SEC Form 6-K filed by Empresa Distribuidora Y Comercializadora Norte S.A. (Edenor)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of August, 2024
EMPRESA DISTRIBUIDORA Y COMERCIALIZADORA NORTE S.A. (EDENOR)
(DISTRIBUTION AND MARKETING COMPANY OF THE NORTH )
(Translation of Registrant's Name Into English)
Argentina
(Jurisdiction of incorporation or organization)
Av. del Libertador 6363,
12th Floor,
City of Buenos Aires (A1428ARG),
Tel: 54-11-4346-5000
(Address of principal executive offices)
(Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.)
Form 20-F X Form 40-F
(Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.)
Yes No X
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- .)
CONDENSED INTERIM FINANCIAL STATEMENTS
AS OF JUNE 30, 2024 AND FOR THE
SIX AND THREE-MONTH PERIOD ENDED JUNE 30, 2024
PRESENTED IN COMPARATIVE FORM
(Stated in millions of constant pesos – Note 3)
CONDENSED INTERIM FINANCIAL STATEMENTS | |
Legal Information |
2 | ||||
Condensed Interim Statement of Comprehensive Income (Loss) | 3 | ||||
Condensed Interim Statement of Financial Position | 4 | ||||
Condensed Interim Statement of Changes in Equity | 6 | ||||
Condensed Interim Statement of Cash Flows | 7 | ||||
Notes to the Condensed Interim Financial Statements: | |||||
1 | | General information | 9 | |||
2 | | Regulatory framework | 10 | |||
3 | | Basis of preparation | 12 | |||
4 | | Accounting policies | 13 | |||
5 | | Financial risk management | 14 | |||
6 | | Critical accounting estimates and judgments | 16 | |||
7 | | Contingencies and lawsuits | 16 | |||
8 | | Revenue from sales and energy purchases | 18 | |||
9 | | Expenses by nature | 20 | |||
10 | | Other operating income (expense), net | 21 | |||
11 | | Net finance costs | 21 | |||
12 | | Basic and diluted earnings (loss) per share | 22 | |||
13 | | Property, plant and equipment | 23 | |||
14 | | Right-of-use assets | 25 | |||
15 | | Inventories | 25 | |||
16 | | Other receivables | 25 | |||
17 | | Trade receivables | 26 | |||
18 | | Financial assets at fair value through profit or loss | 26 | |||
19 | | Cash and cash equivalents | 27 | |||
20 | | Share capital and additional paid-in capital | 27 | |||
21 | | Allocation of profits | 27 | |||
22 | | Trade payables | 28 | |||
23 | | Other payables | 28 | |||
24 | | Borrowings | 29 | |||
25 | | Salaries and social security taxes payable | 32 | |||
26 | | Income tax and deferred tax | 32 | |||
27 | | Tax liabilities | 33 | |||
28 | | Provisions | 33 | |||
29 | | Related-party transactions | 34 | |||
30 | | Shareholders’ Meeting | 34 | |||
31 | | Events after the reporting period | 35 | |||
CONDENSED INTERIM FINANCIAL STATEMENTS | |
Glossary of Terms
The following definitions, which are not technical ones, will help readers understand some of the terms used in the text of the notes to the Company’s Condensed Interim Financial Statements.
Terms | Definitions |
AMBA | Buenos Aires Metropolitan Area |
BCRA | Central Bank of Argentina |
BNA | Banco de la Nación Argentina |
CABA | City of Buenos Aires |
CAMMESA |
Compañía Administradora del Mercado Mayorista Eléctrico S.A. (the company in charge of the regulation and operation of the wholesale electricity market) |
CNV | National Securities Commission |
CPD | Distribution Own Cost |
edenor | Empresa Distribuidora y Comercializadora Norte S.A. |
ENRE | National Regulatory Authority for the Distribution of Electricity |
FACPCE | Argentine Federation of Professional Councils in Economic Sciences |
GWh | Gigawatt hour |
IAS | International Accounting Standards |
IASB | International Accounting Standards Board |
IFRIC | International Financial Reporting Interpretations Committee |
IFRS | International Financial Reporting Standards |
IGJ | Inspección General de Justicia (the Argentine governmental regulatory agency of corporations) |
INDEC | National Institute of Statistics and Census |
KWh | Kilowatt hour |
MEM | Wholesale Electricity Market |
MWh | Megawatt hour |
PBA | Province of Buenos Aires |
PEN | Federal Executive Power |
RASE | Registry of Access to Energy Subsidies |
RECPAM | Gain (Loss) on exposure to the changes in the purchasing power of the currency |
RT | Electricity Rate Review |
SACME | S.A. Centro de Movimiento de Energía |
SE | Energy Secretariat |
SINTYS | National Social and Tax Identification System |
VAD | Distribution Added Value |
1 |
CONDENSED INTERIM FINANCIAL STATEMENTS | |
Legal Information
Corporate name: Empresa Distribuidora y Comercializadora Norte S.A.
Legal address: 6363 Av. Del Libertador Ave., City of Buenos Aires
Main business: Distribution and sale of electricity in the area and under the terms of the Concession Agreement by which this public service is regulated
Date of registration with the Public Registry of Commerce:
· | of the Articles of Incorporation: August 3, 1992 |
· | of the last amendment to the Bylaws: April 10, 2023 (Note 30) |
Term of the Corporation: August 3, 2087
Registration number with the “Inspección General de Justicia” (the Argentine governmental regulatory agency of corporations): 1,559,940
Parent company: Empresa de Energía del Cono Sur S.A.
Legal address: 1252 Maipú St., 12th Floor - CABA
Main business of the parent company: Investment company and provider of services related to the distribution of electricity, renewable energies and development of sustainable technology
Interest held by the parent company in capital stock and votes: 51%
CAPITAL STRUCTURE
AS OF JUNE 30, 2024
(amounts stated in pesos)
Class of shares | Subscribed and paid-in (See Note 20) | |
Common, book-entry shares, face value 1 and 1 vote per share | ||
Class A | 462,292,111 | |
Class B (1) | 442,566,330 | |
Class C (2) | 1,596,659 | |
906,455,100 |
(1) | Includes 30,772,779 treasury shares as of June 30, 2024 (Note 20). |
(2) | Relates to the Employee Stock Ownership Program Class C shares (Note 20). |
2 |
CONDENSED INTERIM FINANCIAL STATEMENTS | |
edenor
Condensed Interim Statement of Comprehensive Income (Loss)
for the six and three-month period ended June 30, 2024
presented in comparative form
(Stated in millions of constant pesos – Note 3)
Six months at | Three months at | ||||||||
Note | 06.30.24 | 06.30.23 | 06.30.24 | 06.30.23 | |||||
Revenue | 8 | 764,151 | 662,629 | 436,721 | 341,585 | ||||
Energy purchases | 8 | (409,853) | (461,345) | (219,650) | (229,478) | ||||
Distribution margin | 354,298 | 201,284 | 217,071 | 112,107 | |||||
Transmission and distribution expenses | 9 | (186,287) | (179,596) | (98,936) | (96,990) | ||||
Gross profit | 168,011 | 21,688 | 118,135 | 15,117 | |||||
Selling expenses | 9 | (87,583) | (84,681) | (38,763) | (49,276) | ||||
Administrative expenses | 9 | (58,747) | (53,217) | (30,213) | (26,283) | ||||
Other operating income | 10 | 13,569 | 17,964 | 7,127 | 8,168 | ||||
Other operating expense | 10 | (17,253) | (16,780) | (11,964) | (9,710) | ||||
(Loss) Income from interest in joint ventures | (42) | 16 | (42) | 16 | |||||
Operating result | 17,955 | (115,010) | 44,280 | (61,968) | |||||
Financial income | 11 | 531 | 159 | 395 | 153 | ||||
Financial costs | 11 | (194,895) | (316,521) | (60,217) | (142,560) | ||||
Other financial results | 11 | (191,932) | 25,808 | (72,683) | 12,009 | ||||
Net financial costs | (386,296) | (290,554) | (132,505) | (130,398) | |||||
Monetary gain (RECPAM) | 390,197 | 395,521 | 127,582 | 209,336 | |||||
Income (Loss) before taxes | 21,856 | (10,043) | 39,357 | 16,970 | |||||
Income tax | 26 | 85,724 | (53,682) | 7,912 | (34,882) | ||||
Income (Loss) for the period | 107,580 | (63,725) | 47,269 | (17,912) | |||||
Comprehensive income (loss) for the period attributable to: | |||||||||
Owners of the parent | 107,580 | (63,725) | 47,269 | (17,912) | |||||
Comprehensive income (loss) for the period | 107,580 | (63,725) | 47,269 | (17,912) | |||||
Basic and diluted income (loss) per share: | |||||||||
Income (Loss) per share (argentine pesos per share) | 12 | 122.95 | (72.83) | 54.02 | (20.47) |
The accompanying notes are an integral part of the Condensed Interim Financial Statements.
