SEC Form 6-K filed by Gilat Satellite Networks Ltd.
|
Gilat Satellite Networks Ltd.
|
|
|
(Registrant)
|
|
|
Dated November 12, 2025
|
By: /s/ Doron Kerbel
|
|
Doron Kerbel
|
|
|
General Counsel & Company Secretary
|
| • |
Revenues of $117.7 million, compared with $74.6 million in Q3 2024;
|
|
GAAP operating income of $7.5 million, compared with GAAP operating income of $6.7 million in Q3 2024;
|
| • |
Non-GAAP operating income of $12.8 million, compared with $8.3 million in Q3 2024;
|
| • |
GAAP net income of $8.1 million, or $0.14 per diluted share, compared with GAAP net income of $6.8 million, or $0.12 per diluted share, in Q3 2024;
|
| • |
Non-GAAP net income of $11.8 million, or $0.19 per diluted share, compared with $8.1 million, or $0.14 per diluted share, in Q3 2024;
|
| • |
Adjusted EBITDA of $15.6 million, compared with $10.7 million in Q3 2024.
|
| • |
Gilat Receives $7 Million Order for In-Flight Connectivity Solution
|
| • |
Gilat Receives $42 Million in Orders from a Leading Satellite Operator for its Multi-Orbit SkyEdge IV Platform
|
| • |
Gilat Receives Over $7 Million Orders to Supply Transportable SATCOM Terminals to the U.S. Army
|
| • |
Gilat Announces Private Placement of US$66 Million to Institutional and Accredited Investors
|
| • |
Gilat Receives More Than $7 Million Order to Provide the U.S. DoD with Transportable SATCOM Terminals
|
| • |
Gilat Receives an Additional $25 Million Agreement to Advance Digital Inclusion in Peru
|
| • |
Gilat Awarded Over $60 Million for Stellar Blu ESA Sidewinder Terminals
|
| • |
Gilat Receives a Multimillion Contract from Israel’s Ministry of Defense for Advanced Strategic Defense SATCOM Project
|
| Date: | Wednesday, November 12, 2025 |
| Start: |
09:30 AM EST / 16:30 IST |
| Or Dial-in: |
US: 1-888-407-2553 |
| International: +972-3-918-0609 |
|
GILAT SATELLITE NETWORKS LTD.
|
||
|
CONSOLIDATED STATEMENTS OF INCOME
|
||
|
U.S. dollars in thousands (except share and per share data)
|
|
Nine months ended
|
Three months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||||||
|
Revenues
|
$
|
314,698
|
$
|
227,320
|
$
|
117,691
|
$
|
74,611
|
||||||||
|
Cost of revenues
|
219,642
|
145,010
|
82,960
|
46,928
|
||||||||||||
|
Gross profit
|
95,056
|
82,310
|
34,731
|
27,683
|
||||||||||||
|
Research and development expenses, net
|
35,424
|
28,028
|
11,494
|
9,481
|
||||||||||||
|
Selling and marketing expenses
|
25,542
|
20,724
|
9,075
|
6,615
|
||||||||||||
|
General and administrative expenses
|
19,849
|
20,676
|
6,822
|
6,162
|
||||||||||||
|
Other operating expenses (income), net
|
3,758
|
(2,045
|
)
|
(206
|
)
|
(1,320
|
)
|
|||||||||
|
Total operating expenses
|
84,573
|
67,383
|
27,185
|
20,938
|
||||||||||||
|
Operating income
|
10,483
|
14,927
|
7,546
|
6,745
|
||||||||||||
|
Financial income (expenses), net
|
(3,178
|
)
|
1,441
|
(992
|
)
|
662
|
||||||||||
|
Income before taxes on income
|
7,305
|
16,368
|
6,554
|
7,407
|
||||||||||||
|
Taxes on income
|
4,627
|
(3,283
|
)
|
1,544
|
(588
|
)
|
||||||||||
|
Net income
|
$
|
11,932
|
$
|
13,085
|
$
|
8,098
|
$
|
6,819
|
||||||||
|
Earnings per share (basic and diluted)
|
$
|
0.21
|
$
|
0.23
|
$
|
0.14
|
$
|
0.12
|
||||||||
|
Weighted average number of shares used in
|
||||||||||||||||
|
computing earnings per share
|
||||||||||||||||
|
Basic
|
57,546,606
|
57,016,883
|
58,477,579
|
57,017,032
|
||||||||||||
|
Diluted
|
58,077,156
|
57,016,883
|
59,852,657
|
57,017,032
|
||||||||||||
|
GILAT SATELLITE NETWORKS LTD.
