SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Exchange Act of 1934
445 Broadhollow Road, Suite 100
Melville, New York 11747
445 Broadhollow Road, Suite
100 Melville, New York 11747
1407 Broadway
New York, New York 10018
Call (212) 929-5500 / Toll-Free: (800) 322-2885
Email: [email protected]
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 12 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 23 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 24 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 29 | | | |
| | | | | 39 | | | |
| | | | | 44 | | | |
| | | | | 49 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 54 | | | |
| | | | | 57 | | | |
| | | | | 59 | | | |
| | | | | 59 | | | |
| | | | | 59 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 64 | | | |
| | | | | 67 | | | |
| | | | | 69 | | | |
| | | | | 71 | | | |
| | | | | 72 | | | |
| | | | | 73 | | | |
| | | | | 74 | | | |
| | | | | 75 | | | |
| | | | | 75 | | | |
| | | | | 76 | | | |
| | | | | 77 | | | |
| | | | | 78 | | | |
| | | | | 79 | | | |
| | | | | 79 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 80 | | | |
| | | | | 80 | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 81 | | | |
| | | | | 82 | | | |
| | | | | 82 | | | |
| | | | | 82 | | | |
| | | | | 82 | | | |
| | | | | 83 | | | |
| | | | | 84 | | | |
| | | | | 85 | | | |
| | | | | 86 | | | |
| | | | | 86 | | | |
| | | | | 87 | | | |
| | | | | 88 | | | |
| | | | | 91 | | | |
| | | | | 91 | | | |
| | | | | 93 | | | |
| Annexes | | | | | | | |
| Annex A — Agreement and Plan of Merger | | | | | | | |
| Annex B — Opinion of East Wind Securities, LLC | | | | | | | |
| Annex C — Section 262 of the General Corporation Law of the State of Delaware | | | | | | | |
Melville, New York 11747
(631) 694-9800
Minneapolis, Minnesota 55402
(612) 436-4280
1407 Broadway
New York, New York 10018
Call (212) 929-5500 / Toll-Free: (800) 322-2885
Email: [email protected]
Melville, New York 11747
(631) 694-9800
Minneapolis, Minnesota 55402
(612) 436-4280
Bidder
|
| |
Initial Bids
(Enterprise Value)(1)(2) |
| |
Revised Bids
Through 7/12/2023(1)(2) |
| |||
ShoreView
|
| | | $ | 47 – $57 | | | |
$53(3)
|
|
Bidder A
|
| | | $ | 45 – $47 | | | |
Declined
|
|
Bidder B
|
| | | $ | 30 – $32 | | | |
NA
|
|
Bidder C
|
| | | $ | 24 – $26 | | | |
NA
|
|
| | | | | | | | |
Exit Multiple Methodology
|
| |||||||||||||||||||||||||||
| | | | | | | | |
Discount Rate
|
| |||||||||||||||||||||||||||
| | | | | | | | |
16%
|
| |
17%
|
| |
18%
|
| |
19%
|
| |
20%
|
| |||||||||||||||
Exit Multiple
|
| | | | 8.0x | | | | | $ | 49,439 | | | | | $ | 48,024 | | | | | $ | 46,666 | | | | | $ | 45,361 | | | | | $ | 44,107 | | |
| | | 7.5x | | | | | $ | 47,293 | | | | | $ | 45,951 | | | | | $ | 44,662 | | | | | $ | 43,424 | | | | | $ | 42,234 | | | ||
| | | 7.0x | | | | | $ | 45,147 | | | | | $ | 43,878 | | | | | $ | 42,658 | | | | | $ | 41,487 | | | | | $ | 40,360 | | | ||
