Key financial metrics
|
|
|
|
|
For the year ended
|
||
Reported results
|
2024
|
2023
|
2022
|
Profit before tax ($m)
|
32,309
|
30,348
|
17,058
|
Profit after tax ($m)
|
24,999
|
24,559
|
16,249
|
Revenue ($m)
|
65,854
|
66,058
|
50,620
|
Cost efficiency ratio (%)
|
50.2
|
48.5
|
64.6
|
Net interest margin (%)
|
1.56
|
1.66
|
1.42
|
Basic earnings per share ($)
|
1.25
|
1.15
|
0.72
|
Diluted earnings per share ($)
|
1.24
|
1.14
|
0.72
|
Dividend per ordinary share (in respect of the period)
($)1
|
0.87
|
0.61
|
0.32
|
Dividend payout ratio (%)2
|
50
|
50
|
44
|
|
|
|
|
Alternative performance measures
|
|
|
|
Constant currency profit before tax ($m)
|
32,309
|
29,903
|
16,302
|
Constant currency revenue ($m)
|
65,854
|
64,912
|
49,587
|
Constant currency cost efficiency ratio (%)
|
50.2
|
48.5
|
65.0
|
Constant currency profit before tax excluding notable items
($m)
|
34,122
|
32,680
|
23,057
|
Constant currency revenue excluding notable items ($m)
|
67,434
|
64,489
|
53,383
|
Constant currency profit before tax excluding notable items and
strategic transactions ($m)
|
34,037
|
32,217
|
N/A
|
Constant currency revenue excluding notable items and strategic
transactions ($m)
|
67,256
|
63,043
|
N/A
|
Expected credit losses and other credit impairment charges ('ECL')
as % of average gross loans and advances to customers
(%)
|
0.36
|
0.34
|
0.36
|
Expected credit losses and other credit impairment charges ('ECL')
as % of average gross loans and advances to customers, including
held for sale (%)
|
0.36
|
0.32
|
0.36
|
Basic earnings per share excluding material notable items and
related impacts ($)
|
1.31
|
1.22
|
N/A
|
Return on average ordinary shareholders' equity (%)
|
13.6
|
13.6
|
9.0
|
Return on average tangible equity (%)
|
14.6
|
14.6
|
10.0
|
Return on average tangible equity excluding notable items
(%)
|
16.0
|
16.2
|
11.8
|
Target basis operating expenses ($m)
|
32,648
|
31,074
|
N/A
|
|
At 31 December
|
||
Balance sheet
|
2024
|
2023
|
2022
|
Total assets ($m)
|
3,017,048
|
3,038,677
|
2,949,286
|
Net loans and advances to customers ($m)
|
930,658
|
938,53
|
923,561
|
Customer accounts ($m)
|
1,654,955
|
1,611,647
|
1,570,303
|
Average interest-earning assets ($m)
|
2,099,285
|
2,161,746
|
2,143,758
|
Loans and advances to customers as % of customer accounts
(%)
|
56.2
|
58.2
|
58.8
|
Total shareholders' equity ($m)
|
184,973
|
185,329
|
177,833
|
Tangible ordinary shareholders' equity ($m)
|
154,295
|
155,710
|
146,927
|
Net asset value per ordinary share at period end ($)
|
9.26
|
8.82
|
8.01
|
Tangible net asset value per ordinary share at period end
($)
|
8.61
|
8.19
|
7.44
|
|
|
|
|
Capital, leverage and liquidity
|
|
|
|
Common equity tier 1 capital ratio (%)3,4
|
14.9
|
14.8
|
14.2
|
Risk-weighted assets ($m)3,4
|
838,254
|
854,114
|
839,720
|
Total capital ratio (%)3,4
|
20.6
|
20.0
|
19.3
|
Leverage ratio (%)3,4
|
5.6
|
5.6
|
5.8
|
High-quality liquid assets (liquidity value)
($m)4,5
|
649,210
|
647,505
|
647,046
|
Liquidity coverage ratio (%)4,5,6
|
138
|
136
|
132
|
Net stable funding ratio (%)4,5,6,7
|
143
|
138
|
141
|
Share count
|
|
|
|
Period end basic number of $0.50 ordinary shares outstanding, after
deducting own shares held (millions)
|
17,918
|
19,006
|
19,739
|
Period end basic number of $0.50 ordinary shares outstanding and
dilutive potential ordinary shares, after deducting own shares held
(millions)
|
18,062
|
19,135
|
19,876
|
Average basic number of $0.50 ordinary shares outstanding, after
deducting own shares held (millions)
|
18,357
|
19,478
|
19,849
|
|
Year ended 31 Dec
|
|
|
2024
|
2023
|
|
$m
|
$m
|
Reported
|
|
|
Revenue1,3
|
65,854
|
66,058
|
Change in expected credit losses and other credit impairment
charges
|
(3,414)
|
(3,447)
|
Operating expenses5
|
(33,043)
|
(32,070)
|
Share of profit in associates and joint ventures less
impairment6
|
2,912
|
(193)
|
Profit before tax
|
32,309
|
30,348
|
Tax charge
|
(7,310)
|
(5,789)
|
Profit after tax
|
24,999
|
24,559
|
Constant currency2
|
|
|
Revenue1,3
|
65,854
|
64,912
|
Change in expected credit losses and other credit impairment
charges
|
(3,414)
|
(3,259)
|
Operating expenses5
|
(33,043)
|
(31,494)
|
Share of profit in associates and joint ventures less
impairment6
|
2,912
|
(256)
|
Profit before tax
|
32,309
|
29,903
|
Tax charge
|
(7,310)
|
(5,567)
|
Profit after tax
|
24,999
|
24,336
|
Notable items
|
|
|
Revenue
|
|
|
Disposals, acquisitions and related costs3,4
|
(1,343)
|
1,298
|
Fair value movements on financial instruments
|
-
|
14
|
Disposal losses on Markets Treasury repositioning
|