3 |
CONDENSED INTERIM FINANCIAL STATEMENTS | |
edenor
Condensed Interim Statement of Financial Position
as of June 30, 2024 presented in comparative form
(Stated in millions of constant pesos – Note 3)
Note | 06.30.24 | 12.31.23 | |||
ASSETS | |||||
Non-current assets | |||||
Property, plant and equipment | 13 | 2,362,182 | 2,288,486 | ||
Interest in joint ventures | 69 | 102 | |||
Right-of-use asset | 14 | 5,778 | 6,364 | ||
Other receivables | 16 | 3 | 4 | ||
Total non-current assets | 2,368,032 | 2,294,956 | |||
Current assets | |||||
Inventories | 15 | 108,167 | 71,578 | ||
Other receivables | 16 | 44,320 | 61,206 | ||
Trade receivables | 17 | 289,513 | 119,723 | ||
Financial assets at fair value through profit or loss | 18 | 175,491 | 148,542 | ||
Cash and cash equivalents | 19 | 1,534 | 16,410 | ||
Total current assets | 619,025 | 417,459 | |||
TOTAL ASSETS | 2,987,057 | 2,712,415 |
4 |
CONDENSED INTERIM FINANCIAL STATEMENTS | |
edenor
Condensed Interim Statement of Financial Position
as of June 30, 2024 presented in comparative form (continued)
(Stated in millions of constant pesos – Note 3)
Note | 06.30.24 | 12.31.23 | |||
EQUITY | |||||
Share capital and reserve attributable to the owners of the Company | |||||
Share capital | 20 | 875 | 875 | ||
Adjustment to share capital | 20 | 612,752 | 612,718 | ||
Treasury stock | 20 | 31 | 31 | ||
Adjustment to treasury stock | 20 | 13,106 | 13,140 | ||
Additional paid-in capital | 20 | 8,530 | 8,480 | ||
Cost treasury stock | (50,232) | (50,232) | |||
Legal reserve | 42,464 | 42,464 | |||
Voluntary reserve | 411,222 | 411,222 | |||
Other comprehensive loss | (6,234) | (6,234) | |||
Accumulated losses | (136,016) | (243,596) | |||
TOTAL EQUITY | 896,498 | 788,868 | |||
LIABILITIES | |||||
Non-current liabilities | |||||
Trade payables | 22 | 2,128 | 2,872 | ||
Other payables | 23 | 359,264 | 285,702 | ||
Borrowings | 24 | 85,016 | 79,720 | ||
Deferred revenue | 24,894 | 24,223 | |||
Salaries and social security payable | 25 | 5,560 | 4,403 | ||
Benefit plans | 11,923 | 8,849 | |||
Deferred tax liability | 26 | 774,862 | 860,561 | ||
Provisions | 28 | 13,498 | 17,727 | ||
Total non-current liabilities | 1,277,145 | 1,284,057 | |||
Current liabilities | |||||
Trade payables | 22 | 531,374 | 433,158 | ||
Other payables | 23 | 106,185 | 52,744 | ||
Borrowings | 24 | 130,193 | 91,078 | ||
Deferred revenue | 50 | 90 | |||
Salaries and social security payable | 25 | 28,372 | 47,884 | ||
Benefit plans | 578 | 1,039 | |||
Tax liabilities | 27 | 9,812 | 8,339 | ||
Provisions | 28 | 6,850 | 5,158 | ||
Total current liabilities | 813,414 | 639,490 | |||
TOTAL LIABILITIES | 2,090,559 | 1,923,547 | |||
TOTAL LIABILITIES AND EQUITY | 2,987,057 | 2,712,415 |
The accompanying notes are an integral part of the Condensed Interim Financial Statements.
5 |
CONDENSED INTERIM FINANCIAL STATEMENTS | |
edenor
Condensed Interim Statement of Changes in Equity
for the six-month period ended June 30, 2024
presented in comparative form
(Stated in millions of constant pesos – Note 3)
Share capital | Adjust- ment to share capital | Treasury stock | Adjust- ment to treasury stock | Additional paid-in capital | Cost treasury stock | Legal reserve | Voluntary reserve | Other reserve | Other comprehen- sive results | Accumula- ted (losses) profits | Total equity | ||||||||||||
Balance at December 31, 2022 | 875 | 612,659 | 31 | 13,199 | 8,402 | (50,232) | 42,464 | 411,222 | - | (4,544) | (330,554) | 703,522 | |||||||||||
Other Reserve Constitution - Share-based compensation plan | - | - | - | - | - | - | - | - | 78 | - | - | 78 | |||||||||||
Payment of Other Reserve Constitution - Share-based compensation plan | - | 59 | - | (59) | 78 | - | - | - | (78) | - | - | - | |||||||||||
Loss for the six-month period | - | - | - | - | - | - | - | - | - | - | (63,725) | (63,725) | |||||||||||
Balance at June 30, 2023 | 875 | 612,718 | 31 | 13,140 | 8,480 | (50,232) | 42,464 | 411,222 | - | (4,544) | (394,279) | 639,875 | |||||||||||
Other comprehensive results | - | - | - | - | - | - | - | - | - | (1,690) | - | (1,690) | |||||||||||
Income for the six-month complementary period | - | - | - | - | - | - | - | - | - | - | 150,683 | 150,683 | |||||||||||
Balance at December 31, 2023 | 875 | 612,718 | 31 | 13,140 | 8,480 | (50,232) | 42,464 | 411,222 | - | (6,234) | (243,596) | 788,868 | |||||||||||
Other Reserve Constitution - Share-based compensation plan (Note 20) | - | - | - | - | - | - | - | - | 50 | - | - | 50 | |||||||||||
Payment of Other Reserve Constitution - Share-based compensation plan (Note 20) | - | 34 | - | (34) | 50 | - | - | - | (50) | - | - | - | |||||||||||
Income for the six-month period | - | - | - | - | - | - | - | - | - | - | 107,580 | 107,580 | |||||||||||
Balance at June 30, 2024 | 875 | 612,752 | 31 | 13,106 | 8,530 | (50,232) | 42,464 | 411,222 | - | (6,234) | (136,016) | 896,498 |
The accompanying notes are an integral part of the Condensed Interim Financial Statements.
6 |
CONDENSED INTERIM FINANCIAL STATEMENTS | |
edenor
Condensed Interim Statement of Cash Flows
for the six-month period ended June 30, 2024
presented in comparative form
(Stated in millions of constant pesos – Note 3)
Note | 06.30.24 | 06.30.23 | |||
Cash flows from operating activities | |||||
Income (Loss) for the period | 107,580 | (63,725) | |||
Adjustments to reconcile net (loss) income to net cash flows from operating activities: | |||||
Depreciation of property, plant and equipment | 13 | 60,836 | 61,224 | ||
Depreciation of right-of-use assets | 14 | 3,859 | 2,423 | ||
Loss on disposals of property, plant and equipment | 13 | 1,480 | 1,233 | ||
Net accrued interest | 11 | 192,345 | 315,418 | ||
Income from customer surcharges | 10 | (9,654) | (9,762) | ||
Exchange difference | 11 | 5,201 | 9,256 | ||
Income tax | 26 | (85,724) | 53,682 | ||
Allowance for the impairment of trade and other receivables | 9 | 3,931 | 10,320 | ||
Adjustment to present value of receivables | 11 | 2,496 | 849 | ||
Provision for contingencies | 28 | 9,567 | 6,840 | ||
Changes in fair value of financial assets and financial liabilities | 11 | 169,085 | (48,730) | ||
Accrual of benefit plans | 9 | 8,113 | 7,545 | ||
Loss on integration in kind of Corporate Notes | 11 | 1,156 | - | ||
Income from non-reimbursable customer contributions | 10 | (132) | (99) | ||
Other financial costs | 11 | 13,994 | 12,817 | ||
Result from interest in joint ventures | 42 | (16) | |||
Monetary gain (RECPAM) | (390,197) | (395,521) | |||
Changes in operating assets and liabilities: | |||||
Increase in trade receivables | (213,797) | (135,802) | |||
Increase in other receivables | (3,016) | (44,287) | |||
Increase in inventories | (25,649) | (12,636) | |||
Increase in deferred revenue | 714 | 15 | |||
Increase in trade payables | 183,804 | 265,452 | |||
Increase in salaries and social security payable | 4,847 | 754 | |||
Decrease in benefit plans | (1,112) | (3,214) | |||
Increase in tax liabilities | 5,152 | 2,642 | |||
Increase in other payables | 28,811 | 18,153 | |||
Decrease in provisions | 28 | (1,452) | (1,107) | ||
Net cash flows generated by operating activities | 72,280 | 53,724 |
7 |
CONDENSED INTERIM FINANCIAL STATEMENTS | |
edenor
Condensed Interim Statement of Cash Flows
for the six-month period ended June 30, 2024
presented in comparative form (continued)
(Stated in millions of constant pesos – Note 3)
Note | 06.30.24 | 06.30.23 | |||
Cash flows from investing activities | |||||
Payment of property, plants and equipments | (126,339) | (96,843) | |||
(Purchase) Sale net of Mutual funds and negotiable instruments | (64,233) | 21,828 | |||
Net cash flows used in investing activities | (190,572) | (75,015) | |||
Cash flows from financing activities | |||||
Proceeds from borrowings | 93,213 | 31,030 | |||
Payment of lease liability | (4,949) | (3,864) | |||
Payment of interests from borrowings | (10,047) | (2,092) | |||
Payment of Corporate Notes issuance expenses | (2,817) | (1,323) | |||
Net cash flows generated by financing activities | 75,400 | 22,900 | |||
Decrease (Increase) in cash and cash equivalents | (42,892) | 1,609 | |||
Cash and cash equivalents at the beginning of the year | 19 | 16,410 | 9,125 | ||
Exchange difference in cash and cash equivalents | 1,529 | 5,376 | |||
Result from exposure to inflation | (31) | (63) | |||
Decrease (Increase) in cash and cash equivalents | (42,892) | 1,609 | |||
Cash and cash equivalents at the end of the period | 19 | (24,984) | 16,047 | ||
Supplemental cash flows information | |||||
Non-cash activities | |||||
Adquisition of advances to suppliers, property, plant and equipment through increased trade payables | (9,673) | (6,107) | |||
Adquisition of advances to suppliers, right-of-use assets through increased trade payables | (3,273) | (1,274) |
The accompanying notes are an integral part of the Condensed Interim Financial Statements.
8 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 1 | General information |
Empresa Distribuidora y Comercializadora Norte S.A. (hereinafter “edenor” or “the Company”) is a corporation (sociedad anónima) organized under the laws of Argentina, with legal address at 6363 Av. Del Libertador Ave - City of Buenos Aires, Argentine Republic, whose shares are traded on Bolsas y Mercados Argentinos S.A. (ByMA) (Argentine Stock Exchange and Securities Market) and the New York Stock Exchange (NYSE).
The corporate purpose of edenor is to engage in the distribution and sale of electricity within the concession area. Furthermore, among other activities, the Company may subscribe or acquire shares of other electricity distribution companies, subject to the approval of the regulatory agency, assign the use of the network to provide electricity transmission or other voice, data and image transmission services, and render advisory, training, maintenance, consulting, and management services and know-how related to the distribution of electricity both in Argentina and abroad. These activities may be conducted directly by edenor or through subsidiaries or related companies. In addition, the Company may act as trustee of trusts created under Argentine laws.
The Company’s economic and financial situation
In the first six-month period of 2024, the Company shows an improvement in its economic performance, as a consequence of the recent electricity rate increases. Furthermore, the likelihood of periodical rate adjustments and reduction of subsidies in the short term will allow for the improvement of the Company’s electricity rate situation and its economic and financial equation, ensuring the economic self-sufficiency of the electricity system for a foreseeable future.
In particular, the electricity rate adjustments of February 2024 implied an increase in the CPD of 319.2% (Note 2.a), which resulted in an increase of the Company’s gross profit for the current period.
At the same time, Executive Order No. 70/2023 issued by the Federal Government provided for the economic, financial, fiscal, pension, tariff, health, social and administrative emergency until December 31, 2025, together with other measures of a deregulatory nature for the economy as a whole, whose primary goal, as stated, is to achieve fiscal balance.
