|
DIANA SHIPPING INC.
|
|
|
(registrant)
|
|
|
|
|
|
|
|
Dated: February 25, 2025
|
By:
|
/s/ Ioannis Zafirakis
|
|
|
Ioannis Zafirakis
|
|
|
Chief Financial Officer
|
|
|
|
|
|
|
Corporate Contact:
|
|
Ioannis Zafirakis
|
|
Director, Co-Chief Financial Officer, Chief Strategy Officer, Treasurer and Secretary
|
|
Telephone: + 30-210-9470100
|
|
Email: [email protected]
|
|
Website: www.dianashippinginc.com
|
|
X: @Dianaship
|
|
For Immediate Release
|
|
Investor and Media Relations:
|
|
Edward Nebb
|
|
Comm-Counsellors, LLC
|
|
Telephone: + 1-203-972-8350
|
|
Email: [email protected]
|
Fleet Employment (As of February 24, 2025)
|
|||||||||
VESSEL
|
SISTER SHIPS*
|
GROSS RATE (USD PER DAY)
|
COM**
|
CHARTERERS
|
DELIVERY DATE TO CHARTERERS***
|
REDELIVERY DATE TO OWNERS****
|
NOTES
|
||
BUILT DWT
|
|||||||||
9 Ultramax Bulk Carriers
|
|||||||||
1
|
DSI Phoenix
|
A
|
16,500
|
5.00%
|
Bulk Trading SA
|
6-May-24
|
1/Aug/2025 - 30/Sep/2025
|
||
2017 60,456
|
|||||||||
2
|
DSI Pollux
|
A
|
14,000
|
4.75%
|
Cargill Ocean Transportation (Singapore) Pte. Ltd.
|
28-Dec-23
|
20/Aug/2025 - 20/Oct/2025
|
||
2015 60,446
|
|||||||||
3
|
DSI Pyxis
|
A
|
14,250
|
5.00%
|
ASL Bulk Marine Limited
|
24-Sep-23
|
8-Nov-24
|
||
2018 60,362
|
13,100
|
5.00%
|
Stone Shipping Ltd
|
8-Nov-24
|
20/Feb/2026 - 20/Apr/2026
|
||||
4
|
DSI Polaris
|
A
|
15,400
|
5.00%
|
Stone Shipping Ltd
|
20-Jul-24
|
1/Jun/2025 - 15/Aug/2025
|
||
2018 60,404
|
|||||||||
5
|
DSI Pegasus
|
A
|
15,250
|
4.75%
|
Cargill Ocean Transportation (Singapore) Pte. Ltd
|
5-Sep-24
|
1/Jun/2025 - 1/Aug/2025
|
||
2015 60,508
|
|||||||||
6
|
DSI Aquarius
|
B
|
14,500
|
5.00%
|
Stone Shipping Ltd
|
18-Jan-24
|
6-Dec-24
|
||
2016 60,309
|
13,300
|
5.00%
|
Bunge SA, Geneva
|
6-Dec-24
|
6/Oct/2025 - 21/Dec/2025
|
||||
7
|
DSI Aquila
|
B
|
12,500
|
5.00%
|
Western Bulk Carriers AS
|
11-Nov-23
|
23-Jan-25
|
||
2015 60,309
|
12,250
|
5.00%
|
23-Jan-25
|
23/Jun/2025 - 8/Aug/2025
|
1
|
||||
8
|
DSI Altair
|
B
|
15,750
|
5.00%
|
Propel Shipping Pte. Ltd.
