Commission File No.: 000-30668
|
NOVA LTD.
(Registrant) By: /s/ Guy Kizner ————————————— Guy Kizner
Chief Financial Officer |

• |
Record Quarterly revenue of $213.4 million, a 10% QoQ increase up 50% YoY.
|
• |
Record GAAP net income of $64.8 million, or $2.03 per diluted share, exceeding the Company guidance, a 28% increase QoQ, and up 77% YoY.
|
• |
Record non-GAAP net income of $70.0 million, or $2.18 per diluted share, exceeding the Company guidance, a 12% increase QoQ, and up 56% YoY.
|
• |
Record sales of dimensional metrology, facilitated by record performance across Integrated, stand-alone, and software metrology solutions.
|
• |
Strong quarterly performance driven by increasing adoption of Nova’s solutions in Gate-All-Around and Advanced packaging process steps.
|
• |
The Company completed the acquisition of Sentronics metrology GmbH, a global provider of wafer metrology tools for backend semiconductor fabrication.
|
Q1 2025
|
Q4 2024
|
Q1 2024
|
|
Revenues
|
$213,356
|
$194,766
|
$141,798
|
Net Income
|
$64,823
|
$50,481
|
$36,860
|
Earnings per Diluted Share
|
$2.03
|
$1.58
|
$1.15
|
Q1 2025
|
Q4 2024
|
Q1 2024
|
|
Net Income
|
$69,958
|
$62,302
|
$44,612
|
Earnings per Diluted Share
|
$2.18
|
$1.94
|
$1.39
|
• |
$210 million to $220 million in revenue
|
• |
$1.70 to $1.88 in diluted GAAP EPS
|
• |
$1.96 to $2.14 in diluted non-GAAP EPS
|
CONDENSED CONSOLIDATED BALANCE SHEETS
As of
|
||||||||
March 31,
|
December 31,
|
|||||||
ASSETS
|
2025
|
2024
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
141,055
|
157,779
|
||||||
Short-term interest-bearing bank deposits
|
211,709
|
211,877
|
||||||
Marketable securities
|
189,085
|
216,910
|
||||||
Trade accounts receivable, net
|
126,927
|
139,318
|
||||||
Inventories
|
174,831
|
156,599
|
||||||
Other current assets
|
32,137
|
19,466
|
||||||
Total current assets
|
875,744
|
901,949
|
||||||
Non-current assets
|
||||||||
Marketable securities
|
260,216
|
225,818
|
||||||
Interest-bearing bank deposits and restricted deposits
|
10,096
|
7,847
|
||||||
Deferred tax assets
|
32,945
|
31,639
|
||||||
Operating lease right-of-use assets
|
50,923
|
51,193
|
||||||
Property plant and equipment, net
|
88,922
|
81,746
|
||||||
Intangible assets, net
|
48,935
|
31,458
|
||||||
Goodwill
|
84,910
|
48,317
|
||||||
Other long-term assets
|
11,091
|
10,455
|
||||||
Total non-current assets
|
588,038
|
488,473
|
||||||
Total assets
|
1,463,782
|
1,390,422
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Convertible senior notes, net
|
180,854
|
180,564
|
||||||
Trade accounts payable
|
55,192
|
59,578
|
||||||
Deferred revenues
|
69,246
|
72,886
|
||||||
Operating lease current liabilities
|
7,219
|
7,169
|
||||||
Other current liabilities
|
89,270
|
68,033
|
||||||
Total current liabilities
|
401,781
|
388,230
|
||||||
Non-current liabilities
|
||||||||
Operating lease long-term liabilities
|
47,659
|
48,363
|
||||||
Long-term deferred tax liability
|
14,017
|
8,495
|
||||||
Other long-term liabilities
|
18,205
|
17,539
|
||||||
Total non-current liabilities
|
79,881
|
74,397
|
||||||