| | | 6.5x | | | | | $ | 43,002 | | | | | $ | 41,804 | | | | | $ | 40,654 | | | | | $ | 39,549 | | | | | $ | 38,487 | | | ||
| | | 6.0x | | | | | $ | 40,856 | | | | | $ | 39,731 | | | | | $ | 38,650 | | | | | $ | 37,612 | | | | | $ | 36,613 | | |
| | | | | | | | |
Perpetual Growth Rate Methodology
|
| |||||||||||||||||||||||||||
| | | | | | | | |
Discount Rate
|
| |||||||||||||||||||||||||||
| | | | | | | | |
16%
|
| |
17%
|
| |
18%
|
| |
19%
|
| |
20%
|
| |||||||||||||||
Growth Rate
|
| | | | 4.0% | | | | | $ | 39,589 | | | | | $ | 36,781 | | | | | $ | 34,369 | | | | | $ | 32,274 | | | | | $ | 30,437 | | |
| | | 3.5% | | | | | $ | 38,610 | | | | | $ | 35,969 | | | | | $ | 33,688 | | | | | $ | 31,696 | | | | | $ | 29,943 | | | ||
| | | 3.0% | | | | | $ | 37,706 | | | | | $ | 35,215 | | | | | $ | 33,052 | | | | | $ | 31,155 | | | | | $ | 29,478 | | | ||
| | | 2.5% | | | | | $ | 36,869 | | | | | $ | 34,513 | | | | | $ | 32,457 | | | | | $ | 30,646 | | | | | $ | 29,039 | | | ||
| | | 2.0% | | | | | $ | 36,092 | | | | | $ | 33,857 | | | | | $ | 31,899 | | | | | $ | 30,167 | | | | | $ | 28,625 | | |
| | |
Price Per Share Reconciliation Based off of
|
| |||||||||
| | |
Exit
Multiple Methodology |
| |
Perpetual Growth
Rate Methodology |
| ||||||
Low
|
| | | $ | 8.55 | | | | | $ | 5.83 | | |
High
|
| | | $ | 10.50 | | | | | $ | 7.45 | | |
| | |
Enterprise Value /
|
| |||||||||||||||
Company
|
| |
LTM Revenue
|
| |
LTM EBITDA
|
| |
LTM EBIT
|
| |||||||||
The L.S. Starrett Company
|
| | | | 0.3x | | | | | | 2.3x | | | | | | 2.8x | | |
The Eastern Company
|
| | | | 0.6x | | | | | | 9.2x | | | | | | 14.9x | | |
Coventry Group Ltd
|
| | | | 0.5x | | | | | | 14.1x | | | | | | 18.6x | | |
Cominix Co.,Ltd.
|
| | | | 0.3x | | | | | | 7.0x | | | | | | 9.1x | | |
KPT Industries Limited
|
| | | | 1.0x | | | | | | 8.0x | | | | | | 9.1x | | |
Halcyon Technology
|
| | | | 0.6x | | | | | | 3.0x | | | | | | 7.8x | | |
| | |
Enterprise Value /
|
| |||||||||||||||
| | |
LTM Revenue
|
| |
LTM EBITDA
|
| |
LTM EBIT
|
| |||||||||
25th Percentile
|
| | | | 0.4x | | | | | | 4.0x | | | | | | 8.1x | | |
Har. Mean
|
| | | | 0.5x | | | | | | 5.0x | | | | | | 7.3x | | |
75th Percentile
|
| | | | 0.6x | | | | | | 8.8x | | | | | | 13.4x | | |
Merger Consideration
|
| | | | 0.9x | | | | | | 14.0x | | | | | | 46.2x | | |
| | |
Price Per Share Reconciliation Based off of
|
| |||||||||||||||
| | |
LTM Revenue
|
| |
LTM EBITDA
|
| |
LTM EBIT
|
| |||||||||
25th Percentile
|
| | | $ | 3.63 | | | | | $ | 1.24 | | | | | | nm | | |
75th Percentile
|
| | | $ | 7.61 | | | | | $ | 6.91 | | | | | $ | 1.28 | | |
| | |
Enterprise Value /
|
| |||||||||
Company
|
| |
LTM Revenue
|
| |
LTM EBITDA
|
| ||||||
Toyo Knife Co., Ltd.
|
| | | | 0.4x | | | | | | 5.3x | | |
East Chicago Machine Tool Corporation
|
| | | | NA | | | | | | 6.7x | | |
General Tools & Instruments LLC
|
| | | | NA | | | | | | 7.9x | | |
Nubco Pty Ltd.
|
| | | | 0.9x | | | | | | 6.2x | | |
WSI Industries, Inc.
|
| | | | 0.7x | | | | | | 8.7x | | |
AWC Frac Valves, Inc.
