effects of issuance costs and exit fees.

     

    The $62.8 million decrease in borrowings in the third quarter of 2023 was due mainly to paydowns of the repurchase agreement facility. Available borrowing capacity was approximately $10.8 billion at September 30, 2023.

     

    Page 8

     

     

    Loans and Leases

     

    The following table presents roll forwards of loans and leases held for investment, net of deferred fees, for the periods indicated:

     

       Three Months Ended   Nine Months Ended 
    Roll Forward of Loans and Leases Held  September 30,   June 30,   September 30, 
    for Investment, Net of Deferred Fees  2023   2023   2023 
       (Dollars in thousands) 
    Balance, beginning of period  $22,258,210   $25,672,381   $28,609,129 
    Additions:               
    Production   81,402    189,201    739,274 
    Disbursements   1,495,471    1,143,347    4,261,716 
    Total production and disbursements   1,576,873    1,332,548    5,000,990 
    Reductions:               
    Payoffs   (1,245,502)   (942,962)   (3,210,116)
    Paydowns   (663,939)   (817,033)   (2,446,509)
    Total payoffs and paydowns   (1,909,441)   (1,759,995)   (5,656,625)
    Sales   (15,617)   (3,038,672)   (3,286,087)
    Transfers to foreclosed assets   (6,725)   (6,657)   (15,950)
    Charge-offs   (6,695)   (31,708)   (48,800)
    Transfers to loans held for sale   -    (280,062)   (3,076,427)
    Total reductions   (1,938,478)   (5,117,094)   (12,083,889)
    Transfers from loans held for sale   24,341    370,375    394,716 
    Net (decrease) increase   (337,264)   (3,414,171)   (6,688,183)
    Balance, end of period  $21,920,946   $22,258,210   $21,920,946 
                    
    Weighted average rate on production (1)   7.48%   7.64%   8.13%

     

     

    (1) The weighted average rate on production presents contractual rates on a tax equivalent basis  and excludes amortized fees. Amortized fees added approximately 15 basis points to loan yields in 2023.

     

    Loans and leases held for investment, net of deferred fees, decreased by $337.3 million, or 1.5% in the third quarter of 2023 to $21.9 billion at September 30, 2023. The overall decrease in the loans and leases balance for the third quarter of 2023 was due primarily to a decrease in commercial loans led by decreases in venture capital loans and asset-based loans.

     

    Page 9

     

     

    The following table presents the composition of loans and leases held for investment by loan portfolio segment and class, net of deferred fees, as of the dates indicated:

     

       September 30, 2023   June 30, 2023   September 30, 2022 
           % of       % of       % of 
    Loan and Lease Portfolio  Balance   Total   Balance   Total   Balance   Total 
       (Dollars in thousands) 
    Real estate mortgage:                              
    Commercial  $3,526,308    16%  $3,610,320    16%  $3,770,706    14%
    Multi-family   5,279,659    24%   5,304,544    24%   5,510,876    20%
    Other residential   5,228,524    24%   5,373,178    24%   5,883,182    21%
    Total real estate mortgage   14,034,491    64%   14,288,042    64%   15,164,764    55%
    Real estate construction and land:                              
    Commercial   465,266    2%   415,997    2%   843,086    3%
    Residential   2,272,271    10%   2,049,526    9%   2,916,415    10%
    Total real estate construction and land   2,737,537    12%   2,465,523    11%   3,759,501    13%
    Total real estate   16,772,028    76%   16,753,565    75%   18,924,265    68%
    Commercial:                              
    Asset-based   2,287,893    10%   2,357,098    11%   5,154,654    19%
    Venture capital   1,464,160    7%   1,723,476    8%   2,001,086    7%
    Other commercial   1,002,377    5%   1,014,212    4%   1,115,442    4%
    Total commercial   4,754,430    22%   5,094,786    23%   8,271,182    30%
    Consumer   394,488    2%   409,859    2%   464,594    2%
    Total loans and leases held for investment, net of deferred fees  $21,920,946    100%  $22,258,210    100%  $27,660,041    100%
                                   
    Total unfunded loan commitments  $5,289,221        $5,845,375        $11,227,234      
                                   

     

    Allowance for Credit Losses ON LOANS AND LEASES

     

    The following tables present roll forwards of the allowance for credit losses on loans and leases for the periods indicated:

     

       Three Months Ended September 30, 2023 
    Allowance for Credit  Allowance for   Reserve for   Total 
    Losses on Loans and  Loan and   Unfunded Loan   Allowance for 
    Leases Rollforward  Lease Losses   Commitments   Credit Losses 
       (In thousands) 
    Beginning balance  $219,234   $37,571   $256,805 
    Charge-offs   (6,695)   -    (6,695)
    Recoveries   1,758    -    1,758 
    Net charge-offs   (4,937)   -    (4,937)
    Provision   8,000    (8,000)   - 
    Ending balance  $222,297   $29,571   $251,868 

     

    Page 10

     

     

       Three Months Ended June 30, 2023 
    Allowance for Credit  Allowance for   Reserve for   Total 
    Losses on Loans and  Loan and   Unfunded Loan   Allowance for 
    Leases Rollforward  Lease Losses   Commitments   Credit Losses 
       (In thousands) 
    Beginning balance  $210,055   $75,571   $285,626 
    Civic loan sale charge-offs   (22,446)   -    (22,446)
    Other charge-offs   (9,262)   -    (9,262)
    Total charge-offs   (31,708)   -    (31,708)
    Recoveries   887    -    887 
    Net charge-offs   (30,821)   -    (30,821)
    Provision   40,000    (38,000)   2,000 
    Ending balance  $219,234   $37,571   $256,805 

     

    The following table presents allowance for credit losses information on loans and leases as of and for the dates and periods indicated:

     

    Allowance for Credit Losses  September 30,   June 30,   Increase 
    on Loans and Leases  2023   2023   (Decrease) 
       (Dollars in thousands) 
    Allowance for loan and lease losses  $222,297   $219,234   $3,063 
    Reserve for unfunded loan commitments   29,571    37,571    (8,000)
    Allowance for credit losses  $251,868   $256,805   $(4,937)
                    
    Provision for credit losses (for the quarter)  $-   $2,000   $(2,000)
    Net charge-offs (for the quarter)  $4,937   $30,821   $(25,884)
    Net charge-offs to average loans and leases (for the quarter)   0.09%   0.46%     
    Allowance for loan and lease losses to loans and leases held for investment   1.01%   0.98%     
    Allowance for credit losses to loans and leases held for investment   1.15%   1.15%     

     

    The allowance for credit losses decreased by $4.9 million in the third quarter of 2023 to $251.9 million at September 30, 2023. This decrease was attributable mainly to lower reserves needed due to the decrease in loans and leases held for investment and unfunded loan commitments.

     

    Net charge-offs over the trailing twelve months were $47.5 million, which resulted in net charge-offs to average loans and leases over the trailing twelve months of 0.19%.

     

    Page 11

     

     

    CREDIT QUALITY

     

    The following table presents loan and lease credit quality metrics as of the dates indicated:

     

       September 30,   June 30,   Increase 
    Credit Quality Metrics  2023   2023   (Decrease) 
       (Dollars in thousands) 
    Nonperforming Assets:               
    Nonaccrual loans and leases held for investment (1)  $125,396   $104,886   $20,510 
    Accruing loans contractually past due 90 days or more   -    -    - 
    Foreclosed assets, net   6,829    8,426    (1,597)
    Total nonperforming assets ("NPAs")  $132,225   $113,312   $18,913 
                    
    Nonaccrual loans and leases held for investment to loans and leases held for investment   0.57%   0.47%     
    Nonperforming assets to loans and leases held for investment and foreclosed assets   0.60%   0.51%     
    Allowance for credit losses to nonaccrual loans and leases held for investment   200.9%   244.8%     
                    
    Loan and Lease Credit Risk Ratings:               
    Pass  $21,349,720   $21,679,908   $(330,188)
    Special mention   360,131    366,368    (6,237)
    Classified   211,095    211,934    (839)
    Total loans and leases held for investment, net of deferred fees  $21,920,946   $22,258,210   $(337,264)
                    
    Special mention loans and leases held for investment to loans and leases held for investment   1.64%   1.65%     
    Classified loans and leases held for investment to loans and leases held for investment   0.96%   0.95%     

     

     

    (1) Nonaccrual loans include SBA guaranteed amounts of $13.7 million at September 30, 2023 and $14.8 million at June 30, 2023.

     

    Nonaccrual loans and leases increased by $20.5 million in the third quarter of 2023 to $125.4 million at September 30, 2023, due primarily to an increase in nonaccrual Civic loans. The increase is primarily due to a sale of non-performing Civic loans in the second quarter which made the balance at June 30, 2023, lower than normal.