|
28-Sep-24
|
1/Nov/2025 - 31/Dec/2025
|
||
2016 60,309
|
|||||||||
9
|
DSI Andromeda
|
B
|
13,500
|
5.00%
|
Bunge SA, Geneva
|
27-Nov-23
|
28/Feb/2025 - 20/Apr/2025
|
2
|
|
2016 60,309
|
|||||||||
6 Panamax Bulk Carriers
|
|||||||||
10
|
LETO
|
16,000
|
5.00%
|
ASL Bulk Shipping Limited
|
3-May-24
|
6-Mar-25
|
3
|
||
2010 81,297
|
|||||||||
11
|
SELINA
|
C
|
12,000
|
4.75%
|
Cargill International S.A., Geneva
|
20-May-23
|
17-Oct-24
|
||
2010 75,700
|
10,500
|
5.00%
|
Raffles Shipping International Pte. Ltd.
|
17-Oct-24
|
1/Mar/2025 - 20/Apr/2025
|
||||
12
|
MAERA
|
C
|
13,750
|
5.00%
|
ST Shipping and Transport Pte. Ltd.
|
29-Jan-24
|
15-Dec-24
|
||
2013 75,403
|
8,400
|
5.00%
|
China Resource Chartering Limited
|
15-Dec-24
|
20/Sep/2025-20/Nov/2025
|
||||
13
|
ISMENE
|
12,650
|
5.00%
|
Paralos Shipping Pte., Ltd.
|
13-Sep-23
|
15/Apr/2025 - 30/Jun/2025
|
|||
2013 77,901
|
|||||||||
14
|
CRYSTALIA
|
D
|
13,900
|
5.00%
|
Louis Dreyfus Company Freight Asia Pte. Ltd.
|
4-May-24
|
4/Feb/2026 - 4/Jun/2026
|
||
2014 77,525
|
|||||||||
15
|
ATALANDI
|
D
|
14,600
|
4.75%
|
Cargill International SA, Geveva
|
20-Jul-24
|
1/Jun/2025 - 31/Jul/2025
|
||
2014 77,529
|
|||||||||
6 Kamsarmax Bulk Carriers
|
|||||||||
16
|
MAIA
|
E
|
13,000
|
5.00%
|
Viterra Chartering B.V.
|
16-Sep-24
|
9-Dec-24
|
||
2009 82,193
|
11,600
|
5.00%
|
Paralos Shipping Pte. Ltd.
|
9-Dec-24
|
1/Nov/2025 - 31/Dec/2025
|
||||
17
|
MYRSINI
|
E
|
17,100
|
5.00%
|
Cobelfret S.A. Luxembourg
|
25-Jun-24
|
11-Feb-25
|
4
|
|
2010 82,117
|
13,000
|
4.75%
|
Cargill International SA, Geneva
|
26-Feb-25
|
1/Jan/2026 - 28/Feb/2026
|
5
|
|||
18
|
MEDUSA
|
E
|
14,250
|
5.00%
|
ASL Bulk Shipping Limited
|
14-May-23
|
21-Feb-25
|
4
|
|
2010 82,194
|
|||||||||
19
|
MYRTO
|
E
|
12,650
|
5.00%
|
Cobelfret S.A., Luxemburg
|
15-Jul-23
|
23-Dec-24
|
||
2013 82,131
|
12,000
|
5.00%
|
Nippon Yusen Kabushiki Kaisha, Tokyo
|
23-Dec-24
|
1/Mar/2026 - 15/May/2026
|
||||
20
|
ASTARTE
|
14,000
|
5.00%
|
Paralos Shipping Pte. Ltd.
|
19-Aug-24
|
15/Jul/2025 - 15/Sep/2025
|
|||
2013 81,513
|
|||||||||
21
|
LEONIDAS P. C.
|
17,000
|
5.00%
|
Ming Wah International Shipping Company Limited
|
22-Feb-24
|
20/Aug/2025 - 20/Oct/2025
|
|||
2011 82,165
|
9 Ultramax Bulk Carriers
|
||||||||||
5 Post-Panamax Bulk Carriers
|
||||||||||
22
|
ALCMENE
|
12,000
|
5.00%
|
China Steel Express Corporation
|
30-Sep-24
|
19-Nov-24
|
6
|
|||
2010 93,193
|
6,000
|
5.00%
|
Lestari Shipping Pte Ltd
|
28-Dec-24
|
16-Jan-25
|
|||||
2,000
|
5.00%
|
Pan Ocean Co., Ltd.
