1. |
Press Release dated March 26, 2025 re TAT Technologies Ltd. Reports 2024 Results.
|
Press Release
|
Source: TAT Technologies Limited
|
• |
Revenue increased by 34% to $152.1 million, compared to $113.8 million for the same period in 2023.
|
• |
Gross profit increased by 47% to $33 million (21.7% of revenue) up from $22.5 million (19.7% of revenues) in the prior year.
|
• |
Net lncome increased by 139% to $11.2 million, or $1.0 per diluted share, compared to $4.7 million, or $0.51 per diluted share, in 2023.
|
• |
Adjusted EBITDA increased by 67% to $18.6 million, compared to $11.1 million in the prior year.
|
• |
Cash flow from operations was negative ($5.8) million compared to a positive $2.3 million in 2023.
|
• |
Conference call in English
|
• |
Conference call in Hebrew
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
7,129
|
$
|
15,979
|
||||
Accounts receivable, net of allowance for credit losses of $400 and $345 thousand as of December 31, 2024 and 2023 respectively
|
29,697
|
20,009
|
||||||
Restricted deposit
|
-
|
661
|
||||||
Other current assets and prepaid expenses
|
7,848
|
6,397
|
||||||
Inventory
|
68,540
|
51,280
|
||||||
Total current assets
|
113,214
|
94,326
|
||||||
NON-CURRENT ASSETS:
|
||||||||
Restricted deposit
|
305
|
302
|
||||||
Investment in affiliates
|
2,901
|
2,168
|
||||||
Funds in respect of employee rights upon retirement
|
654
|
664
|
||||||
Deferred income taxes
|
877
|
994
|
||||||
Property, plant and equipment, net
|
41,576
|
42,554
|
||||||
Operating lease right of use assets
|
2,282
|
2,746
|
||||||
Intangible assets, net
|
1,553
|
1,823
|
||||||
Total non-current assets
|
50,148
|
51,251
|
||||||
Total assets
|
163,362
|
145,577
|
December 31,
|
||||||||
2024
|
2023
|
|||||||
LIABILITIES AND SHAREHOLDERS 'EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Current maturities of long-term loans
|
$
|
2,083
|
$
|
2,200
|
||||
Short term loans
|
4,350
|
12,138
|
||||||
Accounts payable
|
12,158
|
9,988
|
||||||
Accrued expenses and other
|
18,594
|
13,952
|
||||||
Current maturities of operating lease liabilities
|
939
|
1,033
|
||||||
Total current liabilities
|
38,124
|
39,311
|
||||||
NON-CURRENT LIABILITIES:
|
||||||||
Long-term loans
|
10,938
|
12,886
|
||||||
Liability in respect of employee rights upon retirement
|
986
|
1,000
|
||||||
Operating lease liabilities
|
1,345
|
1,697
|
||||||
Total non-current liabilities
|
13,269
|
15,583
|
||||||
COMMITMENTS AND CONTINGENCIES (NOTE 11)
|
||||||||
Total liabilities
|
51,393
|
54,894
|
||||||
SHAREHOLDERS 'EQUITY:
|
||||||||
Ordinary shares of NIS 0 par value and NIS 0.9 par value at December 31, 2024 and at December 31, 2023 respectively:
Authorized: 13,000,000 shares at December 31, 2024 and at December 31, 2023; Issued: 11,214,831 and 10,377,085 shares at December 31, 2024 and at December 31, 2023 respectively;
Outstanding: 10,940,358 and 10,102,612 shares at December 31, 2024 and at December 31, 2023 respectively
|
-
|
3,140
|
||||||
Additional paid-in capital
|
89,697
|
76,335
|
||||||