Shareholders' equity
|
982,120
|
927,795
|
||||||
Total liabilities and shareholders' equity
|
1,463,782
|
1,390,422
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended March 31,
|
||||||||
2025
|
2024
|
|||||||
Revenues:
|
||||||||
Products
|
173,942
|
111,570
|
||||||
Services
|
39,414
|
30,228
|
||||||
Total revenues
|
213,356
|
141,798
|
||||||
Total cost of revenues
|
91,053
|
58,537
|
||||||
Gross profit
|
122,303
|
83,261
|
||||||
Operating expenses:
|
||||||||
Research and development, net
|
33,234
|
24,752
|
||||||
Sales and marketing
|
19,788
|
16,493
|
||||||
General and administrative
|
6,049
|
4,796
|
||||||
Total operating expenses
|
59,071
|
46,041
|
||||||
Operating income
|
63,232
|
37,220
|
||||||
Financing income, net
|
12,937
|
6,000
|
||||||
Income before taxes on income
|
76,169
|
43,220
|
||||||
Income tax expenses
|
11,346
|
6,360
|
||||||
Net income for the period
|
64,823
|
36,860
|
||||||
Earnings per share:
|
||||||||
Basic
|
2.22
|
1.27
|
||||||
Diluted
|
2.03
|
1.15
|
||||||
Shares used in calculation of earnings per share (in thousands):
|
||||||||
Basic
|
29,262
|
29,030
|
||||||
Diluted
|
32,062
|
32,159
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Three months ended March 31,
|
||||||||
2025
|
2024
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
64,823
|
36,860
|
||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation of property and equipment
|
3,086
|
2,903
|
||||||
Amortization of intangible assets
|
1,816
|
1,468
|
||||||
Amortization of premium and accretion of discount on marketable securities, net
|
(1,543
|
)
|
(1,648
|
)
|
||||
Amortization of debt issuance costs
|
290
|
322
|
||||||
Share-based compensation
|
6,376
|
6,372
|
||||||
Net effect of exchange rate fluctuation
|
(3,877
|
)
|
1,257
|
|||||
Changes in assets and liabilities:
|
||||||||
Trade accounts receivable, net
|
15,475
|
11,402
|
||||||
Inventories
|
(9,099
|
)
|
(11,518
|
)
|
||||
Other current and long-term assets
|
(13,088
|
)
|
(3,482
|
)
|
||||
Deferred tax, net
|
(2,636
|
)
|
(766
|
)
|
||||
Operating lease right-of-use assets
|
478
|
1,044
|
||||||
Trade accounts payable
|
(43
|
)
|
3,975
|
|||||
Deferred revenues
|
(7,439
|
)
|
4,884
|
|||||
Operating lease liabilities
|
(862
|
)
|
(1,566
|
)
|
||||
Other current and long-term liabilities
|
14,815
|
7,893
|
||||||
Accrued severance pay, net
|
(23
|
)
|
38
|
|||||
Net cash provided by operating activities
|
68,549
|
59,438
|
||||||
Cash flows from investment activities:
|
||||||||
Acquisition of subsidiary, net of acquired cash
|
(51,697
|
)
|
-
|
|||||
Change in short-term and long-term interest-bearing bank deposits
|
(2,286
|
)
|
(38,259
|
)
|
||||
Investment in marketable securities
|
(82,270
|
)
|
(65,155
|
)
|
||||
Proceeds from maturity of marketable securities
|
79,068
|
57,249
|
||||||
Purchase of property and equipment
|
(8,857
|
)
|
(2,768
|
)
|
||||
Net cash used in investing activities
|
(66,042
|
)
|
(48,933
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Purchases of treasury shares
|
(20,002
|
)
|
-
|
|||||
