![]() | ![]() | 1Q25 |
1 |
![]() | ![]() | 1Q25 |
CONSOLIDATED BALANCE SHEET AND INCOME STATEMENT | Quarter | Change | |||||||||||||||||||||
(COP million) | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Net Loans | 244,105,346 | 263,274,170 | 262,990,202 | -0.11 | % | 7.74 | % | ||||||||||||||||
Investments | 28,403,482 | 37,570,270 | 36,394,058 | -3.13 | % | 28.13 | % | ||||||||||||||||
Other assets | 64,447,601 | 71,370,942 | 64,741,051 | -9.29 | % | 0.46 | % | ||||||||||||||||
Total assets | 336,956,429 | 372,215,382 | 364,125,311 | -2.17 | % | 8.06 | % | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Deposits | 244,809,882 | 279,059,401 | 276,030,117 | -1.09 | % | 12.75 | % | ||||||||||||||||
Other liabilities | 54,695,983 | 48,571,706 | 46,406,159 | -4.46 | % | -15.16 | % | ||||||||||||||||
Total liabilities | 299,505,865 | 327,631,107 | 322,436,276 | -1.59 | % | 7.66 | % | ||||||||||||||||
Non-controlling interest | 965,023 | 1,041,807 | 1,054,609 | 1.23 | % | 9.28 | % | ||||||||||||||||
Shareholders' equity | 36,485,541 | 43,542,468 | 40,634,426 | -6.68 | % | 11.37 | % | ||||||||||||||||
Total liabilities and shareholders' equity | 336,956,429 | 372,215,382 | 364,125,311 | -2.17 | % | 8.06 | % | ||||||||||||||||
Interest income | 9,097,394 | 8,648,234 | 8,413,459 | -2.71 | % | -7.52 | % | ||||||||||||||||
Interest expense | (3,939,079) | (3,625,428) | (3,349,459) | -7.61 | % | -14.97 | % | ||||||||||||||||
Net interest income | 5,158,315 | 5,022,806 | 5,064,000 | 0.82 | % | -1.83 | % | ||||||||||||||||
Net provisions | (1,314,980) | (929,750) | (1,099,549) | 18.26 | % | -16.38 | % | ||||||||||||||||
Fees and income from service, net | 1,013,066 | 1,083,856 | 1,017,768 | -6.10 | % | 0.46 | % | ||||||||||||||||
Other operating income | 629,329 | 909,259 | 846,467 | -6.91 | % | 34.50 | % | ||||||||||||||||
Total Dividends received and equity method | 84,807 | 153,340 | 137,325 | -10.44 | % | 61.93 | % | ||||||||||||||||
Total operating expense | (3,190,646) | (3,796,239) | (3,502,324) | -7.74 | % | 9.77 | % | ||||||||||||||||
Profit before tax | 2,379,891 | 2,443,272 | 2,463,687 | 0.84 | % | 3.52 | % | ||||||||||||||||
Income tax | (694,880) | (743,941) | (698,912) | -6.05 | % | 0.58 | % | ||||||||||||||||
Net income before non-controlling interest | 1,685,011 | 1,699,331 | 1,764,775 | 3.85 | % | 4.73 | % | ||||||||||||||||
Non-controlling interest | (21,539) | (36,027) | (27,111) | -24.75 | % | 25.87 | % | ||||||||||||||||
Net income | 1,663,472 | 1,663,304 | 1,737,664 | 4.47 | % | 4.46 | % |
2 |
![]() | ![]() | 1Q25 |
Quarter | As of | ||||||||||||||||||||||||||||||||||
PRINCIPAL RATIOS | 1Q24 | 4Q24 | 1Q25 | 1Q24 | 1Q25 | ||||||||||||||||||||||||||||||
PROFITABILITY | |||||||||||||||||||||||||||||||||||
Net interest margin (1) from continuing operations | 7.14 | % | 6.41 | % | 6.43 | % | 7.14 | % | 6.43 | % | |||||||||||||||||||||||||
Return on average total assets (2) from continuing operations | 1.96 | % | 1.82 | % | 1.91 | % | 1.96 | % | 1.91 | % | |||||||||||||||||||||||||
Return on average shareholders´ equity (3) | 17.37 | % | 15.68 | % | 16.26 | % | 17.37 | % | 16.26 | % | |||||||||||||||||||||||||
EFFICIENCY | — | ||||||||||||||||||||||||||||||||||
Operating expenses to net operating income | 46.24 | % | 52.95 | % | 49.57 | % | 46.24 | % | 49.57 | % | |||||||||||||||||||||||||
Operating expenses to average total assets | 3.75 | % | 4.16 | % | 3.84 | % | 3.75 | % | 3.84 | % | |||||||||||||||||||||||||
Operating expenses to productive assets | 4.40 | % | 4.84 | % | 4.44 | % | 4.40 | % | 4.44 | % | |||||||||||||||||||||||||
CAPITAL ADEQUACY | |||||||||||||||||||||||||||||||||||
Shareholders' equity to total assets | 10.83 | % | 11.70 | % | 11.16 | % | 10.83 | % | 11.16 | % | |||||||||||||||||||||||||
Technical capital to risk weighted assets | 12.31 | % | 13.75 | % | 12.91 | % | 12.31 | % | 12.91 | % | |||||||||||||||||||||||||
KEY FINANCIAL HIGHLIGHTS | |||||||||||||||||||||||||||||||||||
Net income per ADS from continuing operations | 1.78 | 1.57 | 1.74 | 1.78 | 1.74 | ||||||||||||||||||||||||||||||
Net income per share $COP from continuing operations | 1,745 | 1,745 | 1,822 | 1,745 | 1,822 | ||||||||||||||||||||||||||||||
P/BV ADS (4) | 0.87 | 0.77 | 1.00 | 0.87 | 1.00 | ||||||||||||||||||||||||||||||
P/BV Local (5) (6) | 0.90 | 0.83 | 1.11 | 0.90 | 1.11 | ||||||||||||||||||||||||||||||
P/E (7) from continuing operations | 4.86 | 5.24 | 6.19 | 4.86 | 6.19 | ||||||||||||||||||||||||||||||
ADR price | 34.22 | 31.51 | 40.20 | 34.22 | 40.20 | ||||||||||||||||||||||||||||||
Common share price (8) | 34,280 | 37,600 | 47,000 | 34,280 | 47,000 | ||||||||||||||||||||||||||||||
Weighted average of Preferred Shares outstanding | 961,827,000 | 961,827,000 | 961,827,000 | 961,827,000 | 961,827,000 | ||||||||||||||||||||||||||||||