Treasury shares, at cost, 274,473 shares at December 31, 2024 and 2023
|
(2,088
|
)
|
(2,088
|
)
|
||||
Accumulated other comprehensive income
|
(76
|
)
|
27
|
|||||
Retained earnings
|
24,436
|
13,269
|
||||||
Total shareholders' equity
|
111,969
|
90,683
|
||||||
Total liabilities and shareholders' equity
|
163,362
|
145,577
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Revenue:
|
||||||||||||
Products
|
$
|
47,710
|
$
|
35,241
|
$
|
25,460
|
||||||
Services
|
104,406
|
78,553
|
59,096
|
|||||||||
152,116
|
113,794
|
84,556
|
||||||||||
Cost of revenue, net:
|
||||||||||||
Products
|
33,986
|
30,517
|
21,631
|
|||||||||
Services
|
85,116
|
60,809
|
46,997
|
|||||||||
119,102
|
91,326
|
68,628
|
||||||||||
Gross profit
|
33,014
|
22,468
|
15,928
|
|||||||||
Operating expenses:
|
||||||||||||
Research and development, net
|
1,248
|
715
|
479
|
|||||||||
Selling and marketing, net
|
7,746
|
5,523
|
5,629
|
|||||||||
General and administrative, net
|
11,901
|
10,588
|
9,970
|
|||||||||
Other income
|
(383
|
)
|
(433
|
)
|
(90
|
)
|
||||||
Restructuring expenses, net
|
-
|
1,715
|
||||||||||
20,512
|
16,393
|
17,703
|
||||||||||
Operating income (loss)
|
12,502
|
6,075
|
(1,775
|
)
|
||||||||
Interest expenses
|
(1,472
|
)
|
(1,683
|
)
|
(902
|
)
|
||||||
Other financial income (expenses), net
|
(477
|
)
|
353
|
1,029
|
||||||||
Income profit (loss) before taxes on income
|
10,553
|
4,745
|
(1,648
|
)
|
||||||||
Taxes on income
|
195
|
576
|
98
|
|||||||||
Profit (Loss) before share of equity investment
|
10,358
|
4,169
|
(1,746
|
)
|
||||||||
Share in profit of equity investment of affiliated companies
|
809
|
503
|
184
|
|||||||||
Net income (loss)
|
$
|
11,167
|
$
|
4,672
|
$
|
(1,562
|
)
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Net income (loss)
|
$
|
11,167
|
$
|
4,672
|
$
|
(1,562
|
)
|
|||||
Net income (loss) per share basic
|
$
|
1.08
|
$
|
0.52
|
$
|
(0.175
|
)
|
|||||
Net income (loss) per share diluted
|
$
|
1.00
|
$
|
0.51
|
$
|
(0.175
|
)
|
|||||
Weighted average number of shares outstanding: | ||||||||||||
Basic |
10,363,978
|
8,961,689
|
8,911,546
|
|||||||||
Diluted
|
11,215,827
|
9,084,022
|
8,911,546
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
Net income (loss)
|
$
|
11,167
|
$
|
4,672
|
$
|
(1,562
|
)
|
|||||
Other comprehensive income (loss), net
|
||||||||||||
Net unrealized gains (losses) from derivatives
|
(27
|
)
|
53
|
(89
|
)
|
|||||||
Change in foreign currency translation Adjustments
|
(76
|
)
|
-
|
-
|
||||||||
Reclassification adjustments for loss from derivatives included in net income
|
-
|
-
|
30
|
|||||||||
Total other comprehensive income (loss)
|
(103
|
)
|
53
|
(59
|
)
|
|||||||
Total comprehensive income (loss)
|
$
|
11,064
|
$
|
4,725
|
$
|
(1,621
|
)
|
Ordinary shares
|
Additional paid-in capital
|
Accumulated
other comprehensive income (loss)
|
Treasury shares
|
Retained earnings
|
Total equity
|
|||||||||||||||||||||||
Number of shares issued
|
Amount
|
|||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2021
|
9,149,169
|
$
|
2,809
|
$
|
65,871
|
$
|
33
|
$
|