|
16-Jan-25
|
6-Mar-25
|
7,8
|
|||||
23
|
AMPHITRITE
|
F
|
15,000
|
5.00%
|
Cobelfret S.A., Luxembourg
|
13-Jan-24
|
8-Jan-25
|
9
|
||
2012 98,697
|
12,100
|
5.00%
|
8-Jan-25
|
1/Jan/2026 - 15/Mar/2026
|
10
|
|||||
24
|
POLYMNIA
|
F
|
17,500
|
5.00%
|
Reachy Shipping (SGP) Pte. Ltd.
|
8-Jun-24
|
1/Aug/2025 - 30/Sept/2025
|
|||
2012 98,704
|
||||||||||
25
|
ELECTRA
|
G
|
14,000
|
4.75%
|
Aquavita International S.A.
|
3-Jun-24
|
15/Oct/2025 - 31/Dec/2025
|
|||
2013 87,150
|
||||||||||
26
|
PHAIDRA
|
G
|
12,250
|
4.75%
|
Aquavita International S.A.
|
9-May-23
|
12-Oct-24
|
|||
2013 87,146
|
12,000
|
4.75%
|
12-Oct-24
|
1/May/2025 - 15/Jul/2025
|
||||||
8 Capesize Bulk Carriers
|
||||||||||
27
|
SEMIRIO
|
H
|
14,150
|
5.00%
|
Solebay Shipping Cape Company Limited, Hong Kong
|
18-Aug-23
|
11-Feb-25
|
|||
2007 174,261
|
16,650
|
5.00%
|
11-Feb-25
|
15/Feb/2026 - 15/Apr/2026
|
||||||
28
|
NEW YORK
|
H
|
16,000
|
5.00%
|
SwissMarine Pte. Ltd., Singapore
|
11-Jun-23
|
30-Nov-24
|
|||
2010 177,773
|
16,000
|
5.00%
|
STX Green Logis Ltd
|
30-Nov-24
|
11-Jan-25
|
|||||
17,600
|
5.00%
|
SwissMarine Pte. Ltd., Singapore
|
11-Jan-25
|
15/Jan/2026 - 30/Mar/2026
|
11,12
|
|||||
29
|
SEATTLE
|
I
|
17,500
|
5.00%
|
Solebay Shipping Cape Company Limited, Hong Kong
|
1-Oct-23
|
15/Jul/2025 - 30/Sep/2025
|
|||
2011 179,362
|
||||||||||
30
|
P. S. PALIOS
|
I
|
27,150
|
5.00%
|
Bohai Shipping (HEBEI) Co., Ltd
|
7-May-24
|
1/Nov/2025 - 31/Dec/2025
|
|||
2013 179,134
|
||||||||||
31
|
G. P. ZAFIRAKIS
|
J
|
26,800
|
5.00%
|
Nippon Yusen Kabushiki Kaisha, Tokyo
|
16-Sep-24
|
16/Aug/2026 - 16/Nov/2026
|
|||
2014 179,492
|
||||||||||
32
|
SANTA BARBARA
|
J
|
21,250
|
5.00%
|
Smart Gain Shipping Co., Limited
|
7-May-23
|
3-Dec-24
|
|||
2015 179,426
|
22,000
|
5.00%
|
Mitsui O.S.K. Lines, Ltd.
|
27-Dec-24
|
20/Oct/2025 - 20/Dec/2025
|
13,14
|
||||
33
|
NEW ORLEANS
|
20,000
|
5.00%
|
Kawasaki Kisen Kaisha, Ltd.