In this regard, on July 8, 2024, Law No. 27,742 -entitled law of bases and starting points for the freedom of the Argentine people-, which includes State reform, delegation of powers to the Executive Branch, promotion of registered employment, labor modernization, an energy-related chapter, an incentive regime for large investments, and tax measures (amendments to the income tax and the tax on personal assets, and tax amnesty program), was enacted, declaring the emergency only in administrative, economic, financial and energy matters for a term of one year.
Furthermore, the context of volatility and uncertainty continues at the date of issuance of these condensed interim financial statements. At this point in time, neither the development of the reforms proposed by the new administration nor the new measures that could be announced can be predicted. The Company’s Management permanently monitors the development of the variables that affect the Company’s business, in order to define its course of action and identify the potential impacts on its financial and cash position. Within the described context, the Company continues making the investments necessary, both for the operation of the network and for maintaining and even improving the quality of the service.
The Company’s condensed interim financial statements must be read in the light of these circumstances.
9 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Notwithstanding the above-described situation, it is worth pointing out that even though in the last few fiscal years the Company recorded negative working capital, as a consequence of the insufficient adjustments of the electricity rate over the last few years, in general terms, the quality of the electricity distribution service has been improved, both in duration and frequency of power cuts. In this regard, the Company is optimistic that the new electricity rates will result in the Company’s operating once again under a regulatory framework with clear and precise rules, which will make it possible to meet the costs associated with both the provision of the service and the need for additional investments to satisfy the demand, in order to maintain the provision of the public service, object of the concession, in a satisfactory manner in terms of quality and reliability. Therefore, these condensed interim financial statements have been prepared using the ongoing concern basis of accounting.
Note | 2 | Regulatory framework |
At the date of issuance of these condensed interim financial statements, there exist the following changes with respect to the situation reported by the Company in the Financial Statements as of December 31, 2023:
a) | Electricity rate situation |
As provided for in ENRE Resolution No. 102/2024, edenor’s electricity rates are provisionally adjusted on account of the next Electricity Rate Review (RT), which consisted of a 319.2% increase of the CPD. This resolution also provides that from May 2024 and until the completion of the RT process, the electricity rates are to be adjusted on a monthly basis by an index (the “Provisional Adjustment Index”) comprised of the following: 55% by the Wage Index of the Registered Private Sector published by the INDEC, 25% by the Domestic Wholesale Price Index (IPIM), and 20% by the Consumer Price Index. Subsequently, the adjustment formula applicable to the monthly rate charges of the CPD for the July-December 2024 period was replaced by a factor to be calculated based on the cumulative inflation of such six-month period on the basis of the expected monthly inflation rates. However, as instructed by the National Economy Ministry, those adjustments have been postponed until August 1, 2024, having no impact on the revenue recorded in these condensed interim financial statements. Such decision to postpone the adjustments, as well as the change of the formula based on estimated inflation, has been questioned by the Company at the administrative level.
Furthermore, by means of Resolution No. 198/2024, the ENRE approved the values of the Company’s electricity rate schedule effective from the billing relating to the reading of meters subsequent to 12:00 AM on April 1, 2024, changing the structure of Tariff T1-R, opening R3 and R4 categories and adding two additional consumption segments referred to as R5 and R6.
Additionally, by means of Resolution No. 92/2024, the SE approved the new values of the Seasonal Price of Energy and the Power Reference Price, along with the Winter Seasonal Programming defined for the MEM submitted by CAMMESA, relating to the May 1, 2024-October 31, 2024 period. Therefore, by means of Resolution No. 335/2024, the ENRE approved the values of the Company’s electricity rate schedule effective from the billing relating to the reading of meters subsequent to 12:00 AM on June 1, 2024.
With regard to the RT, on May 8, 2024, by means of Resolution No. 270/2024, the ENRE approved the Program for the carrying out of the electricity rate review, which sets forth the review objectives for fiscal year 2024, which include different reports to be submitted by the Company. edenor, together with its external advisors, who have been hired to conduct an assessment of the RT, is currently working on those reports and on the preparation of the Definitive Electricity Rate Schedule to be proposed.
Furthermore, with regard to the system of subsidies applied to our users, the National Executive Power provided for the restructuring of the systems of energy subsidies of national jurisdiction, in order to ensure a gradual transition over a period of six months, which ends on November 30, 2024, and which could be extended until May 2025 (the “Transition Period”).
10 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Within the aforementioned transition program, the first reduction step was adopted on May 28, 2024 by means of Executive Order No. 465/2024 of the PEN, which suspended the limits of the impact on the bill caused by the variation of the Salary Variation Coefficient (CVS) (caps of 40% and 80% according to the user category under the rate segmentation system).
The second step consisted of the implementation as from June 1 of higher caps on subsidized energy consumption, which by means of SE Resolution No. 90/2024 were set at 350kWh/month and 250 kWh/month for our N2 and N3 users, respectively.
Additionally, on June 26, 2024, by means of Executive Order No. 940/2024 of the Executive Branch and Resolution No. 771/2024 of the Infrastructure and Public Services Ministry, both of the Province of Buenos Aires, and ENRE Resolution No. 437/2024, a new system was established for the users of such province benefited from the “Social Tariff”. In the first place, the universe of persons eligible for the “Social Tariff” is extended to include the users arising from the crosschecking of data through the SINTYS, those incorporated by the ENRE and those comprising Level 2 of the RASE. In the second place, the application of such subsidy will be paid through the Distribution Company, thus rendering invalid the exchange through CAMMESA and significantly reducing the subsidy amounts available for each category. Finally, the rate of the Tax on the Electricity Service, whose proceeds constitute the “Special Fund for the PBA’s Electricity Development” and which edenor collects in the name and on behalf of the Province, is reduced from 4% to 0.01%.
Finally, on August 1, 2024, by means of Resolution No. 192/2024, the SE approved the new values of the Seasonal Price of Energy and the Power Reference Price, along with the definitive Winter Seasonal Reprogramming for the MEM submitted by CAMMESA, relating to the August 1, 2024-October 31, 2024 period. Therefore, on August 2, 2024, by means of Resolution No. 520/2024, the ENRE approved the values of the Company’s electricity rate schedule effective from the billing relating to the reading of meters subsequent to 12:00 AM on August 1, 2024, with a 3% average increase of the CPD.
b) | Agreements on the Regularization of Payment Obligations with CAMMESA – Debt for the purchase of energy in the MEM |
The Company entered into two agreements on the regularization of its debts with CAMMESA for energy purchases, fines and charges accrued through February 2023. The Payment plan liability resulting from the two Agreements signed by and between the Company and CAMMESA, including the financial components accrued, payments made and the offsetting against receivables under the Framework Agreement (Note 2.c), amounts to $ 328,676, and is disclosed in the Other payables account of the Statement of Financial Position, with the Company’s being up to date with the payments of the installments thereof.
The Payment plan for the debts incurred until August 31, 2022 stipulated in the agreement entered into on December 29 of that same year, after the application of the credit recognized by the Federal Government equivalent to five bills of consumption at the average value of 2020, consists of 96 progressively increasing installments at the interest rate in effect in the MEM, reduced by 50%, whose average installment according to the payment schedule is increased by 133% each year until the fifth year, and by 268% from the sixth through the eighth year.
The Payment plan for the debts incurred until February 28, 2023 stipulated in the agreement entered into on July 28 of that same year, consists of 96 monthly and consecutive installments adjusted in accordance with the development of the MWh value in effect. Therefore, as of June 30, 2024, due to the energy price increase mentioned in caption a) of this Note, the debt relating to this Payment plan has increased to $ 242,162.
Furthermore, outstanding principal on the debts for the purchase of energy accrued between March 1, 2023 and June 30, 2024 amounts to $ 127,667. As from the maturities taking place on April 1, 2024, the Company’s payments of CAMMESA’s current billing are up to date.
11 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
On May 6, 2024, by means of Resolution No. 58/2024, the SE instructed CAMMESA to provide for a new access plan to regularize the amounts owed by distribution agents for the period maturing between February 1 and April 30, 2024 and submit a proposal for entering into agreements for the payment thereof, which at the date of issuance of these condensed interim financial statements has not been implemented.
c) | Framework Agreement |
In accordance with the Agreement entered into with the Federal Government and the Province of Buenos Aires, electricity consumption of 2023, which must be contributed by the Federal Government and the Province of Buenos Aires, amounts to $ 1,784 and $ 1,317, respectively. In respect thereof, as of the date of issuance of these condensed interim financial statements, the amounts whose crediting and/or offsetting against debts with CAMMESA are still pending total $ 352 and $ 1,317, respectively.
With regard to electricity consumption owed as of June 30, 2024, the amounts thereof have been informed to the ENRE for validation purposes against receivables from the Federal Government and the Province of Buenos Aires for $ 721 and $ 533, respectively.
Note | 3 | Basis of preparation |
These condensed interim financial statements for the six-month period ended June 30, 2024 have been prepared in accordance with the provisions of IAS 34 “Interim Financial Reporting”. They were approved for issue by the Company’s Board of Directors on August 6, 2024.
By means of General Resolution No. 622/2013, the CNV provided for the application of Technical Resolution No. 26 of the FACPCE, which adopts the IFRS issued by the IASB, for those entities that are included in the public offering system of Law No. 17,811, as amended, whether on account of their capital or their corporate notes, or have requested authorization to be included in the aforementioned system.
These condensed interim financial statements include all the necessary information in order for the users to properly understand the relevant facts and transactions that have occurred subsequent to the issuance of the last Financial Statements for the year ended December 31, 2023 and until the date of issuance of these condensed interim financial statements. The Company’s Management estimates that they include all the necessary adjustments to fairly present the results of operations for each period. The results of operations for the six and three-month period ended June 30, 2024 and its comparative period as of June 30, 2023 do not necessarily reflect the Company’s results in proportion to the full fiscal year. Therefore, the condensed interim financial statements should be read together with the audited Financial Statements as of December 31, 2023 prepared under IFRS.
The Company’s condensed interim financial statements are measured in pesos (the legal currency in Argentina) restated in accordance with that mentioned in this Note, which is also the presentation currency.
Comparative information
The balances as of December 31 and June 30, 2023, as the case may be, disclosed in these condensed interim financial statements for comparative purposes, arise as a result of restating the annual Financial Statements and the Condensed Interim Financial Statements as of those dates, respectively, to the purchasing power of the currency at June 30, 2024, as a consequence of the restatement of financial information described hereunder. Furthermore, certain amounts of the financial statements presented in comparative form have been reclassified in order to maintain consistency of presentation with the amounts of the current periods.