(2,088
|
)
|
$
|
10,159
|
$
|
76,784
|
||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2022:
|
||||||||||||||||||||||||||||
Comprehensive income
|
(59
|
)
|
-
|
(1,562
|
)
|
(1,621
|
)
|
|||||||||||||||||||||
Exercise of Options
|
36,850
|
33
|
156
|
189
|
||||||||||||||||||||||||
Share based compensation
|
218
|
218
|
||||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2022
|
9,186,019
|
$
|
2,842
|
$
|
66,245
|
$
|
(26
|
)
|
$
|
(2,088
|
)
|
$
|
8,597
|
$
|
75,570
|
|||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2023:
|
||||||||||||||||||||||||||||
Comprehensive income
|
-
|
-
|
-
|
53
|
-
|
4,672
|
4,725
|
|||||||||||||||||||||
Exercise of Options
|
32,466
|
8
|
157
|
-
|
-
|
165
|
||||||||||||||||||||||
Issuance of common shares net of issuance costs of $141 thousands
|
1,158,600
|
290
|
9,774
|
-
|
-
|
10,064
|
||||||||||||||||||||||
Share based compensation
|
159
|
-
|
-
|
159
|
||||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2023
|
10,377,085
|
$
|
3,140
|
$
|
76,335
|
$
|
27
|
$
|
(2,088
|
)
|
$
|
13,269
|
$
|
90,683
|
||||||||||||||
CHANGES DURING THE YEAR ENDED DECEMBER 31, 2024:
|
||||||||||||||||||||||||||||
Comprehensive income(loss)
|
-
|
-
|
-
|
(103
|
)
|
-
|
11,167
|
11,064
|
||||||||||||||||||||
Exercise of Options
|
164,406
|
12
|
(12
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||||||||
Cancel of shares par value (see note 12a)
|
(3,152
|
)
|
3,152
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Issuance of common shares net of issuance costs of $162 thousands
|
673,340
|
-
|
9,827
|
-
|
-
|
-
|
9,827
|
|||||||||||||||||||||
Share based compensation
|
-
|
395
|
-
|
-
|
-
|
395
|
||||||||||||||||||||||
BALANCE AT DECEMBER 31, 2024
|
11,214,831
|
-
|
$
|
89,697
|
$
|
(76
|
)
|
$
|
(2,088
|
)
|
$
|
24,436
|
$
|
111,969
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net income (loss)
|
$
|
11,167
|
$
|
4,672
|
$
|
(1,562
|
)
|
|||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
|
||||||||||||
Depreciation and amortization
|
5,455
|
4,710
|
3,706
|
|||||||||
Loss (gain) from change in fair value of derivatives
|
22
|
(9
|
)
|
8
|
||||||||
Change in funds in respect of employee rights upon retirement
|
10
|
116
|
377
|
|||||||||
Net change in operating right of use asset and operating lease liability
|
18
|
22
|
(82
|
)
|
||||||||
Non cash financial expenses
|
(187
|
)
|
(172
|
)
|
(902
|
)
|
||||||
Decrease in restructuring plan provision
|
(63
|
)
|
(126
|
)
|
(467
|
)
|
||||||
Change in allowance for credit losses
|
55
|
(182
|
)
|
138
|
||||||||
Share in results of affiliated companies
|
(809
|
)
|
(503
|
)
|
(184
|
)
|
||||||
Share based compensation
|
395
|
159
|
218
|
|||||||||
Liability in respect of employee rights upon retirement
|
(14
|
)
|
(148
|
)
|
(356
|
)
|
||||||
Capital gain from sale of property, plant and equipment
|
(478
|
)
|
(530
|
)
|
(90
|
)
|
||||||
Deferred income taxes, net
|
117
|
235
|
23
|
|||||||||
Changes in operating assets and liabilities:
|
||||||||||||
Increase in trade accounts receivable
|
(9,743
|
)
|
(4,205