     

    Page 12

     

     

    The following table presents nonaccrual loans and leases and accruing loans and leases past due between 30 and 89 days by loan portfolio segment and class as of the dates indicated:

     

       September 30, 2023   June 30, 2023   Increase (Decrease) 
           Accruing       Accruing       Accruing 
           and 30-89       and 30-89       and 30-89 
           Days Past       Days Past       Days Past 
       Nonaccrual   Due   Nonaccrual   Due   Nonaccrual   Due 
       (In thousands) 
    Real estate mortgage:                              
    Commercial  $31,465   $13   $37,191   $-   $(5,726)  $13 
    Multi-family   -    -    -    -    -    - 
    Other residential   88,329    35,349    63,626    45,805    24,703    (10,456)
    Total real estate mortgage   119,794    35,362    100,817    45,805    18,977    (10,443)
    Real estate construction and land:                              
    Commercial   -    -    -    -    -    - 
    Residential   -    -    -    -    -    - 
    Total real estate construction and land   -    -    -    -    -    - 
    Commercial:                              
    Asset-based   363    -    385    -    (22)   - 
    Venture capital   2,001    -    -    1,845    2,001    (1,845)
    Other commercial   3,031    411    3,479    147    (448)   264 
    Total commercial   5,395    411    3,864    1,992    1,531    (1,581)
    Consumer   207    2,254    205    2,024    2    230 
    Total held for investment  $125,396   $38,027   $104,886   $49,821   $20,510   $(11,794)

     

    Loans and leases accruing and 30-89 days past due generally fluctuate from period to period. The $11.8 million decrease to $38.0 million in the third quarter of 2023 was due mainly to a decrease in Civic delinquent loans.

     

    CAPITAL

     

    The following table presents capital ratios as of the dates indicated:

     

       September 30,   June 30,   September 30, 
       2023   2023   2022 
    PacWest Bancorp Consolidated:               
    Common equity tier 1 capital ratio (1)   11.23%   11.16%   8.56%
    Tier 1 capital ratio (1)   13.84%   13.70%   10.46%
    Total capital ratio (1)   17.83%   17.61%   13.43%
    Tier 1 leverage capital ratio (1)   8.65%   7.76%   8.63%
    Risk-weighted assets (1) (in thousands)  $24,127,271   $24,771,837   $33,042,173 
    Tangible common equity ratio (2)   5.09%   5.24%   4.85%

     

     

    (1) Capital information for September 30, 2023 is preliminary.

    (2) Non-GAAP measure.          

     

    Page 13

     

     

    PACWEST BANCORP

     

    PacWest is a bank holding company headquartered in Los Angeles, California, with an executive office in Denver, Colorado, with one wholly-owned banking subsidiary, Pacific Western Bank (the “Bank”). Pacific Western Bank is a relationship-based community bank focused on providing business banking and treasury management services to small, middle-market, and venture-backed businesses. The Bank offers a broad range of loan and lease and deposit products and services through full-service branches throughout California and in Durham, North Carolina and Denver, Colorado, and loan production offices around the country. For more information about PacWest Bancorp or Pacific Western Bank, visit www.pacwest.com.

     

    Page 14

     

     

    FORWARD-LOOKING STATEMENTS

     

    This communication contains certain forward-looking information about PacWest (the “Company”) that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Statements that are not historical or current facts, including statements about future financial and operational results, expectations, or intentions are forward-looking statements. Such statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “believes,” “continue” and other similar expressions or future or conditional verbs such as “will,” “may,” “might,” “should,” “would” and “could.” These forward-looking statements include, but are not limited to, statements regarding the proposed transaction between PacWest and Banc of California, Inc. (“Banc of California”) including statements as to the expected timing, completion and effects of the proposed transaction. Such statements are based on information available at the time of the communication and are based on current beliefs and expectations of PacWest’s and Banc of California’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond the control of PacWest and Banc of California, which may cause actual results, performance, or achievements to differ materially from those expressed in them. Continued deterioration in general business, economic, and political conditions, geopolitical tensions, uncertainty in U.S. fiscal monetary policy, including the interest rate policies of the Federal Reserve Board, and volatility and disruptions in credit and capital markets could lead to a tightening of credit and an increase in credit losses, adversely affect PacWest’s revenues and the values of our assets and liabilities, increase stock price volatility, and adversely impact our ability to raise capital. In addition, PacWest and its results could be adversely affected by changes in interest rates, continued high inflation, and unemployment rates, our ability to attract and retain deposits and other sources of funding and liquidity particularly in a rising or high interest rate environment, the impact of bank failures or other adverse developments at other banks on general investor sentiment regarding the stability and liquidity of banks, the safety of deposits, and depositor behavior, the quality and composition of our deposits, deterioration in the credit quality of our loan portfolio or in the value of the collateral securing those loans, especially the risks associated with concentrations in real estate related loans, deterioration in the value of our investment securities as a result of rising interest rates or otherwise, our ability to successfully execute on our strategic plan and digital and innovation initiatives, the effectiveness of our risk management framework and quantitative models, legal and regulatory developments, the ability to complete, or any delays in completing, the proposed transaction between us and Banc of California, any failure to realize the anticipated benefits of the transaction when expected or at all, certain restrictions during the pendency of the proposed transaction that may impact our ability to pursue certain business opportunities or strategic transactions, the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, diversion of management’s attention from ongoing business operations and opportunities, and potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the transaction and integration of the companies. We also caution that the amount and timing of any future common stock dividends will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company’s Board of Directors, and may be subject to regulatory approval or conditions. Actual results may differ materially from those set forth or implied in the forward-looking statements due to a variety of factors, including the risk factors described in documents filed by PacWest with the U.S. Securities and Exchange Commission (the “SEC”).

     

    All forward-looking statements in this communication are based on information available at the time the statement is made. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

     

    Page 15

     

     

    No Offer or Solicitation

     

    This communication is not a proxy statement or solicitation or a proxy, consent or authorization with respect to any securities or in respect of the proposed transaction and shall not constitute an offer to sell or a solicitation of an offer to buy the securities of PacWest, Banc of California, or the combined company, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be deemed to be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act, and otherwise in accordance with applicable law.

     

    Additional Information and Where to Find It

     

    This communication includes information relating to the proposed transaction between PacWest and Banc of California and the proposed investment in Banc of California by Warburg Pincus LLC and Centerbridge Partners, L.P. Banc of California filed a registration statement on Form S-4 with the SEC on August 28, 2023 (as amended on September 29, 2023, and further amended on October 16, 2023, and October 19, 2023) that the SEC declared effective on October 20, 2023, and in connection with PacWest’s and Banc of California’s solicitation of proxies for the vote by PacWest’s stockholders and Banc of California’s stockholders with respect to the proposed transaction, on October 23, 2023, PacWest and Banc of California commenced mailing of a definitive joint proxy statement/prospectus to holders of PacWest’s common stock and Banc of California’s common stock who, as of the applicable record date, are entitled to vote on the matters being considered at the PacWest stockholder meeting and at the Banc of California stockholder meeting, as applicable. PacWest or Banc of California may also file other documents with the SEC regarding the proposed transaction.

     

    Before making any voting or investment decision, investors and security holders are urged to carefully read the entire registration statement and THE DEFINITIVE joint proxy statement/prospectus (INCLUDING ALL AMENDMENTS AND SUPPLEMENTS THERETO), and any other relevant documents filed with the SEC, as well as any amendments or supplements to SUCH documents, CAREFULLY AND IN THEIR ENTIRETY because they will contain important information about the proposed transaction.

     

    Investors and security holders are able to obtain free copies of the registration statement, the definitive joint proxy statement/prospectus and all other relevant documents filed or that will be filed with the SEC by PacWest or Banc of California through the website maintained by the SEC at www.sec.gov.

     

    The documents filed by PacWest or Banc of California with the SEC also may be obtained free of charge at PacWest’s or Banc of California’s website at www.pacwestbancorp.com, under the heading “SEC Filings,” or https://investors.bancofcal.com, under the heading “Financials and Filings,” respectively, or upon written request to PacWest, Attention: Investor Relations, 9701 Wilshire Boulevard, Suite 700, Beverly Hills, CA 90212 or Banc of California, Attention: Investor Relations, 3 MacArthur Place, Santa Ana, CA 92707, respectively.

     

    Page 16

     

     

    Participants in Solicitation

     

    PacWest and Banc of California and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from PacWest’s stockholders or Banc of California’s stockholders in connection with the proposed transaction under the rules of the SEC. PacWest’s stockholders, Banc of California’s stockholders, and other interested persons are able to obtain, without charge, more detailed information regarding the names, affiliations and interests of directors and executive officers of PacWest and Banc of California in Banc of California’s registration statement on Form S-4, as well other documents filed by PacWest or Banc of California from time to time with the SEC. Other information regarding persons who may, under the rules of the SEC, be deemed the participants in the proxy solicitation of PacWest’s or Banc of California’s stockholders in connection with the proposed transaction and a description of their direct and indirect interests, by security holdings or otherwise, is included in the definitive joint proxy statement/prospectus filed with the SEC and may be contained in other relevant materials to be filed with the SEC regarding the proposed transaction. You may obtain free copies of these documents at the SEC’s website at www.sec.gov. Copies of documents filed with the SEC by PacWest or Banc of California will also be available free of charge from PacWest or Banc of California using the contact information above.