USD exchange rate (quarter end) | 3,842.30 | 4,409.15 | 4,191.79 | 3,842.30 | 4,191.79 |
3 |
![]() | ![]() | 1Q25 |
(COP Million) | Amounts in COP | Amounts in USD converted to COP | Amounts in USD (thousands) | Total | ||||||||||||||||||||||||||||||||||
(1 USD = 4191.79 COP) | 1Q25 | 1Q25 / 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 | 1Q25 / 4Q24 | ||||||||||||||||||||||||||||||
Commercial loans | 126,675,833 | 3.43 | % | 53,895,377 | -7.15 | % | 12,857,366 | -2.33 | % | 180,571,209 | 0.03 | % | ||||||||||||||||||||||||||
Consumer loans | 36,076,387 | -0.84 | % | 18,540,041 | -4.89 | % | 4,422,941 | 0.04 | % | 54,616,427 | -2.25 | % | ||||||||||||||||||||||||||
Mortgage loans | 26,088,465 | 4.69 | % | 15,876,071 | -5.62 | % | 3,787,420 | -0.72 | % | 41,964,536 | 0.53 | % | ||||||||||||||||||||||||||
Small business loans | 767,164 | 15.91 | % | 631,027 | -8.60 | % | 150,539 | -3.86 | % | 1,398,191 | 3.40 | % | ||||||||||||||||||||||||||
Interests paid in advance | (23,752) | -2.44 | % | (3,606) | -28.54 | % | (860) | -24.83 | % | (27,358) | -6.92 | % | ||||||||||||||||||||||||||
Gross loans | 189,584,097 | 2.81 | % | 88,938,909 | -6.42 | % | 21,217,406 | -1.57 | % | 278,523,005 | -0.33 | % |
4 |
![]() | ![]() | 1Q25 |
LOAN PORTFOLIO (COP million) | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | % of total loans | |||||||||||||||||||||||
Commercial | 168,268,066 | 180,514,419 | 180,571,209 | 0.03 | % | 7.31 | % | 64.83 | % | ||||||||||||||||||||
Consumer | 54,029,201 | 55,875,072 | 54,616,427 | -2.25 | % | 1.09 | % | 19.61 | % | ||||||||||||||||||||
Mortgage | 36,936,035 | 41,741,601 | 41,964,536 | 0.53 | % | 13.61 | % | 15.07 | % | ||||||||||||||||||||
Microcredit | 1,095,168 | 1,352,209 | 1,398,191 | 3.40 | % | 27.67 | % | 0.50 | % | ||||||||||||||||||||
Interests received in advance | (20,895) | (29,393) | (27,358) | -6.92 | % | 30.93 | % | -0.01 | % | ||||||||||||||||||||
Total loan portfolio | 260,307,575 | 279,453,908 | 278,523,005 | -0.33 | % | 7.00 | % | 100.00 | % | ||||||||||||||||||||
Allowance for loan losses | (16,202,229) | (16,179,738) | (15,532,803) | -4.00 | % | -4.13 | % | 0.00 | |||||||||||||||||||||
Total loans, net | 244,105,346 | 263,274,170 | 262,990,202 | -0.11 | % | 7.74 | % | 0.00 |
Funding mix COP Million | 1Q24 | 4Q24 | 1Q25 | ||||||||||||||||||||||||||
Checking accounts | 33,886,389 | 12 | % | 38,033,696 | 12 | % | 35,588,232 | 12 | % | ||||||||||||||||||||
Saving accounts | 106,589,807 | 39 | % | 124,636,994 | 40 | % | 124,114,011 | 41 | % | ||||||||||||||||||||
Time deposits | 100,199,998 | 36 | % | 109,760,722 | 36 | % | 111,289,855 | 37 | % | ||||||||||||||||||||
Other deposits (Includes Repos) | 5,155,912 | 2 | % | 7,688,461 | 2 | % | 6,303,747 | 2 | % | ||||||||||||||||||||
Long term debt | 14,454,604 | 5 | % | 11,275,216 | 4 | % | 10,878,328 | 4 | % | ||||||||||||||||||||
Loans with banks | 14,683,278 | 5 | % | 16,406,025 | 5 | % | 12,533,751 | 4 | % | ||||||||||||||||||||
Total Funds | 274,969,988 | 100 | % | 307,801,114 | 100 | % | 300,707,924 | 100 | % |
5 |
![]() | ![]() | 1Q25 |
TECHNICAL CAPITAL RISK WEIGHTED ASSETS Consolidated (COP millions) | 1Q24 | % | 4Q24 | % | 1Q25 | % | |||||||||||||||||||||||
Basic capital (Tier I) | 29,111,904 | 10.45 | % | 35,057,283 | 11.89 | % | 32,586,481 | 11.16 | % | ||||||||||||||||||||
Additional capital (Tier II) | 5,189,495 | 1.86 | % | 5,485,765 | 1.86 | % | 5,130,258 | 1.76 | % | ||||||||||||||||||||
Technical capital (1) | 34,290,939 | 40,529,249 | 37,704,025 | ||||||||||||||||||||||||||
Risk weighted assets including market and operational risk (2) | 278,591,625 | 294,794,366 | 292,007,055 | ||||||||||||||||||||||||||
CAPITAL ADEQUACY (3) | 12.31 | % | 13.75 | % | 12.91 | % |
6 |
![]() | ![]() | 1Q25 |
Annualized Interest Margin | 1Q24 | 4Q24 | 1Q25 | |||||||||||||||||
Loans' Interest margin | 7.6 | % | 6.8 | % | 7.0 | % | ||||||||||||||
Debt investments' margin | 3.7 | % | 3.6 | % | 2.8 | % | ||||||||||||||
Net interest margin (1) | 7.1 | % | 6.4 | % | 6.4 | % | ||||||||||||||
(1) Net interest margin and valuation income on financial instruments. |
Average weighted funding cost | 1Q24 | 4Q24 | 1Q25 | |||||||||||||||||
Checking accounts | 0.26 | % | 0.31 | % | 0.27 | % | ||||||||||||||
Saving accounts | 2.94 | % | 2.44 | % | 2.23 | % | ||||||||||||||
Time deposits | 9.54 | % | 8.12 | % | 7.55 | % | ||||||||||||||
Total deposits | 5.24 | % | 4.46 | % | 4.09 | % | ||||||||||||||
Long term debt | 7.83 | % | 9.02 | % | 7.54 | % | ||||||||||||||
Loans with banks | 5.79 | % | 4.72 | % | 4.42 | % | ||||||||||||||
Total funding cost | 5.37 | % | 4.62 | % | 4.20 | % |
7 |
![]() | ![]() | 1Q25 |
ASSET QUALITY | As of | |||||||||||||||||||
(COP millions) | 1Q24 | 4Q24 | 1Q25 | |||||||||||||||||
Total 30-day past due loans | 13,298,863 | 13,002,448 | 12,581,781 | |||||||||||||||||
