SEC Form 6-K filed by Gilat Satellite Networks Ltd.
Gilat Satellite Networks Ltd.
|
|
(Registrant)
|
|
Dated February 12, 2025
|
By: /s/ Doron Kerbel
|
Doron Kerbel
|
|
General Counsel & Company Secretary
|
![](https://www.sec.gov/Archives/edgar/data/0000897322/000117891325000422/image00003.jpg)
• |
Revenue of $78.1 million, up 3% compared with $75.6 million in Q4 2023;
|
• |
GAAP operating income of $12.8 million, compared with $2.9 million in Q4 2023;
|
• |
Non-GAAP operating income of $9.7 million, compared with $6.1 million in Q4 2023;
|
• |
GAAP net income of $11.8 million, or $0.21 per diluted share, compared with $3.4 million, or $0.06 per diluted share, in Q4 2023;
|
• |
Non-GAAP net income of $8.5 million, or $0.15 per diluted share, compared with $6.5 million, or $0.11 per diluted share, in Q4 2023;
|
• |
Adjusted EBITDA of $12.1 million, up 30% compared with $9.4 million in Q4 2023.
|
• |
Revenue of $305.4 million, up 15% compared with $266.1 million in 2023;
|
• |
GAAP operating income of $27.7 million, compared with $28.1 million in 2023;
|
• |
Non-GAAP operating income of $31.9 million, up 35% compared with $23.5 million in 2023;
|
• |
GAAP net income of $24.8 million, or $0.44 per diluted share, compared with $23.5 million, or $0.41 per diluted share in 2023;
|
• |
Non-GAAP net income of $28.2 million, or $0.49 per diluted share, compared with $19.9 million, or $0.35 per diluted share 2023;
|
• |
Adjusted EBITDA was $42.2 million, up 16% compared with adjusted EBITDA of $36.4 million in 2023.
|
• |
Gilat Defense Division: provides secure, rapid-deployment solutions for military organizations, government agencies, and defense integrators, with a strong focus on the U.S. Department of
Defense resulting from our strategic acquisition of DataPath Inc. By integrating technologies from Gilat, Gilat DataPath, and Gilat Wavestream, the division delivers resilient battlefield connectivity with multiple layers of communication
redundancy for high availability.
|
• |
Gilat Commercial Division: provides advanced broadband satellite communication networks for IFC, Enterprise and Cellular Backhaul, supporting HTS, VHTS, and NGSO constellations with turnkey
solutions for service providers, satellite operators, and enterprises. Our acquisition of Stellar Blu serves as the cornerstone of this division, strengthening our position in the IFC market and enabling us to provide cutting-edge
connectivity solutions that meet the demands of passengers, airlines, and service providers worldwide.
|
• |
Gilat Peru Division: specializes in end-to-end telco solutions, including the operation and implementation of large-scale network projects. With expertise in terrestrial fiber optic, wireless,
and satellite networks, Gilat Peru provides technology integration, managed networks and services, connectivity solutions, and reliable internet and voice access across the region.
|
• |
Gilat Secures Over $18 Million Orders Addressing Demand for In-Flight Connectivity Solutions
|
• |
Gilat Receives $9 Million in Orders for Multi-Orbit SkyEdge Platforms
|
• |
Gilat Completes Acquisition of Stellar Blu Solutions LLC
|
• |
Gilat and Hispasat Provided Immediate Satellite Communication to Support Disaster Recovery Efforts After Hurricane Helene
|
• |
Gilat Receives Over $3 Million in Orders to Support LEO Constellations
|
• |
Gilat Awarded Over $5 Million in orders to Support Critical Connectivity for Defense Forces
