SEC Form 6-K filed by Sociedad Quimica y Minera S.A.
Assets | Note* | As of December 31, 2024, as reported to the CMF | Subsequent event adjustment | As of December 31, 2024, as filed with the Form 20-F | ||||||||||||||||||||||
ThUS$ | ThUS$ | ThUS$ | ||||||||||||||||||||||||
Current Assets | ||||||||||||||||||||||||||
Cash and cash equivalents | 9.1 | 1,377,851 | — | 1,377,851 | ||||||||||||||||||||||
Other current financial assets | 12.1 | 1,079,595 | — | 1,079,595 | ||||||||||||||||||||||
Other current non-financial assets | 16 | 200,705 | — | 200,705 | ||||||||||||||||||||||
Trade and other receivables, current | 12.2 | 606,137 | — | 606,137 | ||||||||||||||||||||||
Trade receivables due from related parties, current | 11.5 | 28,706 | — | 28,706 | ||||||||||||||||||||||
Current inventories | 10 | 1,702,185 | — | 1,702,185 | ||||||||||||||||||||||
Current tax assets | 25.1 | 583,143 | — | 583,143 | ||||||||||||||||||||||
Total current assets other than those classified as held for sale or disposal | 5,578,322 | — | 5,578,322 | |||||||||||||||||||||||
Non-current assets or groups of assets classified as held for sale | 118 | — | 118 | |||||||||||||||||||||||
Total non-current assets held for sale | 118 | — | 118 | |||||||||||||||||||||||
Total current assets | 5,578,440 | — | 5,578,440 | |||||||||||||||||||||||
Non-current assets | ||||||||||||||||||||||||||
Other non-current financial assets | 12.1 | 60,706 | — | 60,706 | ||||||||||||||||||||||
Other non-current non-financial assets | 16 | 364,166 | — | 364,166 | ||||||||||||||||||||||
Non-current trade receivables | 12.2 | 2,727 | — | 2,727 | ||||||||||||||||||||||
Investments accounted for under the equity method | 7.1-8.1 | 585,794 | — | 585,794 | ||||||||||||||||||||||
Intangible assets other than goodwill | 14.1 | 167,968 | — | 167,968 | ||||||||||||||||||||||
Goodwill | 14.1 | 948 | — | 948 | ||||||||||||||||||||||
Property, plant and equipment, net | 15.1 | 4,433,645 | — | 4,433,645 | ||||||||||||||||||||||
Right-of-use assets | 13.1 | 84,070 | — | 84,070 | ||||||||||||||||||||||
Non-current tax assets | 25.1 | 59,541 | — | 59,541 | ||||||||||||||||||||||
Deferred tax assets | 25.3 | 157,564 | — | 157,564 | ||||||||||||||||||||||
Total non-current assets | 5,917,129 | — | 5,917,129 | |||||||||||||||||||||||
Total assets | 11,495,569 | — | 11,495,569 | |||||||||||||||||||||||
Liabilities and Equity | Note* | As of December 31, 2024, as reported to the CMF | Subsequent event adjustment | As of December 31, 2024, as filed with the Form 20-F | ||||||||||||||||||||||
ThUS$ | ThUS$ | ThUS$ | ||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||
Other current financial liabilities | 12.4 | 1,163,468 | — | 1,163,468 | ||||||||||||||||||||||
Lease liabilities, current | 13.2 | 23,011 | — | 23,011 | ||||||||||||||||||||||
Trade and other payables, current | 12.5 | 471,449 | — | 471,449 | ||||||||||||||||||||||
Current trade payables due to related parties | 11.6 | 10,265 | — | 10,265 | ||||||||||||||||||||||
Other current provisions | 18.1 | 311,197 | — | 311,197 | ||||||||||||||||||||||
Current tax liabilities | 25.2 | 79,841 | — | 79,841 | ||||||||||||||||||||||
Provisions for employee benefits, current | 17.1 | 31,546 | — | 31,546 | ||||||||||||||||||||||
Other current non-financial liabilities | 18.3 | 128,039 | — | 128,039 | ||||||||||||||||||||||
Total current liabilities | 2,218,816 | — | 2,218,816 | |||||||||||||||||||||||
Non-current liabilities | — | |||||||||||||||||||||||||
Other non-current financial liabilities | 12.4 | 3,600,582 | — | 3,600,582 | ||||||||||||||||||||||
Non-current lease liabilities | 13.2 | 60,801 | — | 60,801 | ||||||||||||||||||||||
Other non-current provisions | 18.1 | 53,317 | — | 53,317 | ||||||||||||||||||||||
Deferred tax liabilities | 25.3 | 298,379 | — | 298,379 | ||||||||||||||||||||||
Non-current provisions for employee benefits | 17.1 | 65,607 | — | 65,607 | ||||||||||||||||||||||
Total non-current liabilities | 4,078,686 | — | 4,078,686 | |||||||||||||||||||||||
Total liabilities | 6,297,502 | — | 6,297,502 | |||||||||||||||||||||||
— | ||||||||||||||||||||||||||
Equity | — | |||||||||||||||||||||||||
Equity attributable to owners of the Parent | 19 | — | ||||||||||||||||||||||||