Allowance for loan losses (1) | 14,723,301 | 14,614,084 | 13,986,022 | |||||||||||||||||
Past due loans to total loans | 5.26 | % | 4.78 | % | 4.64 | % | ||||||||||||||
Allowances to past due loans | 110.71 | % | 112.39 | % | 111.16 | % | ||||||||||||||
Allowance for loan losses as a percentage of total loans | 5.83 | % | 5.37 | % | 5.16 | % |
% Of loan Portfolio | 30 days | |||||||||||||||||||||||||
PDL Per Category | 1Q24 | 4Q24 | 1Q25 | |||||||||||||||||||||||
Commercial loans | 64.8 | % | 3.46 | % | 3.45 | % | 3.43 | % | ||||||||||||||||||
Consumer loans | 19.6 | % | 8.81 | % | 7.27 | % | 6.72 | % | ||||||||||||||||||
Mortgage loans | 15.1 | % | 7.98 | % | 7.03 | % | 6.98 | % | ||||||||||||||||||
Microcredit | 0.5 | % | 11.49 | % | 7.29 | % | 7.39 | % | ||||||||||||||||||
PDL TOTAL | 5.26 | % | 4.78 | % | 4.64 | % |
% Of loan Portfolio | 90 days | |||||||||||||||||||||||||
PDL Per Category | 1Q24 | 4Q24 | 1Q25 | |||||||||||||||||||||||
Commercial loans | 64.8 | % | 2.86 | % | 3.03 | % | 2.94 | % | ||||||||||||||||||
Consumer loans | 19.6 | % | 4.80 | % | 4.24 | % | 3.84 | % | ||||||||||||||||||
Mortgage loans* | 15.1 | % | 3.04 | % | 3.59 | % | 3.25 | % | ||||||||||||||||||
Microcredit | 0.5 | % | 6.44 | % | 4.74 | % | 4.23 | % | ||||||||||||||||||
PDL TOTAL | 3.31 | % | 3.37 | % | 3.17 | % |
8 |
![]() | ![]() | 1Q25 |
4Q24 | 1Q25 | 1Q25 / 4Q24 | ||||||||||||||||||||||||||||||||||||
Loans | Allowances | % | Loans | Allowances | % | Loans | Allowances | |||||||||||||||||||||||||||||||
Stage 1 | 245,272,297 | 2,174,979 | 0.9 | % | 245,451,655 | 2,088,823 | 0.9 | % | 0.1 | % | (4.0) | % | ||||||||||||||||||||||||||
Stage 2 | 16,670,291 | 2,673,761 | 16.0 | % | 16,560,544 | 2,740,331 | 16.5 | % | (0.7) | % | 2.5 | % | ||||||||||||||||||||||||||
Stage 3 | 17,511,320 | 11,330,998 | 64.7 | % | 16,510,806 | 10,703,649 | 64.8 | % | (5.7) | % | (5.5) | % | ||||||||||||||||||||||||||
Total | 279,453,908 | 16,179,738 | 5.8 | % | 278,523,005 | 15,532,803 | 5.6 | % | (0.3) | % | (4.0) | % |
9 |
![]() | ![]() | 1Q25 |
BALANCE SHEET AND INCOME STATEMENT | Quarter | Change | |||||||||||||||||||||
(COP million) | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Gross loans | 184,458,563 | 192,022,058 | 196,573,062 | 2.37 | % | 6.57 | % | ||||||||||||||||
Allowances for loans | (12,996,064) | (12,397,521) | (12,030,556) | -2.96 | % | -7.43 | % | ||||||||||||||||
Investments | 40,365,218 | 50,347,881 | 48,082,876 | -4.50 | % | 19.12 | % | ||||||||||||||||
Other assets | 31,658,079 | 35,283,396 | 29,698,558 | -15.83 | % | -6.19 | % | ||||||||||||||||
Total assets | 243,485,795 | 265,255,815 | 262,323,939 | -1.11 | % | 7.74 | % | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Deposits | 164,284,221 | 185,801,073 | 185,175,224 | -0.34 | % | 12.72 | % | ||||||||||||||||
Other liabilities | 42,704,596 | 35,327,458 | 35,957,948 | 1.78 | % | -15.80 | % | ||||||||||||||||
Total liabilities | 206,988,816 | 221,128,531 | 221,133,172 | 0.00 | % | 6.83 | % | ||||||||||||||||
Shareholders’ equity | 36,496,979 | 44,127,284 | 41,190,767 | -6.65 | % | 12.86 | % | ||||||||||||||||
Total liabilities and shareholders’ equity | 243,485,795 | 265,255,815 | 262,323,939 | -1.11 | % | 7.74 | % | ||||||||||||||||
Interest income | 7,292,317 | 6,623,151 | 6,529,051 | -1.42 | % | -10.47 | % | ||||||||||||||||
Interest expense | (3,244,797) | (2,803,349) | (2,606,269) | -7.03 | % | -19.68 | % | ||||||||||||||||
Net interest income | 4,047,520 | 3,819,802 | 3,922,782 | 2.70 | % | -3.08 | % | ||||||||||||||||
Net provisions | (1,062,781) | (657,865) | (877,176) | 33.34 | % | -17.46 | % | ||||||||||||||||
Fees and income from service, net | 692,983 | 728,745 | 675,183 | -7.35 | % | -2.57 | % | ||||||||||||||||
Other operating income | 896,196 | 949,962 | 1,049,237 | 10.45 | % | 17.08 | % | ||||||||||||||||
Total operating expense | (2,179,729) | (2,557,954) | (2,414,796) | -5.60 | % | 10.78 | % | ||||||||||||||||
Profit before tax | 2,394,190 | 2,282,690 | 2,355,230 | 3.18 | % | -1.63 | % | ||||||||||||||||
Income tax | (636,721) | (680,196) | (587,371) | -13.65 | % | -7.75 | % | ||||||||||||||||
Net income | 1,757,469 | 1,602,495 | 1,767,859 | 10.32 | % | 0.59 | % |
10 |
![]() | ![]() | 1Q25 |
CONSOLIDATED BALANCE SHEET AND INCOME STATEMENT | Quarter | Change | |||||||||||||||||||||
(COP million) | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Gross loans | 31,651,563 | 34,589,230 | 32,661,341 | -5.57 | % | 3.19 | % | ||||||||||||||||
Allowances for loans | (1,558,031) | (1,909,025) | (1,748,298) | -8.42 | % | 12.21 | % | ||||||||||||||||
Investments | 5,692,155 | 6,828,832 | 6,127,140 | -10.28 | % | 7.64 | % | ||||||||||||||||
Other assets | 4,604,507 | 6,452,984 | 4,718,949 | -26.87 | % | 2.49 | % | ||||||||||||||||