|
| | | | NA | | | | | | 9.7x | | |
NII FPG Company
|
| | | | NA | | | | | | 8.2x | | |
Hardinge Inc.
|
| | | | 0.7x | | | | | | 8.7x | | |
| | |
Enterprise Value /
|
| |||||||||
| | |
LTM Revenue
|
| |
LTM EBITDA
|
| ||||||
25th Percentile
|
| | | | 0.6x | | | | | | 6.5x | | |
Har. Mean
|
| | | | 0.7x | | | | | | 7.4x | | |
75th Percentile
|
| | | | 0.8x | | | | | | 8.7x | | |
Merger Consideration
|
| | | | 0.9x | | | | | | 14.0x | | |
| | |
Price Per Share Reconciliation Based off of
|
| |||||||||
| | |
LTM Revenue
|
| |
LTM EBITDA
|
| ||||||
25th Percentile
|
| | | $ | 8.01 | | | | | $ | 4.21 | | |
75th Percentile
|
| | | $ | 11.06 | | | | | $ | 6.76 | | |
| | |
All Companies
|
| |||||||||||||||
| | |
Stock Price Premium Based off Stock Price
|
| |||||||||||||||
| | |
1 Day Prior
|
| |
1 Week Prior
|
| |
1 Month Prior
|
| |||||||||
25th Percentile
|
| | | | 13% | | | | | | 15% | | | | | | 18% | | |
Har. Mean
|
| | | | 27% | | | | | | 31% | | | | | | 36% | | |
75th Percentile
|
| | | | 53% | | | | | | 57% | | | | | | 63% | | |
Merger Consideration
|
| | | | 97% | | | | | | 91% | | | | | | 94% | | |
| | |
Industrial Companies
|
| |||||||||||||||
| | |
Stock Price Premium Based off Stock Price
|
| |||||||||||||||
| | |
1 Day Prior
|
| |
1 Week Prior
|
| |
1 Month Prior
|
| |||||||||
25th Percentile
|
| | | | 11% | | | | | | 14% | | | | | | 18% | | |
Har. Mean
|
| | | | 25% | | | | | | 29% | | | | | | 34% | | |
75th Percentile
|
| | | | 50% | | | | | | 52% | | | | | | 58% | | |
Merger Consideration
|
| | | | 97% | | | | | | 91% | | | | | | 94% | | |
| | |
Small Cap Companies
|
| |||||||||||||||
| | |
Stock Price Premium Based off Stock Price
|
| |||||||||||||||
| | |
1 Day Prior
|
| |
1 Week Prior
|
| |
1 Month Prior
|
| |||||||||
25th Percentile
|
| | | | 14% | | | | | | 17% | | | | | | 20% | | |
Har. Mean
|
| | | | 35% | | | | | | 38% | | | | | | 42% | | |
75th Percentile
|
| | | | 69% | | | | | | 74% | | | | | | 79% | | |
Merger Consideration
|
| | | | 97% | | | | | | 91% | | | | | | 94% | | |
| | |
Fiscal Year Ending December 31,
|
| |||||||||
($ in thousands)
|
| |
2022
|
| |
2023
|
| ||||||
Net Revenue
|
| | | $ | 59,051 | | | | | $ | 58,215 | | |
Cost of Sales
|
| | | | (40,087) | | | | | | (36,257) | | |
Gross Profit
|
| | | | 18,964 | | | | | | 21,958 | | |
SG&A
|
| | | | (20,460) | | | | | | (21,194) | | |
Operating Income
|
| | | | (1,496) | | | | | | 764 | | |
Operating Margin
|
| | |
|
(2.5)%
|
| | | |
|
1.3%
|
| |
D&A
|
| | | | 2,745 | | | | | | 2,771 | | |
EBITDA
|
| | | | 1,249 | | | | | | 3,535 | | |
Addbacks
|
| | | | | | | | | | | | |
Total Corporate Addbacks
|
| | | | 5,292 | | | | | | 5,788 | | |
Rent Adjustment
|
| | | | (340) | | | | | | (390) | | |
Elimination of PTG(1)
|
| | | | 930 | | | | | | (628) | | |
Non-Cash Inventory Write-down
|