     

    Page 17

     

     

    PACWEST BANCORP AND SUBSIDIARIES

    CONDENSED CONSOLIDATED BALANCE SHEET

     

       September 30,   June 30,   September 30, 
       2023   2023   2022 
       (Dollars in thousands, except per share amounts) 
    ASSETS:            
    Cash and due from banks  $182,261   $208,300   $216,436 
    Interest-earning deposits in financial institutions   5,887,406    6,489,847    2,244,272 
    Total cash and cash equivalents   6,069,667    6,698,147    2,460,708 
                    
    Securities available-for-sale, at estimated fair value   4,487,172    4,708,519    5,891,328 
    Securities held-to-maturity, at amortized cost, net of allowance for credit losses   2,282,586    2,278,202    2,264,601 
    Federal Home Loan Bank stock, at cost   17,250    17,250    36,990 
    Total investment securities   6,787,008    7,003,971    8,192,919 
                    
    Loans held for sale   188,866    478,146    15,534 
                    
    Gross loans and leases held for investment   21,969,789    22,311,292    27,775,962 
    Deferred fees, net   (48,843)   (53,082)   (115,921)
    Total loans and leases held for investment, net of deferred fees   21,920,946    22,258,210    27,660,041 
    Allowance for loan and lease losses   (222,297)   (219,234)   (189,327)
    Total loans and leases held for investment, net   21,698,649    22,038,976    27,470,714 
                    
    Equipment leased to others under operating leases   352,330    380,022    338,691 
    Premises and equipment, net   50,236    57,078    50,781 
    Foreclosed assets, net   6,829    8,426    2,967 
    Goodwill   -    -    1,405,736 
    Core deposit and customer relationship intangibles, net   24,192    26,581    34,010 
    Deferred tax asset, net   506,248    426,304    321,650 
    Other assets   1,193,808    1,219,599    1,110,882 
    Total assets  $36,877,833   $38,337,250   $41,404,592 
                    
    LIABILITIES:               
    Noninterest-bearing deposits  $5,579,033   $6,055,358   $12,775,756 
    Interest-bearing deposits   21,019,648    21,841,725    21,420,116 
    Total deposits   26,598,681    27,897,083    34,195,872 
    Borrowings   6,294,525    6,357,338    1,864,815 
    Subordinated debt   870,896    870,378    863,379 
    Accrued interest payable and other liabilities   714,454    679,256    604,581 
    Total liabilities   34,478,556    35,804,055    37,528,647 
    STOCKHOLDERS' EQUITY (1)   2,399,277    2,533,195    3,875,945 
    Total liabilities and stockholders’ equity  $36,877,833   $38,337,250   $41,404,592 
                    
    Book value per common share  $15.84   $16.93   $28.07 
    Tangible book value per common share (2)  $15.64   $16.71   $16.11 
    Common shares outstanding   119,967,984    120,169,012    120,314,023 

     

     

    (1) Includes net unrealized loss on:               
    Securities available-for-sale, net  $(691,557)  $(583,684)  $(637,346)
    Securities held to maturity  $(187,275)  $(193,058)  $(210,868)
    (2) Non-GAAP measure.               

     

    Page 18

     

     

    PACWEST BANCORP AND SUBSIDIARIES

    CONDENSED CONSOLIDATED STATEMENT OF EARNINGS (LOSS)

     

       Three Months Ended   Nine Months Ended 
       September 30,   June 30,   September 30,   September 30, 
       2023   2023   2022   2023   2022 
                         
       (In thousands, except per share amounts) 
    Interest income:                         
    Loans and leases  $310,392   $408,972   $346,550   $1,150,049   $907,595 
    Investment securities   45,326    44,153    53,135    133,716    159,459 
    Deposits in financial institutions   90,366    86,763    10,359    219,995    16,412 
    Total interest income   446,084    539,888    410,044    1,503,760    1,083,466 
                              
    Interest expense:                         
    Deposits   205,982    178,789    61,288    540,663    82,858 
    Borrowings   94,234    160,914    3,081    324,270    5,683 
    Subordinated debt   15,139    14,109    10,494    42,750    27,102 
    Total interest expense   315,355    353,812    74,863    907,683    115,643 
                              
    Net interest income   130,729    186,076    335,181    596,077    967,823 
    Provision for credit losses   -    2,000    3,000    5,000    14,500 
    Net interest income after provision for credit losses   130,729    184,076    332,181    591,077    953,323 
                              
    Noninterest income:                         
    Service charges on deposit accounts   4,018    4,315    3,608    11,906    10,813 
    Other commissions and fees   7,641    11,241    10,034    29,226    32,427 
    Leased equipment income   14,554    22,387    12,835    50,798    38,264 
    (Loss) gain on sale of loans and leases   (1,901)   (158,881)   58    (157,820)   130 
    Gain (loss) on sale of securities   -    -    86    -    (1,019)
    Dividends and gains (losses) on equity investments   3,837    2,658    3,228    7,593    (4,050)
    Warrant (loss) income   (88)   (124)   292    (545)   2,536 
    LOCOM HFS adjustment   307    (11,943)   -    (11,636)   - 
    Other income   15,440    2,265    8,478    22,595    14,682 
    Total noninterest income (loss)   43,808    (128,082)   38,619    (47,883)   93,783 
                              
    Noninterest expense:                         
    Compensation   71,642    82,881    105,933    242,999    300,715 
    Occupancy   15,293    15,383    15,574    45,743    46,042 
    Data processing   11,104    10,963    9,568    33,005    28,455 
    Other professional services   5,597    9,973    10,674    21,643    23,354 
    Insurance and assessments   38,298    25,635    7,159    75,650    18,281 
    Intangible asset amortization   2,389    2,389    3,649    7,189    10,947 
    Leased equipment depreciation   8,333    9,088    8,908    26,796    27,031 
    Foreclosed assets (income) expense, net   (609)   2    (248)   (244)   (3,629)
    Acquisition, integration and reorganization costs   9,925    12,394    -    30,833    - 
    Customer related expense   26,971    27,302    12,673    78,278    37,076 
    Loan expense   4,243    5,245    6,228    16,012    18,422 
    Goodwill impairment   -    -    -    1,376,736    - 
    Other expense   7,917    119,182    15,500    139,903    39,995 
    Total noninterest expense   201,103    320,437    195,618    2,094,543    546,689 
                              
    (Loss) earnings before income taxes   (26,566)   (264,443)   175,182    (1,551,349)   500,417 
    Income tax (benefit) expense   (3,222)   (67,029)   43,566    (135,167)   126,313 
    Net (loss) earnings   (23,344)   (197,414)   131,616    (1,416,182)   374,104 
    Preferred stock dividends   9,947    9,947    9,392    29,841    9,392 
    Net (loss) earnings available to common stockholders  $(33,291)  $(207,361)  $122,224   $(1,446,023)  $364,712 
                              
    Basic and diluted (loss) earnings per common share  $(0.28)  $(1.75)  $1.02   $(12.23)  $3.04 
    Dividends declared and paid per common share  $0.01   $0.01   $0.25   $0.27   $0.75 

     

    Page 19

     

     

    PACWEST BANCORP AND SUBSIDIARIES

    AVERAGE BALANCE SHEET AND YIELD ANALYSIS

     

       Three Months Ended 
       September 30, 2023   June 30, 2023   September 30, 2022 
           Interest   Average       Interest   Average       Interest   Average 
       Average   Income/   Yield/   Average   Income/   Yield/   Average   Income/   Yield/ 
       Balance   Expense   Cost   Balance   Expense   Cost   Balance   Expense   Cost 
                                         
       (Dollars in thousands) 
    Assets:                                             
    Loans and leases (1)(2)(3)  $22,226,390   $310,392    5.54%  $26,992,283   $408,972    6.08%  $27,038,873   $348,639    5.12%
    Investment securities (3)   6,919,948    45,326    2.60%   7,183,986    44,153    2.47%   8,803,349    54,423    2.45%
    Deposits in financial institutions   6,645,335    90,366    5.40%   6,835,075    86,763    5.09%   1,809,809    10,359    2.27%
    Total interest-earning assets (1)   35,791,673    446,084    4.94%   41,011,344    539,888    5.28%   37,652,031    413,421    4.36%
    Other assets   2,016,085              2,028,985              3,189,241           
    Total assets  $37,807,758             $43,040,329             $40,841,272           
                                                  
