1. |
Press Release dated August 28, 2024 re TAT Technologies Ltd. Reports Second Quarter 2024 Results.
|
Press Release
|
• |
Revenues increased by 36.2% to $36.5 million compared to
$26.8 million for the second quarter of 2024. For the first half of 2024 revenues increased by 36% to 70.6$ million compared to $52 million in the first half of 2023.
|
• |
Gross profit increased by 47.1% to $8 million compared to $5.4 million for the second quarter of 2023 (21.9% of revenues in Q2\24 compared to 20.2% of revenues in Q2\23). For the first half of 2024 gross profit increase by 55.4% to $15.1 million compared to $9.7 million in the first half of 2023 (20.9% of revenues in H1\24 compared to 18.6% of revenues in H1\23)
|
• |
Operating Income increased by 78.5% to $2.7 million compared to $1.5 million in Q2\23, (7.5% of revenues in Q2\24 compared to 6.5% of revenues in Q2\23). For the first half of 2024 operating income
increased by 99% to $4.9 million compared to $2.5 million in the first half of 2023 (7% of revenues in H1\24 compared to 4.8% of revenues in H1\23).
|
• |
Net Income increased by 78% to $2.6 million compared to
$1.5 million in the second quarter of 2023. For the first half of 2024 net income increased by 122% to 4.7$ million compared to $2.1 million in the first half of 2023.
|
• |
Adjusted EBITDA increased by 69.4% to $4.3 million (11.9% of revenues) compared to $2.6 million (9.6% of revenues) in the second quarter of 2023. Adjusted EBITDA for the first half of 2024 increased by 73% to $8 million compared $4.6 in the first half of 2023 (11.4% of revenues in H1\24 compared to 9% in H1\23).
|
• |
Cash flow from operating activities was negative $(4.1)
million compared to positive cash flow of $2.45 million in the second half of 2023 2023. Cash flow from operating activities for the first half of 2024 was negative $(7.65) million compared to positive cash flow of $4.22 million in the
first half of 2023.
|
Jun 30,
|
December 31,
|
|||||||
2024
|
2023
|
|||||||
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
8,058
|
$
|
15,979
|
||||
Accounts receivable, net of allowance for credit losses of $305
and $345 thousand as of Jun 30, 2024 and December 31, 2023 respectively
|
26,197
|
20,009
|
||||||
Restricted deposit
|
-
|
661
|
||||||
Other current assets and prepaid expenses
|
6,722
|
6,397
|
||||||
Inventory
|
56,763
|
51,280
|
||||||
Total current assets
|
97,740
|
94,326
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Restricted deposit
|
294
|
302
|
||||||
Investment in affiliates
|
2,763
|
2,168
|
||||||
Funds in respect of employee rights upon retirement
|
644
|
664
|
||||||
Deferred income taxes
|
1,097
|
994
|
||||||
Property, plant and equipment, net
|
40,934
|
42,554
|
||||||
Operating lease right of use assets
|
2,656
|
2,746
|
||||||
Intangible assets, net
|
1,687
|
1,823
|
||||||
Total non-current assets
|
50,075
|
51,251
|
||||||
Total assets
|
$
|
147,815
|
$
|
145,577
|
||||
LIABILITIES AND EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term loans
|
$
|
1,937
|
$
|
2,200
|
||||
Short term loans
|
12,547
|
12,138
|
||||||
Accounts payable
|
9,079
|
9,988
|
||||||
Accrued expenses
|
12,907
|
13,952
|
||||||
Operating lease liabilities
|
1,155
|
1,033
|
||||||
|
||||||||
Total current liabilities
|
37,625
|
39,311
|
||||||
NON CURRENT LIABILITIES:
|
||||||||
Long-term loans
|
11,970
|
12,886
|
||||||