-
|
(977)
|
Early redemption of legacy securities
|
(237)
|
-
|
Operating expenses
|
|
|
Disposals, acquisitions and investment in new
businesses
|
(199)
|
(321)
|
Restructuring and other related costs5
|
(34)
|
136
|
Impairment of interest in
associate6
|
-
|
(3,000)
|
Tax
|
|
|
Tax credit on notable items
|
108
|
207
|
Uncertain tax positions
|
-
|
427
|
|
Year ended 31 December
|
|
|
2024
|
2023
|
|
$m
|
$m
|
For the year
|
|
|
Profit before tax
|
32,309
|
30,348
|
Profit attributable to:
|
|
|
- ordinary shareholders of the parent company
|
22,917
|
22,432
|
Dividends on ordinary shares
|
15,348
|
10,492
|
|
|
|
|
At 31 December
|
|
|
2024
|
2023
|
|
$m
|
$m
|
Total shareholders' equity
|
184,973
|
185,329
|
Total regulatory capital
|
172,386
|
171,204
|
Customer accounts
|
1,654,955
|
1,611,647
|
Total assets
|
3,017,048
|
3,038,677
|
Risk-weighted assets
|
838,254
|
854,114
|
|
|
|
Per ordinary share
|
$
|
$
|
Basic earnings per share
|
1.25
|
1.15
|
Dividend per ordinary share (in respect of the period)
|
0.87
|
0.61
|
Dividends per ordinary share (paid in the period)
|
0.82
|
0.53
|
Net asset value per ordinary share at period end1
|
9.26
|
8.82
|
Tangible net asset value per ordinary share at period
end2
|
8.61
|
8.19
|
|
|
|
Share information
|
|
|
Number of $0.50 ordinary shares in issue (millions)
|
17,947
|
19,263
|
Basic number of $0.50 ordinary shares outstanding
(millions)
|
17,918
|
19,006
|
Basic number of $0.50 ordinary shares outstanding and dilutive
potential ordinary shares (millions)
|
18,062
|
19,135
|
Constant currency profit/(loss) before tax
|
||||
|
Year ended 31 Dec
|
|||
|
2024
|
2023
|
||
|
$m
|
%
|
$m
|
%
|
Wealth and Personal Banking
|
12,182
|
37.7
|
11,625
|
38.9
|
Commercial Banking
|
11,860
|
36.7
|
13,155
|
44.0
|
Global Banking and Markets
|
7,063
|
21.9
|
5,582
|
18.7
|
Corporate Centre
|
1,204
|
3.7
|
(459)
|
(1.6)
|
Profit before tax
|
32,309
|
100.0
|
29,903
|
100.0
|
|
Reported profit/(loss) before tax
|
||||
|
Year ended 31 Dec
|
|||
|
2024
|
2023
|
||
|
$m
|
%
|
$m
|
%
|
HSBC UK Bank plc
|
7,213
|
22.2
|
8,270
|
27.2
|
HSBC Bank plc
|
2,645
|
8.2
|
2,639
|
8.7
|
The Hongkong and Shanghai Banking Corporation Limited
|
20,470
|
63.4
|
16,167
|
53.3
|
HSBC Bank Middle East Limited
|
1,114
|
3.4
|
1,239
|
4.1
|
HSBC North America Holdings Inc.
|
832
|
2.6
|
518
|
1.7
|
HSBC Bank Canada
|
186
|
0.6
|
871
|
2.9
|
Grupo Financiero HSBC, S.A. de C.V.
|
730
|
2.3
|
805
|
2.6
|
Other trading entities1
|
1,829
|
5.7
|
2,359
|
7.8
|
- of which: other Middle East entities (including Oman,
Türkiye, Egypt and Saudi Arabia)
|
833
|
2.6
|
748
|
2.5
|
- of which: Saudi Awwal Bank
|
596
|
1.8
|
538
|
1.8
|
Holding companies, shared service centres and intra-Group
eliminations
|
(2,710)
|
(8.4)
|
(2,520)
|
(8.3)
|
Profit before tax
|
32,309
|
100.0
|
30,348
|
100.0
|
|
2024
|
||||
|
Wealth and
Personal
Banking
|
Commercial Banking
|
Global Banking and Markets
|
Corporate Centre
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Net operating income/(expense) before
change in expected credit losses and other credit impairment
charges1
|
28,674
|
21,580
|
17,529
|
(1,929)
|
65,854
|
- external
|
20,460
|
21,565
|
30,698
|
(6,869)
|
65,854
|
- inter-segment
|
8,214
|
15
|
(13,169)
|
4,940
|
-
|
of which: net interest income/(expense)2
|
20,352
|
17,261
|
7,488
|
(12,368)
|
32,733
|
Change in expected credit losses and other credit impairment
charges
|
(1,335)
|
(1,815)
|
(235)
|
(29)
|
(3,414)
|
Net operating income/(expense)
|
27,339
|
19,765
|
17,294
|
(1,958)
|
62,440
|
Total operating expenses
|
(15,204)
|
(7,906)
|
(10,231)
|
298
|
(33,043)
|
Operating profit/(loss)
|
12,135
|
11,859
|
7,063
|
(1,660)
|
29,397
|
Share of profit in associates and joint ventures less
impairment
|
47
|
1
|
-
|
2,864
|
2,912
|
Constant currency profit/(loss) before tax
|
12,182
|
11,860
|
7,063
|
1,204
|
32,309
|
|
%
|
%
|
%
|
%
|
%
|
Share of HSBC's constant currency profit before tax
|
37.7
|
36.7
|
21.9
|
3.7
|
100.0
|
Constant currency cost efficiency ratio
|
53.0
|
36.6
|
58.4
|
15.4
|
50.2
|
Constant currency balance sheet data
|
$m
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to customers (net)
|
447,085
|
306,926
|
169,516
|
7,131
|
930,658
|
Interests in associates and joint ventures
|
558
|
25
|
108
|
28,218
|
28,909
|
Total external assets
|
890,080
|
603,841
|
1,388,845
|
134,282
|
3,017,048
|
Customer accounts
|
823,267
|
490,475
|
340,898
|
315
|
1,654,955
|
Constant currency risk-weighted assets4
|
181,131
|
337,874
|
231,878
|
87,371
|
838,254
|
|
|
|
|