|
|
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
|
|
|
FOR COMPARATIVE PURPOSES
|
|
|
U.S. dollars in thousands (except share and per share data)
|
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
|
September 30, 2025
|
September 30, 2024
|
|||||||||||||||||||||||
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
|
Gross profit
|
$
|
34,731
|
2,774
|
$
|
37,505
|
$
|
27,683
|
755
|
$
|
28,438
|
||||||||||||||
|
Operating expenses
|
27,185
|
(2,526
|
)
|
24,659
|
20,938
|
(767
|
) |
20,171
|
||||||||||||||||
|
Operating income
|
7,546
|
5,300
|
12,846
|
6,745
|
1,522
|
8,267
|
||||||||||||||||||
|
Income before taxes on income
|
6,554
|
5,300
|
11,854
|
7,407
|
1,522
|
8,929
|
||||||||||||||||||
|
Net income
|
$
|
8,098
|
3,685
|
$
|
11,783
|
$
|
6,819
|
1,325
|
$
|
8,144
|
||||||||||||||
|
Basic earnings per share
|
$
|
0.14
|
$
|
0.06
|
$
|
0.20
|
$
|
0.12
|
$
|
0.02
|
$
|
0.14
|
||||||||||||
|
Diluted earnings per share
|
$
|
0.14
|
$
|
0.05
|
$
|
0.19
|
$
|
0.12
|
$
|
0.02
|
$
|
0.14
|
||||||||||||
|
Weighted average number of shares used in
|
||||||||||||||||||||||||
|
computing earnings per share
|
||||||||||||||||||||||||
|
Basic
|
58,477,579
|
58,477,579
|
57,017,032
|
57,017,032
|
||||||||||||||||||||
|
Diluted
|
59,852,657
|
60,839,694
|
57,017,032
|
57,017,032
|
||||||||||||||||||||
| (*) |
Adjustments reflect the effect of stock-based compensation as per ASC 718, amortization of purchased intangibles, other operating expenses (income), net, other integration expenses and income tax effect on
such adjustments which is calculated using the relevant effective tax rate.
|
|
Three months ended
|
Three months ended
|
|||||||
|
September 30, 2025
|
September 30, 2024
|
|||||||
|
Unaudited
|
Unaudited
|
|||||||
|
GAAP net income
|
$
|
8,098
|
$
|
6,819
|
||||
|
Gross profit
|
||||||||
|
Stock-based compensation expenses
|
215
|
85
|
||||||
|
Amortization of purchased intangibles
|
2,559
|
596
|
||||||
|
Other integration expenses
|
-
|
74
|
||||||
|
2,774
|
755
|
|||||||
|
Operating expenses
|
||||||||
|
Stock-based compensation expenses
|
1,436
|
696
|
||||||
|
Stock-based compensation related to business combination
|
- |
1,131 | ||||||
|
Amortization of purchased intangibles
|
1,120
|
248
|
||||||
|
Other operating expenses (income), net
|
(206
|
)
|
(1,320
|
)
|
||||
|
Other integration expenses
|
176
|
12
|
||||||
|
2,526
|
767
|
|||||||
|
Taxes on income
|
(1,615
|
)
|
(197
|
)
|
||||
|
Non-GAAP net income
|
$
|
11,783
|
$
|
8,144
|
||||
|
GILAT SATELLITE NETWORKS LTD.