    Liabilities and Stockholders' Equity:                                             
    Interest checking  $6,983,013    57,237    3.25%  $6,601,034    46,798    2.84%  $6,650,477    19,475    1.16%
    Money market   5,662,980    42,516    2.98%   6,590,615    47,008    2.86%   10,914,027    31,780    1.16%
    Savings   1,163,827    10,255    3.50%   733,818    3,678    2.01%   649,574    42    0.03%
    Time   7,801,880    95,974    4.88%   7,492,094    81,305    4.35%   3,000,187    9,991    1.32%
    Total interest-bearing deposits   21,611,700    205,982    3.78%   21,417,561    178,789    3.35%   21,214,265    61,288    1.15%
    Borrowings   6,325,537    94,234    5.91%   11,439,742    160,914    5.64%   505,482    3,081    2.42%
    Subordinated debt   870,968    15,139    6.90%   869,419    14,109    6.51%   863,719    10,494    4.82%
    Total interest-bearing liabilities   28,808,205    315,355    4.34%   33,726,722    353,812    4.21%   22,583,466    74,863    1.32%
    Noninterest-bearing demand deposits   5,817,488              5,968,625              13,653,177           
    Other liabilities   701,355              625,610              593,450           
    Total liabilities   35,327,048              40,320,957              36,830,093           
    Stockholders' equity   2,480,710              2,719,372              4,011,179           
    Total liabilities and stockholders' equity  $37,807,758             $43,040,329             $40,841,272           
    Net interest income (1)       $130,729             $186,076             $338,558      
    Net interest spread (1)             0.60%             1.07%             3.04%
    Net interest margin (1)             1.45%             1.82%             3.57%
                                                  
    Total deposits (4)  $27,429,188   $205,982    2.98%  $27,386,186   $178,789    2.62%  $34,867,442   $61,288    0.70%

     

     

    (1) Tax equivalent.

    (2) Includes net loan premium amortization of $1.7 million, $1.6 million, and $3.8 million for the three months ended September 30, 2023, June 30, 2023, and September 30, 2022, respectively.

    (3) Includes tax-equivalent adjustments of $0.0 million, $0.0 million, and $2.1 million for the three months ended September 30, 2023, June 30, 2023, and September 30, 2022 related to tax-exempt income on loans. Includes tax-equivalent adjustments of $0.0 million, $0.0 million, and $1.3 million for the three months ended September 30, 2023, June 30, 2023, and September 30, 2022 related to tax-exempt income on investment securities. The federal statutory tax rate utilized was 21%.

    (4) Total deposits is the sum of total interest-bearing deposits and noninterest-bearing demand deposits.The cost of total deposits is calculated as annualized interest expense on total deposits divided by average total deposits.

     

    Page 20

     

     

    PACWEST BANCORP AND SUBSIDIARIES

    FIVE QUARTER BALANCE SHEET

     

       September 30,   June 30,   March 31,   December 31,   September 30, 
       2023   2023   2023   2022   2022 
                         
       (Dollars in thousands, except per share amounts) 
    ASSETS:                         
    Cash and due from banks  $182,261   $208,300   $218,830   $212,273   $216,436 
    Interest-earning deposits in financial institutions   5,887,406    6,489,847    6,461,306    2,027,949    2,244,272 
    Total cash and cash equivalents   6,069,667    6,698,147    6,680,136    2,240,222    2,460,708 
                              
    Securities available-for-sale   4,487,172    4,708,519    4,848,607    4,843,487    5,891,328 
    Securities held-to-maturity   2,282,586    2,278,202    2,273,650    2,269,135    2,264,601 
    Federal Home Loan Bank stock   17,250    17,250    147,150    34,290    36,990 
    Total investment securities   6,787,008    7,003,971    7,269,407    7,146,912    8,192,919 
                              
    Loans held for sale   188,866    478,146    2,796,208    65,076    15,534 
                              
    Gross loans and leases held for investment   21,969,789    22,311,292    25,770,912    28,726,016    27,775,962 
    Deferred fees, net   (48,843)   (53,082)   (98,531)   (116,887)   (115,921)
    Total loans and leases held for investment, net of deferred fees   21,920,946    22,258,210    25,672,381    28,609,129    27,660,041 
    Allowance for loan and lease losses   (222,297)   (219,234)   (210,055)   (200,732)   (189,327)
    Total loans and leases held for investment, net   21,698,649    22,038,976    25,462,326    28,408,397    27,470,714 
                              
    Equipment leased to others under operating leases   352,330    380,022    399,972    404,245    338,691 
    Premises and equipment, net   50,236    57,078    60,358    54,315    50,781 
    Foreclosed assets, net   6,829    8,426    2,135    5,022    2,967 
    Goodwill   -    -    -    1,376,736    1,405,736 
    Core deposit and customer relationship intangibles, net   24,192    26,581    28,970    31,381    34,010 
    Deferred tax asset, net   506,248    426,304    342,557    281,848    321,650 
    Other assets   1,193,808    1,219,599    1,260,912    1,214,782    1,110,882 
    Total assets  $36,877,833   $38,337,250   $44,302,981   $41,228,936   $41,404,592 
                              
    LIABILITIES:                         
    Noninterest-bearing deposits  $5,579,033   $6,055,358   $7,030,759   $11,212,357   $12,775,756 
    Interest-bearing deposits   21,019,648    21,841,725    21,156,802    22,723,977    21,420,116 
    Total deposits   26,598,681    27,897,083    28,187,561    33,936,334    34,195,872 
    Borrowings   6,294,525    6,357,338    11,881,712    1,764,030    1,864,815 
    Subordinated debt   870,896    870,378    868,815    867,087    863,379 
    Accrued interest payable and other liabilities   714,454    679,256    593,416    710,954    604,581 
    Total liabilities   34,478,556    35,804,055    41,531,504    37,278,405    37,528,647 
    STOCKHOLDERS' EQUITY (1)   2,399,277    2,533,195    2,771,477    3,950,531    3,875,945 
    Total liabilities and stockholders’ equity  $36,877,833   $38,337,250   $44,302,981   $41,228,936   $41,404,592 
                              
    Book value per common share  $15.84   $16.93   $18.90   $28.71   $28.07 
    Tangible book value per common share (2)  $15.64   $16.71   $18.66   $17.00   $16.11 
    Common shares outstanding   119,967,984    120,169,012    120,244,214    120,222,057    120,314,023 

     

     

    (1) Includes net unrealized loss on:                         
          Securities available-for-sale, net  $(691,557)  $(583,684)  $(537,307)  $(586,450)  $(637,346)
          Securities held to maturity  $(187,275)  $(193,058)  $(198,753)  $(204,453)  $(210,868)
    (2) Non-GAAP measure.                         

     

    Page 21

     

     

    PACWEST BANCORP AND SUBSIDIARIES

    FIVE QUARTER STATEMENT OF EARNINGS (LOSS)

     

       Three Months Ended 
       September 30,   June 30,   March 31,   December 31,   September 30, 
       2023   2023   2023   2022   2022 
                         
       (In thousands, except per share amounts) 
    Interest income:                         
    Loans and leases  $310,392   $408,972   $430,685   $404,985   $346,550 
    Investment securities   45,326    44,153    44,237    50,292    53,135 
    Deposits in financial institutions   90,366    86,763    42,866    17,746    10,359 
    Total interest income   446,084    539,888    517,788    473,023    410,044 
                              
    Interest expense:                         
    Deposits   205,982    178,789    155,892    117,591    61,288 
    Borrowings   94,234    160,914    69,122    19,962    3,081 
    Subordinated debt   15,139    14,109    13,502    12,531    10,494 
    Total interest expense   315,355    353,812    238,516    150,084    74,863 
                              
    Net interest income   130,729    186,076    279,272    322,939    335,181 
    Provision for credit losses   -    2,000    3,000    10,000    3,000 
    Net interest income after provision for credit losses   130,729    184,076    276,272    312,939    332,181 
                              
    Noninterest income:                         
    Service charges on deposit accounts   4,018    4,315    3,573    3,178    3,608 
    Other commissions and fees   7,641    11,241    10,344    11,208    10,034 
    Leased equipment income   14,554    22,387    13,857    12,322    12,835 
    (Loss) gain on sale of loans and leases   (1,901)   (158,881)   2,962    388    58 
    (Loss) gain on sale of securities   -    -    -    (49,302)   86 
    Dividends and gains on equity investments   3,837    2,658    1,098    661    3,228 
    Warrant (loss) income   (88)   (124)   (333)   (46)   292 
    LOCOM HFS adjustment   307    (11,943)   -    -    - 
    Other income   15,440    2,265    4,890    2,635    8,478 
    Total noninterest income (loss)   43,808    (128,082)   36,391    (18,956)   38,619 
                              
