|
Investor Relations
PRESS RELEASE
|
•
|
On June 7, 2024, we announced the closing of our acquisition of AT&T’s participation in Sky Mexico.
|
•
|
Revenue and Operating Segment Income (“OSI”) declined by 5.8% and 7.7%, respectively, translating into a 37.7% margin.
|
•
|
During the second quarter of 2024, Operating Cash Flow (“OCF”)1, increased by 37.8%, for a 26.6% margin.
|
•
|
During the first half of 2024, OCF grew by 37.4%, representing a 25.3% margin.
|
•
|
Passed 71 thousand additional homes with fiber-to-the-home (“FTTH”) during the quarter, reaching close to 19.8 million homes passed with
our network.
|
•
|
Broadband subscribers of 5.7 million increased by 10.7 thousand as we keep focusing on value customers and working on churn reduction.
|
•
|
Revenue fell by 3.1% mainly because our Revenue Generating Unit (“RGUs”) base was 5.0% lower following the clean-up that we did in the
third quarter of 2023.
|
•
|
Total RGUs of 5.6 million, with 262 thousand net-disconnections.
|
•
|
Revenue declined by 13.3% driven by an RGU base decrease of 13.9%.
|
From the U.S.: +1 (877) 883 0383
|
International callers: +1 (412) 902 6506
|
Rebroadcast: +1 (877) 344 7529
|
Rebroadcast: +1 (412) 317 0088
|
2Q’24
|
Margin
%
|
2Q’23
|
Margin
%
|
Change
%
|
|
Revenues
|
15,720.3
|
100.0
|
16,693.7
|
100.0
|
(5.8)
|
Operating segment income (1)
|
5,950.1
|
37.7
|
6,445.9
|
38.5
|
(7.7)
|
(1) The operating segment income margin is calculated as a percentage of segment revenues.
|
|
2Q’24
|
Margin
%
|
2Q’23
|
Margin
%
|
Change
%
|
Revenues
|
15,720.3
|
100.0
|
16,693.7
|
100.0
|
(5.8)
|
Net (loss) income
|
(78.0)
|
(0.5)
|
172.5
|
1.0
|
n/a
|
Net (loss) income attributable to stockholders of the Company
|
(25.6)
|
(0.2)
|
133.5
|
0.8
|
n/a
|
Segment revenues
|
15,763.1
|
100.0
|
16,741.1
|
100.0
|
(5.8)
|
Operating segment income (1)
|
5,950.1
|
37.7
|
6,445.9
|
38.5
|
(7.7)
|
(1) The operating segment income margin is calculated as a percentage of segment revenues.
|
Revenues
|
2Q’24
|
%
|
2Q’23
|
%
|
Change
%
|
Cable
|
11,904.8
|
75.5
|
12,291.6
|
73.4
|
(3.1)
|
Sky
|
3,858.3
|
24.5
|
4,449.5
|
26.6
|
(13.3)
|
Segment Revenues
|
15,763.1
|
100.0
|
16,741.1
|
100.0
|
(5.8)
|
Intersegment Operations (1)
|
(42.8)
|
(47.4)
|
|||
Revenues
|
15,720.3
|
|
16,693.7
|
|
(5.8)
|
Operating Segment Income (2)
|
2Q’24
|
Margin
%
|
2Q’23
|
Margin
%
|
Change
%
|
Operating Segment Income
|
5,950.1
|
37.7
|
6,445.9
|
38.5
|
(7.7)
|
Corporate Expenses
|
(91.4)
|
(0.6)
|
(166.1)
|
(1.0)
|
45.0
|
Depreciation and Amortization
|
(5,209.0)
|
(33.1)
|
(5,258.5)
|
(31.5)
|
0.9
|
Other expense, net
|
(529.6)
|
(3.4)
|
(194.8)
|
(1.2)
|
n/a
|
Intersegment Operations (1)
|
(30.6)
|
(0.2)
|
(33.5)
|
(0.2)
|
n/a
|
Operating Income
|
89.5
|
0.6
|
793.0
|
4.8
|
(88.7)
|
(1) For segment reporting purposes, intersegment operations are included in each of the segment operations.
|
|||||
(2) Operating segment income is defined as operating income before depreciation and amortization, corporate expenses, and other expense, net.