12 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Restatement of financial information
The condensed interim financial statements, including the figures relating to the previous year/period, have been stated in terms of the measuring unit current at June 30, 2024, in accordance with IAS 29 “Financial reporting in hyperinflationary economies”, using the indexes published by the FACPCE. The inflation rate applied for the January 1, 2024 - June 30, 2024 period was 79.8%.
Note | 4 | Accounting policies |
The accounting policies adopted for these condensed interim financial statements are consistent with those used in the Financial Statements for the last financial year, which ended on December 31, 2023.
Detailed below are the accounting standards, amendments and interpretations issued by the IASB in the last few years that are effective as of June 30, 2024 and have been adopted by the Company:
- IAS 1 “Presentation of financial statements”, amended in January and July 2020, February 2021 and October 2022. It incorporates amendments to the classification of liabilities as current or non-current.
- IFRS 16 “Leases”, amended in September 2022. It clarifies how a seller-lessee subsequently measures sale and leaseback transactions that satisfy the requirements in IFRS 15 to be accounted for as a sale.
- IFRS Sustainability Disclosure Standards, amended in June 2023. IFRS S1 sets out overall requirements in order for an entity to disclose information about its sustainability-related risks and opportunities that is useful to the users of general purpose financial reports in making decisions relating to providing resources to the entity. IFRS S2 sets out the requirements for identifying, measuring and disclosing information about climate-related risks and opportunities that is useful to the users of general purpose financial reports in making decisions relating to providing resources to the entity.
There are no new IFRS or IFRIC applicable as from this period that have a material impact on the Company’s condensed interim financial statements.
New accounting standards issued by the IASB that are not yet effective and have not been early adopted by the Company
- IFRS 18 “Presentation and disclosure in financial statements”, issued in April 2024. It includes new requirements for all entities applying IFRS for the presentation and disclosure of information in financial statements. It introduces three defined categories of income and expenses (operating, investing and financing) that modify the structure of the statement of profit or loss, and requires companies to present new defined subtotals, including operating profit or loss, in order to analyze the companies’ financial performance and facilitate comparison between companies. The standard requires companies to disclose explanations of those company-specific measures that are related to the statement of profit or loss, referred to as management-defined performance measures. It provides enhanced guidance on how to organize information and whether to provide it in the primary financial statements or in the notes. It requires that companies provide more transparency about operating expenses. The management-defined performance measures, as defined by IFRS 18, consist of measures that are subtotals of income and expenses. IFRS 18 does not require companies to provide management-defined performance measures but does require companies to explain them if they are provided.
13 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
IFRS 18 replaces IAS 1 “Presentation of financial statements”, but carries forward many requirements from IAS 1 unchanged. IFRS 18 is effective for annual reporting periods beginning as from January 1, 2027, with early adoption permitted. In this regard, the Company is currently assessing the impact of IFRS 18 and estimates that there will be significant changes in the disclosure of the Comprehensive Statement of Income and its related notes.
Note | 5 | Financial risk management |
Note | 5.1 | Financial risk factors |
The Company’s activities and the market in which it operates expose the Company to a number of financial risks: market risk (including currency risk, cash flows interest rate risk, fair value interest rate risk and price risk), credit risk and liquidity risk.
Additionally, the difficulty in obtaining financing in international or national markets could affect certain variables of the Company’s business, such as interest rates, foreign currency exchange rates and the access to sources of financing.
With regard to the Company’s risk management policies, there have been no significant changes since the last fiscal year end.
a. | Market risks |
i. | Currency risk |
As of June 30, 2024 and December 31, 2023, the Company’s balances in foreign currency are as follow:
Currency | Amount in foreign currency | Exchange rate (1) | Total 06.30.24 |
Total 12.31.23 | ||||||
ASSETS | ||||||||||
CURRENT ASSETS | ||||||||||
Other receivables | USD | 23.5 | 909.000 | 21,362 | 38,081 | |||||
Financial assets at fair value through profit or loss | USD | 118.0 | 909.000 | 107,262 | 73,992 | |||||
Cash and cash equivalents | USD | 0.1 | 909.000 | 91 | 289 | |||||
TOTAL CURRENT ASSETS | 128,715 | 112,362 | ||||||||
TOTAL ASSETS | 128,715 | 112,362 | ||||||||
LIABILITIES | ||||||||||
NON-CURRENT LIABILITIES | ||||||||||
Borrowings | USD | 93.2 | 912.000 | 85,016 | 79,720 | |||||
TOTAL NON-CURRENT LIABILITIES | 85,016 | 79,720 | ||||||||
CURRENT LIABILITIES | ||||||||||
Trade payables | USD | 23.7 | 912.000 | 21,614 | 33,283 | |||||
EUR | 0.6 | 978.667 | 587 | 965 | ||||||
CHF | 0.3 | 1016.116 | 305 | 520 | ||||||
Borrowings | USD | 85.5 | 912.000 | 77,951 | 90,568 | |||||
CNY | 2.7 | 125.446 | 339 | 510 | ||||||
Other payables | USD | 1.5 | 912.000 | 1,325 | 2,030 | |||||
TOTAL CURRENT LIABILITIES | 102,121 | 127,876 | ||||||||
TOTAL LIABILITIES | 187,137 | 207,596 |
(1) | The exchange rates used are the BNA exchange rates in effect as of June 30, 2024 for United States dollars (USD), Euros (EUR), Swiss francs (CHF) and Chinese yuans (CNY). |
14 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
ii. | Fair value estimate |
The Company classifies the measurements of financial instruments at fair value using a fair value hierarchy that reflects the relevance of the variables used for carrying out such measurements. The fair value hierarchy has the following levels:
· Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.
· Level 2: inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly
(i.e. prices) or indirectly (i.e. derived from the prices).
· Level 3: inputs for the asset or liability that are not based on observable market data (i.e. unobservable inputs).
The table below shows the Company’s financial assets and liabilities measured at fair value as of June 30, 2024 and December 31, 2023:
LEVEL 1 | LEVEL 2 | |||
At June 30, 2024 | ||||
Assets | ||||
Other receivables | ||||
Assigned assets and in custody | 20,430 | - | ||
Financial assets at fair value through profit or loss: | ||||
Negotiable instruments | 10,102 | - | ||
Mutual funds | 165,389 | - | ||
Cash and cash equivalents: | ||||
Mutual funds | 377 | - | ||
Total assets | 196,298 | - | ||
Liabilities | ||||
Other liabilities: | ||||
Payment plan - CAMMESA | - | 242,162 | ||
Total liabilities | - | 242,162 | ||
LEVEL 1 | LEVEL 2 | |||
At December 31, 2023 | ||||
Assets | ||||
Other receivables | ||||
Transferred assets and in custody | 36,684 | - | ||
Financial assets at fair value through profit or loss: | ||||
Negotiable instruments | 1,057 | - | ||
Mutual funds | 147,485 | - | ||
Cash and cash equivalents | ||||
Mutual funds | 13,897 | - | ||
Total assets | 199,123 | - | ||
Liabilities | ||||
Other liabilities: | ||||
Payment plan - CAMMESA | - | 107,842 | ||
Total liabilities | - | 107,842 |
15 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
iii. | Interest rate risk |
Interest rate risk is the risk of fluctuation in the fair value or cash flows of an instrument due to changes in market interest rates. The Company’s exposure to interest rate risk is mainly related to its long-term debt obligations.
Indebtedness at floating rates exposes the Company to interest rate risk on its cash flows. Indebtedness at fixed rates exposes the Company to interest rate risk on the fair value of its liabilities. As of June 30, 2024 and December 31, 2023, except for both the Class No. 4 Corporate Notes issued by the Company in Argentine pesos, at the private BADLAR floating interest rate plus an annual 3% fixed margin (Note 24), and the Payment plan with CAMMESA that is disclosed in the Other payables account (Notes 2.b and 23), all the loans were obtained at fixed interest rates. The Company’s policy is to keep the largest percentage of its indebtedness in instruments that accrue interest at fixed rates.
Note | 6 | Critical accounting estimates and judgments |
The preparation of the condensed interim financial statements requires the Company’s Management to make estimates and assessments concerning the future, exercise critical judgment and make assumptions that affect the application of the accounting policies and the reported amounts of assets and liabilities and revenues and expenses.
These estimates and judgments are permanently evaluated and are based upon past experience and other factors that are reasonable under the existing circumstances. Future actual results may differ from the estimates and assessments made at the date of preparation of these condensed interim financial statements.
In the preparation of these condensed interim financial statements, there were no changes in either the critical judgments made by the Company when applying its accounting policies or the sources of estimation uncertainty used with respect to those applied in the Financial Statements for the year ended December 31, 2023.
Note | 7 | Contingencies and lawsuits |
The provision for contingencies has been recorded to face situations existing at the end of each period that may result in a loss for the Company if one or more future events occurred or failed to occur.
At the date of issuance of these condensed interim financial statements, there are no significant changes with respect to the situation reported by the Company in the Financial Statements as of December 31, 2023, except for the following:
- Federal Administration of Public Revenues (“AFIP”) – Difference in contribution rate to the Single Social Security System (“SUSS”) (executive order 814/2001) for the 12/2011- 11/2019 fiscal periods
(i) Edenor S.A. VS AFIP, CHALLENGE OF DEBT, Court record 20408/2021 (CI 25,329) (OI No. 1,578,472- for the 12/2011-12/2016 tax periods):
On February 29, 2024 proof that the Company is unable to comply with the “Pay First” requirement due to the long-overdue readjustment of revenue, as with rates, which must be issued by the relevant authorities, was filed in the court record.
16 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
On June 27, 2024, the Company was served notice of the Court of Appeals’ decision, whereby the appeal filed by the Company was rejected as inadmissible, inasmuch as the appellate court does not agree with the criterion of the other courtrooms that accept the surety bond as a replacement for the “Pay First” requirement. In that regard, it stated that in order for the surety bond to be accepted, the impossibility of payment must be founded. In view of this decision, on July 12, 2024, the Company filed a federal extraordinary appeal (“recurso extraordinario federal”) with the Supreme Court of Justice.
(ii) Edenor S.A. VS AFIP, CHALLENGE OF DEBT, Court record 11840/2021 (CI 25,329) (OI No. 1,806,371- for the 01/2017-06/2019 tax periods):
On February 22, 2024, the Company was served notice of the Court of Appeals’ decision, whereby the appeal filed by the Company was rejected as inadmissible, inasmuch as the appellate court does not agree with the criterion of the other courtrooms that accept the surety bond as a replacement for the “Pay First” requirement. In that regard, it stated that in order for the surety bond to be accepted, the impossibility of payment must be founded. The Company filed a federal extraordinary appeal (“recurso extraordinario federal”) with the Supreme Court of Justice, which was denied, and an appeal against the denial to admit the extraordinary appeal (“recurso de queja”), which is currently in process. The fact that this appeal is granted without a stay of execution would imply the AFIP’s right to judicially demand the immediate availability of the funds to continue with the Company’s defense.