    Noninterest expense:                         
    Compensation   71,642    82,881    88,476    106,124    105,933 
    Occupancy   15,293    15,383    15,067    14,922    15,574 
    Data processing   11,104    10,963    10,938    9,722    9,568 
    Other professional services   5,597    9,973    6,073    6,924    10,674 
    Insurance and assessments   38,298    25,635    11,717    7,205    7,159 
    Intangible asset amortization   2,389    2,389    2,411    2,629    3,649 
    Leased equipment depreciation   8,333    9,088    9,375    8,627    8,908 
    Foreclosed assets (income) expense, net   (609)   2    363    (108)   (248)
    Acquisition, integration and reorganization costs   9,925    12,394    8,514    5,703    - 
    Customer related expense   26,971    27,302    24,005    18,197    12,673 
    Loan expense   4,243    5,245    6,524    6,150    6,228 
    Goodwill impairment   -    -    1,376,736    29,000    - 
    Other expense   7,917    119,182    12,804    11,737    15,500 
    Total noninterest expense   201,103    320,437    1,573,003    226,832    195,618 
                              
    (Loss) earnings before income taxes   (26,566)   (264,443)   (1,260,340)   67,151    175,182 
    Income tax (benefit) expense   (3,222)   (67,029)   (64,916)   17,642    43,566 
    Net (loss) earnings   (23,344)   (197,414)   (1,195,424)   49,509    131,616 
    Preferred stock dividends   9,947    9,947    9,947    9,947    9,392 
    Net (loss) earnings available to common stockholders  $(33,291)  $(207,361)  $(1,205,371)  $39,562   $122,224 
                              
    Basic and diluted (loss) earnings per common share  $(0.28)  $(1.75)  $(10.22)  $0.33   $1.02 
    Dividends declared and paid per common share  $0.01   $0.01   $0.25   $0.25   $0.25 

     

    Page 22

     

     

    PACWEST BANCORP AND SUBSIDIARIES

    FIVE QUARTER SELECTED FINANCIAL DATA

     

       At or For the Three Months Ended 
       September 30,   June 30,   March 31,   December 31,   September 30, 
       2023   2023   2023   2022   2022 
                         
       (Dollars in thousands) 
    Performance Ratios:                         
    Return on average assets (1)   (0.24)%   (1.84)%   (11.34)%   0.48%   1.28%
    Pre-provision, pre-goodwill impairment, pre-tax net revenue ("PPNR") return on average assets (1)(2)   (0.28)%   (2.45)%   1.13%   1.02%   1.73%
    Return on average equity (1)   (3.73)%   (29.12)%   (121.24)%   5.04%   13.02%
    Return on average tangible common equity (1)(2)   (6.33)%   (37.62)%   14.45%   12.71%   23.93%
    Efficiency ratio   108.5%   527.0%   58.2%   53.3%   51.0%
    Noninterest expense as a percentage of average assets (1)   2.11%   2.99%   14.92%   2.19%   1.90%
                              
    Average Yields/Costs (1):                         
    Yield on:                         
    Average loans and leases (3)   5.54%   6.08%   6.14%   5.73%   5.12%
    Average investment securities (3)   2.60%   2.47%   2.49%   2.57%   2.45%
    Average interest-earning assets (3)   4.94%   5.28%   5.35%   4.98%   4.36%
    Cost of:                         
    Average interest-bearing deposits   3.78%   3.35%   2.91%   2.14%   1.15%
    Average total deposits   2.98%   2.62%   1.98%   1.37%   0.70%
    Average interest-bearing liabilities   4.34%   4.21%   3.47%   2.45%   1.32%
    Net interest spread (3)   0.60%   1.07%   1.88%   2.53%   3.04%
    Net interest margin (3)   1.45%   1.82%   2.89%   3.41%   3.57%
                              
    Average Balances:                         
    Assets:                         
    Loans and leases, net of deferred fees  $22,226,390   $26,992,283   $28,583,265   $28,192,953   $27,038,873 
    Investment securities   6,919,948    7,183,986    7,191,362    7,824,915    8,803,349 
    Deposits in financial institutions   6,645,335    6,835,075    3,682,228    1,881,950    1,809,809 
    Interest-earning assets   35,791,673    41,011,344    39,456,855    37,899,818    37,652,031 
    Total assets   37,807,758    43,040,329    42,768,714    41,151,963    40,841,272 
    Liabilities:                         
    Noninterest-bearing deposits   5,817,488    5,968,625    10,233,434    12,325,902    13,653,177 
    Interest-bearing deposits   21,611,700    21,417,561    21,742,403    21,760,402    21,214,265 
    Total deposits   27,429,188    27,386,186    31,975,837    34,086,304    34,867,442 
    Borrowings   6,325,537    11,439,742    5,289,429    1,675,738    505,482 
    Subordinated debt   870,968    869,419    867,637    864,581    863,719 
    Interest-bearing liabilities   28,808,205    33,726,722    27,899,469    24,300,721    22,583,466 
    Stockholders' equity   2,480,710    2,719,372    3,998,687    3,898,800    4,011,179 

     

     

    (1) Annualized.

    (2) Non-GAAP measure.

    (3) Tax equivalent.

     

    Page 23

     

     

    PACWEST BANCORP AND SUBSIDIARIES

    FIVE QUARTER SELECTED FINANCIAL DATA

     

       At or For the Three Months Ended 
       September 30,   June 30,   March 31,   December 31,   September 30, 
       2023   2023   2023   2022   2022 
                         
       (Dollars in thousands, except per share amounts) 
    Credit Quality Metrics for Loans and Leases Held for Investment:                         
    Nonaccrual loans and leases  $125,396   $104,886   $87,124   $103,778   $89,742 
    Nonperforming assets   132,225    113,312    89,259    108,800    92,709 
    Special mention loans and leases   360,131    366,368    580,153    566,259    463,994 
    Classified loans and leases   211,095    211,934    132,423    118,271    96,685 
    Allowance for loan and lease losses   222,297    219,234    210,055    200,732    189,327 
    Allowance for credit losses   251,868    256,805    285,626    291,803    284,398 
    For the quarter:                         
    Provision for credit losses   -    2,000    3,000    10,000    3,000 
    Net charge-offs   4,937    30,821    9,177    2,595    2,378 
                              
    Nonaccrual loans and leases to loans and leases   0.57%   0.47%   0.34%   0.36%   0.32%
    Nonperforming assets to loans and leases and foreclosed assets   0.60%   0.51%   0.35%   0.38%   0.34%
    Special mention loans and leases to loans and leases   1.64%   1.65%   2.26%   1.98%   1.68%
    Classified loans and leases to loans and leases   0.96%   0.95%   0.52%   0.41%   0.35%
    Allowance for loan and lease losses to loans and leases   1.01%   0.98%   0.82%   0.70%   0.68%
    Allowance for credit losses to loans and leases   1.15%   1.15%   1.11%   1.02%   1.03%
    Allowance for credit losses to nonaccrual loans and leases   200.86%   244.84%   327.84%   281.18%   316.91%
    Net charge-offs to average loans and leases   0.09%   0.46%   0.13%   0.04%   0.03%
    Trailing 12 months net charge-offs to average loans and leases   0.19%   0.17%   0.05%   0.02%   0.01%
                              
    PacWest Bancorp Consolidated:                         
    Common equity tier 1 capital ratio (1)   11.23%   11.16%   9.21%   8.70%   8.56%
    Tier 1 capital ratio (1)   13.84%   13.70%   11.15%   10.61%   10.46%
    Total capital ratio (1)   17.83%   17.61%   14.21%   13.61%   13.43%
    Tier 1 leverage capital ratio (1)   8.65%   7.76%   8.33%   8.61%   8.63%
    Risk-weighted assets (1)  $24,127,271   $24,771,837   $32,507,454   $33,030,960   $33,042,173 
                              
    Equity to assets ratio   6.51%   6.61%   6.26%   9.58%   9.36%
    Tangible common equity ratio (2)   5.09%   5.24%   5.07%   5.13%   4.85%
    Book value per common share  $15.84   $16.93   $18.90   $28.71   $28.07 
    Tangible book value per common share (2)  $15.64   $16.71   $18.66   $17.00   $16.11 
                              
    Pacific Western Bank:                         
    Common equity tier 1 capital ratio (1)   13.73%   13.48%   10.89%   10.32%   10.17%
    Tier 1 capital ratio (1)   13.73%   13.48%   10.89%   10.32%   10.17%
    Total capital ratio (1)   16.37%   16.07%   12.94%   12.34%   12.16%
    Tier 1 leverage capital ratio (1)   8.57%   7.62%   8.14%   8.39%   8.39%

     

     

    (1) Capital information for September 30, 2023 is preliminary.

    (2) Non-GAAP measure.