|
RGUs
|
2Q’24 Net Adds
|
2Q’24
|
2Q’23
|
Video
|
(65,591)
|
3,996,657
|
4,442,900
|
Broadband
|
10,681
|
5,699,824
|
6,031,099
|
Voice
|
33,855
|
5,389,305
|
5,466,034
|
Mobile
|
9,482
|
327,406
|
285,398
|
Total RGUs
|
(11,573)
|
15,413,192
|
16,225,431
|
RGUs
|
2Q’24 Net Adds
|
2Q’24
|
2Q’23
|
Video
|
(210,100)
|
5,144,894
|
5,909,228
|
Broadband
|
(42,275)
|
438,600
|
575,262
|
Voice
|
(58)
|
265
|
398
|
Mobile
|
(9,518)
|
19,086
|
22,395
|
Total RGUs
|
(261,951)
|
5,602,845
|
6,507,283
|
Revenues
Millions of Mexican pesos
|
2Q’24
|
2Q’23
|
Change %
|
MSO Operations (1)
|
10,871.5
|
11,302.2
|
(3.8)
|
Enterprise Operations (1)
|
1,033.3
|
989.4
|
4.4
|
Cable
|
11,904.8
|
12,291.6
|
(3.1)
|
Sky
|
3,858.3
|
4,449.5
|
(13.3)
|
Segment Revenues
|
15,763.1
|
16,741.1
|
(5.8)
|
Operating Segment Income
|
5,950.1
|
6,445.9
|
(7.7)
|
Margin (%)
|
37.7
|
38.5
|
|
(1) Revenue results for our MSO and Enterprise operations include consolidation adjustments.
|
Other Expense, net
|
2Q’24
|
2Q’23
|
Cash
|
(209.9)
|
(181.5)
|
Non-cash
|
(319.7)
|
(13.3)
|
Total
|
(529.6)
|
(194.8)
|
2Q’24
|
2Q’23
|
Favorable
(Unfavorable)
Change
|
|
Interest expense
|
(1,821.7)
|
(2,077.2)
|
255.5
|
Interest income
|
912.5
|
817.5
|
95.0
|
Foreign exchange (loss) gain, net
|
(51.0)
|
476.1
|
(527.1)
|
Other finance income (expense), net
|
370.2
|
(46.7)
|
416.9
|
Finance expense, net
|
(590.0)
|
(830.3)
|
240.3
|
(i)
|
a Ps.255.5 million decrease in interest expense, in connection with a lower average principal amount of debt in the second quarter of 2024, resulting primarily
from prepayments made in 2023 of our debt;
|
(ii)
|
a Ps.95.0 million increase in interest income, explained primarily by higher interest rates in the second quarter of 2024, which effect was partially offset by
a lower average amount of cash and cash equivalents in the second quarter of 2024; and
|
(iii)
|
a Ps.416.9 million favorable change in other finance income or expense, net, resulting from a gain in fair value of our derivative contracts in the second
quarter of 2024, compared to a loss in fair value in the second quarter of 2023.
|
Capital Expenditures
|
2Q’24
(Millions of U.S. Dollars)
|
2Q’24
(Millions of Mexican Pesos)
|
2Q’23
(Millions of U.S. Dollars)
|
2Q’23
(Millions of Mexican Pesos)
|
Cable
|
76.0
|
1,311.0
|
152.3
|
2,688.8
|
Sky
|
26.1
|
449.9
|
40.6
|
717.5
|
Corporate assets
|
-
|
0.6
|
-
|
-
|
Continuing operations
|
102.1
|
1,761.5
|
192.9
|
3,406.3
|
Discontinued operations
|
-
|
-
|
11.3
|
198.8
|
Total
|
102.1
|
1,761.5
|
204.2
|
3,605.1
|
June 30,
2024
|
December 31, 2023
|
(Decrease) Increase
|
|
Current portion of long-term debt
|
3,996.1
|
9,988.0
|
(5,991.9)
|
Long-term debt, net of current portion
|
89,678.6
|
78,547.9
|
11,130.7
|
Total debt (1)
|
93,674.7
|
88,535.9
|
5,138.8
|
Current portion of long-term lease liabilities
|
1,183.5
|
1,280.9
|
(97.4)
|
Long-term lease liabilities, net of current portion
|
4,562.7
|
6,010.6
|
(1,448.0)
|
Total lease liabilities
|
5,746.2
|
7,291.5
|
(1,545.3)
|
Total debt and lease liabilities
|
99,420.9
|
95,827.4
|
3,593.5
|
(1) As of June 30, 2024 and December 31, 2023, total debt is presented net of finance costs in the amount of Ps.1,303.8 million and Ps.1,278.4 million, respectively.
|
June 30,
|
December 31,
|
||||||
2024
|
2023
|
||||||
(Unaudited)
|
(Audited)
|
||||||
ASSETS
|
|||||||
Current assets:
|
|||||||
Cash and cash equivalents
|
Ps.
|
36,960.4
|
Ps.