| | | | 305 | | | | | | — | | |
Automation Equipment Investment
|
| | | | — | | | | | | 300 | | |
Change of President
|
| | | | 108 | | | | | | | | |
Impact of Price Increases
|
| | | | 1,035 | | | | | | | | |
Total Miscellaneous Addbacks
|
| | | | 2,378 | | | | | | (328) | | |
EBITDA Adjustments
|
| | | | 7,330 | | | | | | 5,070 | | |
Adjusted EBITDA
|
| | | | 8,579 | | | | | | 8,605 | | |
| | |
Florida Pneumatic Projections
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| ||||||||||||||||||||||||
Revenue
|
| | | $ | 38.3 | | | | | $ | 41.5 | | | | | $ | 41.4 | | | | | $ | 39.9 | | | | | $ | 40.6 | | | | | $ | 42.2 | | | | | $ | 43.8 | | | | | $ | 45.5 | | |
EBITDA
|
| | | $ | 3.5 | | | | | $ | 4.3 | | | | | $ | 6.5 | | | | | $ | 6.8 | | | | | $ | 7.2 | | | | | $ | 7.5 | | | | | $ | 7.8 | | | | | $ | 8.2 | | |
EBITDA Margin
|
| | | | 9% | | | | | | 10% | | | | | | 16% | | | | | | 17.0% | | | | | | 17.7% | | | | | | 17.8% | | | | | | 17.8% | | | | | | 18.0% | | |
| | |
Hy-Tech Projections
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| ||||||||||||||||||||||||
Revenue
|
| | | $ | 8.6 | | | | | $ | 9.3 | | | | | $ | 12.0 | | | | | $ | 13.1 | | | | | $ | 14.0 | | | | | $ | 15.4 | | | | | $ | 16.2 | | | | | $ | 17.0 | | |
EBITDA
|
| | | $ | -1.0 | | | | | $ | 1.3 | | | | | $ | 1.4 | | | | | $ | 2.6 | | | | | $ | 3.0 | | | | | $ | 3.5 | | | | | $ | 3.9 | | | | | $ | 4.2 | | |
EBITDA Margin
|
| | | | (-11.6)% | | | | | | 14% | | | | | | 12% | | | | | | 19.8% | | | | | | 21.4% | | | | | | 22.7% | | | | | | 24.1% | | | | | | 24.7% | | |
| | |
PTG Projections
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
Fiscal Year Ending December 31,
|
| |||||||||||||||||||||||||||||||||||||||||||||
($ in millions)
|
| |
2020
|
| |
2021
|
| |
2022
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| ||||||||||||||||||||||||
Revenue
|
| | | $ | 2.3 | | | | | $ | 2.8 | | | | | $ | 5.6 | | | | | $ | 7.2 | | | | | $ | 7.5 | | | | | $ | 8.3 | | | | | $ | 9.1 | | | | | $ | 10.0 | | |
EBITDA
|
| | | $ | -1.1 | | | | | $ | -0.8 | | | | | $ | -1.1 | | | | | $ | 0.5 | | | | | $ | 0.9 | | | | | $ | 1.5 | | | | | $ | 2.0 | | | | | $ | 2.5 | | |
EBITDA Margin
|
| | | | (-47.8)% | | | | | | (-28.6)% | | | | | | (-19.6)% | | | | | | 6.9% | | | | | | 12.0% | | | | | | 18.1% | | | | | | 22.0% | | | | | | 25.0% | | |
| | |
Fiscal Year ending December 31,
|
| |||||||||||||||||||||||||||
($ in thousands, except Earnings per Share)
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |||||||||||||||
Revenue
|
| | | $ | 60,901 | | | | | $ | 63,007 | | | | | $ | 67,295 | | | | | $ | 70,565 | | | | | $ | 74,113 | | |
(-) COGS
|
| | | | 39,279 | | | | | | 38,482 | | | | | | 40,453 | | | | | | 41,938 | | | | | | 43,556 | | |
Gross Profit
|