Net cash provided by financing activities
|
(20,002
|
)
|
-
|
|||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
771
|
27
|
||||||
Changes in cash and cash equivalents
|
(16,724
|
)
|
10,532
|
|||||
Cash and cash equivalents -beginning of period
|
157,779
|
107,574
|
||||||
Cash and cash equivalents - end of period
|
141,055
|
118,106
|
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
Three months ended
|
||||||||||||
March 31,
2025 |
December 31,
2024 |
March 31,
2024 |
||||||||||
GAAP gross profit
|
122,303
|
109,931
|
83,261
|
|||||||||
Stock-based compensation*
|
1,847
|
1,805
|
1,763
|
|||||||||
Amortization of acquired intangible assets
|
1,670
|
1,182
|
1,366
|
|||||||||
Acquisition related inventory step-up
|
1,348
|
-
|
-
|
|||||||||
Non-GAAP gross profit
|
127,168
|
112,918
|
86,390
|
|||||||||
GAAP gross margin as a percentage of revenues
|
57
|
%
|
56
|
%
|
59
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
60
|
%
|
58
|
%
|
61
|
%
|
||||||
GAAP operating income
|
63,232
|
55,471
|
37,220
|
|||||||||
Stock-based compensation*
|
6,376
|
6,349
|
6,372
|
|||||||||
Acquisition related inventory step-up
|
1,348
|
-
|
-
|
|||||||||
Acquisition related expenses
|
859
|
917
|
-
|
|||||||||
Amortization of acquired intangible assets
|
1,816
|
1,267
|
1,468
|
|||||||||
Non-GAAP operating income
|
73,631
|
64,004
|
45,060
|
|||||||||
GAAP operating margin as a percentage of revenues
|
30
|
%
|
28
|
%
|
26
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
35
|
%
|
33
|
%
|
32
|
%
|
||||||
GAAP net income
|
64,823
|
50,481
|
36,860
|
|||||||||
Stock-based compensation*
|
6,376
|
6,349
|
6,372
|
|||||||||
Acquisition related inventory step-up
|
1,348
|
-
|
-
|
|||||||||
Acquisition related expenses
|
859
|
917
|
-
|
|||||||||
Amortization of acquired intangible assets
|
1,816
|
1,267
|
1,468
|
|||||||||
Amortization of debt issuance costs
|
290
|
310
|
322
|
|||||||||
Revaluation of operating lease and intercompany loans
|
(4,796
|
)
|
4,706
|
893
|
||||||||
Tax effect of non-GAAP adjustments
|
(758
|
)
|
(1,728
|
)
|
(1,303
|
)
|
||||||
Non-GAAP net income
|
69,958
|
62,302
|
44,612
|
|||||||||
GAAP basic earnings per share
|
2.22
|
1.72
|
1.27
|
|||||||||
Non-GAAP basic earnings per share
|
2.39
|
2.13
|
1.54
|
|||||||||
GAAP diluted earnings per share
|
2.03
|
1.58
|
1.15
|
|||||||||
Non-GAAP diluted earnings per share
|
2.18
|
1.94
|
1.39
|
|||||||||
Shares used for calculation of earnings per share (in thousands):
|
||||||||||||
Basic
|
29,262
|
29,304
|
29,030
|
|||||||||
Diluted
|
32,062
|
32,062
|
32,159
|
SUPPLEMENTAL INFORMATION - RECONCILIATION OF SECOND QUARTER 2025
GAAP TO NON-GAAP GUIDANCE
Low
|
High
|
|||||||
Estimated GAAP net income per diluted share
|
1.70
|
1.88
|
||||||
Estimated non-GAAP items:
|
||||||||
Stock-based compensation
|
0.19
|
0.19
|
||||||
Amortization of acquired intangible assets and inventory step-up
|
0.11
|
0.11
|
||||||
Amortization of issuance costs
|
0.01
|
0.01
|
||||||
Tax effect of non-GAAP adjustments
|
(0.05
|
)
|
(0.05
|
)
|
||||
Estimated non-GAAP net income per diluted share
|
1.96
|
2.14
|