     

    Page 24

     

     

    GAAP TO NON-GAAP RECONCILIATIONS

     

    This press release contains certain non-GAAP financial disclosures for: (1) Pre-provision, pre-goodwill impairment, pre-tax net revenue (“PPNR”), (2) PPNR return on average assets (3) return on average tangible common equity, (4) tangible common equity ratio, and (5) tangible book value per common share. The Company uses these non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. In particular, the use of PPNR, return on average tangible common equity, tangible common equity ratio, and tangible book value per common share is prevalent among banking regulators, investors, and analysts. Accordingly, we disclose the non-GAAP measures in addition to the related GAAP measures (or those calculated from GAAP measures) of: (1) net earnings, (2) return on average assets, (3) return on average equity, (4) equity to assets ratio, (5) book value per common share, and (6) efficiency ratio.

     

    The Company recorded significant non-operating charges in the three months ended September 30, 2023, June 30, 2023, and March 31, 2023, and nine months ended September 30, 2023. Thus, to supplement information regarding the Company’s operational performance and to enhance investors’ overall understanding of such performance, this press release includes non-GAAP financial measures for (1) adjusted return on average tangible common equity, (2) adjusted earnings, (3) adjusted earnings per share, (4) adjusted return on average assets, and (5) adjusted efficiency ratio. These measures help the reader to compare the recent periods with the historical periods more readily. These non-GAAP financial measures should not be considered a substitute for financial measures presented in accordance with GAAP and may be different from the non-GAAP financial measures used by other companies.

     

    The tables below present the reconciliations of these GAAP financial measures to the related non-GAAP financial measures:

     

       Three Months Ended   Nine Months Ended 
    PPNR and PPNR Return  September 30,   June 30,   September 30,   September 30, 
    on Average Assets  2023   2023   2022   2023   2022 
                         
       (Dollars in thousands) 
    Net (loss) earnings  $(23,344)  $(197,414)  $131,616   $(1,416,182)  $374,104 
                              
    Net interest income  $130,729   $186,076   $335,181   $596,077   $967,823 
    Add: Noninterest income (loss)   43,808    (128,082)   38,619    (47,883)   93,783 
    Less: Noninterest expense   (201,103)   (320,437)   (195,618)   (2,094,543)   (546,689)
    Add: Goodwill impairment   -    -    -    1,376,736    - 
    Pre-provision, pre-goodwill impairment, pre-tax net revenue ("PPNR")  $(26,566)  $(262,443)  $178,182   $(169,613)  $514,917 
                              
    Average assets  $37,807,758   $43,040,329   $40,841,272   $41,187,428   $40,255,665 
                              
    Return on average assets (1)   (0.24)%   (1.84)%   1.28%   (4.60)%   1.24%
    PPNR return on average assets (2)   (0.28)%   (2.45)%   1.73%   (0.55)%   1.71%

     

     

    (1)Annualized net (loss) earnings divided by average assets.
    (2)Annualized PPNR divided by average assets.

     

    Page 25

     

     

       Three Months Ended   Nine Months Ended 
    Return on Average  September 30,   June 30,   September 30,   September 30, 
    Tangible Common Equity  2023   2023   2022   2023   2022 
                         
       (Dollars in thousands) 
    Net (loss) earnings  $(23,344)  $(197,414)  $131,616   $(1,416,182)  $374,104 
                              
    (Loss) earnings before income taxes  $(26,566)  $(264,443)  $175,182   $(1,551,349)  $500,417 
    Add: Goodwill impairment   -    -    -    1,376,736    - 
    Add: Intangible asset amortization   2,389    2,389    3,649    7,189    10,947 
    Adjusted (loss) earnings before income taxes   (24,177)   (262,054)   178,831    (167,424)   511,364 
    Adjusted income tax expense (1)   (2,925)   (66,300)   44,529    (64,793)   128,864 
    Adjusted net (loss) earnings   (21,252)   (195,754)   134,302    (102,631)   382,500 
    Less: Preferred stock dividends   9,947    9,947    9,392    29,841    9,392 
    Adjusted net (loss) earnings available to common stockholders  $(31,199)  $(205,701)  $124,910   $(132,472)  $373,108 
                              
    Average stockholders' equity  $2,480,710   $2,719,372   $4,011,179   $3,060,696   $3,837,609 
    Less: Average intangible assets   25,499    27,824    1,441,689    476,721    1,445,332 
    Less: Average preferred stock   498,516    498,516    498,516    498,516    213,698 
    Average tangible common equity  $1,956,695   $2,193,032   $2,070,974   $2,085,459   $2,178,579 
                              
    Return on average equity (2)   (3.73)%   (29.12)%   13.02%   (61.86)%   13.03%
    Return on average tangible common equity (3)   (6.33)%   (37.62)%   23.93%   (8.49)%   22.90%

     

     

    (1)Effective tax rates of 12.1%, 25.3%, and 24.9% used for three months ended September 30, 2023, June 30, 2023, and September 30, 2022. Adjusted effective tax rate of 38.7% used to normalize the effect of goodwill impairment for nine months ended September 30, 2023; effective tax rate of 25.2% used for nine months ended September 30, 2022.

    (2)Annualized net (loss) earnings divided by average stockholders' equity.
    (3)Annualized adjusted net (loss) earnings available to common stockholders divided by average tangible common equity.

     

    Page 26

     

     

       Three Months Ended   Nine Months Ended 
    Adjusted Return on Average  September 30,   June 30,   September 30,   September 30, 
    Tangible Common Equity  2023   2023   2022   2023   2022 
                         
       (Dollars in thousands) 
    (Loss) earnings before income taxes  $(26,566)  $(264,443)  $175,182   $(1,551,349)  $500,417 
    Add: Goodwill impairment   -    -    -    1,376,736    - 
    Add: Intangible asset amortization   2,389    2,389    3,649    7,189    10,947 
    Add: Acquisition, integration, and reorganization costs   9,925    12,394    -    30,833    - 
    Less: Legal recovery   (14,500)   -    -    (14,500)   - 
    Add: Loan fair value loss adjustments   -    170,971    -    170,971    - 
    Add: Unfunded commitments fair value loss adjustments   -    106,767    -    106,767    - 
    Add: Civic loan sale charge-offs   -    22,446    -    22,446    - 
    Adjusted (loss) earnings before income taxes   (28,752)   50,524    178,831    149,093    511,364 
    Adjusted income tax expense (1)   (3,479)   12,783    44,529    57,699    128,864 
    Adjusted (loss) net earnings   (25,273)   37,741    134,302    91,394    382,500 
    Less: Preferred stock dividends   9,947    9,947    9,392    29,841    9,392 
    Adjusted net (loss) earnings available to common stockholders  $(35,220)  $27,794   $124,910   $61,553   $373,108 
                              
    Average stockholders' equity  $2,480,710   $2,719,372   $4,011,179   $3,060,696   $3,837,609 
    Less: Average intangible assets   25,499    27,824    1,441,689    476,721    1,445,332 
    Less: Average preferred stock   498,516    498,516    498,516    498,516    213,698 
    Average tangible common equity  $1,956,695   $2,193,032   $2,070,974   $2,085,459   $2,178,579 
                              
    Adjusted return on average tangible common equity (2)   (7.14)%   5.08%   23.93%   3.95%   22.90%

     

     

    (1)Effective tax rates of 12.1%, 25.3%, and 24.9% used for three months ended September 30, 2023, June 30, 2023, and September 30, 2022. Adjusted effective tax rate of 38.7% used to normalize the effect of goodwill impairment for nine months ended September 30, 2023; effective tax rate of 25.2% used for nine months ended September 30, 2022.

    (2)Annualized adjusted net (loss) earnings available to common stockholders divided by average tangible common equity.

     

    Page 27

     

     

    Tangible Common Equity Ratio/                    
    Tangible Book Value Per  September 30,   June 30,   March 31,   December 31,   September 30, 
    Common Share  2023   2023   2023   2022   2022 
                         
        (Dollars in thousands, except per share amounts)  
    Stockholders' equity  $2,399,277   $2,533,195   $2,771,477   $3,950,531   $3,875,945 
    Less: Preferred stock   498,516    498,516    498,516    498,516    498,516 
    Total common equity   1,900,761    2,034,679    2,272,961    3,452,015    3,377,429 
    Less: Intangible assets   24,192    26,581    28,970    1,408,117    1,439,746 
    Tangible common equity  $1,876,569   $2,008,098   $2,243,991   $2,043,898   $1,937,683 
                              
    Total assets  $36,877,833   $38,337,250   $44,302,981   $41,228,936   $41,404,592 
    Less: Intangible assets   24,192    26,581    28,970    1,408,117    1,439,746 
    Tangible assets  $36,853,641   $38,310,669   $44,274,011   $39,820,819   $39,964,846 
                              
    Equity to assets ratio   6.51%   6.61%   6.26%   9.58%   9.36%
    Tangible common equity ratio (1)   5.09%   5.24%   5.07%   5.13%   4.85%
    Book value per common share (2)  $15.84   $16.93   $18.90   $28.71   $28.07 
    Tangible book value per common share (3)  $15.64   $16.71   $18.66   $17.00   $16.11 
    Common shares outstanding   119,967,984    120,169,012    120,244,214    120,222,057    120,314,023 

     

     

    (1)Tangible common equity divided by tangible assets.
    (2)Total common equity divided by common shares outstanding.
    (3)Tangible common equity divided by common shares outstanding.