|
32,586.4
|
|||
Trade accounts receivable, net
|
8,043.7
|
8,131.5
|
|||||
Other accounts receivable, net
|
390.8
|
339.6
|
|||||
Income taxes receivable
|
6,732.1
|
6,380.9
|
|||||
Other receivable taxes
|
5,108.9
|
6,304.2
|
|||||
Derivative financial instruments
|
678.4
|
251.7
|
|||||
Due from related parties
|
529.2
|
1,450.2
|
|||||
Transmission rights
|
929.4
|
1,725.6
|
|||||
Inventories
|
766.9
|
1,261.3
|
|||||
Contract costs
|
2,008.3
|
2,011.5
|
|||||
Other current assets
|
2,367.5
|
1,661.6
|
|||||
Total current assets
|
64,515.6
|
62,104.5
|
|||||
Non-current assets:
|
|||||||
Trade accounts receivable, net of current portion
|
515.2
|
428.7
|
|||||
Due from related party
|
4,900.9
|
4,630.5
|
|||||
Derivative financial instruments
|
318.1
|
-
|
|||||
Transmission rights
|
641.2
|
641.2
|
|||||
Investments in financial instruments
|
3,184.1
|
2,586.6
|
|||||
Investments in associates and joint ventures
|
43,809.6
|
43,427.6
|
|||||
Property, plant and equipment, net
|
66,970.9
|
77,848.6
|
|||||
Investment property, net
|
2,748.3
|
2,790.2
|
|||||
Right-of-use assets, net
|
4,598.6
|
6,085.9
|
|||||
Intangible assets, net
|
41,076.9
|
40,389.8
|
|||||
Deferred income tax assets
|
18,596.2
|
18,203.1
|
|||||
Contract costs
|
3,201.7
|
3,318.7
|
|||||
Other assets
|
148.0
|
214.9
|
|||||
Total non-current assets
|
190,709.7
|
200,565.8
|
|||||
Total assets
|
Ps.
|
255,225.3
|
Ps.
|
262,670.3
|
|||
June 30,
|
December 31,
|
||||||||
2024
|
2023
|
||||||||
LIABILITIES
|
(Unaudited)
|
(Audited)
|
|||||||
Current liabilities:
|
|||||||||
Current portion of long-term debt
|
Ps.
|
3,996.1
|
Ps.
|
9,988.0
|
|||||
Interest payable
|
1,502.8
|
1,506.8
|
|||||||
Current portion of lease liabilities
|
1,183.5
|
1,280.9
|
|||||||
Trade accounts payable and accrued expenses
|
12,204.2
|
12,861.1
|
|||||||
Customer deposits and advances
|
1,309.0
|
1,391.5
|
|||||||
Current portion of deferred revenue
|
287.7
|
287.7
|
|||||||
Income taxes payable
|
736.9
|
774.4
|
|||||||
Other taxes payable
|
3,098.6
|
2,948.1
|
|||||||
Employee benefits
|
1,399.2
|
1,563.9
|
|||||||
Due to related parties
|
285.2
|
579.0
|
|||||||
Other current liabilities
|
1,985.2
|
1,709.4
|
|||||||
Total current liabilities
|
27,988.4
|
34,890.8
|
|||||||
Non-current liabilities:
|
|||||||||
Long-term debt, net of current portion
|
89,678.6
|
78,547.9
|
|||||||
Lease liabilities, net of current portion
|
4,562.7
|
6,010.6
|
|||||||
Deferred revenue, net of current portion
|
4,746.5
|
4,890.3
|
|||||||
Deferred income tax liabilities
|
1,021.4
|
1,053.5
|
|||||||
Post-employment benefits
|
688.4
|
733.1
|
|||||||
Other long-term liabilities
|
3,376.6
|
1,871.6
|
|||||||
Total non-current liabilities
|
104,074.2
|
93,107.0
|
|||||||
Total liabilities
|
132,062.6
|
127,997.8
|
|||||||
EQUITY
|
|||||||||
Capital stock
|
3,933.5
|
4,722.8
|
|||||||
Additional paid-in capital
|
13,359.5
|
15,889.8
|
|||||||
17,293.0
|
20,612.6
|
||||||||
Retained earnings:
|
|||||||||
Legal reserve
|
1,798.4
|
2,139.0
|
|||||||
Unappropriated earnings
|
119,284.9
|
126,684.0
|
|||||||
Net income (loss) for the period
|
926.2
|
(8,422.7
|
)
|
||||||
122,009.5
|
120,400.3
|
||||||||
Accumulated other comprehensive loss, net
|
(10,566.0
|
)
|
(9,866.8
|
)
|
|||||
Shares repurchased
|
(14,833.5
|
)
|
(11,865.7
|
)
|
|||||
96,610.0
|
98,667.8
|
||||||||
Equity attributable to stockholders of the Company
|
113,903.0
|
119,280.4
|
|||||||
Non-controlling interests
|
9,259.7
|
15,392.1
|
|||||||
Total equity
|
123,162.7
|
134,672.5
|
|||||||
Total liabilities and equity
|
Ps.