|
7-Dec-23
|
15/Aug/2025 - 31/Oct/2025
|
14
|
|||
2015 180,960
|
||||||||||
34
|
FLORIDA
|
25,900
|
5.00%
|
Bunge S.A., Geneva
|
29-Mar-22
|
29/Jan/2027 - 29/May/2027
|
2
|
|||
2022 182,063
|
||||||||||
4 Newcastlemax Bulk Carriers
|
||||||||||
35
|
LOS ANGELES
|
K
|
28,700
|
5.00%
|
Nippon Yusen Kabushiki Kaisha, Tokyo
|
20-Jul-24
|
1/Oct/2025 - 15/Dec/2025
|
|||
2012 206,104
|
||||||||||
36
|
PHILADELPHIA
|
K
|
22,500
|
5.00%
|
Nippon Yusen Kabushiki Kaisha, Tokyo
|
4-Feb-24
|
20/Apr/2025 - 20/Jul/2025
|
|||
2012 206,040
|
||||||||||
37
|
SAN FRANCISCO
|
L
|
22,000
|
5.00%
|
SwissMarine Pte. Ltd., Singapore
|
18-Feb-23
|
28-Feb-25
|
15
|
||
2017 208,006
|
26,000
|
5.00%
|
28-Feb-25
|
25/Oct/2026 - 25/Dec/2026
|
5
|
|||||
38
|
NEWPORT NEWS
|
L
|
20,000
|
5.00%
|
Nippon Yusen Kabushiki Kaisha, Tokyo
|
20-Sep-23
|
10/Mar/2025 - 10/Jun/2025
|
|||
2017 208,021
|
* |
Each dry bulk carrier is a “sister ship”, or closely similar, to other dry bulk carriers that have the same letter.
|
** |
Total commission percentage paid to third parties.
|
*** |
In case of newly acquired vessel with time charter attached, this date refers to the expected/actual date of delivery of the vessel to the Company.
|
**** |
Range of redelivery dates, with the actual date of redelivery being at the Charterers’ option, but subject to the terms, conditions, and exceptions of the particular
charterparty.
|
1 |
Charterers will compensate the Owners at a rate of 115% of the average Baltic Tess 58 Supramax Index as published by the Baltic Exchange on a daily basis or double the
vessel’s present charter party rate, whichever is higher, for the excess period commencing from January 10, 2025 until the actual redelivery date.
|
2 |
Bareboat chartered-in for a period of ten years.
|
3 |
Based on latest information.
|
4 |
Currently without an active charterparty. Vessel on scheduled drydocking.
|
5 |
Estimated delivery date to the Charterers.
|
6 |
Vessel on scheduled drydocking from November 19, 2024 until December 17, 2024.
|
7 |
Redelivery date based on an estimated time charter trip duration of about 40 days.
|
8 |
Vessel has been sold and it is expected to be delivered to her new Owners by latest March 7, 2025.
|
9 |
The charter rate was US$12,250 per day for the first thirty (30) days of the charter period.
|
10 |
The charter rate will be US$8,750 per day for the first fifty (50) days of the charter period.
|
11 |
The charter rate will be US$6,300 per day for the first trip of the charter period.
|
12 |
Vessel currently off hire for drydocking.
|
13 |
Vessel on scheduled drydocking from December 3, 2024 until December 27, 2024.
|
14 |
Bareboat chartered-in for a period of eight years.
|
15 |
Estimated redelivery date from the Charterers.