|
• |
Gilat Receives $4M in Orders for Advanced Portable Terminals from Global Defense Customers
|
Date:
|
Wednesday, February 12, 2025
|
Start: | 09:30 AM EST / 16:30 IST |
Dial-in: |
US: 1-888-407-2553 |
International: +972-3-918-0609 |
Phone: +1 212 838 3777
![](https://www.sec.gov/Archives/edgar/data/0000897322/000117891325000422/image00004.jpg)
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED STATEMENTS OF INCOME
|
U.S. dollars in thousands (except share and per share data)
|
Twelve months ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Revenues
|
$
|
305,448
|
$
|
266,090
|
$
|
78,128
|
$
|
75,612
|
||||||||
Cost of revenues
|
192,117
|
161,145
|
47,107
|
46,692
|
||||||||||||
Gross profit
|
113,331
|
104,945
|
31,021
|
28,920
|
||||||||||||
Research and development expenses, net
|
38,136
|
41,173
|
10,108
|
11,624
|
||||||||||||
Selling and marketing expenses
|
27,381
|
25,243
|
6,657
|
7,119
|
||||||||||||
General and administrative expenses
|
26,868
|
19,215
|
6,192
|
6,312
|
||||||||||||
Other operating expenses (income), net
|
(6,751
|
)
|
(8,771
|
)
|
(4,706
|
)
|
986
|
|||||||||
Total operating expenses
|
85,634
|
76,860
|
18,251
|
26,041
|
||||||||||||
Operating income
|
27,697
|
28,085
|
12,770
|
2,879
|
||||||||||||
Financial income, net
|
1,504
|
109
|
63
|
1,196
|
||||||||||||
Income before taxes on income
|
29,201
|
28,194
|
12,833
|
4,075
|
||||||||||||
Taxes on income
|
(4,352
|
)
|
(4,690
|
)
|
(1,069
|
)
|
(628
|
)
|
||||||||
Net income
|
$
|
24,849
|
$
|
23,504
|
$
|
11,764
|
$
|
3,447
|
||||||||
Earnings per share (basic and diluted)
|
$
|
0.44
|
$
|
0.41
|
$
|
0.21
|
$
|
0.06
|
||||||||
Weighted average number of shares used in
|
||||||||||||||||
computing earnings per share
|
||||||||||||||||
Basic
|
57,016,920
|
56,668,999
|
57,017,032
|
56,820,774
|
||||||||||||
Diluted
|
57,016,920
|
56,672,537
|
57,017,032
|
56,820,774
|
GILAT SATELLITE NETWORKS LTD.
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
|
FOR COMPARATIVE PURPOSES
|
U.S. dollars in thousands (except share and per share data)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
December 31, 2024
|
December 31, 2023
|
|||||||||||||||||||||||
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
31,021
|
$
|
575
|
$
|
31,596
|
$
|
28,920
|
$
|
617
|
$
|
29,537
|
||||||||||||
Operating expenses
|
18,251
|
3,680
|
21,931
|
26,041
|
(2,615
|
)
|
23,426
|
|||||||||||||||||
Operating income
|
12,770
|
(3,105
|
)
|
9,665
|
2,879
|
3,232
|
6,111
|
|||||||||||||||||
Income before taxes on income
|
12,833
|
(3,105
|
)
|
9,728
|
4,075
|
3,232
|
7,307
|
|||||||||||||||||
Net income
|
$
|
11,764
|
$
|
(3,252
|
)
|
$
|
8,512
|
$
|
3,447
|
$
|
3,097
|
$
|
6,544
|
|||||||||||
Basic earnings per share
|
$
|
0.21
|
$
|
(0.06
|
)
|
$
|
0.15
|
$
|
0.06
|
$
|
0.06
|
$
|
0.12
|
|||||||||||
Diluted earnings per share
|
$
|
0.21
|
$
|
(0.06
|
)
|
$
|
0.15
|
$
|
0.06
|
$
|
0.05
|
$
|
0.11
|
|||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings per share
|
||||||||||||||||||||||||
Basic
|
57,017,032
|
57,017,032
|
56,820,774
|
56,820,774
|
||||||||||||||||||||
Diluted
|
57,017,032
|
57,024,316
|
56,820,774
|
56,987,939
|
(*) Adjustments reflect the effect of stock-based compensation expenses as per ASC 718, amortization of purchased intangibles, other operating income (expenses), net,
other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate.