(iii) Edenor S.A. VS AFIP, SOCIAL SECURITY CONTRIBUTIONS (CI 24,920) (OI: 1893337- for the 07/2019-11/2019 tax periods- Court record No.: CSS 053731/2022):
Furthermore, on February 29, 2024 proof that the Company is unable to comply with the “Pay First” requirement was filed in the court record, in the same way as in the court record mentioned in (i).
Based on the enactment of Law No. 27,743 on “Palliative and Relevant Tax Measures”, which provides for an “Exceptional Regularization System of Tax, Custom and Social Security-related Payment Obligations”, regulated by Executive Order No. 608/2024 and implemented by the AFIP by means of General Resolution No. 5525/2024 dated July 16, 2024, the Company with the aim of defending itself against the tax claims optimizing its tax burden, is currently assessing the payment facilitation plans provided therein. As of June 30, 2024, an amount of $ 1,451 has been recorded by the Company for this concept in the Provisions account of the Statement of Financial Position.
- | AFIP’s tax claim for Income Tax, Undocumented outflows and VAT |
On April 12, 2024, as a consequence of the analysis of the submitted expert’s report, Federal Court in Criminal Matters of San Martín No. 1 rendered judgment, stating that the investigation is exhausted and that as a result thereof not only the execution of the works and transactions documented in the billing declared in the 2017-2018 period by edenor to the tax collecting agency, but also the existence and operating capacity of both contractors to manage and carry out the works paid by edenor was verified, acquitting the Company, the Company’s former chairman and former Board of Directors members, CYSE S.A., and Fuentes y Asociados S.A. of the criminal charges related to this court record. At the date of issuance of these condensed interim financial statements, the judgment has been appealed.
On August 6, 2024, the Federal Appellate Court of San Martín considered the analysis of criminal liability of the defendants to be exhausted and concluded that the court decision under review should be confirmed, thus resolving to affirm judgment.
17 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 8 | Revenue from sales and energy purchases |
We provide below a brief description of the main services provided by the Company:
Sales of electricity
Small demand segment: Residential use and public lighting (T1) | Relates to the highest demand average recorded over 15 consecutive minutes that is less than 10 kilowatts. In turn, this segment is subdivided into different residential categories based on consumption. This segment also includes a subcategory for public lighting. Users are categorized by the Company according to their consumption. |
Medium demand segment: Commercial and industrial customers (T2) | Relates to the highest demand average recorded over 15 consecutive minutes that is equal to or greater than 10 Kilowatts but less than 50 Kilowatts. The Company agrees with the user the supply capacity. |
Large demand segment (T3) | Relates to the highest demand average recorded over 15 consecutive minutes that is greater than 50 Kilowatts. In turn, this segment is subdivided into categories according to the supply voltage -low, medium or high-, from voltages of up to 1 Kilovolt to voltages greater than 66 Kilovolts. |
Other: (Shantytowns/ Wheeling system) |
Revenue is recognized to the extent that a renewal of the Framework Agreement has been formalized for the period in which the service was accrued. In the case of the service related to the Wheeling system, revenue is recognized when the Company allows third parties (generators and large users) to access the available transmission capacity within its distribution system upon payment of a wheeling fee. |
The KWh price relating to the Company’s sales of electricity is determined by the ENRE by means of the periodic publication of electricity rate schedules (Note 2.a), for those distributors that are regulated by the aforementioned Regulatory Authority, based on the rate setting and adjustment process set forth in the Concession Agreement.
Other services
Right of use of poles | Revenue is recognized to the extent that the rental value of the right of use of the poles used by the Company’s electricity network has been agreed upon for the benefit of third parties. |
Connection and reconnection charges | Relate to revenue accrued for the carrying out of the electricity supply connection of new customers or the reconnection of already existing users. |
18 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Energy purchases
Energy purchase | The Company bills its users the cost of its purchases of energy, which includes charges for purchases of energy and power. The Company purchases electric power at seasonal prices approved by the SE. The price of the Company’s electric power reflects the costs of transmission and other regulatory charges. |
Energy losses |
Energy losses are equivalent to the difference between energy purchased and energy sold. These losses can be classified into technical and non-technical losses. Technical losses represent the energy lost during transmission and distribution within the network as a consequence of the natural heating of the conductors and transformers that carry electricity from power generation plants to users. Non-technical losses represent the remainder of the Company’s energy losses and are mainly due to the illegal use of its services or the theft of energy. Energy losses require that the Company purchase additional energy in order to meet the demand and its Concession Agreement allows it to recover from its users the cost of these purchases up to a loss factor specified in its concession for each rate category. The current loss factor recognized in the tariff by virtue of its concession amounts approximately to 9.1%. |
06.30.24 | 06.30.23 | |||||||
GWh | $ | GWh | $ | |||||
Sales of electricity | ||||||||
Small demand segment: Residential use and public lighting (T1) | 6,754 | 461,039 | 7,133 | 392,023 | ||||
Medium demand segment: Commercial and industrial (T2) | 767 | 100,134 | 798 | 70,879 | ||||
Large demand segment (T3) | 1,763 | 171,992 | 1,881 | 168,464 | ||||
Other: (Shantytowns/Wheeling system) |
2,262 | 28,309 | 2,365 | 28,208 | ||||
Subtotal - Sales of electricity | 11,546 | 761,474 | 12,177 | 659,574 | ||||
Other services | ||||||||
Right of use of poles | 2,109 | 2,803 | ||||||
Connection and reconnection charges | 568 | 252 | ||||||
Subtotal - Other services | 2,677 | 3,055 | ||||||
Total - Revenue | 764,151 | 662,629 | ||||||
06.30.24 | 06.30.23 | |||||||
GWh | $ | GWh | $ | |||||
Energy purchases (1) | 13,552 | (409,853) | 14,280 | (461,345) |
(1)
As of June 30, 2024 and 2023, the cost of energy purchases
includes technical and non-technical energy losses for 2,006 GWh and 2,103 GWh, respectively.
19 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 9 | Expenses by nature |
The detail of expenses by nature is as follows:
Expenses by nature at 06.30.24 | ||||||||
Description | Transmission and distribution expenses | Selling expenses | Administrative expenses | Total | ||||
Salaries and social security taxes | 66,540 | 8,716 | 20,308 | 95,564 | ||||
Pension plans | 5,649 | 740 | 1,724 | 8,113 | ||||
Communications expenses | 2,654 | 1,865 | 4 | 4,523 | ||||
Allowance for the impairment of trade and other receivables | - | 3,931 | - | 3,931 | ||||
Supplies consumption | 14,042 | - | 1,309 | 15,351 | ||||
Leases and insurance | 513 | 11 | 1,686 | 2,210 | ||||
Security service | 4,402 | 296 | 320 | 5,018 | ||||
Fees and remuneration for services | 33,752 | 15,874 | 24,145 | 73,771 | ||||
Public relations and marketing | - | 4,415 | - | 4,415 | ||||
Advertising and sponsorship | - | 2,274 | - | 2,274 | ||||
Reimbursements to personnel | - | - | 3 | 3 | ||||
Depreciation of property, plant and equipment | 47,854 | 7,131 | 5,851 | 60,836 | ||||
Depreciation of right-of-use asset | 386 | 772 | 2,701 | 3,859 | ||||
Directors and Supervisory Committee members’ fees |
- | - | 161 | 161 | ||||
ENRE penalties | 10,488 | 32,183 | - | 42,671 | ||||
Taxes and charges | - | 9,373 | 364 | 9,737 | ||||
Other | 7 | 2 | 171 | 180 | ||||
At 06.30.24 | 186,287 | 87,583 | 58,747 | 332,617 |
The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of June 30, 2024 for $ 14,004.
Expenses by nature at 06.30.23 | ||||||||
Description | Transmission and distribution expenses | Selling expenses | Administrative expenses | Total | ||||
Salaries and social security taxes | 62,708 | 8,612 | 19,668 | 90,988 | ||||
Pension plans | 5,200 | 714 | 1,631 | 7,545 | ||||
Communications expenses | 1,834 | 2,352 | 13 | 4,199 | ||||
Allowance for the impairment of trade and other receivables | - | 10,320 | - | 10,320 | ||||
Supplies consumption | 11,939 | - | 1,062 | 13,001 | ||||
Leases and insurance | - | 2 | 2,403 | 2,405 | ||||
Security service | 3,355 | 294 | 897 | 4,546 | ||||
Fees and remuneration for services | 38,113 | 15,819 | 19,300 | 73,232 | ||||
Public relations and marketing | - | 5,119 | - | 5,119 | ||||
Advertising and sponsorship | - | 2,637 | - | 2,637 | ||||
Reimbursements to personnel | - | - | 4 | 4 | ||||
Depreciation of property, plant and equipment | 48,159 | 7,177 | 5,888 | 61,224 | ||||
Depreciation of right-of-use asset | 242 | 485 | 1,696 | 2,423 | ||||
Directors and Supervisory Committee members’ fees |
- | - | 80 | 80 | ||||
ENRE penalties | 8,040 | 21,831 | - | 29,871 | ||||
Taxes and charges | - | 9,318 | 420 | 9,738 | ||||
Other | 6 | 1 | 155 | 162 | ||||
At 06.30.23 | 179,596 | 84,681 | 53,217 | 317,494 |
The expenses included in the chart above are net of the Company’s own expenses capitalized in property, plant and equipment as of June 30, 2023 for $ 12,803.