|
|
|
2023
|
||||
Net operating income/(expense) before change in expected credit
losses and other credit impairment charges1
|
26,848
|
22,396
|
15,771
|
(103)
|
64,912
|
- external
|
18,669
|
23,686
|
27,618
|
(5,061)
|
64,912
|
- inter-segment
|
8,179
|
(1,290)
|
(11,847)
|
4,958
|
-
|
of which: net interest income/(expense)2
|
19,902
|
16,289
|
6,860
|
(8,899)
|
34,152
|
Change in expected credit losses and other credit impairment
charges
|
(935)
|
(2,006)
|
(317)
|
(1)
|
(3,259)
|
Net operating income/(expense)
|
25,913
|
20,390
|
15,454
|
(104)
|
61,653
|
Total operating expenses
|
(14,352)
|
(7,234)
|
(9,872)
|
(36)
|
(31,494)
|
Operating profit/(loss)
|
11,561
|
13,156
|
5,582
|
(140)
|
30,159
|
Share of profit/(loss) in associates and joint
ventures3
|
64
|
(1)
|
-
|
(319)
|
(256)
|
Constant currency profit/(loss) before tax
|
11,625
|
13,155
|
5,582
|
(459)
|
29,903
|
|
%
|
%
|
%
|
%
|
%
|
Share of HSBC's constant currency profit before tax
|
38.9
|
44.0
|
18.7
|
(1.6)
|
100.0
|
Constant currency cost efficiency ratio
|
53.5
|
32.3
|
62.6
|
(35.0)
|
48.5
|
Constant currency balance sheet data
|
$m
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to customers (net)
|
444,856
|
301,103
|
170,868
|
262
|
917,089
|
Interests in associates and joint ventures
|
539
|
23
|
107
|
26,226
|
26,895
|
Total external assets
|
915,062
|
613,124
|
1,298,065
|
146,296
|
2,972,547
|
Customer accounts
|
792,710
|
465,095
|
321,226
|
582
|
1,579,613
|
Constant currency risk-weighted assets4
|
186,163
|
341,930
|
213,655
|
87,093
|
828,841
|
|
2024
|
2023
|
|
$m
|
$m
|
Net interest income
|
32,733
|
35,796
|
- interest income1,2
|
108,631
|
100,868
|
- interest expense3
|
(75,898)
|
(65,072)
|
Net fee income
|
12,301
|
11,845
|
- fee income
|
16,266
|
15,616
|
- fee expense
|
(3,965)
|
(3,771)
|
Net income from financial instruments held for trading or managed
on a fair value basis4
|
21,116
|
16,661
|
Net income/(expense) from assets and liabilities of insurance
businesses, including related derivatives, measured at fair value
through profit or loss
|
5,901
|
7,887
|
Insurance finance (expense)/income
|
(5,978)
|
(7,809)
|
Insurance service result
|
1,310
|
1,078
|
- insurance revenue
|
2,752
|
2,259
|
- insurance service expense
|
(1,442)
|
(1,181)
|
Gain on acquisition5
|
-
|
1,591
|
Gains/(losses) recognised on sale of business
operations6
|
(1,752)
|
(61)
|
Other operating income/(expense)7
|
223
|
(930)
|
Net operating income before change in
expected credit losses and other credit impairment
charges8
|
65,854
|
66,058
|
Change in expected credit losses and other credit impairment
charges
|
(3,414)
|
(3,447)
|
Net operating income
|
62,440
|
62,611
|
Employee compensation and benefits
|
(18,465)
|
(18,220)
|
General and administrative expenses
|
(10,498)
|
(10,383)
|
Depreciation and impairment of property, plant and equipment and
right-of-use assets9
|
(1,845)
|
(1,640)
|
Amortisation and impairment of intangible assets
|
(2,235)
|
(1,827)
|
Total operating expenses
|
(33,043)
|
(32,070)
|
Operating profit
|
29,397
|
30,541
|
Share of profit in associates and joint ventures
|
2,912
|
2,807
|
Impairment of interest in associate
|
-
|
(3,000)
|
Profit before tax
|
32,309
|
30,348
|
Tax expense
|
(7,310)
|
(5,789)
|
Profit for the year
|
24,999
|
24,559
|
Attributable to:
|
|
|
- ordinary shareholders of the parent company
|
22,917
|
22,432
|
- other equity holders
|
1,062
|
1,101
|
- non-controlling interests
|
1,020
|
1,026
|
Profit for the year
|
24,999
|
24,559
|
|
$
|
$
|
Basic earnings per ordinary share
|
1.25
|
1.15
|
Diluted earnings per ordinary share
|
1.24
|
1.14
|
|
2024
|
2023
|
|
$m
|
$m
|
Profit for the year
|
24,999
|
24,559
|
Other comprehensive income/(expense)
|
|
|
Items that will be reclassified subsequently to profit or loss when
specific conditions are met:
|
|
|
Debt instruments at fair value through other comprehensive
income
|
163
|
2,599
|
- fair value gains/(losses)
|
41
|
2,381
|
- fair value losses/(gains) transferred to the income
statement on disposal
|
69
|
905
|
- expected credit (recoveries)/losses recognised in the
income statement
|
(6)
|
59
|
- disposal of subsidiary
|
85
|
-
|
- income taxes
|
(26)
|
(746)
|
Cash flow hedges
|
(52)
|
2,953
|
- fair value gains/(losses)
|
(282)
|
2,534
|
- fair value (gains)/losses reclassified to the income
statement
|
(135)
|
1,463
|
- disposal of subsidiary
|
262
|
-
|
- income taxes
|
103
|
(1,044)
|
Share of other comprehensive income/(expense) of associates and
joint ventures
|
462
|
47
|
- share for the year
|