Liability in respect of employee rights upon retirement
|
998
|
1,000
|
||||||
Operating lease liabilities
|
1,486
|
1,697
|
||||||
Total non-current liabilities
|
14,454
|
15,583
|
||||||
Total liabilities
|
$
|
52,079
|
$
|
54,894
|
EQUITY:
|
||||||||
Share capital
|
3,152
|
3,140
|
||||||
Translation reserves
|
164
|
-
|
||||||
Additional paid-in capital
|
76,512
|
76,335
|
||||||
Treasury shares at cost
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive income
|
27
|
|||||||
Retained earnings
|
17,996
|
13,269
|
||||||
Total shareholders' equity
|
95,736
|
90,683
|
||||||
Total liabilities and shareholders' equity
|
$ |
147,815
|
$
|
145,577
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
December 31,
|
|||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Revenues:
|
||||||||||||||||||||
Products
|
$
|
11,732
|
$
|
8,167
|
$
|
23,667
|
$
|
15,458
|
$
|
35,241
|
||||||||||
Services
|
24,793
|
18,637
|
46,946
|
36,564
|
78,553
|
|||||||||||||||
36,525
|
26,804
|
70,613
|
52,022
|
113,794
|
||||||||||||||||
Cost of goods:
|
||||||||||||||||||||
Products
|
7,673
|
5,548
|
16,659
|
11,822
|
30,517
|
|||||||||||||||
Services
|
20,868
|
15,830
|
38,904
|
30,515
|
60,809
|
|||||||||||||||
28,541
|
21,378
|
55,563
|
42,337
|
91,326
|
||||||||||||||||
Gross Profit
|
7,984
|
5,426
|
15,050
|
9,685
|
22,468
|
|||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
343
|
157
|
620
|
256
|
715
|
|||||||||||||||
Selling and marketing
|
1,993
|
1,298
|
3,653
|
2,457
|
5,523
|
|||||||||||||||
General and administrative
|
2,916
|
2,474
|
6,225
|
4,933
|
10,588
|
|||||||||||||||
Other income
|
(2
|
)
|
(35
|
)
|
(390
|
)
|
(441
|
)
|
(433
|
)
|
||||||||||
5,250
|
3,894
|
10,108
|
7,205
|
16,393
|
||||||||||||||||
Operating income (Loss)
|
2,734
|
1,532
|
4,942
|
2,480
|
6,075
|
|||||||||||||||
Interest expenses
|
(413
|
)
|
(440
|
)
|
(763
|
)
|
(806
|
)
|
(1,683
|
)
|
||||||||||
Other financial income (expenses), Net
|
106
|
167
|
7
|
148
|
353
|
|||||||||||||||
Income before taxes on income (tax benefit)
|
2,427
|
1,259
|
4,186
|
1,822
|
4,745
|
|||||||||||||||
Taxes on income (tax benefit)
|
44
|
(63
|
)
|
(109
|
)
|
(90
|
)
|
576
|
||||||||||||
Income before share of equity investment
|
2,383
|
1,322
|
4,295
|
1,912
|
4,169
|
|||||||||||||||
Profit of equity investment of affiliated companies
|
234
|
153
|
432
|
221
|
503
|
|||||||||||||||
Net Income
|
$
|
2,617
|
$
|
1,475
|
$
|
4,727
|
$
|
2,133
|
$
|
4,672
|
Basic and diluted income per share
|
||||||||||||||||||||
Net income per share
|
$
|
0.26
|
$
|
0.16
|
$
|
0.46
|
$
|
0.24
|
$
|
0.52
|
||||||||||
Net income per diluted shares
|
$
|
0.25
|
$
|
0.15
|
$
|
0.44
|
$
|
0.23
|
$
|
0.51
|
||||||||||
Weighted average number of shares outstanding
|
||||||||||||||||||||
Basic
|
10,394,654
|
8,942,423
|
10,386,859
|
8,942,423
|
8,961,689
|
|||||||||||||||
Diluted
|
10,561,420
|
9,052,163
|
10,722,153
|
9,052,163
|
9,084,022
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
December 31,
|
|||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
Net income
|
$
|
2,617
|
$
|
1,475
|
$
|
4,727
|
$
|
2,133
|
$
|
4,672
|
||||||||||
Other comprehensive income , net
|
||||||||||||||||||||
Change in foreign currency translation adjustments
|
164
|
-
|
164
|
-
|
-
|
|||||||||||||||
Net unrealized income from derivatives
|
-
|
26
|
(27
|
)
|
26
|
53
|
||||||||||||||
Total comprehensive income
|
2,781
|
$
|
1,501
|
$