|
|
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
|
|
|
FOR COMPARATIVE PURPOSES
|
|
|
U.S. dollars in thousands (except share and per share data)
|
|
Nine months ended
|
Nine months ended
|
|||||||||||||||||||||||
|
September 30, 2025
|
September 30, 2024
|
|||||||||||||||||||||||
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
|
Gross profit
|
$
|
95,056
|
6,142
|
$
|
101,198
|
$
|
82,310
|
3,098
|
$
|
85,408
|
||||||||||||||
|
Operating expenses
|
84,573
|
(10,658
|
)
|
73,915
|
67,383
|
(4,180
|
)
|
63,203
|
||||||||||||||||
|
Operating income
|
10,483
|
16,800
|
27,283
|
14,927
|
7,278
|
22,205
|
||||||||||||||||||
|
Income before taxes on income
|
7,305
|
16,800
|
24,105
|
16,368
|
7,278
|
23,646
|
||||||||||||||||||
|
Net income
|
11,932
|
13,639
|
25,571
|
13,085
|
6,628
|
19,713
|
||||||||||||||||||
|
Basic earnings per share
|
$
|
0.21
|
$
|
0.23
|
$
|
0.44
|
$
|
0.23
|
$
|
0.12
|
$
|
0.35
|
||||||||||||
|
Diluted earnings per share
|
$
|
0.21
|
$
|
0.22
|
$
|
0.43
|
$
|
0.23
|
$
|
0.12
|
$
|
0.35
|
||||||||||||
|
Weighted average number of shares used in
|
||||||||||||||||||||||||
|
computing earnings per share
|
||||||||||||||||||||||||
|
Basic
|
57,546,606
|
57,546,606
|
57,016,883
|
57,016,883
|
||||||||||||||||||||
|
Diluted
|
58,077,156
|
58,961,990
|
57,016,883
|
57,047,599
|
||||||||||||||||||||
| (*) |
Adjustments reflect the effect of stock-based compensation as per ASC 718, amortization of purchased intangibles, other operating expenses (income), net. other non-recurring expenses, other integration
expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate.
|
|
Nine months ended
September 30, 2025 |
Nine months ended
September 30, 2024 |
|||||||
|
Unaudited
|
Unaudited
|
|||||||
|
GAAP net income
|
$
|
11,932
|
$
|
13,085
|
||||
|
Gross profit
|
||||||||
|
Stock-based compensation expenses
|
617
|
385
|
||||||
|
Amortization of purchased intangibles
|
5,461
|
2,023
|
||||||
|
Other non-recurring expenses
|
-
|
466
|
||||||
|
Other integration expenses
|
64
|
224
|
||||||
|
6,142
|
3,098
|
|||||||
|
Operating expenses
|
||||||||
|
Stock-based compensation expenses
|
3,420
|
2,118
|
||||||
|
Stock-based compensation related to business combination
|
(313 | ) |
3,297
|
|||||
|
Amortization of purchased intangibles
|
3,273
|
772
|
||||||
|
Other operating expenses (income), net
|
3,758
|
(2,045
|
)
|
|||||
|
Other integration expenses
|
520
|
38
|
||||||
|
10,658
|
4,180
|
|||||||
|
Taxes on income
|
(3,161
|
) |
(650
|
)
|
||||
|
Non-GAAP net income
|
$
|
25,571
|
$
|
19,713
|
||||
|
GILAT SATELLITE NETWORKS LTD.
|
|
|
SUPPLEMENTAL INFORMATION
|
|
|
U.S. dollars in thousands
|
|
ADJUSTED EBITDA:
|
||||||||||||||||
|
Nine months ended
|
Three months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||||||
|
GAAP net income
|
$
|
11,932
|
$
|
13,085
|
$
|
8,098
|
$
|
6,819
|
||||||||
|
Adjustments:
|
||||||||||||||||
|
Financial expenses (income), net
|
3,178
|
(1,441
|
)
|
992
|
(662
|
)
|
||||||||||
|
Taxes on income
|
(4,627
|
)
|
3,283
|
(1,544
|
)
|
588
|
||||||||||
|
Stock-based compensation expenses
|
4,037
|
2,503
|
1,651
|
781
|
||||||||||||
|
Stock-based compensation related to business combination
|
(313
|
)
|
3,297
|
-
|
1,131
|
|||||||||||
|
Depreciation and amortization (*)
|
16,458
|
10,709
|
6,412
|
3,266
|
||||||||||||
|
Other operating expenses (income), net
|
3,758
|
(2,045
|
)
|
(206
|
)
|
(1,320
|
)
|
|||||||||
|
Other non-recurring expenses
|
-
|
466
|
-
|
-
|
||||||||||||
|
Other integration expenses
|
584
|
262
|
176
|
86
|
||||||||||||
|
Adjusted EBITDA
|
$
|
35,007
|
$
|
30,119
|
$
|
15,579
|
$
|
10,689
|
||||||||
|
(*) Including amortization of lease incentive
|
||||||||||
|
SEGMENT REVENUES:
|
||||||||||||||||
|
Nine months ended
|
Three months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||||||
|
Commercial
|
$
|
206,234
|
$
|
118,380
|
$
|
72,957
|
$
|
33,787
|
||||||||
|
Defense
|
67,094
|
68,398
|
24,090
|
30,994
|
||||||||||||
|
Peru
|
41,370
|
40,542
|
20,644
|
9,830
|
||||||||||||
|
Total revenues
|
$
|
314,698
|
$
|
227,320
|
$
|
117,691
|
$
|
74,611
|
||||||||
|
GILAT SATELLITE NETWORKS LTD.