20 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 10 | Other operating income (expense), net |
Note | 06.30.24 | 06.30.23 | |||
Other operating income | |||||
Income from customer surcharges | 9,654 | 9,762 | |||
Commissions on municipal taxes collection | 1,131 | 2,085 | |||
Fines to suppliers | 436 | 523 | |||
Services provided to third parties | 1,331 | 2,533 | |||
Income from non-reimbursable customer contributions |
132 | 99 | |||
Expense recovery | 125 | 2 | |||
Framework agreement | 2.c | - | 2,824 | ||
Other | 760 | 136 | |||
Total other operating income | 13,569 | 17,964 | |||
Other operating expense | |||||
Gratifications for services | (948) | (1,186) | |||
Cost for services provided to third parties | (1,071) | (1,805) | |||
Severance paid | (110) | (184) | |||
Debit and Credit Tax | (5,615) | (5,673) | |||
Provision for contingencies | 28 | (8,116) | (6,840) | ||
Disposals of property, plant and equipment | (1,359) | (733) | |||
Other | (34) | (359) | |||
Total other operating expense | (17,253) | (16,780) |
Note | 11 | Net finance costs |
06.30.24 | 06.30.23 | |||
Financial income | ||||
Financial interest | 531 | 159 | ||
Financial costs | ||||
Commercial interest | (133,258) | (273,268) | ||
Interest and other | (59,597) | (42,283) | ||
Fiscal interest | (21) | (26) | ||
Bank fees and expenses | (2,019) | (944) | ||
Total financial costs | (194,895) | (316,521) | ||
Other financial results | ||||
Changes in fair value of financial assets and financial liabilities | (169,085) | 48,730 | ||
Loss on integration in kind of Corporate Notes | (1,156) | - | ||
Exchange differences | (5,201) | (9,256) | ||
Adjustment to present value of receivables | (2,496) | (849) | ||
Other financial costs (*) | (13,994) | (12,817) | ||
Total other financial results | (191,932) | 25,808 | ||
Total net financial costs | (386,296) | (290,554) |
(*) As of June 30, 2024 and 2023, $ 13,994 and $ 12,814, respectively, relate to Empresa de Energía del Cono Sur S.A. technical assistance.
21 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 12 | Basic and diluted earnings (loss) per share |
Basic
The basic earnings (loss) per share is calculated by dividing the profit (loss) attributable to the holders of the Company’s equity instruments by the weighted average number of common shares outstanding as of June 30, 2024 and 2023, excluding common shares purchased by the Company and held as treasury shares.
The basic earnings (loss) per share coincides with the diluted earnings (loss) per share, inasmuch as there exist neither preferred shares nor Corporate Notes convertible into common shares.
Six months at | Three months at | |||||||
06.30.24 | 06.30.23 | 06.30.24 | 06.30.23 | |||||
Income (Loss) for the period attributable to the owners of the Company | 107,580 | (63,725) | 47,269 | (17,912) | ||||
Weighted average number of common shares outstanding | 875 | 875 | 875 | 875 | ||||
Basic and diluted income (loss) per share – in pesos | 122.95 | (72.83) | 54.02 | (20.47) |
22 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 13 | Property, plant and equipment |
Lands and buildings | Substations | High, medium and low voltage lines | Meters and Transformer chambers and platforms | Tools, Furniture, vehicles, equipment and communications | Construction in process | Supplies and spare parts | Total | |||||||||
At 12.31.23 | ||||||||||||||||
Cost | 65,917 | 593,629 | 1,490,576 | 661,223 | 210,600 | 584,939 | 10,805 | 3,617,689 | ||||||||
Accumulated depreciation | (18,844) | (237,313) | (661,741) | (301,199) | (110,106) | - | - | (1,329,203) | ||||||||
Net amount | 47,073 | 356,316 | 828,835 | 360,024 | 100,494 | 584,939 | 10,805 | 2,288,486 | ||||||||
Additions | 323 | 3 | 619 | 4,309 | 6,470 | 124,288 | - | 136,012 | ||||||||
Disposals | - | (1) | (1,280) | (139) | (60) | - | - | (1,480) | ||||||||
Transfers | 390 | 6,241 | 19,899 | 7,621 | 954 | (45,978) | 10,873 | - | ||||||||
Depreciation for the period | (900) | (11,496) | (26,620) | (13,850) | (7,970) | - | - | (60,836) | ||||||||
Net amount 06.30.24 | 46,886 | 351,063 | 821,453 | 357,965 | 99,888 | 663,249 | 21,678 | 2,362,182 | ||||||||
At 06.30.24 | ||||||||||||||||
Cost | 66,630 | 599,871 | 1,507,181 | 672,953 | 217,781 | 663,249 | 21,678 | 3,749,343 | ||||||||
Accumulated depreciation | (19,744) | (248,808) | (685,728) | (314,988) | (117,893) | - | - | (1,387,161) | ||||||||
Net amount | 46,886 | 351,063 | 821,453 | 357,965 | 99,888 | 663,249 | 21,678 | 2,362,182 |
· During the period ended June 30, 2024, the Company capitalized as direct own costs $ 14,004.
23 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Lands and buildings | Substations | High, medium and low voltage lines | Meters and Transformer chambers and platforms | Tools, Furniture, vehicles, equipment and communications | Construction in process | Supplies and spare parts | Total | |||||||||
At 12.31.22 | ||||||||||||||||
Cost | 62,161 | 581,830 | 1,444,965 | 635,765 | 164,901 | 502,876 | 6,740 | 3,399,238 | ||||||||
Accumulated depreciation | (14,141) | (211,944) | (597,420) | (269,918) | (89,212) | - | - | (1,182,635) | ||||||||
Net amount | 48,020 | 369,886 | 847,545 | 365,847 | 75,689 | 502,876 | 6,740 | 2,216,603 | ||||||||
Additions | 328 | 4 | 944 | 6,468 | 5,517 | 89,689 | - | 102,950 | ||||||||
Disposals | (59) | - | (724) | (450) | - | - | - | (1,233) | ||||||||
Transfers | 5,859 | 2,181 | 31,413 | 14,211 | 9,396 | (63,673) | 613 | - | ||||||||
Depreciation for the period | (1,077) | (11,462) | (26,921) | (13,895) | (7,869) | - | - | (61,224) | ||||||||
Net amount 06.30.23 | 53,071 | 360,609 | 852,257 | 372,181 | 82,733 | 528,892 | 7,353 | 2,257,096 | ||||||||
At 06.30.23 | ||||||||||||||||
Cost | 68,270 | 584,015 | 1,475,149 | 655,808 | 179,818 | 528,892 | 7,353 | 3,499,305 | ||||||||
Accumulated depreciation | (15,199) | (223,406) | (622,892) | (283,627) | (97,085) | - | - | (1,242,209) | ||||||||
Net amount | 53,071 | 360,609 | 852,257 | 372,181 | 82,733 | 528,892 | 7,353 | 2,257,096 |
· During the period ended June 30, 2023, the Company capitalized as direct own costs $ 12,803.
24 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 14 | Right-of-use assets |
The leases recognized as right-of-use assets in accordance with IFRS 16 are disclosed below:
06.30.24 | 12.31.23 | ||
Right of uses asset by leases | 5,778 | 6,364 |
The development of right-of-use assets is as follows:
06.30.24 | 06.30.23 | ||
Balance at beginning of the year | 6,364 | 3,957 | |
Additions | 3,273 | 1,274 | |
Depreciation for the period | (3,859) | (2,423) | |
Balance at end of the period | 5,778 | 2,808 |
Note | 15 | Inventories |
06.30.24 | 12.31.23 | |||
Supplies and spare-parts | 108,167 | 71,577 | ||
Advance to suppliers | - | 1 | ||
Total inventories | 108,167 | 71,578 |
Note | 16 | Other receivables |
Note | 06.30.24 | 12.31.23 | |||
Non-current: | |||||
Related parties | 29.c | 3 | 4 | ||
Current: | |||||
Assigned assets and in custody (1) | 20,430 | 36,684 | |||
Judicial deposits | 785 | 673 | |||
Security deposits | 413 | 657 | |||
Prepaid expenses | 527 | 1,613 | |||
Advances to suppliers | 3,955 | 2,469 | |||
Tax credits | 14,309 | 15,741 | |||
Debtors for complementary activities | 4,106 | 2,951 | |||
Framework agreement (2) | - | 497 | |||
Other | 8 | 27 | |||
Allowance for the impairment of other receivables | (213) | (106) | |||
Total current | 44,320 | 61,206 |
(1) | As of June 30, 2024 and December 31, 2023, relate to Securities issued by private companies for NV 13,787,646 and NV 19,610,291, respectively, assigned to Global Valores S.A. The Company retains the risks and rewards of the aforementioned assets and may make use of them at any time, at its own request. |
(2) | As of December 31, 2023, relates to the Framework Agreement related to the Recognition of consumption in vulnerable neighborhoods period 2022. |
The value of the Company’s other financial receivables approximates their fair value.
The non-current other receivables are measured at amortized cost, which does not differ significantly from their fair value.
25 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
The roll forward of the allowance for the impairment of other receivables is as follows:
06.30.24 | 06.30.23 | ||||
Balance at beginning of the year | 106 | 245 | |||
Increase | 181 | 26 | |||
Result from exposure to inflation | (74) | (93) | |||
Balance at end of the period | 213 | 178 |
Note | 17 | Trade receivables |
06.30.24 | 12.31.23 | ||||
Current: | |||||
Sales of electricity – Billed | 111,427 | 63,938 | |||
Receivables in litigation | 200 | 187 | |||
Allowance for the impairment of trade receivables | (8,769) | (11,220) | |||
Subtotal | 102,858 | 52,905 | |||
Sales of electricity – Unbilled | 177,525 | 61,507 | |||
PBA & CABA government credit | 9,128 | 5,307 | |||
Fee payable for the expansion of the transportation and others | 2 | 4 | |||
Total current | 289,513 | 119,723 |
The value of the Company’s trade receivables approximates their fair value.
The roll forward of the allowance for the impairment of trade receivables is as follows:
06.30.24 | 06.30.23 | ||||
Balance at beginning of the year | 11,220 | 25,944 | |||
Increase | 3,750 | 10,294 | |||
Decrease | (1,435) | (3,162) | |||
Result from exposure to inflation | (4,766) | (9,129) | |||
Balance at end of the period | 8,769 | 23,947 |
Note | 18 | Financial assets at fair value through profit or loss |
06.30.24 | 12.31.23 | ||||
Negotiable instruments | 10,102 | 1,057 | |||
Mutual funds | 165,389 | 147,485 | |||
Total Financial assets at fair value through profit or loss | 175,491 | 148,542 |
26 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 19 | Cash and cash equivalents |
06.30.24 | 12.31.23 | 06.30.23 | ||||
Cash and banks | 1,157 | 2,513 | 5,027 | |||
Mutual funds | 377 | 13,897 | 11,020 | |||
Total cash and cash equivalents | 1,534 | 16,410 | 16,047 |
The above figures reconcile to the amount of cash shown in the statement of cash flows at the end of the period as follows:
06.30.24 | 12.31.23 | 06.30.23 | ||||
Balances as above | 1,534 | 16,410 | 16,047 | |||
Bank overdrafts (Note 24) | (26,518) | - | - | |||
Balances per statement of cash flows | (24,984) | 16,410 | 16,047 |
Note | 20 | Share capital and additional paid-in capital |
Share capital | Additional paid-in capital | Total | ||||
Balance at December 31, 2022 | 626,764 | 8,402 | 635,166 | |||
Payment of Other reserve constitution - Share-based compensation plan | - | 78 | 78 | |||
Balance at December 31, 2023 | 626,764 | 8,480 | 635,244 | |||
Payment of Other reserve constitution - Share-based compensation plan | - | 50 | 50 | |||
Balance at June 30, 2024 | 626,764 | 8,530 | 635,294 |
As of June 30, 2024, the Company’s share capital amounts to 906,455,100 shares, divided into 462,292,111 common, book-entry Class A shares with a par value of one peso each and the right to one vote per share, 442,566,330 common, book-entry Class B shares with a par value of one peso each and the right to one vote per share, and 1,596,659 common, book-entry Class C shares with a par value of one peso each and the right to one vote per share.