| | | | 21,622 | | | | | | 24,526 | | | | | | 26,842 | | | | | | 28,626 | | | | | | 30,558 | | |
% Margin
|
| | | | 36% | | | | | | 39% | | | | | | 40% | | | | | | 41% | | | | | | 41% | | |
Operating Expenses
|
| | | | 21,565 | | | | | | 22,042 | | | | | | 23,042 | | | | | | 23,906 | | | | | | 24,804 | | |
EBIT
|
| | | | 57 | | | | | | 2,484 | | | | | | 3,800 | | | | | | 4,720 | | | | | | 5,754 | | |
D&A
|
| | | | 2,697 | | | | | | 2,751 | | | | | | 2,849 | | | | | | 2,972 | | | | | | 3,116 | | |
EBITDA
|
| | | | 2,754 | | | | | | 5,236 | | | | | | 6,649 | | | | | | 7,693 | | | | | | 8,870 | | |
Taxes
|
| | | | (17) | | | | | | (745) | | | | | | (1,140) | | | | | | (1,416) | | | | | | (1,726) | | |
NOPAT
|
| | | | 40 | | | | | | 1,739 | | | | | | 2,660 | | | | | | 3,304 | | | | | | 4,028 | | |
Interest Expense
|
| | | | 389 | | | | | | 240 | | | | | | 102 | | | | | | 6 | | | | | | — | | |
Net Income
|
| | | | (349) | | | | | | 1,499 | | | | | | 2,558 | | | | | | 3,298 | | | | | | 4,028 | | |
| | |
Fiscal Year ending December 31,
|
| |||||||||||||||||||||||||||
($ in thousands, except Earnings per Share)
|
| |
2023
|
| |
2024
|
| |
2025
|
| |
2026
|
| |
2027
|
| |||||||||||||||
Earnings per Share
|
| | | $ | (0.11) | | | | | $ | 0.47 | | | | | $ | 0.80 | | | | | $ | 1.03 | | | | | $ | 1.26 | | |
Inc. / (Dec.) in NWC
|
| | | | (3,262) | | | | | | 1,358 | | | | | | 1,051 | | | | | | 840 | | | | | | 911 | | |
Capex
|
| | | | 2,144 | | | | | | 1,920 | | | | | | 1,520 | | | | | | 1,694 | | | | | | 1,860 | | |
Free Cash Flow
|
| | | | (2,669) | | | | | | 3,928 | | | | | | 5,040 | | | | | | 5,422 | | | | | | 6,195 | | |
Name
|
| |
Shares
Held (#) |
| |
Shares
Held ($) |
| |
Options
Held (#) |
| |
Options
Held ($)(1) |
| |
Restricted
Stock Held (#)(2) |
| |
Restricted
Stock Held ($) |
| |
Total
($) |
| |||||||||||||||||||||
Richard A. Horowitz.
|
| | | | 1,445,041 | | | | | | 18,785,533 | | | | | | 30,000 | | | | | | 177,300 | | | | | | — | | | | | | — | | | | | | 18,962,833 | | |
Joseph A. Molino
|
| | | | 86,971 | | | | | | 1,130,623 | | | | | | 25,000 | | | | | | 147,750 | | | | | | 15,000 | | | | | | 195,000 | | | | | | 1,473,373 | | |
Howard B. Brownstein
|
| | | | 21,898 | | | | | | 284,674 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 284,674 | | |
Jeffrey D. Franklin
|
| | | | 11,998 | | | | | | 155,974 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 155,974 | | |
Kenneth M. Scheriff
|
| | | | 11,098 | | | | | | 144,274 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 144,274 | | |
Mitchell A. Solomon
|
| | | | 11,998 | | | | | | 155,974 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 155,974 | | |
Golden Parachute Compensation
|
| ||||||||||||||||||||||||
Name
|
| |
Cash
($)(1) |
| |
Equity
($)(2) |
| |
Perquisites/Benefits
($)(3) |
| |
Total
($) |
| ||||||||||||
Richard A. Horowitz.