462
|
47
|
Net finance income/(expenses) from insurance contracts
|
(142)
|
(364)
|
- before income taxes
|
(191)
|
(491)
|
- income taxes
|
49
|
127
|
Exchange differences
|
833
|
(204)
|
- foreign exchange losses reclassified to the income
statement on disposal of a foreign operation
|
5,816
|
-
|
- other exchange differences
|
(4,983)
|
(204)
|
Items that will not be reclassified subsequently to profit or
loss:
|
|
|
Fair value gains on property revaluation
|
5
|
1
|
Remeasurement of defined benefit asset/(liability)
|
(228)
|
(314)
|
- before income taxes
|
(342)
|
(413)
|
- income taxes
|
114
|
99
|
Changes in fair value of financial liabilities designated at fair
value upon initial recognition arising from changes in own credit
risk
|
(439)
|
(1,219)
|
- before income taxes
|
(579)
|
(1,617)
|
- income taxes
|
140
|
398
|
Equity instruments designated at fair value through other
comprehensive income
|
99
|
(120)
|
- fair value gains/(losses)
|
141
|
(120)
|
- income taxes
|
(42)
|
-
|
Effects of hyperinflation
|
1,239
|
1,604
|
Other comprehensive income/(expense) for the year, net of
tax
|
1,940
|
4,983
|
Total comprehensive income/(expense) for the year
|
26,939
|
29,542
|
Attributable to:
|
|
|
- ordinary shareholders of the parent company
|
24,833
|
27,397
|
- other equity holders
|
1,062
|
1,101
|
- non-controlling interests
|
1,044
|
1,044
|
Total comprehensive income/(expense) for the year
|
26,939
|
29,542
|
Consolidated balance sheet
|
|
|
at 31 December 2024
|
|
|
|
At
|
|
|
31 Dec 2024
|
31 Dec 2023
|
|
$m
|
$m
|
Assets
|
|
|
Cash and balances at central banks
|
267,674
|
285,868
|
Hong Kong Government certificates of indebtedness
|
42,293
|
42,024
|
Trading assets
|
314,842
|
289,159
|
Financial assets designated and otherwise mandatorily measured at
fair value through profit or loss
|
115,769
|
110,643
|
Derivatives
|
268,637
|
229,714
|
Loans and advances to banks
|
102,039
|
112,902
|
Loans and advances to customers
|
930,658
|
938,535
|
Reverse repurchase agreements - non-trading
|
252,549
|
252,217
|
Financial investments
|
493,166
|
442,763
|
Assets held for sale
|
27,234
|
114,134
|
Prepayments, accrued income and other assets1
|
152,740
|
171,597
|
Current tax assets
|
1,313
|
1,536
|
Interests in associates and joint ventures
|
28,909
|
27,344
|
Goodwill and intangible assets
|
12,384
|
12,487
|
Deferred tax assets
|
6,841
|
7,754
|
Total assets
|
3,017,048
|
3,038,677
|
Liabilities
|
|
|
Hong Kong currency notes in circulation
|
42,293
|
42,024
|
Deposits by banks
|
73,997
|
73,163
|
Customer accounts
|
1,654,955
|
1,611,647
|
Repurchase agreements - non-trading
|
180,880
|
172,100
|
Trading liabilities
|
65,982
|
73,150
|
Financial liabilities designated at fair value
|
138,727
|
141,426
|
Derivatives
|
264,448
|
234,772
|
Debt securities in issue
|
105,785
|
93,917
|
Liabilities of disposal groups held for sale
|
29,011
|
108,406
|
Accruals, deferred income and other liabilities1
|
130,340
|
143,901
|
Current tax liabilities
|
1,729
|
2,777
|
Insurance contract liabilities
|
107,629
|
120,851
|
Provisions
|
1,724
|
1,741
|
Deferred tax liabilities
|
1,317
|
1,238
|
Subordinated liabilities
|
25,958
|
24,954
|
Total liabilities
|
2,824,775
|
2,846,067
|
Equity
|
|
|
Called up share capital
|
8,973
|
9,631
|
Share premium account
|
14,810
|
14,738
|
Other equity instruments
|
19,070
|
17,719
|
Other reserves
|
(10,282)
|
(8,907)
|
Retained earnings
|
152,402
|
152,148
|
Total shareholders' equity
|
184,973
|
185,329
|
Non-controlling interests
|
7,300
|
7,281
|
Total equity
|
192,273
|
192,610
|
Total liabilities and equity
|
3,017,048
|
3,038,677
|
|
|
|
Other reserves
|
|
|
|
|
||||
|
Called up
share capital
and share
premium
|
Other
equity
instru-ments
|
Financial
assets at
FVOCI
reserve
|
Cash
flow
hedging
reserve
|
Foreign
exchange
reserve
|
Merger
and other
reserves1,2
|
Insurance
finance
reserve3
|
Retained earnings
1,4
|
Total
share-
holders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
At 1 Jan 2024
|
24,369
|
17,719
|
(3,507)
|
(1,033)
|
(33,753)
|
28,601
|
785
|
152,148
|
185,329
|
7,281
|
192,610
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,979
|
23,979
|
1,020
|
24,999
|
Other comprehensive income (net of tax)
|
-
|
-
|
259
|
(46)
|
863
|
5
|
(183)
|
1,018
|
1,916
|
24
|
1,940
|
- debt instruments at fair value through other comprehensive
income
|
-
|
-
|
62
|
-
|
-
|
-
|
-
|
-
|
62
|
16
|
78
|
- equity instruments designated at fair value through other
comprehensive income
|
-
|
-
|
75
|
-
|
-
|
-
|
-
|
-
|
75
|
24
|
99
|