Total assets | 40,390,194 | 45,962,022 | 41,759,133 | -9.14 | % | 3.39 | % | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Deposits | 27,686,210 | 32,382,044 | 29,960,745 | -7.48 | % | 8.22 | % | ||||||||||||||||
Other liabilities | 8,144,139 | 8,748,118 | 7,115,616 | -18.66 | % | -12.63 | % | ||||||||||||||||
Total liabilities | 35,830,349 | 41,130,162 | 37,076,361 | -9.86 | % | 3.48 | % | ||||||||||||||||
Shareholders’ equity | 4,559,845 | 4,831,860 | 4,682,771 | -3.09 | % | 2.70 | % | ||||||||||||||||
Total liabilities and shareholders’ equity | 40,390,194 | 45,962,022 | 41,759,133 | -9.14 | % | 3.39 | % | ||||||||||||||||
Interest income | 650,226 | 690,404 | 642,020 | -7.01 | % | -1.26 | % | ||||||||||||||||
Interest expense | (319,629) | (370,631) | (332,070) | -10.40 | % | 3.89 | % | ||||||||||||||||
Net interest income | 330,598 | 319,772 | 309,950 | -3.07 | % | -6.25 | % | ||||||||||||||||
Net provisions | (61,858) | (122,583) | (18,051) | -85.27 | % | -70.82 | % | ||||||||||||||||
Fees and income from service, net | 64,033 | 54,362 | 55,453 | 2.01 | % | -13.40 | % | ||||||||||||||||
Other operating income | 18,005 | 30,811 | 13,992 | -54.59 | % | -22.28 | % | ||||||||||||||||
Total operating expense | (221,172) | (295,589) | (243,657) | -17.57 | % | 10.17 | % | ||||||||||||||||
Profit before tax | 129,605 | (13,226) | 117,687 | -989.81 | % | -9.20 | % | ||||||||||||||||
Income tax | (21,650) | 15,625 | (31,160) | -299.42 | % | 43.93 | % | ||||||||||||||||
Net income | 107,955 | 2,399 | 86,527 | 3506.53 | % | -19.85 | % |
11 |
![]() | ![]() | 1Q25 |
CONSOLIDATED BALANCE SHEET AND INCOME STATEMENT | Quarter | Change | |||||||||||||||||||||
(COP million) | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | ||||||||||||||||||
ASSETS | |||||||||||||||||||||||
Gross loans | 16,070,218 | 18,712,218 | 18,052,091 | -3.53 | % | 12.33 | % | ||||||||||||||||
Allowances for loans | (569,303) | (598,710) | (560,656) | -6.36 | % | -1.52 | % | ||||||||||||||||
Investments | 2,971,962 | 4,015,690 | 4,148,720 | 3.31 | % | 39.60 | % | ||||||||||||||||
Other assets | 4,055,523 | 4,511,185 | 5,062,786 | 12.23 | % | 24.84 | % | ||||||||||||||||
Total assets | 22,528,400 | 26,640,383 | 26,702,940 | 0.23 | % | 18.53 | % | ||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||
Deposits | 16,998,860 | 21,185,538 | 21,303,465 | 0.56 | % | 25.32 | % | ||||||||||||||||
Other liabilities | 3,474,950 | 2,673,452 | 2,608,616 | -2.43 | % | -24.93 | % | ||||||||||||||||
Total liabilities | 20,473,811 | 23,858,990 | 23,912,081 | 0.22 | % | 16.79 | % | ||||||||||||||||
Non-controlling interest | 29,675 | 36,423 | 47,631 | 30.77 | % | 60.51 | % | ||||||||||||||||
Stockholders’ equity attributable to the owners of the parent company | 2,024,915 | 2,744,970 | 2,743,229 | -0.06 | % | 35.47 | % | ||||||||||||||||
Total liabilities and shareholders’ equity | 22,528,400 | 26,640,383 | 26,702,940 | 0.23 | % | 18.53 | % | ||||||||||||||||
Interest income | 427,514 | 506,531 | 494,800 | -2.32 | % | 15.74 | % | ||||||||||||||||
Interest expense | (112,567) | (118,549) | (112,513) | -5.09 | % | -0.05 | % | ||||||||||||||||
Net interest income | 314,948 | 387,981 | 382,287 | -1.47 | % | 21.38 | % | ||||||||||||||||
Net provisions | (66,630) | (51,618) | (60,500) | 17.21 | % | -9.20 | % | ||||||||||||||||
Fees and income from service, net | 64,364 | 82,917 | 75,599 | -8.83 | % | 17.45 | % | ||||||||||||||||
Other operating income | 11,921 | 10,482 | 19,483 | 85.87 | % | 63.44 | % | ||||||||||||||||
Total operating expense | (192,939) | (254,250) | (218,643) | -14.00 | % | 13.32 | % | ||||||||||||||||
Profit before tax | 131,664 | 175,512 | 198,226 | 12.94 | % | 50.55 | % | ||||||||||||||||
Income tax | (29,144) | (31,235) | (42,107) | 34.81 | % | 44.48 | % | ||||||||||||||||
Net income before non-controlling interest | 102,520 | 144,277 | 156,119 | 8.21 | % | 52.28 | % | ||||||||||||||||
Non-controlling interest | (3,402) | (2,750) | (2,945) | 7.09 | % | -13.43 | % | ||||||||||||||||
Net income | 99,118 | 141,527 | 153,174 | 8.23 | % | 54.54 | % |
12 |
![]() | ![]() | 1Q25 |
CONSOLIDATED BALANCE SHEET AND INCOME STATEMENT | Quarter | Change | |||||||||||||||||||||||||||||||||
(COP million) | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | ||||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||
Gross loans | 17,640,794 | 21,125,637 | 20,224,335 | -4.27 | % | 14.65 | % | ||||||||||||||||||||||||||||
Allowances for loans | (903,445) | (995,338) | (959,125) | -3.64 | % | 6.16 | % | ||||||||||||||||||||||||||||
Investments | 1,534,439 | 2,476,756 | 2,553,753 | 3.11 | % | 66.43 | % | ||||||||||||||||||||||||||||
Other assets | 3,663,298 | 4,610,963 | 4,185,643 | -9.22 | % | 14.26 | % | ||||||||||||||||||||||||||||
Total assets | 21,935,086 | 27,218,017 | 26,004,607 | -4.46 | % | 18.55 | % | ||||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||||||||