|
| | | $ | 3,525,000 | | | | | | — | | | | | $ | 93,600 | | | | | $ | 3,618,600 | | |
Joseph A. Molino
|
| | | $ | 965,000 | | | | | $ | 195,000 | | | | | $ | 101,700 | | | | | $ | 1,261,700 | | |
COMPENSATION ARRANGEMENTS
| | |
Market Price
|
| | | | | | | |||||||||
| | |
High
|
| |
Low
|
| |
Dividend Paid
|
| |||||||||
2021 | | | | | | | | | | | | | | | | | | | |
First Quarter (ending March 31, 2021)
|
| | | $ | 7.45 | | | | | $ | 5.61 | | | | | | | | |
Second Quarter (ending June 30, 2021)
|
| | | $ | 9.70 | | | | | $ | 6.00 | | | | | | | | |
Third Quarter (ending September 30, 2021)
|
| | | $ | 7.45 | | | | | $ | 6.14 | | | | | | | | |
Fourth Quarter (ending December 31, 2021)
|
| | | $ | 7.10 | | | | | $ | 5.65 | | | | | | | | |
2022 | | | | | | | | | | | | | | | | | | | |
First Quarter (ending March 31, 2022)
|
| | | $ | 7.29 | | | | | $ | 5.22 | | | | | | | | |
Second Quarter (ending June 30, 2022)
|
| | | $ | 6.31 | | | | | $ | 5.21 | | | | | | | | |
Third Quarter (ending September 30, 2022)
|
| | | $ | 6.19 | | | | | $ | 5.14 | | | | | $ | 0.05 | | |
Fourth Quarter (ending December 30, 2022)
|
| | | $ | 5.72 | | | | | $ | 4.90 | | | | | $ | 0.05 | | |
2023 | | | | | | | | | | | | | | | | | | | |
First Quarter (ending March 31, 20223)
|
| | | $ | 5.65 | | | | | $ | 5.01 | | | | | $ | 0.05 | | |
Second Quarter (ending June 30, 2023)
|
| | | $ | 6.65 | | | | | $ | 5.06 | | | | | $ | 0.05 | | |
| | |
Market Price
|
| | | | | | | |||||||||
| | |
High
|
| |
Low
|
| |
Dividend Paid
|
| |||||||||
Third Quarter (ending September 29, 2023)
|
| | | $ | 7.95 | | | | | $ | 6.22 | | | | | $ | 0.05 | | |
Fourth Quarter (through October 24, 2023)
|
| | | $ | 12.80 | | | | | $ | 6.60 | | | | | | | | |
Beneficial Owner
|
| |
Amount and
Nature of Beneficial Ownership |
| |
Percent of
Class |
| ||||||
Howard Brod Brownstein
|
| | | | 21,898 | | | | | | * | | |
Jeffrey D. Franklin
|
| | | | 11,998 | | | | | | * | | |
Richard A. Horowitz
|
| | | | 1,475,041(1) | | | | | | 45.7% | | |
Joseph A. Molino, Jr.
|
| | | | 126,971(2) | | | | | | 3.9% | | |
Kenneth M. Scheriff
|
| | | | 11,098 | | | | | | * | | |
Mitchell A. Solomon
|
| | | | 11,998 | | | | | | * | | |
Lawndale Capital Management, LLC
|
| | | | 236,927(3) | | | | | | 7.4% | | |
All directors and executive officers as a group (6 persons)
|
| | | | 1,659,004(4) | | | | | $ | 51.1% | | |
445 Broadhollow Road, Suite 100
Melville, New York 11747
445 Broadhollow Road, Suite 100
Melville, New York 11747
445 Broadhollow Road, Suite 100
Melville, New York 11747
Attn: Investor Relations
445 Broadhollow Road, Suite 100
Melville, New York 11747
(631) 694-9800
|
ARTICLE I
|
| |||
|
DEFINITIONS
|
| |||
| | | | ||
|
ARTICLE II
|
| |||
|
HE MERGER
|
| |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
|
ARTICLE III
|
| |||
|
EFFECT OF THE MERGER ON CAPITAL STOCK; EXCHANGE OF CERTIFICATES
|
| |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
|
ARTICLE IV
|
| |||
|
REPRESENTATIONS AND WARRANTIES OF THE COMPANY
|
| |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | |
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
|
ARTICLE V
|
| |||
|
REPRESENTATIONS AND WARRANTIES OF PARENT AND ACQUISITION SUB
|