|
4,864
|
$
|
2,159
|
$
|
4,725
|
Share capital
|
Accumulated
|
|||||||||||||||||||||||||||||||
Number of shares issued
|
Amount
|
Additional paid-in capital
|
Translation reserves
|
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
|||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2022
|
9,186,019
|
$
|
2,842
|
$
|
66,245
|
-
|
$
|
(26
|
)
|
$
|
(2,088
|
)
|
$
|
8,597
|
$
|
75,570
|
||||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2023:
|
||||||||||||||||||||||||||||||||
Comprehensive loss
|
-
|
-
|
-
|
53
|
-
|
4,672
|
4,725
|
|||||||||||||||||||||||||
Exercise of option
|
32,466
|
8
|
157
|
-
|
-
|
-
|
165
|
|||||||||||||||||||||||||
Issuance of common shares net of issuance costs of $141 thousands
|
1,158,600
|
290
|
9,774
|
-
|
-
|
-
|
10,064
|
|||||||||||||||||||||||||
Share based compensation
|
-
|
-
|
159
|
-
|
-
|
-
|
159
|
|||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2023
|
10,377,085
|
$
|
3,140
|
$
|
76,335
|
-
|
$
|
27
|
$
|
(2,088
|
)
|
$
|
13,269
|
$
|
90,683
|
|||||||||||||||||
CHANGES DURING THE PERIOD ENDED JUN 31, 2024 (unaudited):
|
||||||||||||||||||||||||||||||||
Comprehensive profit
|
164
|
(27
|
)
|
-
|
4,727
|
4,864
|
||||||||||||||||||||||||||
Exercise of option
|
49,109
|
12
|
(12
|
)
|
-
|
-
|
||||||||||||||||||||||||||
Change in foreign currency translation adjustments
|
-
|
|||||||||||||||||||||||||||||||
Share based compensation
|
189
|
189
|
||||||||||||||||||||||||||||||
BALANCE AT JUN 30, 2024 (unaudited)
|
10,426,194
|
3,152
|
76,512
|
164
|
-
|
(2,088
|
)
|
17,996
|
95,736
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
December 31,
|
|||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||||||||||
Net income
|
$
|
2,617
|
$
|
1,475
|
$
|
4,727
|
$
|
2,133
|
$
|
4,672
|
||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used by) operating activities:
|
||||||||||||||||||||
Depreciation and amortization
|
1,431
|
901
|
2,805
|
1,942
|
4,710
|
|||||||||||||||
Loss (gain) from change in fair value of derivatives
|
-
|
-
|
22
|
-
|
(9
|
)
|
||||||||||||||
Change in funds in respect of employee rights upon retirement
|
15
|
(27
|
)
|
20
|
(97
|
)
|
116
|
|||||||||||||
Change in operating right of use asset and operating leasing liability
|
(3
|
)
|
-
|
1
|
(6
|
)
|
22
|
|||||||||||||
Non-cash financial expenses
|
(274
|
)
|
(134
|
)
|
(488
|
)
|
(248
|
)
|
(172
|
)
|
||||||||||
Decrease in restructuring plan provision
|
(43
|
)
|
(32
|
)
|
(63
|
)
|
(90
|
)
|
(126
|
)
|
||||||||||
Change in allowance for credit losses
|
40
|
(2
|
)
|
40
|
(5
|
)
|
(182
|
)
|
||||||||||||
Share in results of affiliated companies
|
(233
|
)
|
(153
|
)
|
(431
|
)
|
(221
|
)
|
(503
|
)
|
||||||||||
Share based compensation
|
148
|
30
|
189
|
120
|
159
|
|||||||||||||||
Liability in respect of employee rights upon retirement
|
(5
|
)
|
(47
|
)
|
(2
|
)
|
(127
|
)
|
(148
|
)
|
||||||||||
Capital gain from sale of property, plant and equipment
|
(1
|
)
|
(29
|
)
|
(355
|
)
|
(485
|
)
|
(530
|
)
|
||||||||||
Deferred income taxes, net
|
306
|
(98
|
)
|
(103
|
)
|
(76
|
)
|
235
|
||||||||||||
Changes in operating assets and liabilities:
|
||||||||||||||||||||
Decrease (increase) in trade accounts receivable
|
(5,430
|
)
|
3,137
|
(6,250
|
)
|
1,123
|
(4,205
|
)
|
||||||||||||
Decrease (increase) in other current assets and prepaid expenses
|
(144
|
)
|
359
|
(325
|
)
|
1,634
|
(341
|
)
|
||||||||||||