Deposits | 15,902,675 | 19,596,065 | 18,785,092 | -4.14 | % | 18.13 | % | ||||||||||||||||||||||||||||
Other liabilities | 4,170,471 | 5,307,585 | 5,001,123 | -5.77 | % | 19.92 | % | ||||||||||||||||||||||||||||
Total liabilities | 20,073,146 | 24,903,649 | 23,786,215 | -4.49 | % | 18.50 | % | ||||||||||||||||||||||||||||
Non-controlling interest | 44,866 | 53,301 | 49,423 | -7.28 | % | 10.16 | % | ||||||||||||||||||||||||||||
Stockholders’ equity attributable to the owners of the parent company | 1,817,075 | 2,261,067 | 2,168,969 | -4.07 | % | 19.37 | % | ||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity | 21,935,086 | 27,218,017 | 26,004,607 | -4.46 | % | 18.55 | % | ||||||||||||||||||||||||||||
Interest income | 437,411 | 536,966 | 512,737 | -4.51 | % | 17.22 | % | ||||||||||||||||||||||||||||
Interest expense | (201,289) | (259,944) | (252,847) | -2.73 | % | 25.61 | % | ||||||||||||||||||||||||||||
Net interest income | 236,123 | 277,021 | 259,890 | -6.18 | % | 10.07 | % | ||||||||||||||||||||||||||||
Net provisions | (99,441) | (129,227) | (113,873) | -11.88 | % | 14.51 | % | ||||||||||||||||||||||||||||
Fees and income from service, net | 30,426 | 32,273 | 27,506 | -14.77 | % | -9.59 | % | ||||||||||||||||||||||||||||
Other operating income | 37,750 | 61,383 | 26,007 | -57.63 | % | -31.11 | % | ||||||||||||||||||||||||||||
Total operating expense | (155,615) | (219,149) | (179,169) | -18.24 | % | 15.14 | % | ||||||||||||||||||||||||||||
Profit before tax | 49,241 | 22,303 | 20,362 | -8.70 | % | -58.65 | % | ||||||||||||||||||||||||||||
Income tax | (313) | (11,516) | 1,349 | -111.71 | % | -530.96 | % | ||||||||||||||||||||||||||||
Net income before non-controlling interest | 48,928 | 10,786 | 21,710 | 101.28 | % | -55.63 | % | ||||||||||||||||||||||||||||
Non-controlling interest | (2,318) | (27) | (864) | 310581 | % | % | -62.74 | % | |||||||||||||||||||||||||||
Net income | 46,611 | 10,759 | 20,847 | 93.75 | % | -55.27 | % |
13 |
![]() | ![]() | 1Q25 |
Contact Information | |||||
Bancolombia’s Investor Relations | |||||
Phone: | (601) 4885371 | ||||
E-mail: | [email protected] | ||||
Contacts: | Catalina Tobón Rivera (IR Director) | ||||
Website: | https://www.grupobancolombia.com/investor-relations |
14 |
![]() | ![]() | 1Q25 |
CONSOLIDATED BALANCE SHEET | Change | % of Liabilities | |||||||||||||||||||||||||||||||||
(COP million) | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | % of Assets | |||||||||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||||||||||||
Cash and balances at central bank | 19,282,299 | 24,881,536 | 20,493,453 | -17.64 | % | 6.28 | % | 5.63 | % | ||||||||||||||||||||||||||
Interbank borrowings | 3,573,910 | 2,239,615 | 4,345,084 | 94.01 | % | 21.58 | % | 1.19 | % | ||||||||||||||||||||||||||
Reverse repurchase agreements and other similar secured lend | 3,830,238 | 5,722,948 | 3,436,757 | -39.95 | % | -10.27 | % | 0.94 | % | ||||||||||||||||||||||||||
Financial assets investment | 28,403,482 | 37,570,270 | 36,394,058 | -3.13 | % | 28.13 | % | 9.99 | % | ||||||||||||||||||||||||||
Derivative financial instruments | 4,380,648 | 2,938,142 | 2,529,449 | -13.91 | % | -42.26 | % | 0.69 | % | ||||||||||||||||||||||||||
Loans and advances to customers | 260,307,575 | 279,453,908 | 278,523,005 | -0.33 | % | 7.00 | % | 76.49 | % | ||||||||||||||||||||||||||
Allowance for loan and lease losses | (16,202,229) | (16,179,738) | (15,532,803) | -4.00 | % | -4.13 | % | -4.27 | % | ||||||||||||||||||||||||||
Investment in associates and joint ventures | 3,085,317 | 2,928,984 | 2,962,639 | 1.15 | % | -3.98 | % | 0.81 | % | ||||||||||||||||||||||||||
Goodwill and Intangible assets, net | 8,526,951 | 9,767,903 | 9,301,046 | -4.78 | % | 9.08 | % | 2.55 | % | ||||||||||||||||||||||||||
Premises and equipment, net | 6,096,009 | 5,906,064 | 5,708,321 | -3.35 | % | -6.36 | % | 1.57 | % | ||||||||||||||||||||||||||
Investment property | 4,712,762 | 5,580,109 | 5,608,037 | 0.50 | % | 19.00 | % | 1.54 | % | ||||||||||||||||||||||||||
Right of use assets | 1,614,679 | 1,757,206 | 1,725,559 | -1.80 | % | 6.87 | % | 0.47 | % | ||||||||||||||||||||||||||
Prepayments | 841,922 | 907,620 | 988,935 | 8.96 | % | 17.46 | % | 0.27 | % | ||||||||||||||||||||||||||
Tax receivables | 1,534,466 | 1,943,780 | 1,303,756 | -32.93 | % | -15.04 | % | 0.36 | % | ||||||||||||||||||||||||||
Deferred tax | 686,104 | 763,757 | 692,119 | -9.38 | % | 0.88 | % | 0.19 | % | ||||||||||||||||||||||||||
Assets held for sale and inventories | 1,019,827 | 1,106,399 | 816,077 | -26.24 | % | -19.98 | % | 0.22 | % | ||||||||||||||||||||||||||
Other assets | 5,262,469 | 4,926,879 | 4,829,819 | -1.97 | % | -8.22 | % | 1.33 | % | ||||||||||||||||||||||||||
Total assets | 336,956,429 | 372,215,382 | 364,125,311 | -2.17 | % | 8.06 | % | 100.00 | % | ||||||||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||||||||||||||||||||||||||