     

    Page 28

     

     

       Three Months Ended   Nine Months Ended 
    Adjusted Earnings, Earnings Per  September 30,   June 30,   September 30,   September 30, 
    Share, and Return on Average Assets  2023   2023   2022   2023   2022 
                         
       (In thousands, except per share amounts) 
    (Loss) earnings before income taxes  $(26,566)  $(264,443)  $175,182   $(1,551,349)  $500,417 
    Add: Goodwill impairment   -    -    -    1,376,736    - 
    Add: Acquisition, integration, and reorganization costs   9,925    12,394    -    30,833    - 
    Add: Loan fair value loss adjustments   -    170,971    -    170,971    - 
    Add: Unfunded commitments fair value loss adjustments   -    106,767    -    106,767    - 
    Add: Civic loan sale charge-offs   -    22,446    -    22,446    - 
    Less: Legal recovery   (14,500)   -    -    (14,500)   - 
    Adjusted (loss) earnings before income taxes   (31,141)   48,135    175,182    141,904    500,417 
    Adjusted income tax expense (1)   (3,768)   12,178    43,566    54,917    126,313 
    Adjusted (loss) earnings   (27,373)   35,957    131,616    86,987    374,104 
    Less: Preferred stock dividends   (9,947)   (9,947)   (9,392)   (29,841)   (9,392)
    Adjusted (loss) earnings available to common stockholders   (37,320)   26,010    122,224    57,146    364,712 
    Less: Earnings allocated to unvested restricted stock   374    (313)   (2,331)   (249)   (6,721)
    Adjusted (loss) earnings allocated to common shares  $(36,946)  $25,697   $119,893   $56,897   $357,991 
                              
    Weighted average shares outstanding   118,558    118,255    117,786    118,250    117,567 
                              
    Adjusted diluted (loss) earnings per common share (2)  $(0.31)  $0.22   $1.02   $0.48   $3.04 
                              
    Average assets  $37,807,758   $43,040,329   $40,841,272   $41,187,428   $40,255,665 
                              
    Adjusted return on average assets (3)   (0.29)%   0.34%   1.28%   0.28%   1.24%

     

     

    (1)Effective tax rates of 12.1%, 25.3%, and 24.9% used for three months ended September 30, 2023, June 30, 2023, and September 30, 2022. Adjusted effective tax rate of 38.7% used to normalize the effect of goodwill impairment for nine months ended September 30, 2023; effective tax rate of 25.2% used for nine months ended September 30, 2022.

    (2)Adjusted (loss) earnings allocated to common shares divided by weighted average shares outstanding.
    (3)Annualized adjusted (loss) earnings divided by average assets.

     

    Page 29

     

     

       Three Months Ended   Nine Months Ended 
       September 30,   June 30,   September 30,   September 30, 
    Adjusted Efficiency Ratio  2023   2023   2022   2023   2022 
                         
       (Dollars in thousands) 
    Noninterest expense  $201,103   $320,437   $195,618   $2,094,543   $546,689 
    Less: Intangible asset amortization   2,389    2,389    3,649    7,189    10,947 
    Less: Foreclosed assets expense (income), net   (609)   2    (248)   (244)   (3,629)
    Less: Goodwill impairment   -    -    -    1,376,736    - 
    Less: Acquisition, integration, and reorganization costs   9,925    12,394    -    30,833    - 
    Noninterest expense used for efficiency ratio   189,398    305,652    192,217    680,029    539,371 
    Less: Unfunded commitments fair value loss adjustments   -    106,767    -    106,767    - 
    Noninterest expense used for adjusted efficiency ratio  $189,398   $198,885   $192,217   $573,262   $539,371 
                              
    Net interest income (tax equivalent)  $130,729   $186,076   $338,558   $598,421   $979,010 
    Noninterest income (loss)   43,808    (128,082)   38,619    (47,883)   93,783 
    Net revenues   174,537    57,994    377,177    550,538    1,072,793 
    Less: Gain (loss) on sale of securities   -    -    86    -    (1,019)
    Net revenues used for efficiency ratio   174,537    57,994    377,091    550,538    1,073,812 
    Less: Legal recovery   (14,500)   -    -    (14,500)   - 
    Add: Loan fair value loss adjustments   -    170,971    -    170,971    - 
    Net revenues used for adjusted efficiency ratio  $160,037   $228,965   $377,091   $707,009   $1,073,812 
                              
    Efficiency ratio (1)   108.5%   527.0%   51.0%   123.5%   50.2%
    Adusted efficiency ratio (2)   118.3%   86.9%   51.0%   81.1%   50.2%

     

     

    (1) Noninterest expense used for efficiency ratio divided by net revenues used for efficiency ratio.

    (2) Noninterest expense used for adjusted efficiency ratio divided by net revenues used for adjusted efficiency ratio.

     

    Non-GAAP Adjustment  Location on Income Statement
    Legal recovery  Other income
        
    Loan fair value loss adjustments  (Loss) gain on sale of loans and leases/LOCOM HFS adjustment
        
    Civic loan sale charge-offs  Provision for credit losses
        
    Acquisition, integration, and reorganization costs  Acquisition, integration, and reorganization costs
        
    Unfunded commitments fair value loss adjustments  Other expense

     

    CONTACTS

     

    Kevin L. Thompson
    Executive Vice President,
    Chief Financial Officer
    303.802.8934
    William J. Black
    Executive Vice President,
    Strategy and Corporate Development
    919.597.7466
     

     

    Page 30

     

    Get the next $PACW alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $PACW

    DatePrice TargetRatingAnalyst
    6/8/2023$8.75Hold
    Odeon
    5/4/2023$19.00 → $3.00Buy → Neutral
    DA Davidson
    3/13/2023$31.00 → $29.00Neutral → Buy
    DA Davidson
    12/15/2022$32.00 → $26.00Overweight → Equal Weight
    Wells Fargo
    12/9/2022$26.00Buy → Hold
    Truist
    10/6/2022$43.00 → $28.00Buy → Neutral
    DA Davidson
    7/22/2022$47.00 → $35.00Outperform → Mkt Perform
    Keefe Bruyette
    7/7/2022Strong Buy → Mkt Perform
    Raymond James
    More analyst ratings

    $PACW
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Odeon initiated coverage on PacWest Bancorp with a new price target

      Odeon initiated coverage of PacWest Bancorp with a rating of Hold and set a new price target of $8.75

      6/8/23 9:08:38 AM ET
      $PACW
      Major Banks
      Finance
    • PacWest Bancorp downgraded by DA Davidson with a new price target

      DA Davidson downgraded PacWest Bancorp from Buy to Neutral and set a new price target of $3.00 from $19.00 previously

      5/4/23 9:03:04 AM ET
      $PACW
      Major Banks
      Finance
    • PacWest Bancorp upgraded by DA Davidson with a new price target

      DA Davidson upgraded PacWest Bancorp from Neutral to Buy and set a new price target of $29.00 from $31.00 previously

      3/13/23 7:35:59 AM ET
      $PACW
      Major Banks
      Finance

    $PACW
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Mudick Stephanie B returned 26,329 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - PACWEST BANCORP (0001102112) (Issuer)

      12/1/23 11:35:06 AM ET
      $PACW
      Major Banks
      Finance
    • Yung Mark returned 127,526 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - PACWEST BANCORP (0001102112) (Issuer)

      11/30/23 9:49:02 PM ET
      $PACW
      Major Banks
      Finance
    • Thompson Kevin L covered exercise/tax liability with 1,871 shares and returned 41,525 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - PACWEST BANCORP (0001102112) (Issuer)

      11/30/23 9:48:31 PM ET
      $PACW
      Major Banks
      Finance

    $PACW
    SEC Filings

    See more
    • SEC Form 15-12G filed by PacWest Bancorp

      15-12G - PACWEST BANCORP (0001102112) (Filer)

      12/11/23 6:01:36 AM ET
      $PACW
      Major Banks
      Finance
    • SEC Form POSASR filed by PacWest Bancorp

      POSASR - PACWEST BANCORP (0001102112) (Filer)

      12/1/23 4:54:19 PM ET
      $PACW
      Major Banks
      Finance
    • SEC Form S-8 POS filed by PacWest Bancorp

      S-8 POS - PACWEST BANCORP (0001102112) (Filer)