Share capital | 1,577,623 | — | 1,577,623 | |||||||||||||||||||||||
Retained earnings | 3,620,612 | — | 3,620,612 | |||||||||||||||||||||||
Other reserves | (37,416) | — | (37,416) | |||||||||||||||||||||||
Equity attributable to owners of the Parent | 5,160,819 | — | 5,160,819 | |||||||||||||||||||||||
Non-controlling interests | 37,248 | — | 37,248 | |||||||||||||||||||||||
Total equity | 5,198,067 | — | 5,198,067 | |||||||||||||||||||||||
Total liabilities and equity | 11,495,569 | — | 11,495,569 |
As of December 31, 2024, as reported to the CMF | Subsequent event adjustment | As of December 31, 2024, as filed with the Form 20-F | ||||||||||||||||||||||||
Consolidated Statements of Income | Note* | |||||||||||||||||||||||||
ThUS$ | ThUS$ | ThUS$ | ||||||||||||||||||||||||
Revenue | 21.1 | 4,528,761 | — | 4,528,761 | ||||||||||||||||||||||
Cost of sales | 21.2 | (3,201,654) | — | (3,201,654) | ||||||||||||||||||||||
Gross profit | 1,327,107 | — | 1,327,107 | |||||||||||||||||||||||
Other income | 21.3 | 32,229 | — | 32,229 | ||||||||||||||||||||||
Administrative expenses | 21.4 | (185,959) | — | (185,959) | ||||||||||||||||||||||
Other expenses | 21.5 | (104,698) | — | (104,698) | ||||||||||||||||||||||
Impairment of financial assets and reversal of impairment losses | 21.7 | (639) | — | (639) | ||||||||||||||||||||||
Other (losses) gains | 21.6 | (2,142) | — | (2,142) | ||||||||||||||||||||||
Income from operating activities | 1,065,898 | — | 1,065,898 | |||||||||||||||||||||||
Finance income | 21.1 | 103,642 | — | 103,642 | ||||||||||||||||||||||
Finance costs | 15-21.9 | (197,544) | — | (197,544) | ||||||||||||||||||||||
Share of profit of associates and joint ventures accounted for using the equity method | 7.1-8.1 | 11,025 | — | 11,025 | ||||||||||||||||||||||
Foreign currency translation differences | 24 | (8,607) | — | (8,607) | ||||||||||||||||||||||
Income before taxes | 974,414 | — | 974,414 | |||||||||||||||||||||||
Income tax expense | 25.3 | (1,372,049) | (1,089,476) | (282,573) | ||||||||||||||||||||||
Net income | (397,635) | (1,089,476) | 691,841 | |||||||||||||||||||||||
Net income attributable to: | ||||||||||||||||||||||||||
Net income attributable to owners of the parent | (404,359) | (1,089,476) | 685,117 | |||||||||||||||||||||||
Net income attributable to non-controlling interests | 6,724 | — | 6,724 | |||||||||||||||||||||||
(397,635) | (1,089,476) | 691,841 | ||||||||||||||||||||||||
Basic earnings per share (US$ per share) | 3.26 | (1.4156) | 3.1842 | 2.3986 | ||||||||||||||||||||||
Diluted earnings per share (US$ per share) | 3.26 | (1.4156) | 3.1842 | 2.3986 | ||||||||||||||||||||||
As of December 31, 2024, as reported to the CMF | Subsequent event adjustment | As of December 31, 2024, as filed with the Form 20-F | ||||||||||||||||||
Consolidated Statements of Comprehensive Income | ||||||||||||||||||||
ThUS$ | ThUS$ | ThUS$ | ||||||||||||||||||
Net income | (397,635) | 1,089,476 | 691,841 | |||||||||||||||||
Items of other comprehensive income that will not be reclassified to income for the year, before taxes | ||||||||||||||||||||
gain (losses) from measurements of defined benefit plans | 3,148 | — | 3,148 | |||||||||||||||||
Gains from financial assets measured at fair value through other comprehensive income | 3,520 | — | 3,520 | |||||||||||||||||
Total other comprehensive income that will not be reclassified to income for the year, before taxes | 6,668 | — | 6,668 | |||||||||||||||||
Items of other comprehensive income that will be reclassified to income for the year, before taxes | ||||||||||||||||||||
(Losses) gains foreign currency exchange | (34,516) | — | (34,516) | |||||||||||||||||
Cash flow hedges- effective portion of changes in far value | 2,520 | — | 2,520 | |||||||||||||||||
Cash flow hedges-reclassified to income for the year | 8,773 | — | 8,773 | |||||||||||||||||
Total other comprehensive income that will be reclassified to income for the year | (23,223) | — | (23,223) | |||||||||||||||||
Other items of other comprehensive (losses) income, before taxes | (16,555) | — | (16,555) | |||||||||||||||||
Income taxes related to items of other comprehensive income that will not be reclassified to income for the year | ||||||||||||||||||||