LIABILITIES | |||||||||||||||||||||||||||||||||||
Deposit by customers | 244,809,882 | 279,059,401 | 276,030,117 | -1.09 | % | 12.75 | % | 75.81 | % | 85.61 | % | ||||||||||||||||||||||||
Interbank Deposits | 571,278 | 716,493 | 634,414 | -11.46 | % | 11.05 | % | 0.17 | % | 0.20 | % | ||||||||||||||||||||||||
Derivative financial instrument | 5,047,208 | 2,679,643 | 2,516,148 | -6.10 | % | -50.15 | % | 0.69 | % | 0.78 | % | ||||||||||||||||||||||||
Borrowings from other financial institutions | 14,112,000 | 15,689,532 | 11,899,337 | -24.16 | % | -15.68 | % | 3.27 | % | 3.69 | % | ||||||||||||||||||||||||
Debt securities in issue | 14,454,604 | 11,275,216 | 10,878,328 | -3.52 | % | -24.74 | % | 2.99 | % | 3.37 | % | ||||||||||||||||||||||||
Lease liability | 1,761,026 | 1,889,364 | 1,857,875 | -1.67 | % | 5.50 | % | 0.51 | % | 0.58 | % | ||||||||||||||||||||||||
Preferred shares | 541,340 | 584,204 | 541,340 | -7.34 | % | 0.00 | % | 0.15 | % | 0.17 | % | ||||||||||||||||||||||||
Repurchase agreements and other similar secured borrowing | 1,022,224 | 1,060,472 | 1,265,728 | 19.36 | % | 23.82 | % | 0.35 | % | 0.39 | % | ||||||||||||||||||||||||
Current tax | 694,914 | 156,162 | 755,481 | 383.78 | % | 8.72 | % | 0.21 | % | 0.23 | % | ||||||||||||||||||||||||
Deferred tax | 1,844,141 | 2,578,504 | 2,734,413 | 6.05 | % | 48.28 | % | 0.75 | % | 0.85 | % | ||||||||||||||||||||||||
Employees benefit plans | 910,844 | 951,555 | 941,706 | -1.04 | % | 3.39 | % | 0.26 | % | 0.29 | % | ||||||||||||||||||||||||
Other liabilities | 13,736,404 | 10,990,561 | 12,381,389 | 12.65 | % | -9.86 | % | 3.40 | % | 3.84 | % | ||||||||||||||||||||||||
Total liabilities | 299,505,865 | 327,631,107 | 322,436,276 | -1.59 | % | 7.66 | % | 88.55 | % | 100.00 | % | ||||||||||||||||||||||||
SHAREHOLDERS’ EQUITY |
15 |
![]() | ![]() | 1Q25 |
Share Capital | 480,914 | 480,914 | 480,914 | 0.00 | % | 0.00 | % | 0.13 | % | ||||||||||||||||||||||||||
Additional paid-in-capital | 4,857,454 | 4,857,454 | 4,857,454 | 0.00 | % | 0.00 | % | 1.33 | % | ||||||||||||||||||||||||||
Appropriated reserves | 22,657,865 | 22,575,837 | 24,302,796 | 7.65 | % | 7.26 | % | 6.67 | % | ||||||||||||||||||||||||||
Retained earnings | 4,344,094 | 8,983,057 | 5,299,318 | -41.01 | % | 21.99 | % | 1.46 | % | ||||||||||||||||||||||||||
Accumulated other comprehensive income, net of tax | 4,145,214 | 6,645,206 | 5,693,944 | -14.32 | % | 37.36 | % | 1.56 | % | ||||||||||||||||||||||||||
Stockholders’ equity attributable to the owners of the parent company | 36,485,541 | 43,542,468 | 40,634,426 | -6.68 | % | 11.37 | % | 11.16 | % | ||||||||||||||||||||||||||
Non-controlling interest | 965,023 | 1,041,807 | 1,054,609 | 1.23 | % | 9.28 | % | 0.29 | % | ||||||||||||||||||||||||||
Total liabilities and equity | 336,956,429 | 372,215,382 | 364,125,311 | -2.17 | % | 8.06 | % | 100.00 | % |
16 |
![]() | ![]() | 1Q25 |
INCOME STATEMENT | As of | Change Mar-25 / Mar-24 | Change | ||||||||||||||||||||||||||||||||
(COP million) | Mar-24 | Mar-25 | 1Q24 | 4Q24 | 1Q25 | 1Q25 / 4Q24 | 1Q25 / 1Q24 | ||||||||||||||||||||||||||||
Interest income and expenses | |||||||||||||||||||||||||||||||||||
Interest on loans and financial leases | |||||||||||||||||||||||||||||||||||
Commercial | 4,198,007 | 3,828,165 | -8.81 | % | 4,198,007 | 4,020,316 | 3,828,165 | -4.78 | % | -8.81 | % | ||||||||||||||||||||||||
Consumer | 2,152,163 | 1,977,301 | -8.12 | % | 2,152,163 | 2,097,577 | 1,977,301 | -5.73 | % | -8.12 | % | ||||||||||||||||||||||||
Small business loans | 53,704 | 61,442 | 14.41 | % | 53,704 | 56,652 | 61,442 | 8.46 | % | 14.41 | % | ||||||||||||||||||||||||
Mortgage | 1,013,052 | 1,096,470 | 8.23 | % | 1,013,052 | 869,766 | 1,096,470 | 26.06 | % | 8.23 | % | ||||||||||||||||||||||||
Financial leases | 954,825 | 800,230 | -16.19 | % | 954,825 | 817,815 | 800,230 | -2.15 | % | -16.19 | % | ||||||||||||||||||||||||
Total interest income on loans and financial leases | 8,371,751 | 7,763,608 | -7.26 | % | 8,371,751 | 7,862,126 | 7,763,608 | -1.25 | % | -7.26 | % | ||||||||||||||||||||||||
Interest income on overnight and market funds | 61,823 | 50,969 | -17.56 | % | 61,823 | 34,611 | 50,969 | 47.26 | % | -17.56 | % | ||||||||||||||||||||||||
Interest and valuation on financial instruments | |||||||||||||||||||||||||||||||||||
Interest on debt instruments using the effective interest method | 257,774 | 233,730 | -9.33 | % | 257,774 | 231,613 | 233,730 | 0.91 | % | -9.33 | % | ||||||||||||||||||||||||
Valuation on financial instruments | |||||||||||||||||||||||||||||||||||
Debt investments | 298,273 | 399,865 | 34.06 | % | 298,273 | 222,255 | 399,865 | 79.91 | % | 34.06 | % | ||||||||||||||||||||||||
Derivatives | 6,314 | (42,830) | -778.33 | % | 6,314 | 249,134 | (42,830) | -117.19 | % | -778.33 | % | ||||||||||||||||||||||||