- cash flow hedges
|
-
|
-
|
-
|
(312)
|
-
|
-
|
-
|
-
|
(312)
|
(2)
|
(314)
|
- changes in fair value of financial liabilities designated
at fair value upon initial recognition arising from changes in own
credit risk
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(439)
|
(439)
|
-
|
(439)
|
- property revaluation
|
-
|
-
|
-
|
-
|
-
|
5
|
-
|
-
|
5
|
-
|
5
|
- remeasurement of defined benefit
asset/liability
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(244)
|
(244)
|
16
|
(228)
|
- share of other comprehensive income of associates and joint
ventures
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
462
|
462
|
-
|
462
|
- effects of hyperinflation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,239
|
1,239
|
-
|
1,239
|
- foreign exchange reclassified to income statement on
disposal of a foreign operation5
|
-
|
-
|
-
|
-
|
5,816
|
-
|
-
|
-
|
5,816
|
-
|
5,816
|
- other reserves reclassified to income statement on disposal
of a foreign operation
|
-
|
-
|
85
|
262
|
-
|
-
|
-
|
-
|
347
|
-
|
347
|
- insurance finance income/(expense) recognised in other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
(142)
|
-
|
(142)
|
-
|
(142)
|
- exchange differences
|
-
|
-
|
37
|
4
|
(4,953)
|
-
|
(41)
|
-
|
(4,953)
|
(30)
|
(4,983)
|
Total comprehensive income for the year
|
-
|
-
|
259
|
(46)
|
863
|
5
|
(183)
|
24,997
|
25,895
|
1,044
|
26,939
|
Shares issued under employee remuneration and
share plans
|
77
|
-
|
-
|
-
|
-
|
-
|
-
|
(77)
|
-
|
-
|
-
|
Capital securities issued6
|
-
|
3,601
|
-
|
-
|
-
|
-
|
-
|
-
|
3,601
|
-
|
3,601
|
Dividends to shareholders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(16,410)
|
(16,410)
|
(690)
|
(17,100)
|
Redemption of securities7
|
-
|
(2,250)
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,250)
|
-
|
(2,250)
|
Transfers8
|
-
|
-
|
-
|
-
|
-
|
(2,945)
|
-
|
2,945
|
-
|
-
|
-
|
Cost of share-based payment arrangements
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
529
|
529
|
-
|
529
|
Share buy-back9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(11,043)
|
(11,043)
|
-
|
(11,043)
|
Cancellation of shares
|
(663)
|
-
|
-
|
-
|
-
|
663
|
-
|
-
|
-
|
-
|
-
|
Other movements
|
-
|
-
|
2
|
-
|
3
|
4
|
-
|
(687)
|
(678)
|
(335)
|
(1,013)
|
At 31 Dec 2024
|
23,783
|
19,070
|
(3,246)
|
(1,079)
|
(32,887)
|
26,328
|
602
|
152,402
|
184,973
|
7,300
|
192,273
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated statement of changes in equity
(continued)
|
|||||||||||
for the year ended 31 December 2023
|
|||||||||||
|
|
|
Other reserves
|
|
|
|
|
||||
|
Called up share capital and share premium
|
Other
equity
instru-ments
|
Financial assets at FVOCI reserve
|
Cash flow
hedging
reserve
|
Foreign
exchange
reserve
|
Merger
and other reserves1,2
|
Insurance
finance
reserve3
|
Retainedearnings
1,4
|
Total
share-
holders'
equity
|
Non-
controlling
interests
|
Total
equity
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
At 1 Jan 2023
|
24,811
|
19,746
|
(7,038)
|
(3,808)
|
(32,575)
|
33,209
|
1,079
|
142,409
|
177,833
|
7,364
|
185,197
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,533
|
23,533
|
1,026
|
24,559
|
Other comprehensive income (net of tax)
|
-
|
-
|
2,402
|
3,030
|
(211)
|
1
|
(371)
|
114
|
4,965
|
18
|
4,983
|
- debt instruments at fair value through other comprehensive
income
|
-
|
-
|
2,574
|
-
|
-
|
-
|
-
|
-
|
2,574
|
25
|
2,599
|
- equity instruments designated at fair value through other
comprehensive income
|
-
|
-
|
(93)
|
-
|
-
|
-
|
-
|
-
|
(93)
|
(27)
|
(120)
|
- cash flow hedges
|
-
|
-
|
-
|
2,919
|
-
|
-
|
-
|
-
|
2,919
|
34
|
2,953
|
- changes in fair value of financial liabilities designated
at fair value upon initial recognition arising from changes in own
credit risk
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,220)
|
(1,220)
|
1
|
(1,219)
|
- property revaluation
|
-
|
-
|
-
|
-
|
-
|
1
|
-
|
-
|
1
|
-
|
1
|
- remeasurement of defined benefit
asset/liability
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(317)
|
(317)
|
3
|
(314)
|
- share of other comprehensive income of associates and joint
ventures
|
-
|
-
|
-
|
-
|
-
|
-
|
|
47
|
47
|
-
|
47
|
- effects of hyperinflation
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,604
|
1,604
|
-
|
1,604
|
- insurance finance income/(expense) recognised in other
comprehensive income
|
-
|
-
|
-
|
-
|
-
|
-
|
(364)
|
-
|
(364)
|
-
|
(364)
|
- exchange differences
|
-
|
-
|
(79)
|
111
|
(211)
|
-
|
(7)
|
-
|
(186)
|
(18)
|
(204)
|
Total comprehensive income for the year
|
-
|
-
|
2,402
|
3,030
|
(211)
|
1
|
(371)