|
Three months ended
|
Three months ended
|
||||||||
December 31, 2024
|
December 31, 2023
|
||||||||
Unaudited
|
Unaudited
|
||||||||
GAAP net income
|
$
|
11,764
|
$
|
3,447
|
|||||
|
|||||||||
Gross profit
|
|||||||||
Stock-based compensation expenses
|
133
|
129
|
|||||||
Amortization of purchased intangibles
|
389
|
448
|
|||||||
Other integration expenses
|
53
|
40
|
|||||||
|
575
|
617
|
|||||||
Operating expenses
|
|||||||||
Stock-based compensation expenses
|
653
|
796
|
|||||||
Stock-based compensation expenses related to business combination
|
140
|
662
|
|||||||
Amortization of purchased intangibles
|
216
|
162
|
|||||||
Other operating income (expenses), net and other integration expenses
|
(4,689
|
)
|
995
|
||||||
|
(3,680
|
)
|
2,615
|
||||||
|
|||||||||
Taxes on income
|
(147
|
)
|
(135
|
)
|
|||||
|
|||||||||
Non-GAAP net income
|
$
|
8,512
|
$
|
6,544
|
GILAT SATELLITE NETWORKS LTD.
|
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
|
FOR COMPARATIVE PURPOSES
|
U.S. dollars in thousands (except share and per share data)
|
Twelve months ended
|
Twelve months ended
|
|||||||||||||||||||||||
December 31, 2024
|
December 31, 2023
|
|||||||||||||||||||||||
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||||||||||
Gross profit
|
$
|
113,331
|
$
|
3,673
|
$
|
117,004
|
$
|
104,945
|
$
|
895
|
$
|
105,840
|
||||||||||||
Operating expenses
|
85,634
|
(500
|
)
|
85,134
|
76,860
|
5,434
|
82,294
|
|||||||||||||||||
Operating income
|
27,697
|
4,173
|
31,870
|
28,085
|
(4,539
|
)
|
23,546
|
|||||||||||||||||
Income before taxes on income
|
29,201
|
4,173
|
33,374
|
28,194
|
(4,539
|
)
|
23,655
|
|||||||||||||||||
Net income
|
$
|
24,849
|
$
|
3,376
|
$
|
28,225
|
$
|
23,504
|
$
|
(3,597
|
)
|
$
|
19,907
|
|||||||||||
Basic earnings per share
|
$
|
0.44
|
$
|
0.06
|
$
|
0.50
|
$
|
0.41
|
$
|
(0.06
|
)
|
$
|
0.35
|
|||||||||||
Diluted earnings per share
|
$
|
0.44
|
$
|
0.05
|
$
|
0.49
|
$
|
0.41
|
$
|
(0.06
|
)
|
$
|
0.35
|
|||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings per share
|
||||||||||||||||||||||||
Basic
|
57,016,920
|
57,016,920
|
56,668,999
|
56,668,999
|
||||||||||||||||||||
Diluted
|
57,016,920
|
57,041,778
|
56,672,537
|
56,784,601
|
(*) Adjustments reflect the effect of stock-based compensation expenses as per ASC 718, amortization of purchased intangibles, other operating income, net, other
non-recurring expenses, other integration expenses and income tax effect on such adjustments which is calculated using the relevant effective tax rate.
|
Twelve months ended
|
Twelve months ended
|
||||||||
December 31, 2024
|
December 31, 2023
|
||||||||
Unaudited
|
Unaudited
|
||||||||
GAAP net income
|
$
|
24,849
|
$
|
23,504
|
|||||
|
|||||||||
Gross profit
|
|||||||||
Stock-based compensation expenses
|
518
|
407
|
|||||||
Amortization of purchased intangibles
|
2,412
|
448
|
|||||||
Other non-recurring expenses
|
466
|
-
|
|||||||
Other integration expenses
|
277
|
40
|
|||||||
|
3,673
|
895
|
|||||||
Operating expenses
|
|||||||||
Stock-based compensation expenses
|
2,771
|
2,354
|
|||||||
Stock-based compensation expenses related to business combination
|
3,437
|
662
|
|||||||
Amortization of purchased intangibles
|
988
|
312
|
|||||||
Other operating income, net and other integration expenses
|
(6,696
|
)
|
(8,762
|
)
|
|||||
|
500
|
(5,434
|
)
|
||||||
|
|||||||||
Taxes on income
|
(797
|
)
|
942
|
||||||
|
|||||||||
Non-GAAP net income
|
$
|
28,225
|
$
|
19,907
|
GILAT SATELLITE NETWORKS LTD.