|
)
|
(2,659
|
)
|
||||||
Increase in other current assets and prepaid expenses
|
(1,473
|
)
|
(341
|
)
|
(1,836
|
)
|
||||||
Increase in inventory
|
(17,165
|
)
|
(5,400
|
)
|
(5,069
|
)
|
||||||
Increase (decrease) in trade accounts payable
|
2,170
|
(245
|
)
|
1,143
|
||||||||
Increase in accrued expenses and other
|
4,705
|
4,202
|
2,727
|
|||||||||
Net cash provided by (used in) operating activities from continued operation
|
$
|
(5,818
|
)
|
$
|
2,255
|
$
|
(4,867
|
)
|
||||
CASH FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Proceeds from sale of property and equipment
|
1,275
|
2,002
|
93
|
|||||||||
Purchase of property and equipment
|
(5,126
|
)
|
(5,102
|
)
|
(16,213
|
)
|
||||||
Purchase of intangible assets
|
-
|
(479
|
)
|
-
|
||||||||
Net cash used in investing activities from continued operations
|
$
|
(3,851
|
)
|
$
|
(3,579
|
)
|
$
|
(16,120
|
)
|
Year ended December 31,
|
||||||||||||
2024
|
2023
|
2022
|
||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Repayments of long-term loans
|
(2,016
|
)
|
(1,701
|
)
|
(1,071
|
)
|
||||||
Net change in short term credit from banks
|
(7,650
|
)
|
1,000
|
-
|
||||||||
Proceeds from long-term loans received
|
-
|
712
|
16,680
|
|||||||||
Proceeds from issuance of common shares, net
|
9,827
|
10,064
|
-
|
|||||||||
Exercise of options
|
-
|
165
|
189
|
|||||||||
Net cash provided by financing activities from continued operations
|
$
|
161
|
$
|
10,240
|
$
|
15,798
|
||||||
Net increase (decrease) in cash and cash equivalents and restricted cash
|
(9,508
|
)
|
8,916
|
(5,189
|
)
|
|||||||
Cash and cash equivalents and restricted cash at beginning of period
|
16,942
|
8,026
|
13,215
|
|||||||||
Cash and cash equivalents and restricted cash at end of period
|
7,434
|
16,942
|
8,026
|
|||||||||
SUPPLEMENTARY INFORMATION ON INVESTING ACTIVITIES NOT INVOLVING CASH FLOW:
|
||||||||||||
Purchase of property, plant and equipment on credit
|
-
|
-
|
196
|
|||||||||
Additions of operating lease right-of-use assets and operating lease liabilities
|
983
|
1,345
|
318
|
|||||||||
Reclassification of inventory to property, plant and equipment
|
155
|
68
|
284
|
|||||||||
Capital contribution to equity method investee
|
-
|
-
|
787
|
|||||||||
Supplemental disclosure of cash flow information:
|
||||||||||||
Interest paid
|
(1,400
|
)
|
(1,438
|
)
|
(796
|
)
|
||||||
Income taxes received (paid), net
|
$
|
(39
|
)
|
$
|
-
|
$
|
-
|
Year ended
|
||||||||
December 31,
|
||||||||
2024
|
2023
|
|||||||
Net income
|
$
|
11,167
|
$
|
4,672
|
||||
Adjustments:
|
||||||||
Share in results and sale of equity
|
||||||||
investment of affiliated companies
|
(809
|
)
|
(503
|
)
|
||||
Taxes on income (tax benefit)
|
195
|
576
|
||||||
Financial expenses (income), net
|
1,949
|
1,330
|
||||||
Depreciation and amortization
|
5,717
|
4,902
|
||||||
Share based compensation
|
395
|
159
|
||||||
Adjusted EBITDA
|
$
|
18,614
|
$
|
11,136
|
TAT TECHNOLOGIES LTD. | |||
(Registrant) | |||
By:
|
/s/ Ehud Ben-Yair | ||
Name: | Ehud Ben-Yair | ||
Title: | Chief Financial Officer | ||