|
||
|
CONSOLIDATED BALANCE SHEETS
|
||
|
U.S. dollars in thousands
|
|
September 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
154,451
|
$
|
119,384
|
||||
|
Restricted cash
|
430
|
853
|
||||||
|
Trade receivables, net
|
54,381
|
49,600
|
||||||
|
Contract assets
|
14,703
|
24,941
|
||||||
|
Inventories
|
51,344
|
38,890
|
||||||
|
Other current assets
|
44,680
|
21,963
|
||||||
|
Total current assets
|
319,989
|
255,631
|
||||||
|
LONG-TERM ASSETS:
|
||||||||
|
Restricted cash
|
15
|
12
|
||||||
|
Long-term contract assets
|
7,890
|
8,146
|
||||||
|
Severance pay funds
|
6,693
|
5,966
|
||||||
|
Deferred taxes
|
18,222
|
11,896
|
||||||
|
Operating lease right-of-use assets
|
5,593
|
6,556
|
||||||
|
Other long-term assets
|
18,633
|
5,288
|
||||||
|
Total long-term assets
|
57,046
|
37,864
|
||||||
|
PROPERTY AND EQUIPMENT, NET
|
72,849
|
70,834
|
||||||
|
INTANGIBLE ASSETS, NET
|
58,160
|
12,925
|
||||||
|
GOODWILL
|
167,706
|
52,494
|
||||||
|
TOTAL ASSETS
|
$
|
675,750
|
$
|
429,748
|
||||
|
GILAT SATELLITE NETWORKS LTD.
|
|
CONSOLIDATED BALANCE SHEETS (Cont.)
|
|
U.S. dollars in thousands
|
|
September 30,
|
December 31,
|
|||||||
|
2025
|
2024
|
|||||||
|
Unaudited
|
Audited
|
|||||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Current maturities of long-term loan
|
$
|
3,750
|
$
|
-
|
||||
|
Trade payables
|
13,534
|
17,107
|
||||||
|
Accrued expenses
|
52,648
|
45,368
|
||||||
|
Advances from customers and deferred revenues
|
81,407
|
18,587
|
||||||
|
Operating lease liabilities
|
2,782
|
2,557
|
||||||
|
Other current liabilities
|
31,519
|
17,817
|
||||||
|
|
||||||||
|
Total current liabilities
|
185,640
|
101,436
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Long-term loans
|
55,525
|
2,000
|
||||||
|
Accrued severance pay
|
7,249
|
6,677
|
||||||
|
Long-term advances from customers and deferred revenues
|
140
|
580
|
||||||
|
Operating lease liabilities
|
2,975
|
4,014
|
||||||
|
Other long-term liabilities
|
33,620
|
10,606
|
||||||
|
|
||||||||
|
Total long-term liabilities
|
99,509
|
23,877
|
||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Share capital - ordinary shares of NIS 0.2 par value
|
3,199
|
2,733
|
||||||
|
Additional paid-in capital
|
1,014,112
|
943,294
|
||||||
|
Accumulated other comprehensive loss
|
(3,170
|
)
|
(6,120
|
)
|
||||
|
Accumulated deficit
|
(623,540
|
)
|
(635,472
|
)
|
||||
|
Total shareholders' equity
|
390,601
|
304,435
|
||||||
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
675,750
|
$
|
429,748
|
||||
|
GILAT SATELLITE NETWORKS LTD.