Repos | 108,392 | (11,265) | -110.39 | % | 108,392 | 46,152 | (11,265) | -124.41 | % | -110.39 | % | ||||||||||||||||||||||||
Others | (6,933) | 19,382 | -379.56 | % | (6,933) | 2,343 | 19,382 | 727.23 | % | -379.56 | % | ||||||||||||||||||||||||
Total valuation on financial instruments | 406,046 | 365,152 | -10.07 | % | 406,046 | 519,884 | 365,152 | -29.76 | % | -10.07 | % | ||||||||||||||||||||||||
Total Interest on debt instruments and valuation on financial instruments | 663,820 | 598,882 | -9.78 | % | 663,820 | 751,497 | 598,882 | -20.31 | % | -9.78 | % | ||||||||||||||||||||||||
Total interest and valuation on financial instruments | 9,097,394 | 8,413,459 | -7.52 | % | 9,097,394 | 8,648,234 | 8,413,459 | -2.71 | % | -7.52 | % | ||||||||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||||||||
Borrowings from other financial institutions | (401,573) | (272,541) | -32.13 | % | (401,573) | (307,818) | (272,541) | -11.46 | % | -32.13 | % | ||||||||||||||||||||||||
Overnight funds | (4,553) | (6,245) | 37.16 | % | (4,553) | (6,195) | (6,245) | 0.81 | % | 37.16 | % | ||||||||||||||||||||||||
Debt securities in issue | (285,171) | (208,711) | -26.81 | % | (285,171) | (289,370) | (208,711) | -27.87 | % | -26.81 | % | ||||||||||||||||||||||||
Deposits | (3,187,874) | (2,803,210) | -12.07 | % | (3,187,874) | (2,965,477) | (2,803,210) | -5.47 | % | -12.07 | % | ||||||||||||||||||||||||
Preferred shares | (14,837) | (14,837) | 0.00 | % | (14,837) | (14,726) | (14,837) | 0.75 | % | 0.00 | % | ||||||||||||||||||||||||
Lease liabilities | (33,214) | (33,829) | 1.85 | % | (33,214) | (33,113) | (33,829) | 2.16 | % | 1.85 | % | ||||||||||||||||||||||||
Other interest | (11,857) | (10,086) | -14.94 | % | (11,857) | (8,729) | (10,086) | 15.55 | % | -14.94 | % | ||||||||||||||||||||||||
Total interest expenses | (3,939,079) | (3,349,459) | -14.97 | % | (3,939,079) | (3,625,428) | (3,349,459) | -7.61 | % | -14.97 | % | ||||||||||||||||||||||||
Net interest margin and valuation on financial instruments before impairment on loans and financial leases, off balance sheet credit instruments and other financial instruments | 5,158,315 | 5,064,000 | -1.83 | % | 5,158,315 | 5,022,806 | 5,064,000 | 0.82 | % | -1.83 | % | ||||||||||||||||||||||||
Credit impairment charges on loans and advance and financial leases | (1,503,960) | (1,274,877) | -15.23 | % | (1,503,960) | (1,255,404) | (1,274,877) | 1.55 | % | -15.23 | % | ||||||||||||||||||||||||
Recovery of charged - off loans | 169,097 | 171,353 | 1.33 | % | 169,097 | 326,947 | 171,353 | -47.59 | % | 1.33 | % |
17 |
![]() | ![]() | 1Q25 |
Credit impairment charges on off balance sheet credit instruments | 6,836 | (5,710) | -183.53 | % | 6,836 | 6,355 | (5,710) | -189.85 | % | -183.53 | % | ||||||||||||||||||||||||
Credit impairment charges/recovery on investments | 13,047 | 9,685 | -25.77 | % | 13,047 | (7,648) | 9,685 | -226.63 | % | -25.77 | % | ||||||||||||||||||||||||
Total credit impairment charges, net | (1,314,980) | (1,099,549) | -16.38 | % | (1,314,980) | (929,750) | (1,099,549) | 18.26 | % | -16.38 | % | ||||||||||||||||||||||||
Net interest margin and valuation on financial instruments after impairment on loans and financial leases and off balance sheet credit instruments and other financial instruments | 3,843,335 | 3,964,451 | 3.15 | % | 3,843,335 | 4,093,056 | 3,964,451 | -3.14 | % | 3.15 | % | ||||||||||||||||||||||||
Fees and commission income | |||||||||||||||||||||||||||||||||||
Banking services | 248,834 | 293,287 | 17.86 | % | 248,834 | 307,277 | 293,287 | -4.55 | % | 17.86 | % | ||||||||||||||||||||||||
Credit and debit card fees and commercial establishments | 785,022 | 829,936 | 5.72 | % | 785,022 | 879,235 | 829,936 | -5.61 | % | 5.72 | % | ||||||||||||||||||||||||
Brokerage | 6,951 | 9,740 | 40.12 | % | 6,951 | 10,380 | 9,740 | -6.17 | % | 40.12 | % | ||||||||||||||||||||||||
Acceptances, Guarantees and Standby Letters of Credit | 27,390 | 28,976 | 5.79 | % | 27,390 | 27,761 | 28,976 | 4.38 | % | 5.79 | % | ||||||||||||||||||||||||
Trust | 136,267 | 156,208 | 14.63 | % | 136,267 | 153,961 | 156,208 | 1.46 | % | 14.63 | % | ||||||||||||||||||||||||
Placement of securities and investment banking | 11,094 | 5,050 | -54.48 | % | 11,094 | 13,055 | 5,050 | -61.32 | % | -54.48 | % | ||||||||||||||||||||||||
Bancassurance | 208,312 | 226,643 | 8.80 | % | 208,312 | 318,647 | 226,643 | -28.87 | % | 8.80 | % | ||||||||||||||||||||||||
Payments and Collections | 239,817 | 263,664 | 9.94 | % | 239,817 | 264,837 | 263,664 | -0.44 | % | 9.94 | % | ||||||||||||||||||||||||
Others | 88,205 | 107,731 | 22.14 | % | 88,205 | 110,968 | 107,731 | -2.92 | % | 22.14 | % | ||||||||||||||||||||||||
Total fees and commission income | 1,751,892 | 1,921,235 | 9.67 | % | 1,751,892 | 2,086,121 | 1,921,235 | -7.90 | % | 9.67 | % | ||||||||||||||||||||||||