Income tax benefit (expense) relating to measurement of defined benefit pension plans through other comprehensive income | (860) | — | (860) | |||||||||||||||||
Income tax (expense) benefit relating to gains (losses) on financial assets measured irrevocably at fair value through other comprehensive income | (2,723) | — | (2,723) | |||||||||||||||||
Total income tax (expense) benefit relating to components of other comprehensive income that will not be reclassified to income for the year | (3,583) | — | (3,583) | |||||||||||||||||
Income taxes relating to components of other comprehensive income that will be reclassified to income for the year | ||||||||||||||||||||
Income tax (expense) related to gains (losses) from cash flow hedges | (3,049) | — | — | (3,049) | ||||||||||||||||
Total income tax (expense) benefit relating to components of other comprehensive income that will be reclassified to income for the year | (3,049) | — | (3,049) | |||||||||||||||||
Total other comprehensive (loss) income | (23,187) | — | (23,187) | |||||||||||||||||
Total comprehensive income | (420,822) | 1,089,476 | 668,654 | |||||||||||||||||
Comprehensive income attributable to | ||||||||||||||||||||
Comprehensive (losses) income attributable to owners of the parent | (427,749) | 1,089,476 | 661,727 | |||||||||||||||||
Comprehensive income attributable to non-controlling interest | 6,927 | — | 6,927 | |||||||||||||||||
(420,822) | 1,089,476 | 668,654 |
Consolidated Statements of Changes in Equity | Share capital | Foreign currency translation reserve | Hedge reserve | Gains and losses from financial assets reserve | Actuarial gains and losses from defined benefit plans reserve | Accumulated other comprehensive income | Other miscellaneous reserves | Total reserves | Retained earnings | Equity attributable to owners of the Parent | Non- controlling interests | Total Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | ThUS$ | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity at January 1, 2024 reported to the CMF | 1,577,643 | (4,921) | (930) | 122,294 | (13,454) | 102,989 | 11,881 | 114,870 | 3,838,162 | 5,530,675 | 36,230 | 5,566,905 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Subsequent event adjustment 2023 | (1,089,476) | (1,089,476) | — | (1,089,476) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
As of January 1, 2024, as filed with the Form 20-F | 1,577,643 | (4,921) | (930) | 122,294 | (13,454) | 102,989 | 11,881 | 114,870 | 2,748,686 | 4,441,199 | 36,230 | 4,477,429 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | 685,117 | 685,117 | 6,724 | 691,841 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other comprehensive income | — | (34,706) | 8,244 | 797 | 2,275 | (23,390) | — | (23,390) | — | (23,390) | 203 | (23,187) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Comprehensive income | — | (34,706) | 8,244 | 797 | 2,275 | (23,390) | — | (23,390) | 685,117 | 661,727 | 6,927 | 668,654 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity instruments irrevocably recognized in other comprehensive income (loss) | — | — | — | 128,793 | — | — | — | 128,793 | 186,809 | 58,016 | — | 58,016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Dividends | — | — | — | — | — | — | — | — | — | — | (5,909) | (5,909) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital decrease | (20) | — | — | — | — | — | 20 | 20 | — | — | — | — | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other increases in equity | — | 1,603 | — | — | — | — | (1,726) | (123) | — | (123) | — | (123) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total changes in equity | (20) | (33,103) | 8,244 | (127,996) | 2,275 | (23,390) | (1,706) | (152,286) | 871,926 | 719,620 | 1,018 | 720,638 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity as of December 31, 2024 reported to the CMF and filed with the Form 20-F | 1.577.623 | (38,024) | 7,314 | (5,702) | (11,179) | 79,599 | 10,175 | (37,416) | 3,620,612 | 5,160,819 | 37,248 | 5,198,067 |
CHEMICAL AND MINING COMPANY OF CHILE INC. | |||||
(Registrant) | |||||
Date: April 25, 2024 | /s/ Gerardo Illanes | ||||
By: Gerardo Illanes | |||||
CFO |