|
Summary of Selected Financial & Other Data (unaudited)
|
||||||||||||||||
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
STATEMENT OF INCOME DATA (in thousands of US Dollars)
|
||||||||||||||||
Time charter revenues
|
$
|
57,073
|
$
|
60,016
|
$
|
228,209
|
$
|
262,098
|
||||||||
Voyage expenses
|
3,540
|
3,326
|
13,607
|
13,621
|
||||||||||||
Vessel operating expenses
|
19,215
|
21,520
|
82,587
|
85,486
|
||||||||||||
Net income
|
9,737
|
9,382
|
12,746
|
49,844
|
||||||||||||
Net income attributable to common stockholders
|
8,295
|
7,940
|
6,977
|
44,075
|
||||||||||||
FLEET DATA
|
||||||||||||||||
Average number of vessels
|
38.0
|
40.7
|
38.9
|
41.1
|
||||||||||||
Number of vessels
|
38.0
|
40.0
|
38.0
|
40.0
|
||||||||||||
Weighted average age of vessels
|
11.3
|
10.5
|
11.3
|
10.5
|
||||||||||||
Ownership days
|
3,496
|
3,746
|
14,219
|
14,986
|
||||||||||||
Available days
|
3,434
|
3,739
|
14,057
|
14,867
|
||||||||||||
Operating days
|
3,423
|
3,727
|
14,009
|
14,824
|
||||||||||||
Fleet utilization
|
99.7
|
%
|
99.7
|
%
|
99.7
|
%
|
99.7
|
%
|
||||||||
AVERAGE DAILY RESULTS
|
||||||||||||||||
Time charter equivalent (TCE) rate (1)
|
$
|
15,589
|
$
|
15,162
|
$
|
15,267
|
$
|
16,713
|
||||||||
Daily vessel operating expenses (2)
|
$
|
5,496
|
$
|
5,745
|
$
|
5,808
|
$
|
5,704
|
(1) |
Time charter equivalent rate, or TCE, is defined as our time charter revenues less voyage expenses during a period divided by the number of our available days during the period, which is
consistent with industry standards. TCE is a non-GAAP measure, and management believes it is useful to investors because it is a standard shipping industry performance measure used primarily to compare daily earnings generated by vessels
on time charters with daily earnings generated by vessels on voyage charters, because charter hire rates for vessels on voyage charters are generally not expressed in per day amounts while charter hire rates for vessels on time charters
are generally expressed in such amounts. TCE is used by management to assess and compare the vessels’ profitability.
|
(2) |
Daily vessel operating expenses, which include crew wages and related costs, the cost of insurance, expenses relating to repairs and maintenance, the costs of spares and consumable stores,
tonnage taxes and other miscellaneous expenses, are calculated by dividing vessel operating expenses by ownership days for the relevant period.
|
DIANA SHIPPING INC.
|
||||||||||||||||
FINANCIAL TABLES
|
||||||||||||||||
Expressed in thousands of U.S. Dollars, except share and per share data
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||||||
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
REVENUES:
|
||||||||||||||||
Time charter revenues
|
$
|
57,073
|
$
|
60,016
|
$
|
228,209
|
$
|
262,098
|
||||||||
OPERATING EXPENSES
|
||||||||||||||||
Voyage expenses
|
3,540
|
3,326
|
13,607
|
13,621
|
||||||||||||
Vessel operating expenses
|
19,215
|
21,520
|
82,587
|
85,486
|
||||||||||||
Depreciation and amortization of deferred charges
|
11,368
|
11,508
|
44,691
|
49,785
|
||||||||||||
General and administrative expenses
|
8,322
|
8,364
|
33,435
|
32,968
|
||||||||||||
Management fees to a related party
|
333
|
333
|
1,332
|
1,313
|
||||||||||||
Gain on sale of vessels
|
-
|
(329
|
)
|
(5,799
|
)
|
(5,323
|
)
|
|||||||||
Other operating income
|
(215
|