|
23,647
|
28,498
|
1,044
|
29,542
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued under employee remuneration and
share plans
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
(79)
|
-
|
-
|
-
|
Capital securities issued
|
-
|
1,996
|
-
|
-
|
-
|
-
|
-
|
-
|
1,996
|
-
|
1,996
|
Dividends to shareholders
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(11,593)
|
(11,593)
|
(603)
|
(12,196)
|
Redemption of securities
|
-
|
(4,023)
|
-
|
-
|
-
|
-
|
-
|
20
|
(4,003)
|
-
|
(4,003)
|
Transfers8
|
-
|
-
|
-
|
-
|
-
|
(5,130)
|
-
|
5,130
|
-
|
-
|
-
|
Cost of share-based payment arrangements
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
482
|
482
|
-
|
482
|
Share buy-back
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(7,025)
|
(7,025)
|
-
|
(7,025)
|
Cancellation of shares
|
(521)
|
-
|
-
|
-
|
-
|
521
|
-
|
-
|
-
|
-
|
-
|
Other movements
|
-
|
-
|
1,129
|
(255)
|
(967)
|
-
|
77
|
(843)
|
(859)
|
(524)
|
(1,383)
|
At 31 Dec 2023
|
24,369
|
17,719
|
(3,507)
|
(1,033)
|
(33,753)
|
28,601
|
785
|
152,148
|
185,329
|
7,281
|
192,610
|
Consolidated statement of cash flows
|
||
for the year ended 31 December 2024
|
||
|
2024
|
2023
|
|
$m
|
$m
|
Profit before tax
|
32,309
|
30,348
|
Adjustments for non-cash items:
|
|
|
Depreciation, amortisation and impairment
|
4,080
|
3,466
|
Net loss from investing activities
|
180
|
1,213
|
Share of profit in associates and joint ventures
|
(2,912)
|
(2,807)
|
Impairment of interest in associate
|
-
|
3,000
|
(Gain)/loss on acquisition/disposal of subsidiaries, businesses,
associates and joint ventures
|
1,704
|
(1,775)
|
Change in expected credit losses gross of recoveries and other
credit impairment charges
|
3,674
|
3,717
|
Provisions including pensions
|
299
|
266
|
Share-based payment expense
|
529
|
482
|
Other non-cash items included in profit before tax
|
(5,290)
|
(4,299)
|
Elimination of exchange differences1
|
26,734
|
(10,678)
|
Changes in operating assets and liabilities
|
|
|
Change in net trading securities and derivatives
|
(41,385)
|
(63,247)
|
Change in loans and advances to banks and customers
|
7,275
|
(14,145)
|
Change in reverse repurchase agreements - non-trading
|
(4,227)
|
(2,095)
|
Change in financial assets designated and otherwise mandatorily
measured at fair value
|
(20,662)
|
(9,994)
|
Change in other assets
|
7,685
|
(10,254)
|
Change in deposits by banks and customer accounts
|
44,237
|
45,021
|
Change in repurchase agreements - non-trading
|
8,700
|
43,366
|
Change in debt securities in issue
|
11,942
|
11,945
|
Change in financial liabilities designated at fair
value
|
(2,248)
|
10,097
|
Change in other liabilities
|
(1,603)
|
8,742
|
Dividends received from associates
|
1,062
|
1,067
|
Contributions paid to defined benefit plans
|
(167)
|
(208)
|
Tax paid
|
(6,611)
|
(4,117)
|
Net cash from operating activities
|
65,305
|
39,111
|
Purchase of financial investments
|
(523,454)
|
(563,561)
|
Proceeds from the sale and maturity of financial
investments
|
453,502
|
504,174
|
Net cash flows from the purchase and sale of property, plant and
equipment
|
(1,344)
|
(1,145)
|
Net cash flows from disposal of loan portfolio and customer
accounts
|
-
|
623
|
Net investment in intangible assets
|
(2,542)
|
(2,550)
|
Net cash inflow on acquisition/disposal of subsidiaries,
businesses, associates and joint ventures2
|
9,891
|
1,239
|
Net cash outflow on acquisition/disposal of subsidiaries,
businesses, associates and joint ventures3
|
(12,617)
|
(1,692)
|
Net cash from investing activities
|
(76,564)
|
(62,912)
|
Issue of ordinary share capital and other equity
instruments
|
3,602
|
1,996
|
Cancellation of shares
|
(11,348)
|
(5,812)
|
Net purchases of own shares for market-making and investment
purposes
|
(541)
|
(614)
|
Net cash flow from change in stake of subsidiaries
|
-
|
(19)
|
Redemption of preference shares and other equity
instruments
|
(3,433)
|
(4,003)
|
Subordinated loan capital issued
|
4,361
|
5,237
|
Subordinated loan capital repaid4
|
(2,000)
|
(2,147)
|
Dividends paid to shareholders of the parent company and
non-controlling interests
|
(17,100)
|
(12,196)
|
Net cash from financing activities
|
(26,459)
|
(17,558)
|
Net decrease in cash and cash equivalents
|
(37,718)
|
(41,359)
|
Cash and cash equivalents at 1 Jan
|
490,933
|
521,671
|
Exchange differences in respect of cash and cash
equivalents
|
(18,275)
|
10,621
|
Cash and cash equivalents at 31
Dec5
|
434,940
|
490,933
|
|
|
|
Cash and cash equivalents comprise:
|
|
|
- cash and balances at central banks
|
267,674
|
285,868
|