|
SUPPLEMENTAL INFORMATION
|
U.S. dollars in thousands
|
ADJUSTED EBITDA:
|
Twelve months ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
GAAP net income
|
$
|
24,849
|
$
|
23,504
|
$
|
11,764
|
$
|
3,447
|
||||||||
Adjustments:
|
||||||||||||||||
Financial income, net
|
(1,504
|
)
|
(109
|
)
|
(63
|
)
|
(1,196
|
)
|
||||||||
Taxes on income
|
4,352
|
4,690
|
1,069
|
628
|
||||||||||||
Stock-based compensation expenses
|
3,289
|
2,761
|
786
|
925
|
||||||||||||
Stock-based compensation expenses related to business combination
|
3,437
|
662
|
140
|
662
|
||||||||||||
Depreciation and amortization (*)
|
13,777
|
13,627
|
3,068
|
3,862
|
||||||||||||
Other operating expenses (income), net
|
(6,751
|
)
|
(8,771
|
)
|
(4,706
|
)
|
986
|
|||||||||
Other non-recurring expenses
|
466
|
-
|
-
|
-
|
||||||||||||
Other integration expenses
|
332
|
49
|
70
|
49
|
||||||||||||
Adjusted EBITDA
|
$
|
42,247
|
$
|
36,413
|
$
|
12,128
|
$
|
9,363
|
(*) Including amortization of lease incentive
|
SEGMENT REVENUES:
|
Twelve months ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Satellite Networks
|
$
|
198,174
|
$
|
168,527
|
$
|
49,064
|
$
|
53,517
|
||||||||
Integrated Solutions
|
54,925
|
46,133
|
17,257
|
9,503
|
||||||||||||
Network Infrastructure and Services
|
52,349
|
51,430
|
11,807
|
12,592
|
||||||||||||
Total revenues
|
$
|
305,448
|
$
|
266,090
|
$
|
78,128
|
$
|
75,612
|
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED BALANCE SHEETS
|
U.S. dollars in thousands
|
December 31,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
119,384
|
$
|
103,961
|
||||
Restricted cash
|
853
|
736
|
||||||
Trade receivables, net
|
53,554
|
44,725
|
||||||
Contract assets
|
20,987
|
28,327
|
||||||
Inventories
|
38,890
|
38,525
|
||||||
Other current assets
|
21,963
|
24,299
|
||||||
Total current assets
|
255,631
|
240,573
|
||||||
LONG-TERM ASSETS:
|
||||||||
Restricted cash
|
12
|
54
|
||||||
Long-term contract assets
|
8,146
|
9,283
|
||||||
Severance pay funds
|
5,966
|
5,737
|
||||||
Deferred taxes
|
11,896
|
11,484
|
||||||
Operating lease right-of-use assets
|
6,556
|
5,105
|
||||||
Other long-term assets
|
5,288
|
9,544
|
||||||
|
||||||||
Total long-term assets
|
37,864
|
41,207
|
||||||
PROPERTY AND EQUIPMENT, NET
|
70,834
|
74,315
|
||||||
INTANGIBLE ASSETS, NET
|
12,925
|
16,051
|
||||||
GOODWILL
|
52,494
|
54,740
|
||||||
TOTAL ASSETS
|
$
|
429,748
|
$
|
426,886
|
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED BALANCE SHEETS (Cont.)
|
U.S. dollars in thousands (except share data)
|
December 31,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Short-term debt
|
$
|
-
|
$
|
7,453
|
||||
Trade payables
|
17,107
|
13,873
|
||||||
Accrued expenses
|
45,368
|
51,906
|
||||||
Advances from customers and deferred revenues
|
18,587
|
34,495
|
||||||
Operating lease liabilities
|
2,557
|
2,426
|
||||||
Other current liabilities
|
17,817
|
16,431
|
||||||
Total current liabilities
|
101,436
|
126,584
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Long-term loan
|
2,000
|
2,000
|
||||||
Accrued severance pay
|
6,677
|
6,537
|
||||||
Long-term advances from customers and deferred revenues
|
580
|
1,139
|
||||||
Operating lease liabilities
|
4,014
|
3,022
|
||||||
Other long-term liabilities
|
10,606
|
12,916
|
||||||
|
||||||||
Total long-term liabilities
|
23,877
|
25,614
|
||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,733
|
2,733
|
||||||
Additional paid-in capital
|
943,294
|
937,591
|
||||||
Accumulated other comprehensive loss
|
(6,120
|
)
|
(5,315
|
)
|
||||
Accumulated deficit
|
(635,472
|
)
|
(660,321
|
)
|
||||
|
||||||||
Total shareholders' equity
|
304,435
|
274,688
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
429,748
|
$
|
426,886
|
GILAT SATELLITE NETWORKS LTD.