| |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
|
ARTICLE VI
|
| |||
|
COVENANTS AND AGREEMENTS
|
| |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | |
| | | | ||
| | | | ||
|
ARTICLE VII
|
| |||
|
CONDITIONS TO THE MERGER
|
| |||
| | | | ||
| | | | ||
| | | | ||
|
ARTICLE VIII
|
| |||
|
TERMINATION, AMENDMENT AND WAIVER
|
| |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
|
ARTICLE IX
|
| |||
|
GENERAL PROVISIONS
|
| |||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | | ||
| | | |
| Acceptable Confidentiality Agreement | | |
51
|
|
| Acquisition Sub | | |
1
|
|
| Action | | |
1
|
|
| Adverse Recommendation Change | | |
51
|
|
| Aggregate Merger Consideration | | |
1
|
|
| Agreed Reimbursement Amount | | |
1
|
|
| Agreement | | |
1
|
|
| Antitrust Laws | | |
1
|
|
| ARSCO | | |
6
|
|
| Articles of Merger | | |
2
|
|
| BIS | | |
31
|
|
| Blue Sky Laws | | |
1
|
|
| Bonanza | | |
6
|
|
| Book Entry Shares | | |
4
|
|
| Business Day | | |
1
|
|
| Capital One | | |
6
|
|
| CERCLA | | |
5
|
|
| Certificates | | |
4
|
|
| Closing | | |
2
|
|
| Closing Date | | |
2
|
|
| Code | | |
2
|
|
| Company | | |
1
|
|
| Company Benefit Plan | | |
16
|
|
| Company Bylaws | | |
9
|
|
| Company Charter | | |
9
|
|
| Company Common Stock | | |
3
|
|
| Company Data | | |
2
|
|
| Company Debt | | |
63
|
|
| Company Disclosure Letter | | |
2
|
|
| Company Equity Awards | | |
2
|
|
| Company Intellectual Property Rights | | |
21
|
|
| Company Material Adverse Effect | | |
2
|
|
| Company Material Contract | | |
26
|
|
| Company Option | | |
3
|
|
| Company Permits | | |
13
|
|
| Company Privacy Policies | | |
3
|
|
| Company Recommendation | | |
4
|
|
| Company Related Parties | | |
71
|
|
| Company Restricted Shares | | |
4
|
|
| Company SEC Documents | | |
13
|
|
| Company Software | | |
21
|
|
| Company Stock Plan | | |
4
|
|
| Company Stockholder Advisory Vote | | |
11
|
|
| Competing Proposal | | |
53
|
|
| Confidentiality Agreement | | |
4
|
|
| Consent | | |
12
|
|
| Continental | | |
6
|
|
| Continuing Employees | | |
57
|
|
| Contract | | |
4
|
|
| control | | |
4
|
|
| Countrywide | | |
6
|
|
| COVID Measures | | |
4
|
|
| COVID-19 | | |
4
|
|
| D&O Indemnified Parties | | |
54
|
|
| Data Processor | | |
5
|
|
| Debt Commitment Letter | | |
37
|
|
| Debt Financing | | |
37
|
|
| Debt Financing Sources | | |
5
|
|
| Debt Payoff Amount | | |
64
|
|
| DGCL | | |
1
|
|
| Dissenting Shares | | |
8
|
|
| East Wind | | |
32
|
|
| EEA | | |
12
|
|
| Effective Time | | |
2
|
|
| Embassy | | |
6
|
|
| Environmental Laws | | |
5
|
|
| Environmental Permits | | |
30
|
|
| Equity Commitment Letter | | |
37
|
|
| Equity Financing | | |
37
|
|
| ERISA | | |
6
|
|
| ERISA Affiliate | | |
18
|
|
| EU GDPR | | |
12
|
|
| Exchange Act | | |
6
|
|
| Exchange Fund | | |
4
|
|
| Exhaust | | |
6
|
|
| Existing Credit Agreement | | |
6
|
|
| Existing D&O Insurance Policies | | |
55
|
|
| Expenses | | |
7
|
|
| Financing | | |
37
|
|
| Financing Agreements | | |
61
|
|
| Financing Commitments | | |
37
|
|
| Financing Sources | | |
7
|
|
| Foreign Plan | | |
7
|
|
| GAAP | | |
8
|
|
| Government Contract | | |
8
|
|
| Governmental Authority | | |
8
|
|
| Grant Date | | |
10
|
|