Fees and commission expenses | |||||||||||||||||||||||||||||||||||
Banking services | (381,849) | (466,832) | 22.26 | % | (381,849) | (509,707) | (466,832) | -8.41 | % | 22.26 | % | ||||||||||||||||||||||||
Sales, collections and other services | (207,491) | (223,097) | 7.52 | % | (207,491) | (247,475) | (223,097) | -9.85 | % | 7.52 | % | ||||||||||||||||||||||||
Bank correspondents | (108,081) | (148,996) | 37.86 | % | (108,081) | (170,988) | (148,996) | -12.86 | % | 37.86 | % | ||||||||||||||||||||||||
Others | (41,405) | (64,542) | 55.88 | % | (41,405) | (74,095) | (64,542) | -12.89 | % | 55.88 | % | ||||||||||||||||||||||||
Fees and commission expenses | (738,826) | (903,467) | 22.28 | % | (738,826) | (1,002,265) | (903,467) | -9.86 | % | 22.28 | % | ||||||||||||||||||||||||
Total fees and comissions, net | 1,013,066 | 1,017,768 | 0.46 | % | 1,013,066 | 1,083,856 | 1,017,768 | -6.10 | % | 0.46 | % | ||||||||||||||||||||||||
Other operating income | |||||||||||||||||||||||||||||||||||
Derivatives FX contracts | (98,669) | (11,917) | -87.92 | % | (98,669) | 10,485 | (11,917) | -213.66 | % | -87.92 | % | ||||||||||||||||||||||||
Net foreign exchange | 118,183 | 213,211 | 80.41 | % | 118,183 | 50,764 | 213,211 | 320.00 | % | 80.41 | % | ||||||||||||||||||||||||
Hedging | (623) | (3,233) | 418.94 | % | (623) | (81) | (3,233) | 3891.36 | % | 418.94 | % | ||||||||||||||||||||||||
Leases | 460,096 | 448,497 | -2.52 | % | 460,096 | 476,933 | 448,497 | -5.96 | % | -2.52 | % | ||||||||||||||||||||||||
Gains (or losses) on sale of assets | 17,905 | 49,760 | 177.91 | % | 17,905 | 41,841 | 49,760 | 18.93 | % | 177.91 | % | ||||||||||||||||||||||||
Other reversals | 13,730 | 11,725 | -14.60 | % | 13,730 | 14,542 | 11,725 | -19.37 | % | -14.60 | % | ||||||||||||||||||||||||
Others | 118,707 | 138,424 | 16.61 | % | 118,707 | 314,775 | 138,424 | -56.02 | % | 16.61 | % | ||||||||||||||||||||||||
Total other operating income | 629,329 | 846,467 | 34.50 | % | 629,329 | 909,259 | 846,467 | -6.91 | % | 34.50 | % | ||||||||||||||||||||||||
Dividends received, and share of profits of equity method investees | |||||||||||||||||||||||||||||||||||
Dividends | 10,000 | 4,967 | -50.33 | % | 10,000 | 71,839 | 4,967 | -93.09 | % | -50.33 | % | ||||||||||||||||||||||||
Equity investments | (2,482) | 19,848 | -899.68 | % | (2,482) | 47902 | 19,848 | -58.57 | % | -899.68 | % |
18 |
![]() | ![]() | 1Q25 |
Equity method | 77,289 | 112,510 | 45.57 | % | 77,289 | 34,662 | 112,510 | 224.59 | % | 45.57 | % | ||||||||||||||||||||||||
Others | (1,063) | -100.00 | % | 0.00 | % | ||||||||||||||||||||||||||||||
Total dividends received, and share of profits of equity method investees | 84,807 | 137,325 | 61.93 | % | 84,807 | 153,340 | 137,325 | -10.44 | % | 61.93 | % | ||||||||||||||||||||||||
Total operating income, net | 5,570,537 | 5,966,011 | 7.10 | % | 5,570,537 | 6,239,511 | 5,966,011 | -4.38 | % | 7.10 | % | ||||||||||||||||||||||||
Operating expenses | |||||||||||||||||||||||||||||||||||
Salaries and employee benefits | (1,181,578) | (1,280,879) | 8.40 | % | (1,181,578) | (1,198,269) | (1,280,879) | 6.89 | % | 8.40 | % | ||||||||||||||||||||||||
Bonuses | (153,373) | (249,645) | 62.77 | % | (153,373) | (334,898) | (249,645) | -25.46 | % | 62.77 | % | ||||||||||||||||||||||||
Other administrative and general expenses | (1,204,539) | (1,349,077) | 12.00 | % | (1,204,539) | (1,632,105) | (1,349,077) | -17.34 | % | 12.00 | % | ||||||||||||||||||||||||
Taxes other than income tax | (390,894) | (356,466) | -8.81 | % | (390,894) | (317,392) | (356,466) | 12.31 | % | -8.81 | % | ||||||||||||||||||||||||
Impairment, depreciation and amortization | (260,262) | (266,257) | 2.30 | % | (260,262) | (313,575) | (266,257) | -15.09 | % | 2.30 | % | ||||||||||||||||||||||||
Total operating expenses | (3,190,646) | (3,502,324) | 9.77 | % | (3,190,646) | -3796239 | (3,502,324) | -7.74 | % | 9.77 | % | ||||||||||||||||||||||||
Profit before tax | 2,379,891 | 2,463,687 | 3.52 | % | 2,379,891 | 2,443,272 | 2,463,687 | 0.84 | % | 3.52 | % | ||||||||||||||||||||||||
Income tax | (694,880) | (698,912) | 0.58 | % | (694,880) | (743,941) | (698,912) | -6.05 | % | 0.58 | % | ||||||||||||||||||||||||
Net income | 1,685,011 | 1,764,775 | 4.73 | % | 1,685,011 | 1,699,331 | 1,764,775 | 3.85 | % | 4.73 | % | ||||||||||||||||||||||||
Non-controlling interest | (21,539) | (27,111) | 25.87 | % | (21,539) | (36,027) | (27,111) | -24.75 | % | 25.87 | % | ||||||||||||||||||||||||
Net income attributable to equity holders of the Parent Company | 1,663,472 | 1,737,664 | 4.46 | % | 1,663,472 | 1,663,304 | 1,737,664 | 4.47 | % | 4.46 | % |
19 |
![]() | ![]() | 1Q25 |
BANCOLOMBIA S.A. (Registrant) | ||||||||
Date: May 5, 2025 | By: | /s/ MAURICIO BOTERO WOLFF | ||||||
Name: | Mauricio Botero Wolff | |||||||
Title: | Vice President of Strategy and Finance |
20 |