On April 16, 2024, 79,472 treasury shares were awarded, as part of the implementation of the Share-based Compensation Plan, to certain employees, beneficiaries of that plan. At the date of issuance of these condensed interim financial statements, treasury shares amounted to 30,772,779, with no share-based incentive plan being currently in effect.
Note | 21 | Allocation of profits |
The restrictions on the distribution of dividends by the Company are those provided for by the Business Organizations Law and by the negative covenants established by the Corporate Notes program.
If the Company’s Debt Ratio were higher than 3.75, the negative covenants set out in the Corporate Notes program, which establish, among other issues, the Company’s impossibility to make certain payments, such as dividends, would apply.
Additionally, in accordance with Title IV, Chapter III, section 3.11.c of the CNV, the amounts subject to distribution will be restricted to the amount equivalent to the acquisition cost of the Company’s own shares.
27 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 22 | Trade payables |
06.30.24 | 12.31.23 | ||||
Non-current | |||||
Customer guarantees | 1,751 | 2,221 | |||
Customer contributions | 377 | 651 | |||
Total non-current | 2,128 | 2,872 | |||
Current | |||||
Payables for purchase of electricity - CAMMESA (1) | 328,139 | 243,828 | |||
Provision for unbilled electricity purchases - CAMMESA | 121,357 | 78,629 | |||
Suppliers | 71,908 | 107,246 | |||
Related parties | 29.c | 8,244 | 1,122 | ||
Advance to customer | 1,688 | 2,202 | |||
Customer contributions | 38 | 66 | |||
Discounts to customers | - | 65 | |||
Total current | 531,374 | 433,158 |
(1) As of June 30, 2024 and December 31, 2023, includes $ 950 and $ 40,539 relating to post-dated checks issued by the Company in favor of CAMMESA, respectively.
The fair values of non-current customer contributions as of June 30, 2024 and December 31, 2023 amount to $ 48 and $ 78, respectively. The fair values are determined based on estimated discounted cash flows in accordance with a representative market rate for this type of transactions. The applicable fair value category is Level 3.
The value of the rest of the financial liabilities included in the Company’s trade payables approximates their fair value.
Note | 23 | Other payables |
Note | 06.30.24 | 12.31.23 | |||
Non-current | |||||
Payment plan - CAMMESA | 2.b | 270,014 | 191,094 | ||
ENRE penalties and discounts (1) | 88,677 | 93,258 | |||
Financial Lease Liability (2) | 573 | 1,350 | |||
Total Non-current | 359,264 | 285,702 | |||
Current | |||||
Payment plan - CAMMESA | 2.b | 58,662 | 26,832 | ||
ENRE penalties and discounts (1) | 43,262 | 19,783 | |||
Related parties | 29.c | 1,416 | 2,219 | ||
Advances for works to be performed | 13 | 23 | |||
Financial Lease Liability (2) | 2,740 | 3,885 | |||
Other | 92 | 2 | |||
Total Current | 106,185 | 52,744 |
(1) As of June 30, 2024 and December 31, 2023, $ 88,003 and $ 92,385 relate to penalties payable to users as stipulated in Article 2 of the Agreement on the Regularization of Payment Obligations signed in May 2019.
The fair values of the payment plan with CAMMESA, adjusted in accordance with the development of the MWh value (Note 2.b) as of June 30, 2024 and December 31, 2023 amount to $ 242,162 and $ 107,842, respectively. Such values have been determined on the basis of the MWh monomic price published by CAMMESA at the end of each period. The applicable fair value category is Level 2.
28 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
The value of the rest of the financial liabilities included in the Company’s other payables approximates their fair value.
(2) The development of the finance lease liability is as follows:
06.30.24 | 06.30.23 | ||
Balance at beginning of the year | 5,235 | 2,786 | |
Increase | 2,261 | 973 | |
Payments | (4,949) | (3,864) | |
Exchange difference | 955 | 2,296 | |
Interest | 2,135 | 724 | |
Result from exposure to inlfation | (2,324) | (940) | |
Balance at end of the period | 3,313 | 1,975 |
Note | 24 | Borrowings |
06.30.24 | 12.31.23 | |||
Non-current | ||||
Corporate notes (1) | 85,016 | 79,720 | ||
Current | ||||
Corporate notes (1) | 100,219 | 88,576 | ||
Interest from corporate notes | 2,477 | 1,992 | ||
Bank overdrafts | 26,518 | - | ||
Financial loans (2) | 979 | 510 | ||
Total current | 130,193 | 91,078 |
(1) | Net of debt issuance, repurchase and redemption expenses. |
(2) | Relate to Import financing loans taken with ICBC bank, for USD 657,597 and CNY 2,421,819. Annual interest rate: 16.6% and 15.5%, respectively. |
The fair values of the Company’s Corporate Notes as of June 30, 2024 and December 31, 2023 amount approximately to $ 189,099 and $ 170,107 respectively. Such values have been determined on the basis of the estimated market price of the Company’s Corporate Notes at the end of each period/year. The applicable fair value category is Level 1.
On January 30, 2024 the Company approved the terms and conditions of issue of Class No. 3 and Class No. 4 Corporate Notes, for an aggregate nominal value of USD 60,000,000, which may be extended to USD 100,000,000, in the framework of the Global Program for the Issuance of Simple non-convertible into shares Corporate Notes for a nominal value of up to USD 750,000,000, or its equivalent in other currencies, in accordance with the provisions of the Prospectus Supplement dated February 22, 2024.
On March 7, 2024, the Company issued the new Class No. 3 and Class No. 4 Corporate Notes for a nominal value of USD 95,762,688 and $ 3,577, respectively.
The new Class No. 3 Corporate Notes were paid-in in accordance with the following detail: (i) USD 34,157,571 relates to the Integration in Kind Tranche through the delivery of Class No. 2 Corporate Notes at the Exchange Ratio; and (ii) USD 61,605,117 relates to the Regular Integration Tranche. The exchange ratio for each USD 1.00 of nominal value of Class No. 2 Corporate Notes that the Eligible Holders thereof applied for the integration in kind of Class No. 3 Corporate Notes, received USD 1.0425 of nominal value of Class No. 3 Corporate Notes.
29 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Consequently, Class No. 2 Corporate Notes for a nominal value of USD 32,766,541 (value including paid-in surplus: USD 33,028,852) have been settled, with the remaining balance in outstanding nominal value (USD 27,233,459) maturing on November 22, 2024.
The principal on the new Class No. 3 Corporate Notes will be repaid in a lump sum on November 22, 2026. Furthermore, they will accrue interest at a fixed nominal annual rate of 9.75%, payable semiannually in arrears on May 22 and November 22 of each year, commencing on May 22, 2024.
With regard to the new Class No. 4 Corporate Notes, the principal thereon will be repaid in a lump sum on March 7, 2025. Furthermore, they will accrue interest at a floating rate equivalent to the Private BADLAR rate (relating to the simple average interest rate for term deposits over one million Argentine pesos with a maturity of 30 to 35 days of private banks published by the BCRA), plus an annual fixed margin of 3%, payable quarterly in arrears on June 7, September 7, December 7, 2024 and March 7, 2025.
On March 27, 2024, the Company issued new Class No. 4 Additional Corporate Notes for a nominal value of $ 20,821. The issuance was above par, with the issuance total value thus amounting to $ 21,502.
As of June 30, 2024, an amount of $ 975 (USD 1,128,719) has been recognized in the Other finance income (costs) account as recognized additional to the Eligible Holders that applied for the integration in kind of Class No. 3 Corporate Notes.
Furthermore, an amount of $ 2,817 has been disbursed as issuance expenses of the new Class No. 3 and Class No. 4 Corporate Notes.
The Company is subject to covenants that limit its ability to incur indebtedness pursuant to the terms and conditions of Classes Nos. 1, 2, 3 and 4 Corporate Notes, which indicate that the Company may not incur new Indebtedness, except for certain Permitted Indebtedness or when the Debt ratio is not greater than 3.75 or less than zero and the Interest Expense Coverage ratio is less than 2. As of June 30, 2024, the values of the above-mentioned ratios meet the established parameters.
Based on the above, the Company’s Corporate Note debt structure is comprised of as follows:
in USD | in millions of $ | |||||||
Corporate Notes | Class | Financial debt at 12/31/2023 | Exchange | Issue | Financial debt at 06/30/2024 | Financial debt at 12/31/2023 | Financial debt at 06/30/2024 | |
Fixed rate - Maturity 2024 | 2 | 60,945,000 | (33,028,852) | - | 27,916,148 | 89,624 | 25,234 | |
Floating rate - Maturity 2025 (*) | 4 | - | - | 29,229,760 | 29,229,760 | - | 25,385 | |
Fixed rate - Maturity 2025 | 1 | 55,244,538 | - | - | 55,244,538 | 80,664 | 50,918 | |
Fixed rate - Maturity 2026 | 3 | - | 34,157,571 | 61,605,117 | 95,762,688 | - | 86,175 | |
Total | 116,189,538 | 1,128,719 | 90,834,877 | 208,153,134 | 170,288 | 187,712 | ||
in USD | in millions of $ | |||||||
Corporate Notes | Class | Financial debt at 12/31/2022 | Exchange | Issue | Financial debt at 12/31/2023 | Financial debt at 12/31/2022 | Financial debt at 12/31/2023 | |
Fixed rate - Maturity 2024 | 2 | 30,000,000 | - | 30,945,000 | 60,945,000 | 28,782 | 89,624 | |
Fixed rate - Maturity 2025 | 1 | 55,244,538 | - | - | 55,244,538 | 53,628 | 80,664 | |
Total | 85,244,538 | - | 30,945,000 | 116,189,538 | 82,410 | 170,288 |
(*) Issuance in ARS, translated into USD at the exchange rate detailed in Note 5.