| Green Manufacturing | | |
6
|
|
| Guarantor | | |
37
|
|
| Guaranty | | |
1
|
|
| Hazardous Materials | | |
8
|
|
| Heisman | | |
7
|
|
| Horowtiz Employment Agreement | | |
8
|
|
| Hy-Tech | | |
6
|
|
| Hy-Tech Illinois | | |
7
|
|
| Improvements | | |
29
|
|
| Information Security Program | | |
8
|
|
| Intellectual Property Rights | | |
9
|
|
| Intervening Event | | |
53
|
|
| IRS | | |
9
|
|
| IT Systems | | |
9
|
|
| Jiffy | | |
6
|
|
| Knowledge | | |
9
|
|
| Law | | |
9
|
|
| Lease | | |
29
|
|
| Leased Real Property | | |
29
|
|
| Lien | | |
9
|
|
| Malicious Code | | |
10
|
|
| Material Customer | | |
33
|
|
| Material Supplier | | |
33
|
|
| Merger | | |
1
|
|
| Merger Consideration | | |
4
|
|
| Molino Employment Agreement | | |
10
|
|
| Notice of Adverse Recommendation | | |
52
|
|
| Notice of Superior Proposal | | |
52
|
|
| OFAC | | |
13
|
|
| Open Source Software | | |
10
|
|
| Option Cash Payment | | |
7
|
|
| Order | | |
10
|
|
| Owned Real Property | | |
28
|
|
| Pacific Stair | | |
6
|
|
| Parent | | |
1
|
|
| Parent Disclosure Letter | | |
11
|
|
| Parent Material Adverse Effect | | |
11
|
|
| Parent Organizational Documents | | |
11
|
|
| Parent Related Parties | | |
70
|
|
| Paying Agent | | |
4
|
|
| Paying Agent Agreement | | |
4
|
|
| Permitted Lien | | |
11
|
|
| Person | | |
11
|
|
| Personal Data | | |
11
|
|
| Post-Closing Plans | | |
58
|
|
| Post-Closing Welfare Plans | | |
58
|
|
| Privacy Requirements | | |
12
|
|
| Process | | |
12
|
|
| Processed | | |
12
|
|
| Processing | | |
12
|
|
| Proxy Statement | | |
14
|
|
| Real Property | | |
13
|
|
| Release | | |
13
|
|
| Representatives | | |
49
|
|
| Requisite Stockholder Approval | | |
31
|
|
| Reverse Termination Fee | | |
13
|
|
| Sanctioned Country | | |
13
|
|
| Sanctioned Party | | |
13
|
|
| Sanctions | | |
13
|
|
| SEC | | |
13
|
|
| SEC Clearance Date | | |
46
|
|
| Securities Act | | |
14
|
|
| Security Incident | | |
14
|
|
| Solvent | | |
39
|
|
| SOX | | |
13
|
|
| Stockholder Support Agreement | | |
1
|
|
| Stockholders’ Meeting | | |
46
|
|
| Subsidiary | | |
14
|
|
| Superior Proposal | | |
54
|
|
| Surviving Corporation | | |
2
|
|
| Takeover Statute | | |
12
|
|
| Tax | | |
14
|
|
| Tax Returns | | |
14
|
|
| Taxes | | |
14
|
|
| Termination Date | | |
67
|
|
| Termination Fee | | |
15
|
|
| Third Party | | |
15
|
|
| Trade Controls | | |
15
|
|
| Treasury Regulation | | |
15
|
|
| Union | | |
19
|
|
| WARN Act | | |
15
|
|
| WILP | | |
6
|
|
| Woodmark | | |
6
|
|
c/o ShoreView Industries IV, LLC
222 South Ninth Street, Suite 3300
One South Dearborn Street
Chicago, Illinois 60603
Email: [email protected] and [email protected]
Attention: Jeffrey N. Smith and Matthew D. Stoker
445 Broadhollow Road, Suite 100
Melville, New York 11747
Email: [email protected]
Attention: Richard B. Goodman, General Counsel
1425 RXR Plaza, East Tower, 15th Floor
Uniondale, New York 11556
Email: [email protected]
Attention: Steven J. Kuperschmid
One Manhattan West
New York, NY 10001-8602
Email: [email protected]
|
East Wind Securities, LLC
810 7th Avenue | 35th floor | New York, NY 10019 Tel: 646-202-1500 |
| |
|
|
P&F Industries, Inc.
445 Broadhollow Road, Suite 100
Melville, NY 11747
Partner