|
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
U.S. dollars in thousands
|
Twelve months ended
December 31,
|
Three months ended
December 31,
|
|||||||||||||||
2024
|
2023
|
2024
|
2023
|
|||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
$
|
24,849
|
$
|
23,504
|
$
|
11,764
|
$
|
3,447
|
||||||||
Adjustments required to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
13,554
|
13,402
|
3,012
|
3,805
|
||||||||||||
Capital gain from sale of property
|
-
|
(2,084
|
)
|
-
|
-
|
|||||||||||
Stock-based compensation *)
|
6,726
|
3,423
|
926
|
1,587
|
||||||||||||
Accrued severance pay, net
|
(89
|
)
|
167
|
(72
|
)
|
12
|
||||||||||
Deferred taxes, net
|
1,834
|
2,662
|
298
|
(1,203
|
)
|
|||||||||||
Decrease (increase) in trade receivables, net
|
(9,347
|
)
|
13,448
|
(2,328
|
)
|
9,561
|
||||||||||
Decrease (increase) in contract assets
|
8,519
|
(1,694
|
)
|
11,506
|
(7,804
|
)
|
||||||||||
Decrease (increase) in other assets and other adjustments (including short-term, long-term and effect of exchange rate changes on cash and cash equivalents)
|
11,661
|
(351
|
)
|
8,590
|
(3,949
|
)
|
||||||||||
Decrease (increase) in inventories, net
|
(1,928
|
)
|
(2,387
|
)
|
544
|
3,798
|
||||||||||
Increase (decrease) in trade payables
|
3,196
|
(7,635
|
)
|
(1,884
|
)
|
(2,314
|
)
|
|||||||||
Increase (decrease) in accrued expenses
|
(5,906
|
)
|
735
|
(8,581
|
)
|
3,517
|
||||||||||
Increase (decrease) in advances from customers and deferred revenues
|
(16,390
|
)
|
803
|
(4,228
|
)
|
(1,843
|
)
|
|||||||||
Increase (decrease) in other liabilities
|
(5,010
|
)
|
(12,049
|
)
|
(3,265
|
)
|
1,343
|
|||||||||
Net cash provided by operating activities
|
31,669
|
31,944
|
16,282
|
9,957
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(6,610
|
)
|
(10,746
|
)
|
(2,515
|
)
|
(2,090
|
)
|
||||||||
Acquisitions of subsidiary, net of cash acquired
|
-
|
(4,107
|
)
|
-
|
(4,107
|
)
|
||||||||||
Receipts from sale of property
|
-
|
2,168
|
-
|
-
|
||||||||||||
Net cash used in investing activities
|
(6,610
|
)
|
(12,685
|
)
|
(2,515
|
)
|
(6,197
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Repayment of credit facility, net
|
(7,453
|
)
|
(1,590
|
)
|
-
|
(1,590
|
)
|
|||||||||
Repayments of short-term debts
|
(7,836
|
)
|
-
|
(3,793
|
)
|
-
|
||||||||||
Proceeds from short-term debts
|
7,836
|
-
|
1,066
|
-
|
||||||||||||
Costs associated with entering into a long-term debt
|
(654
|
)
|
-
|
(654
|
)
|
-
|
||||||||||
Net cash used in financing activities
|
(8,107
|
)
|
(1,590
|
)
|
(3,381
|
)
|
(1,590
|
)
|
||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
(1,454
|
)
|
(63
|
)
|
(896
|
)
|
2,288
|
|||||||||
Increase in cash, cash equivalents and restricted cash
|
15,498
|
17,606
|
9,490
|
4,458
|
||||||||||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
104,751
|
87,145
|
110,759
|
100,293
|
||||||||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
120,249
|
$
|
104,751
|
$
|
120,249
|
$
|
104,751
|
*) Stock-based compensation including expenses related to business combination in the amounts of $3,437 and $662 for the twelve months ended December 31, 2024 and 2023, respectively.
Stock-based compensation including expenses related to business combination in the amounts of $140 and $662 for the three months ended December 31, 2024 and 2023, respectively.
|