|
255,225.3
|
Ps.
|
262,670.3
|
|||||
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||||||||||||
2024
|
2023 (1)
|
2024
|
2023 (1)
|
|||||||||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|||||||||||||||||||||||
Revenues
|
Ps.
|
15,720.3
|
Ps.
|
16,693.7
|
Ps.
|
31,671.7
|
Ps.
|
33,447.0
|
||||||||||||||||||
Cost of revenues
|
10,506.6
|
10,797.7
|
20,918.5
|
21,512.3
|
||||||||||||||||||||||
Selling expenses
|
2,199.1
|
2,135.5
|
4,554.0
|
4,298.4
|
||||||||||||||||||||||
Administrative expenses
|
2,395.5
|
2,772.7
|
4,947.4
|
5,356.9
|
||||||||||||||||||||||
Income before other expense or income
|
619.1
|
987.8
|
1,251.8
|
2,279.4
|
||||||||||||||||||||||
Other (expense) income, net
|
(529.6
|
)
|
(194.8
|
)
|
1,763.6
|
(374.0
|
)
|
|||||||||||||||||||
Operating income
|
89.5
|
793.0
|
3,015.4
|
1,905.4
|
||||||||||||||||||||||
Finance expense
|
(1,872.7
|
)
|
(2,123.9
|
)
|
(3,732.9
|
)
|
(4,687.7
|
)
|
||||||||||||||||||
Finance income
|
1,282.7
|
1,293.6
|
2,009.5
|
1,702.7
|
||||||||||||||||||||||
Finance expense, net
|
(590.0
|
)
|
(830.3
|
)
|
(1,723.4
|
)
|
(2,985.0
|
)
|
||||||||||||||||||
Share of income (loss) of associates and joint
ventures, net
|
338.3
|
24.8
|
(18.3
|
)
|
121.6
|
|||||||||||||||||||||
(Loss) income before income taxes
|
(162.2
|
)
|
(12.5
|
)
|
1,273.7
|
(958.0
|
)
|
|||||||||||||||||||
Income tax benefit (expense)
|
84.2
|
(50.8
|
)
|
(456.8
|
)
|
181.4
|
||||||||||||||||||||
Net (loss) income from continuing operations
|
(78.0)
|
(63.3
|
)
|
816.9
|
(776.6
|
)
|
||||||||||||||||||||
Income from discontinued operations, net
|
-
|
235.8
|
56.8
|
239.0
|
||||||||||||||||||||||
Net (loss) income
|
Ps.
|
(78.0
|
)
|
Ps.
|
172.5
|
Ps.
|
873.7
|
Ps.
|
(537.6
|
)
|
||||||||||||||||
Net (loss) income attributable to:
|
||||||||||||||||||||||||||
Stockholders of the Company
|
Ps.
|
(25.6
|
)
|
Ps.
|
133.5
|
Ps.
|
926.2
|
Ps.
|
(655.4
|
)
|
||||||||||||||||
Non-controlling interests
|
(52.4
|
)
|
39.0
|
(52.5
|
)
|
117.8
|
||||||||||||||||||||
Net (loss) income
|
Ps.
|
(78.0
|
)
|
Ps.
|
172.5
|
Ps.
|
873.7
|
Ps.
|
(537.6
|
)
|
||||||||||||||||
Basic (loss) earnings per CPO attributable to
stockholders of the Company:
|
||||||||||||||||||||||||||
Continuing operations
|
Ps.
|
(0.01)
|
Ps.
|
(0.04)
|
Ps.
|
0.32
|
Ps.
|
(0.32)
|
||||||||||||||||||
Discontinued operations
|
0.00
|
0.09
|
0.02
|
0.09
|
||||||||||||||||||||||
Total
|
Ps.
|
(0.01)
|
Ps.
|
0.05
|
Ps.
|
0.34
|
Ps.
|
(0.23)
|
||||||||||||||||||
GRUPO TELEVISA, S.A.B.
|
||||||
(Registrant)
|
||||||
Date: July 24, 2024
|
By:
|
/s/ Luis Alejandro Bustos Olivares
|
||||
Name:
|
Luis Alejandro Bustos Olivares
|
|||||
Title:
|
Legal Vice President and General Counsel
|