Increase in inventory
|
(2,906
|
)
|
(3,248
|
)
|
(5,543
|
)
|
(285
|
)
|
(5,400
|
)
|
||||||||||
Decrease in trade accounts payable
|
(209
|
)
|
(1,034
|
)
|
(909
|
)
|
(2,155
|
)
|
(245
|
)
|
||||||||||
Increase (decrease) in accrued expenses and other
|
591
|
1,352
|
(982
|
)
|
1,062
|
4,202
|
||||||||||||||
Net cash provided by (used in) operating activities from continued operation
|
$
|
(4,100
|
)
|
$
|
2,450
|
(7,647
|
)
|
$
|
4,219
|
$
|
2,255
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||||||||||
Proceeds from sale of property and equipment
|
-
|
375
|
1,306
|
1,935
|
2,002
|
|||||||||||||||
Purchase of property and equipment
|
(978
|
)
|
(1,021
|
)
|
(1,967
|
)
|
(2,454
|
)
|
(5,102
|
)
|
||||||||||
Purchase of intangible assets
|
-
|
-
|
-
|
-
|
(479
|
)
|
||||||||||||||
Cash flows used in investing activities
|
$
|
(978
|
)
|
$
|
(646
|
)
|
$
|
(661
|
)
|
$
|
(519
|
)
|
$
|
(3,579
|
)
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||||||||||
Repayments of long-term loans
|
(510
|
)
|
(425
|
)
|
(950
|
)
|
(847
|
)
|
(1,701
|
)
|
||||||||||
Short-term credit received from banks
|
4,668
|
668
|
1,000
|
|||||||||||||||||
Proceeds from long-term loans received
|
-
|
-
|
712
|
|||||||||||||||||
Issuance of common shares
|
12
|
-
|
12
|
-
|
-
|
|||||||||||||||
Proceeds from issuance of common shares, net
|
-
|
-
|
-
|
-
|
10,064
|
|||||||||||||||
Exercise of options
|
(13
|
)
|
165
|
(12
|
)
|
165
|
165
|
|||||||||||||
Cash flows provided by (used in) financing activities
|
$
|
4,157
|
$
|
(260
|
)
|
$
|
(282
|
)
|
$
|
(682
|
)
|
$
|
10,240
|
|||||||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
(921
|
)
|
1,546
|
(8,590
|
)
|
3,018
|
8,916
|
|||||||||||||
Cash and cash equivalents and restricted cash at beginning of period
|
9,273
|
9,498
|
16,942
|
8,026
|
8,026
|
|||||||||||||||
Cash and cash equivalents and restricted cash at the end of period
|
8,352
|
11,044
|
8,352
|
11,044
|
16,942
|
|||||||||||||||
SUPPLEMENTARY INFORMATION ON INVESTING ACTIVITIES NOT INVOLVING CASH FLOW:
|
||||||||||||||||||||
Additions of operating lease right-of-use assets and operating lease liabilities
|
245
|
-
|
590
|
-
|
1,345
|
|||||||||||||||
Reclassification of inventory to property, plant and equipment
|
-
|
-
|
60
|
-
|
68
|
|||||||||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||||||||||
Interest paid
|
(410
|
)
|
(267
|
)
|
(852
|
)
|
(512
|
)
|
(1,438
|
)
|
Three months ended
|
Six months ended
|
Year ended
|
||||||||||||||||||
June 30,
|
June 30,
|
December 31,
|
||||||||||||||||||
2024
|
2023
|
2024
|
2023
|
2023
|
||||||||||||||||
Net income (Loss)
|
$
|
2,617
|
$
|
1,475
|
$
|
4,727
|
$
|
2,133
|
$
|
4,672
|
||||||||||
Adjustments:
|
||||||||||||||||||||
Share in results and sale of equity investment of affiliated companies
|
(234
|
)
|
(153
|
)
|
(432
|
)
|
(221
|
)
|
(503
|
)
|
||||||||||
Taxes on income (tax benefit)
|
44
|
(63
|
)
|
(109
|
)
|
(90
|
)
|
576
|
||||||||||||
Financial expenses (income), net
|
306
|
272
|
755
|
658
|
1,330
|
|||||||||||||||
Depreciation and amortization
|
1,468
|
1,006
|
2,898
|
2,140
|
4,902
|
|||||||||||||||
Share based compensation
|
148
|
30
|
189
|
120
|
159
|
|||||||||||||||
Adjusted EBITDA
|
$
|
4,349
|
$
|
2,567
|
$
|
8,028
|
$
|
4,740
|
$
|
11,136
|
TAT TECHNOLOGIES LTD.
|
|||
(Registrant)
|
|||
|
By:
|
/s/ Ehud Ben-Yair | |
Ehud Ben-Yair | |||
Chief Financial Officer | |||