      12/1/23 4:52:26 PM ET
      $PACW
      Major Banks
      Finance

    $PACW
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • KBRA Affirms Ratings for Banc of California, Inc. and Withdraws Ratings for PacWest Bancorp

      KBRA affirms the senior unsecured debt rating of BBB, the subordinated debt rating of BBB-, and the short-term debt rating of K3, and also assigns a preferred stock rating of BB for Banc of California, Inc. (NYSE:BANC). Additionally, KBRA affirms the deposit and senior unsecured debt rating of BBB+, the subordinated debt rating of BBB, and the short-term deposit and debt ratings of K2 for Pacific Western Bank, which will be renamed and operate as Banc of California, going forward. The Outlook for all long-term ratings is Stable. In addition, KBRA withdraws the senior unsecured debt rating of BBB, the subordinated debt rating of BBB-, the preferred stock rating of BB, and the short-term debt

      12/7/23 4:01:00 PM ET
      $BANC
      $PACW
      Major Banks
      Finance
    • Banc of California Announces Completion of Transformational Merger with PacWest Bancorp and $400 Million Equity Raise

      Combined bank emerges as the third-largest bank headquartered in California and one of the nation's premier relationship-focused business banks Banc of California, Inc. ("Banc of California") (NYSE:BANC) today announced the completion of its transformational merger with PacWest Bancorp ("PacWest") (NASDAQ:PACW), pursuant to which PacWest has merged into Banc of California, and as of December 1, 2023, Banc of California, N.A. will have merged into Pacific Western Bank (the "combined bank"). The combined bank will operate under the Banc of California name and brand. Concurrent with the completion of the merger, Banc of California also completed its $400 million equity raise from affiliates

      11/30/23 4:15:00 PM ET
      $BANC
      $PACW
      Major Banks
      Finance
    • Carlyle Group and WP Carey Set to Join S&P MidCap 400; Others to Join S&P SmallCap 600

      NEW YORK, Nov. 27, 2023 /PRNewswire/ -- S&P Dow Jones Indices will make the following changes to the S&P MidCap 400 and S&P SmallCap 600 effective prior to the open of trading on Thursday, November 30: Carlyle Group Inc. (NASD: CG) will replace ICU Medical Inc. (NASD: ICUI) in the S&P MidCap 400. ICU Medical will replace PacWest Bancorp (NASD: PACW) in the S&P SmallCap 600. Banc of California Inc. (NYSE:BANC) is acquiring PacWest Bancorp in a deal expected to be completed soon, pending final closing conditions. Post-merger, Banc of California will remain in the S&P SmallCap 600. ICU Medical is more representative of the small-cap market space.WP Carey Inc. (NYSE: WPC) will replace Worthingt

      11/27/23 6:28:00 PM ET
      $AVTA
      $BANC
      $CG
      $CWEN
      Finance: Consumer Services
      Finance
      Major Banks
      Investment Managers

    $PACW
    Leadership Updates

    Live Leadership Updates

    See more
    • Carlyle Group and WP Carey Set to Join S&P MidCap 400; Others to Join S&P SmallCap 600

      NEW YORK, Nov. 27, 2023 /PRNewswire/ -- S&P Dow Jones Indices will make the following changes to the S&P MidCap 400 and S&P SmallCap 600 effective prior to the open of trading on Thursday, November 30: Carlyle Group Inc. (NASD: CG) will replace ICU Medical Inc. (NASD: ICUI) in the S&P MidCap 400. ICU Medical will replace PacWest Bancorp (NASD: PACW) in the S&P SmallCap 600. Banc of California Inc. (NYSE:BANC) is acquiring PacWest Bancorp in a deal expected to be completed soon, pending final closing conditions. Post-merger, Banc of California will remain in the S&P SmallCap 600. ICU Medical is more representative of the small-cap market space.WP Carey Inc. (NYSE: WPC) will replace Worthingt

      11/27/23 6:28:00 PM ET
      $AVTA
      $BANC
      $CG
      $CWEN
      Finance: Consumer Services
      Finance
      Major Banks
      Investment Managers
    • PacWest Bancorp investors: Please contact the Portnoy Law Firm to recover your losses; November 13, 2023 deadline.

      Investors can contact the law firm at no cost to learn more about recovering their losses​ LOS ANGELES, Oct. 09, 2023 (GLOBE NEWSWIRE) -- The Portnoy Law Firm advises PacWest Bancorp ("PacWest" or the "Company") (NASDAQ:PACW) investors that a lawsuit filed on behalf of investors that purchased PacWest securities between February 28, 2022 and May 3, 2023, both dates inclusive (the "Class Period"). Investors are encouraged to contact attorney Lesley F. Portnoy, by phone 844-767-8529 or email: [email protected], to discuss their legal rights, or click here to join the case via www.portnoylaw.com. The Portnoy Law Firm can provide a complimentary case evaluation and discuss investors'

      10/9/23 4:46:35 PM ET
      $PACW
      Major Banks
      Finance
    • PacWest Bancorp Announces Leadership Transitions

      Paul W. Taylor, Current PacWest Bancorp President, Appointed Chief Executive Officer Matthew P. Wagner to Transition to Executive Chairman Kevin L. Thompson Named EVP, Chief Financial Officer LOS ANGELES, Nov. 21, 2022 (GLOBE NEWSWIRE) -- PacWest Bancorp (NASDAQ:PACW) (the "Company") and Pacific Western Bank (the "Bank"), as part of their previously disclosed leadership transition plan, today announced the following changes to the Company's Board of Directors (the "Board") and executive team. Paul W. Taylor, President of the Company and the Bank, has been appointed Chief Executive Officer of the Company and the Bank, effective January 1, 2023. Mr. Taylor will have full management, fina

      11/21/22 4:15:00 PM ET
      $PACW
      Major Banks
      Finance

    $PACW
    Financials

    Live finance-specific insights

    See more
    • Banc of California Announces Completion of Transformational Merger with PacWest Bancorp and $400 Million Equity Raise

      Combined bank emerges as the third-largest bank headquartered in California and one of the nation's premier relationship-focused business banks Banc of California, Inc. ("Banc of California") (NYSE:BANC) today announced the completion of its transformational merger with PacWest Bancorp ("PacWest") (NASDAQ:PACW), pursuant to which PacWest has merged into Banc of California, and as of December 1, 2023, Banc of California, N.A. will have merged into Pacific Western Bank (the "combined bank"). The combined bank will operate under the Banc of California name and brand. Concurrent with the completion of the merger, Banc of California also completed its $400 million equity raise from affiliates

      11/30/23 4:15:00 PM ET
      $BANC
      $PACW
      Major Banks
      Finance
    • Banc of California and PacWest Bancorp Receive Stockholder Approvals for their Merger

      Merger proposal receives in excess of 98% approval of the shares voted from each of Banc of California and PacWest Bancorp stockholders Banc of California, Inc. ("Banc of California") (NYSE:BANC) and PacWest Bancorp ("PacWest") (NASDAQ:PACW) today jointly announced that, at their respective special meetings of stockholders held earlier today, they each received the necessary stockholder approval for the proposed combination of Banc of California and PacWest. The final results for the proposals voted on at the special meetings of each company's stockholders held today will be set forth in the companies' separate Current Reports on Form 8-K to be filed with the U.S. Securities and Exchange

      11/22/23 4:15:00 PM ET
      $BANC
      $PACW
      Major Banks
      Finance
    • Banc of California and PacWest Bancorp Receive Stockholder Approvals for their Merger

      SANTA ANA, Calif. and LOS ANGELES, Nov. 22, 2023 (GLOBE NEWSWIRE) -- Banc of California, Inc. ("Banc of California") (NYSE:BANC) and PacWest Bancorp ("PacWest") (NASDAQ:PACW) today jointly announced that, at their respective special meetings of stockholders held earlier today, they each received the necessary stockholder approval for the proposed combination of Banc of California and PacWest. The final results for the proposals voted on at the special meetings of each company's stockholders held today will be set forth in the companies' separate Current Reports on Form 8-K to be filed with the U.S. Securities and Exchange Commissions (the "SEC"). The transaction is expected to close as pla

      11/22/23 4:15:00 PM ET
      $BANC
      $PACW
      Major Banks
      Finance

    $PACW
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by PacWest Bancorp (Amendment)

      SC 13G/A - PACWEST BANCORP (0001102112) (Subject)

      2/9/24 10:20:59 AM ET
      $PACW
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by PacWest Bancorp (Amendment)

      SC 13G/A - PACWEST BANCORP (0001102112) (Subject)

      2/9/23 12:01:04 PM ET
      $PACW
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by PacWest Bancorp (Amendment)

      SC 13G/A - PACWEST BANCORP (0001102112) (Subject)

      2/9/23 11:30:20 AM ET
      $PACW
      Major Banks
      Finance