)
|
(572
|
)
|
(422
|
)
|
(1,464
|
)
|
||||||||
Operating income, total
|
$
|
14,510
|
$
|
15,866
|
$
|
58,778
|
$
|
85,712
|
||||||||
OTHER INCOME/(EXPENSE)
|
||||||||||||||||
Interest expense and finance costs
|
(11,620
|
)
|
(12,649
|
)
|
(47,468
|
)
|
(49,331
|
)
|
||||||||
Interest and other income
|
2,361
|
2,129
|
8,369
|
8,170
|
||||||||||||
Gain/(loss) on derivative instruments
|
461
|
(592
|
)
|
274
|
(439
|
)
|
||||||||||
Loss on extinguishment of debt
|
-
|
-
|
(3,475
|
)
|
(748
|
)
|
||||||||||
Gain on deconsolidation of subsidiary
|
-
|
-
|
-
|
844
|
||||||||||||
Gain/(loss) on related party investments
|
(1,606
|
)
|
740
|
(3,905
|
)
|
1,502
|
||||||||||
Gain/(loss) on equity securities
|
-
|
2,813
|
(400
|
)
|
2,813
|
|||||||||||
Gain on warrants
|
5,519
|
1,583
|
719
|
1,583
|
||||||||||||
Gain/(loss) from equity method investments
|
112
|
(508
|
)
|
(146
|
)
|
(262
|
)
|
|||||||||
Total other expenses, net
|
$
|
(4,773
|
)
|
$
|
(6,484
|
)
|
$
|
(46,032
|
)
|
$
|
(35,868
|
)
|
||||
Net income
|
$
|
9,737
|
$
|
9,382
|
$
|
12,746
|
$
|
49,844
|
||||||||
Dividends on series B preferred shares
|
(1,442
|
)
|
(1,442
|
)
|
(5,769
|
)
|
(5,769
|
)
|
||||||||
Net income attributable to common stockholders
|
8,295
|
7,940
|
6,977
|
44,075
|
||||||||||||
Earnings per common share, basic
|
$
|
0.07
|
$
|
0.08
|
$
|
0.06
|
$
|
0.44
|
||||||||
Earnings per common share, diluted
|
$
|
0.02
|
$
|
0.06
|
$
|
0.05
|
$
|
0.42
|
||||||||
Weighted average number of common shares outstanding, basic
|
119,087,512
|
102,910,653
|
115,956,249
|
100,166,629
|
||||||||||||
Weighted average number of common shares outstanding, diluted
|
119,685,417
|
105,488,012
|
118,655,243
|
101,877,142
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEET DATA
|
||||||||
(in thousands of U.S. Dollars)
|
||||||||
2024
|
2023
|
*
|
||||||
ASSETS
|
(unaudited)
|
|||||||
Cash, cash equivalents, restricted cash and time deposits
|
$
|
207,166
|
**
|
$
|
161,592
|
**
|
||
Investments in equity securities
|
-
|
20,729
|
||||||
Other current assets
|
18,443
|
19,900
|
||||||
Fixed assets
|
880,145
|
924,474
|
||||||
Investments in related parties and equity method investments
|
47,240
|
24,087
|
||||||
Other noncurrent assets
|
18,024
|
15,628
|
||||||
Total assets
|
$
|
1,171,018
|
$
|
1,166,410
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Long-term debt and finance liabilities, net of deferred financing costs
|
$
|
637,525
|
$
|
642,772
|
||||
Other liabilities
|
28,436
|
34,617
|
||||||
Total stockholders' equity
|
505,057
|
489,021
|
||||||
Total liabilities and stockholders' equity
|
$
|
1,171,018
|
$
|
1,166,410
|
* |
The balance sheet data has been derived from the audited consolidated financial statements at that date.
|
** |
Includes time deposits of $64 million and $40 million as of December 31, 2024 and 2023, respectively.
|
OTHER FINANCIAL DATA (unaudited)
|
||||||||||||||||
Three months ended December 31,
|
Year ended December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Net cash provided by/(used in) operating activities
|
$
|
15,144
|
$
|
(2,235
|
)
|
$
|
83,530
|
$
|
70,380
|
|||||||
Net cash provided by/(used in) investing activities
|
(30,660
|
)
|
31,037
|
(39,783
|
)
|
24,929
|
||||||||||
Net cash provided by/(used in) financing activities
|
$
|
7,377
|
$
|
(16,762
|
)
|
$
|
(21,673
|
)
|
$
|
(71,145
|
)
|