- loans and advances to banks of one month or
less
|
69,803
|
76,620
|
- reverse repurchase agreements with banks of one month or
less
|
58,290
|
64,341
|
- treasury bills, other bills and certificates of deposit
less than three months7
|
27,307
|
33,303
|
- cash collateral, net settlement accounts and items in
course of collection from/transmission to other banks
|
9,827
|
14,866
|
- cash and cash equivalents held for sale6
|
2,039
|
15,935
|
Cash and cash equivalents at 31
Dec5
|
434,940
|
490,933
|
|
Tax expense
|
||
|
2024
|
2023
|
|
$m
|
$m
|
Current tax1
|
6,115
|
5,718
|
- for this year
|
5,863
|
5,737
|
- adjustments in respect of prior years
|
31
|
(19)
|
- Pillar 2 and qualifying domestic top-up taxes
|
221
|
-
|
Deferred tax
|
1,195
|
71
|
- origination and reversal of temporary
differences
|
1,288
|
19
|
- effect of changes in tax rates
|
(2)
|
17
|
- adjustments in respect of prior years
|
(91)
|
35
|
Year ended 31 Dec2
|
7,310
|
5,789
|
|
2024
|
2023
|
||
|
$m
|
%
|
$m
|
%
|
Profit before tax
|
32,309
|
|
30,348
|
|
Tax expense
|
|
|
|
|
Taxation at UK corporation tax rate of 25.0% (2023:
23.5%)
|
8,077
|
25.0
|
7,132
|
23.5
|
Impact of differently taxed overseas profits in overseas
locations
|
(1,351)
|
(4.2)
|
(612)
|
(2.0)
|
UK banking surcharge
|
215
|
0.7
|
350
|
1.2
|
Items increasing tax charge in 2024:
|
|
|
|
|
- tax impact of sale of HSBC Argentina
|
1,536
|
4.8
|
-
|
-
|
- local taxes and overseas withholding taxes
|
584
|
1.8
|
419
|
1.4
|
- movements in unrecognised deferred tax
|
259
|
0.7
|
(22)
|
(0.1)
|
- impacts of hyperinflation
|
327
|
1.0
|
348
|
1.1
|
- other permanent disallowables
|
344
|
1.0
|
227
|
0.7
|
- Global Minimum Tax top-up charge
|
221
|
0.7
|
-
|
-
|
- bank levy
|
73
|
0.2
|
112
|
0.4
|
- movements in provisions for uncertain tax
positions
|
38
|
0.1
|
(472)
|
(1.6)
|
- impact of changes in tax rates
|
6
|
-
|
17
|
0.1
|
- impairment of interest in associate
|
-
|
-
|
705
|
2.3
|
Items reducing tax charge in 2024:
|
|
|
|
|
- non-taxable gain on disposal of HSBC Canada
|
(1,174)
|
(3.6)
|
-
|
-
|
- non-taxable income and gains
|
(1,079)
|
(3.3)
|
(1,189)
|
(3.9)
|
- effect of profits in associates and joint
ventures
|
(456)
|
(1.4)
|
(571)
|
(1.9)
|
- deductions for AT1 coupon payments
|
(249)
|
(0.8)
|
(229)
|
(0.7)
|
- adjustments in respect of prior period
|
(46)
|
(0.1)
|
16
|
0.1
|
- tax impact of sale of French retail banking
business
|
(15)
|
-
|
-
|
-
|
- accounting gain on acquisition of SVB UK
|
-
|
-
|
(442)
|
(1.5)
|
Year ended 31 Dec
|
7,310
|
22.6
|
5,789
|
19.1
|
Movement of deferred tax assets and liabilities
|
|||||||
|
Loan
impairment
provisions
|
Unused tax
losses and
tax credits
|
Financial assets at FVOCI
|
Cash flow hedges
|
Retirement obligations
|
Other
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Assets
|
1,158
|
4,544
|
876
|
419
|
-
|
2,933
|
9,930
|
Liabilities
|
-
|
-
|
-
|
-
|
(1,814)
|
(1,600)
|
(3,414)
|
At 1 Jan 2024
|
1,158
|
4,544
|
876
|
419
|
(1,814)
|
1,333
|
6,516
|
Income statement
|
(74)
|
(640)
|
100
|
-
|
(85)
|
(431)
|
(1,130)
|
Other comprehensive income
|
-
|
-
|
(49)
|
84
|
114
|
189
|
338
|
Foreign exchange and other adjustments
|
(14)
|
(40)
|
(311)
|
(61)
|
18
|
208
|
(200)
|
At 31 Dec 2024
|
1,070
|
3,864
|
616
|
442
|
(1,767)
|
1,299
|
5,524
|
Assets1
|
1,070
|
3,864
|
616
|
442
|
-
|
2,906
|
8,898
|
Liabilities1
|
-
|
-
|
-
|
-
|
(1,767)
|
(1,607)
|
(3,374)
|
|
|
|
|
|
|
|
|
Assets
|
1,062
|
4,397
|
850
|
1,271
|
-
|
3,048
|
10,628
|
Liabilities
|
-
|
-
|
-
|
-
|
(1,673)
|
(1,567)
|
(3,240)
|
At 1 Jan 2023
|
1,062
|
4,397
|
850
|
1,271
|
(1,673)
|
1,481
|
7,388
|
Income statement
|
(39)
|
102
|
541
|
1
|
(114)
|
(562)
|
(71)
|
Other comprehensive income
|
-
|
-
|
(598)
|
(974)
|
99
|
399
|
(1,074)
|
Foreign exchange and other adjustments
|
135
|
45
|
83
|
121
|
(126)
|
15
|
273
|
At 31 Dec 2023
|
1,158
|
4,544
|
876
|
419
|
(1,814)
|
1,333
|
6,516
|
Assets1
|
1,158
|
4,544
|
876
|
419
|
-
|
2,933
|
9,930
|
Liabilities1
|
-
|
-
|
-
|
-
|
(1,814)
|
(1,600)
|
(3,414)
|
Dividends to shareholders of the parent company
|
||||
|
2024
|
2023
|
||
|
Per
share
|
Total
|
Per
share
|
Total
|
|
$
|
$m
|
$
|
$m
|
Dividends paid on ordinary shares
|
|
|
|
|
In respect of previous year:
|
|
|
|
|
- second interim dividend
|
-
|
-
|
0.23
|
4,589
|
- fourth interim dividend
|
0.31
|
5,872
|
|
|
In respect of current year:
|
|
|
|
|
- first interim dividend
|
0.10
|
1,877
|
0.10
|
2,001
|
- special dividend
|
0.21
|
3,942
|
-
|
-
|
- second interim dividend
|
0.10
|
1,852
|
0.10
|
1,956
|
- third interim dividend