|
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
U.S. dollars in thousands
|
|
Nine months ended
|
Three months ended
|
|||||||||||||||
|
September 30,
|
September 30,
|
|||||||||||||||
|
2025
|
2024
|
2025
|
2024
|
|||||||||||||
|
Unaudited
|
Unaudited
|
|||||||||||||||
|
Cash flows from operating activities:
|
||||||||||||||||
|
Net income
|
$
|
11,932
|
$
|
13,085
|
$
|
8,098
|
$
|
6,819
|
||||||||
|
Adjustments required to reconcile net income
|
||||||||||||||||
|
to net cash provided by operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
16,302
|
10,542
|
6,360
|
3,209
|
||||||||||||
|
Stock-based compensation expenses
|
3,724
|
5,800
|
1,651
|
1,912
|
||||||||||||
|
Accrued severance pay, net
|
(155
|
)
|
(17
|
)
|
(79
|
)
|
(77
|
)
|
||||||||
|
Deferred taxes, net
|
(6,325
|
)
|
1,536
|
(2,092
|
)
|
(188
|
)
|
|||||||||
|
Decrease (increase) in trade receivables, net
|
(10,613
|
)
|
(7,019
|
)
|
(1,379
|
)
|
10,715
|
|||||||||
|
Decrease (increase) in contract assets
|
10,453
|
(2,987
|
)
|
(6,099
|
)
|
(5,969
|
)
|
|||||||||
|
Decrease (increase) in other assets and other adjustments (including short-term, long-term and effect of exchange rate changes on cash, cash equivalents and restricted cash)
|
12,070
|
3,071
|
316
|
(2,441
|
)
|
|||||||||||
|
Increase in inventories
|
(3,358
|
)
|
(2,472
|
)
|
(3,454
|
)
|
(3,446
|
)
|
||||||||
|
Increase (decrease) in trade payables
|
(19,375
|
)
|
5,080
|
(4,685
|
)
|
1,501
|
||||||||||
|
Increase in accrued expenses
|
1,027
|
2,675
|
5,614
|
4,904
|
||||||||||||
|
Increase (decrease) in advances from customers and deferred revenues
|
8,625
|
(12,162
|
)
|
24,051
|
(2,676
|
)
|
||||||||||
|
Increase (decrease) in other liabilities
|
2,668
|
(1,745
|
)
|
142
|
432
|
|||||||||||
|
Net cash provided by operating activities
|
26,975
|
15,387
|
28,444
|
14,695
|
||||||||||||
|
Cash flows from investing activities:
|
||||||||||||||||
|
Purchase of property, equipment and intangible assets
|
(8,260
|
)
|
(4,095
|
)
|
(4,004
|
)
|
(1,445
|
)
|
||||||||
|
Investment in other asset
|
(3,500
|
)
|
-
|
-
|
-
|
|||||||||||
|
Acquisitions of subsidiary, net of cash acquired
|
(104,943
|
)
|
-
|
-
|
-
|
|||||||||||
|
Net cash used in investing activities
|
(116,703
|
)
|
(4,095
|
)
|
(4,004
|
)
|
(1,445
|
)
|
||||||||
|
Cash flows from financing activities:
|
||||||||||||||||
|
Repayment of credit facility, net
|
-
|
(7,453
|
)
|
-
|
-
|
|||||||||||
|
Repayment of short-term debts
|
-
|
(4,043
|
)
|
-
|
(2,703
|
)
|
||||||||||
|
Proceeds from short-term debts
|
-
|
6,770
|
-
|
5,301
|
||||||||||||
|
Proceeds from long-term loan, net of associated costs
|
58,970
|
-
|
-
|
-
|
||||||||||||
|
Repayment of long-term loan
|
(1,500
|
)
|
-
|
(750
|
)
|
-
|
||||||||||
|
Proceeds from issuance of Ordinary shares in a private placement, net
|
65,325
|
-
|
65,325
|
-
|
||||||||||||
|
Proceeds from exercise of stock options
|
166
|
-
|
166
|
-
|
||||||||||||
|
Net cash provided by (used in) financing activities
|
122,961
|
(4,726
|
)
|
64,741
|
2,598
|
|||||||||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
1,414
|
(558
|
)
|
298
|
160
|
|||||||||||
|
Increase in cash, cash equivalents and restricted cash
|
34,647
|
6,008
|
89,479
|
16,008
|
||||||||||||
|
Cash, Cash equivalents and Restricted cash at the Beginning of the Period
|
120,249
|
104,751
|
65,417
|
94,751
|
||||||||||||
|
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
154,896
|
$
|
110,759
|
$
|
154,896
|
$
|
110,759
|
||||||||