30 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
The Company’s borrowings are denominated in the following currencies:
06.30.24 | 12.31.23 | |||
Argentine peso | 51,903 | - | ||
US dollars | 162,967 | 170,288 | ||
Chinese yuans | 339 | 510 | ||
Total Borrowings | 215,209 | 170,798 |
The maturities of the Company’s borrowings and their exposure to interest rates are as follow:
06.30.24 | 12.31.23 | |||
Fixed rate | ||||
Less than 1 year | 104,808 | 91,078 | ||
From 1 to 2 years | 85,016 | 79,720 | ||
Total fixed rate | 189,824 | 170,798 | ||
Floating rate | ||||
Less than 1 year | 25,385 | - | ||
Total floating rate | 25,385 | - |
Furthermore, the Company approved the terms and conditions of issue of Class No. 5 and Class No. 6 Corporate Notes, for an aggregate nominal value of USD 50,000,000, which may be extended to USD 175,000,000, in the framework of the Global Program for the Issuance of Simple Corporate Notes, in accordance with the provisions of the Prospectus Supplement dated July 26, 2024.
On August 5, 2024, the Company issued Class No. 5 and Class No. 6 Corporate Notes, for a nominal value of USD 81.920.187 and $ 17.313, respectively.
The Class No. 5 Corporate Notes were paid-in in accordance with the following detail: (i) USD 6,881,682 relates to the Integration in Kind Tranche through the delivery of Class 2 Corporate Notes at the Exchange Ratio; and (ii) USD 75,038,505 relates to the Regular Integration Tranche.
Consequently, Class No. 2 Corporate Notes for a nominal value of USD 6,649,091 have been settled, with the remaining balance in outstanding nominal value (USD 20,584,368) maturing on November 22, 2024.
In the first quarter of 2024, credit rating agencies S&P Ratings, Moody’s and Fix SCr improved their credit ratings for the Company’s long-term debt issued in local and foreign currency, including its Corporate Notes.
Furthermore, on July 26, 2024, Fix SCr ratified the credit ratings assigned to the Company for both Long-Term Issuer and the previously issued Corporate Notes, and assigned an A (Arg.) rating to Class No. 5 Corporate Notes and an A1 (Arg.) rating to both Short-Term Issuer and Class No. 6 Corporate Notes. This implies an improvement in those agencies’ assessment of edenor’s ability to meet its indebtedness.
31 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 25 | Salaries and social security taxes payable |
06.30.24 | 12.31.23 | |||
Non-current | ||||
Seniority-based bonus | 5,560 | 4,403 | ||
Current | ||||
Salaries payable and provisions | 21,366 | 42,021 | ||
Social security payable | 6,717 | 5,372 | ||
Early retirements payable | 289 | 491 | ||
Total current | 28,372 | 47,884 |
The value of the Company’s salaries and social security taxes payable approximates their fair value.
Note | 26 | Income tax and deferred tax |
The breakdown of income tax, determined in accordance with the provisions of IAS 12 is as follows:
06.30.24 | 06.30.23 | |||
Deferred tax | 83,514 | (52,096) | ||
Difference between provision and tax return | 2,210 | (1,586) | ||
Income tax benefit (expense) | 85,724 | (53,682) |
The detail of the income tax benefit (expense) for the period includes two effects: (i) the current tax for the period payable in accordance with the tax legislation applicable to the Company; and (ii) the effect of applying the deferred tax method on the temporary differences arising from the valuation of assets and liabilities for accounting and tax purposes.
The breakdown of deferred tax assets and liabilities is as follows:
06.30.24 | 12.31.23 | ||
Deferred tax assets | |||
Tax loss carry forward (1) | 67,388 | 47,604 | |
Trade receivables and other receivables | 3,615 | 4,375 | |
Trade payables and other payables | 14,674 | 12,561 | |
Salaries and social security payable and Benefit plans | 6,190 | 4,847 | |
Tax liabilities | 726 | 187 | |
Provisions | 6,648 | 8,071 | |
Deferred tax asset | 99,241 | 77,645 | |
Deferred tax liabilities | |||
Property, plants and equipments | (780,165) | (736,752) | |
Financial assets at fair value through profit or loss | (22,913) | (30,996) | |
Borrowings | (826) | (24) | |
Adjustment effect on tax inflation | (70,199) | (170,434) | |
Deferred tax liability | (874,103) | (938,206) | |
Net deferred tax liability | (774,862) | (860,561) |
(1) | The accumulated tax losses and the years in which they become statute-barred are as follow: |
32 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Tax loss - Year of origin | Nominal value | Year of prescription | ||
2022 | 45,419 | 2027 | ||
2023 | 37,517 | 2028 | ||
2024 | 109,602 | 2029 | ||
192,538 |
As of June 30, 2024 and December 31, 2023, the accumulated tax losses do not exceed their recoverable value.
The reconciliation between the income tax benefit (expense) recognized in profit or loss and the amount that would result from applying the applicable tax rate to the accounting income (loss) before taxes, is as follows:
06.30.24 | 06.30.23 | |||
Income (loss) for the period before taxes | 21,856 | (10,043) | ||
Applicable tax rate | 35% | 35% | ||
Result for the period at the tax rate | (7,650) | 3,515 | ||
Gain on net monetary position | 125,695 | 52,921 | ||
Adjustment effect on tax inflation | (34,529) | (107,380) | ||
Non-taxable income | (2) | (1,152) | ||
Difference between provision and tax return | 2,210 | (1,586) | ||
Income tax benefit (expense) | 85,724 | (53,682) |
Note | 27 | Tax liabilities |
06.30.24 | 12.31.23 | |||
Non-current | ||||
Current | ||||
Provincial, municipal and federal contributions and taxes | 3,604 | 3,196 | ||
Tax withholdings | 3,907 | 3,442 | ||
SUSS withholdings | 183 | 268 | ||
Municipal taxes | 2,118 | 1,433 | ||
Total current | 9,812 | 8,339 |
Note | 28 | Provisions |
Included in non-current liabilities | |||
For contingencies | |||
06.30.24 | 06.30.23 | ||
Balance at the beggining of the year | 17,727 | 20,073 | |
Increases | 3,993 | 3,987 | |
Result from exposure to inflation for the period | (8,222) | (10,916) | |
Balance at the end of the period | 13,498 | 13,144 | |
Included in current liabilities | |||
For contingencies | |||
06.30.24 | 06.30.23 | ||
Balance at the beggining of the year | 5,158 | 8,400 | |
Increases | 5,574 | 2,853 | |
Decreases | (1,452) | (1,107) | |
Result from exposure to inflation for the period | (2,430) | (2,965) | |
Balance at the end of the period | 6,850 | 7,181 |
33 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
Note | 29 | Related-party transactions |
The following transactions were carried out with related parties:
a. | Expense |
Company | Concept | 06.30.24 | 06.30.23 | |||
EDELCOS S.A. | Technical advisory services on financial matters | (13,994) | (12,814) | |||
SACME | Operation and oversight of the electric power transmission system | (702) | (877) | |||
Andina PLC | Financial interest | (91) | (108) | |||
Quantum Finanzas S.A. | Legal fees | (918) | - | |||
Grieco Maria Teresa | Legal fees | (2) | - | |||
Estudio Cuneo Libarona Abogados | Legal fees | - | (7) | |||
(15,707) | (13,806) |
b. | Key Management personnel’s remuneration |
06.30.24 | 06.30.23 | |||
Salaries | 6,912 | 6,662 |
The balances with related parties are as follow:
c. | Receivables and payables |
06.30.24 | 12.31.23 | |||
Other receivables - Non current | ||||
SACME | 3 | 4 | ||
Trade payables | ||||
EDELCOS | (8,244) | (1,122) | ||
Other payables | ||||
Andina PLC | (1,325) | (2,030) | ||
SACME | (91) | (189) | ||
(1,416) | (2,219) |
Note | 30 | Shareholders’ Meeting |
The Company’s Ordinary and Extraordinary Shareholders’ Meeting held on April 25, 2024 resolved, among other issues, the following:
- | To approve the Company’s Annual Report and Financial Statements as of December 31, 2023. |
34 |
CONDENSED INTERIM FINANCIAL STATEMENTS NOTES | |
- | To allocate the $ 48,371 profit for the year ended December 31, 2023 (which at the purchasing power of the currency at June 30, 2024 amounts to $ 86,958) to the absorption of the accumulated deficit of the Unappropriated Retained Earnings account, in accordance with the terms of section 70, 3rd paragraph, of Business Organizations Law No. 19,550. |
- | To approve the actions taken by the Directors and Supervisory Committee members, together with their respective remunerations. |
- | To appoint Directors, Supervisory Committee members and the external auditors for the current fiscal year. |
- | To extend for a period of five years the term of the Simple Corporate Notes Program for up to USD 750,000,000 and to delegate powers to the Board of Directors. |
- | To extend the term for the holding of the Company’s treasury shares. |
- | To amend section 4 of the Bylaws, subject to its approval by the ENRE. |
On May 9, 2024, by means of Resolution No. 271/2024, the ENRE approved the amendment to the bylaws resolved by the shareholders’ meeting, which was assented to by the CNV by means of General Resolution No. 22,743/2024 dated June 18, 2024 and sent to the IGJ for registration purposes.
Note | 31 | Events after the reporting period |
The following are the events that occurred subsequent to June 30, 2024:
- | Enactment of Law No. 27,742 “Bases and starting points for the freedom of the Argentine people”, Note 1. |
- | CNV’s assent to the approval of the Bylaws, Note 30. |
- | Incorporation of Edenor Tech S.A., bylaws dated July 23, 2024. The capital is subscribed and integrated by edenor, 100,000,000 ordinary, registered, non-transferable shares, with one vote and $1 par value per share and with the right to one vote per share. |
- | Issuance of New Class No. 5 and Class No. 6 Corporate Notes, Note 24. |
- | Amendment to both the seasonal reference prices and the values of the Company’s electricity rate schedules – SE Resolution No. 192/2024 and ENRE Resolution No. 520/2024, see Note 2.a. |
- | AFIP’s tax claim for Income Tax, Undocumented outflows and VAT, confirmation of court decision, see Note 7. |
NEIL BLEASDALE |
Chairman
|
35 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
Empresa Distribuidora y Comercializadora Norte S.A. | |
|
|
|
|
|
|
|
By: |
/s/ Germán Ranftl |
|
Germán Ranftl | |
|
Chief Financial Officer |
Date: August 7, 2024