|
0.10
|
1,805
|
0.10
|
1,946
|
Total
|
0.82
|
15,348
|
0.53
|
10,492
|
Total coupons on capital securities classified as
equity
|
|
1,062
|
|
1,101
|
Dividends to shareholders
|
|
16,410
|
|
11,593
|
Basic and diluted earnings per share
|
||||||
|
2024
|
2023
|
||||
|
Profit
|
Number of shares
|
Per share
|
Profit
|
Number of shares
|
Per share
|
|
$m
|
(millions)
|
$
|
$m
|
(millions)
|
$
|
Basic1
|
22,917
|
18,357
|
1.25
|
22,432
|
19,478
|
1.15
|
Effect of dilutive potential ordinary shares
|
|
128
|
|
|
122
|
|
Diluted1
|
22,917
|
18,485
|
1.24
|
22,432
|
19,600
|
1.14
|
|
|
At
|
|||
|
31 Dec 2024
|
31 Dec 2023
|
||
|
Reported and constant currency
|
Constant currency
|
Currency translation
|
Reported
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to customers (net)
|
930,658
|
917,089
|
21,446
|
938,535
|
Interests in associates and joint ventures
|
28,909
|
26,895
|
449
|
27,344
|
Total external assets
|
3,017,048
|
2,972,547
|
66,130
|
3,038,677
|
Customer accounts
|
1,654,955
|
1,579,613
|
32,034
|
1,611,647
|
|
|
Year ended
|
|
|
2024
|
2023
|
|
$m
|
$m
|
Revenue2
|
|
|
Reported
|
65,854
|
66,058
|
Currency translation
|
-
|
(1,146)
|
Constant currency
|
65,854
|
64,912
|
Change in expected credit losses and other credit impairment
charges
|
|
|
Reported
|
(3,414)
|
(3,447)
|
Currency translation
|
-
|
188
|
Constant currency
|
(3,414)
|
(3,259)
|
Operating expenses
|
|
|
Reported
|
(33,043)
|
(32,070)
|
Currency translation
|
-
|
576
|
Constant currency
|
(33,043)
|
(31,494)
|
Share of profit in associates and joint ventures less
impairment
|
|
|
Reported3
|
2,912
|
(193)
|
Currency translation
|
-
|
(63)
|
Constant currency
|
2,912
|
(256)
|
Profit before tax
|
|
|
Reported
|
32,309
|
30,348
|
Currency translation
|
-
|
(445)
|
Constant currency
|
32,309
|
29,903
|
Notable items
|
||
|
Year ended
|
|
|
2024
|
2023
|
|
$m
|
$m
|
Revenue
|
|
|
Disposals, acquisitions and related costs1
|
(1,343)
|
1,298
|
Fair value movements on financial instruments2
|
-
|
14
|
Restructuring and other related costs
|
-
|
-
|
Disposal losses on Markets Treasury repositioning
|
-
|
(977)
|
Operating expenses
|
|
|
Disposals, acquisitions and related costs
|
(199)
|
(321)
|
Restructuring and other related costs3
|
(34)
|
136
|
Impairment of interest in
associate4
|
-
|
(3,000)
|
Tax
|
|
|
Tax credit on notable items
|
108
|
207
|
Uncertain tax positions
|
-
|
427
|
|
|
2024
|
2023
|
|
$m
|
$m
|
Guarantees and other contingent liabilities:
|
|
|
- financial guarantees
|
16,998
|
17,009
|
- performance and other guarantees
|
92,723
|
94,277
|
- other contingent liabilities
|
298
|
636
|
At 31 Dec
|
110,019
|
111,922
|
Commitments1:
|
|
|
- documentary credits and short-term trade-related
transactions
|
7,096
|
7,818
|
- forward asset purchases and forward deposits
placed
|
61,017
|
78,535
|
- standby facilities, credit lines and other commitments to
lend
|
793,465
|
810,797
|
At 31 Dec
|
861,578
|
897,150
|
Capital ratios
|
||
|
At 31 Dec
|
|
|
2024
|
2023
|
|
%
|
%
|
Transitional basis
|
|
|
Common equity tier 1 ratio
|
14.9
|
14.8
|
Tier 1 ratio
|
17.2
|
16.9
|
Total capital ratio
|
20.6
|
20.0
|
|
|
|
End point basis
|
|
|
Common equity tier 1 ratio
|
14.9
|
14.8
|
Tier 1 ratio
|
17.2
|
16.9
|
Total capital ratio
|
20.1
|
19.6
|
Total regulatory capital and risk-weighted assets
|
||
|
At 31 Dec
|
|
|
2024
|
2023
|
|
$m
|
$m
|
Transitional basis
|
|
|
Common equity tier 1 capital
|
124,911
|
126,501
|
Additional tier 1 capital
|
19,216
|
17,662
|
Tier 2 capital
|
28,259
|
27,041
|
Total regulatory capital
|
172,386
|
171,204
|
Risk-weighted assets
|
838,254
|
854,114
|
|
|
|
End point basis
|
|
|
Common equity tier 1 capital
|
124,911
|
126,501
|
Additional tier 1 capital
|
19,216
|
17,662
|
Tier 2 capital
|
24,401
|
22,894
|
Total regulatory capital
|
168,528
|
167,057
|
Risk-weighted assets
|
838,254
|
854,114
|
Leverage ratio
|
|
|
|
At 31 Dec
|
|
|
2024
|
2023
|
|
$bn
|
$bn
|
Tier 1 capital
|
144.1
|
144.2
|
Total leverage ratio exposure
|
2,571.1
|
2,574.8
|
|
%
|
%
|
Leverage ratio
|
5.6
|
5.6
|
Media Relations
UK - Gillian James
Telephone: +44 (0)7584 404 238
Email: [email protected]
Hong Kong - Aman Ullah
Telephone: +852 3941 1120
Email: [email protected]
|
Investor Relations
UK - Neil Sankoff
Telephone: +44 (0) 20 7991 5072
Email: [email protected]
Hong Kong - Yafei Tian
Telephone: +852 2899 8909
Email: [email protected]
|
HSBC
Holdings plc
|
|
|
|
|
By:
|
|
Name:
Aileen Taylor
|
|
Title:
Group Company Secretary and Chief Governance Officer
|
|
|
|
Date:
19 February 2025
|