• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form DEFR14A filed by HashiCorp Inc.

    7/9/24 1:15:41 PM ET
    $HCP
    EDP Services
    Technology
    Get the next $HCP alert in real time by email
    DEFR14A 1 ny20032185x1_defr14a.htm DEFR14A


    UNITED STATES
    SECURITIES AND EXCHANGE COMMISSION
    Washington, D.C. 20549

    SCHEDULE 14A
    PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE
    SECURITIES EXCHANGE ACT OF 1934

    (Amendment No. 1)

    Filed by the Registrant ☒
    Filed by a Party other than the Registrant  ☐

    Check the appropriate box:
    ☐
    Preliminary Proxy Statement
    ☐
    Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))
    ☒
    Definitive Proxy Statement
    ☐
    Definitive Additional Materials
    ☐
    Soliciting Material under §240.14a-12

    HASHICORP, INC.
    (Name of Registrant as Specified In Its Charter)
    (Name of Person(s) Filing Proxy Statement, if other than the Registrant)

    Payment of Filing Fee (Check all boxes that apply):
    ☐
    No fee required.
    ☒
    Fee paid previously with preliminary materials.
    ☐
    Fee computed on table in exhibit required by Item 25(b) per Exchange Act Rules 14a-6(i)(1) and 0-11.






     HashiCorp, Inc.
    101 Second Street, Suite 700
    San Francisco, California 94105

    July 9, 2024

    AMENDMENT TO THE PROXY STATEMENT
    FOR
    SPECIAL MEETING OF STOCKHOLDERS
    TO BE HELD VIRTUALLY VIA WEBCAST ON JULY 15, 2024

    This amendment, dated July 9, 2024 (which we refer to as this “amendment”), amends and supplements the definitive proxy statement on Schedule 14A, dated June 13, 2024 (as it may be amended or supplemented from time to time, the “proxy statement”), filed by HashiCorp, Inc. (which we refer to as “HashiCorp,” “we,” “our,” “us” and similar words). Terms used in this amendment that are not defined have the meaning given to them in the proxy statement.

    As of the date of this amendment, HashiCorp is aware of three complaints (which we refer to collectively as the “complaints”) that have been filed by purported stockholders of HashiCorp against HashiCorp and members of the HashiCorp Board seeking to enjoin the merger and to obtain other relief. One complaint (captioned Graff v. HashiCorp, Inc., et al., No. 4:24-cv-03468-DMR, filed on June 10, 2024) has been filed in the U.S. District Court for the Northern District of California; this complaint has been voluntarily dismissed with prejudice. Two complaints (captioned Collins v. HashiCorp, Inc., et al., Index No. 653188/2024, filed on June 25, 2024, and Carroll v. HashiCorp, Inc., et al., Index No. 653260/2024, filed on June 26, 2024) have been filed in the Supreme Court of the State of New York, County of New York.

    The two pending complaints assert claims against the defendants for breach of fiduciary duties for issuing the proxy statement with alleged omissions and misrepresentations of material information. The two pending complaints seek, among other relief, to enjoin HashiCorp from proceeding with the merger unless and until HashiCorp cures certain alleged disclosure deficiencies in the proxy statement and for an award of attorneys’ fees and costs.

    In addition to the complaints, as of the date of this amendment, HashiCorp has received 14 demand letters (which are referred to collectively as the “demand letters”) from purported stockholders of HashiCorp with respect to the merger. The allegations in the demand letters regarding the proxy statement are substantially similar to the allegations in the complaints regarding the proxy statement.

    The purpose of this amendment is to provide supplemental information in the proxy statement (which we refer to as the “supplemental disclosures”). Except as described in the supplemental disclosures, the information provided in the proxy statement is not amended, supplemented or otherwise modified. If information in the supplemental disclosures differs from or updates information contained in the proxy statement, then the information in the supplemental disclosures is more current and supersedes the different information contained in the proxy statement.

    THE SUPPLEMENTAL DISCLOSURES SHOULD BE READ IN CONJUNCTION WITH THE PROXY STATEMENT AND THE PROXY STATEMENT SHOULD BE READ IN ITS ENTIRETY.

    HashiCorp does not believe the supplemental disclosures are required or necessary under any applicable laws. However, solely to minimize the expense and distraction, and to avoid the uncertainty, of any litigation, HashiCorp is electing to make the supplemental disclosures set forth below in response to the two pending complaints and the demand letters. HashiCorp denies the allegations in the complaints and the demand letters, and denies that any violation of law has occurred. HashiCorp believes that the proxy statement disclosed all material information required to be disclosed and denies that any of the supplemental disclosures are material or are otherwise required to be disclosed. Nothing in the supplemental disclosures should be deemed an admission of the legal necessity or materiality of any supplemental disclosures under any applicable laws.

    Supplemental Disclosures

    All paragraph headings and page references refer to the headings and pages in the proxy statement before any additions or deletions resulting from the supplemental disclosures or any other amendments. The supplemental disclosures are identified below by bold, underlined text. Stricken-through text shows text being deleted from a referenced disclosure in the proxy statement.



    Transaction Summary

    A new second paragraph is added under the caption “Litigation Relating to the Merger” on page 14. As a result, the existing second paragraph is revised as indicated below and is now the third paragraph.

    On June 25, 2024, a purported stockholder of HashiCorp filed a complaint in the Supreme Court of the State of New York, County of New York against HashiCorp and the members of the HashiCorp Board. This complaint is captioned Collins v. HashiCorp, Inc., et al., Index No. 653188/2024. On June 26, 2024, another purported stockholder of HashiCorp filed another complaint in the Supreme Court of the State of New York, County of New York against HashiCorp and the members of the HashiCorp Board. This complaint is captioned Carroll v. HashiCorp, Inc., et al., Index No. 653260/2024. Both complaints assert that the defendants violated their fiduciary duties of care, loyalty, good faith and disclosure owed to HashiCorp stockholders for issuing HashiCorp’s definitive proxy statement with alleged omissions and misrepresentations of material information. Both complaints seek, among other things, to (1) enjoin defendants from consummating the merger unless and until defendants cure certain alleged disclosure deficiencies in the proxy statement; (2) rescind the merger and recover damages; and (3) recover reasonable attorneys’ and experts’ fees and expenses.

    HashiCorp believes that these lawsuits are without merit, but there can be no assurance that HashiCorp will ultimately prevail in these or other lawsuits. Additional lawsuits may be filed before the special meeting or the consummation of the merger.



    The Merger

    The third paragraph on page 40, under the caption “Background of the Merger,” is amended and restated to read as follows:

    On February 5, 2024, IBM delivered a non-binding written proposal to acquire HashiCorp for $29.00 in cash per share of our common stock (which we refer to as the “Initial IBM Proposal”). As part of the Initial IBM Proposal, IBM requested that HashiCorp agree to negotiate exclusively with IBM with respect to a sale of HashiCorp. The Initial IBM Proposal did not mention potential individual roles or employment arrangements with IBM following an acquisition.

    The first paragraph on page 42, under the caption “Background of the Merger,” is amended and restated to read as follows:

    On March 15, 2024, IBM delivered a revised non-binding written proposal to acquire HashiCorp for $33.50 in cash per share of our common stock (which we refer to as the “First Revised IBM Proposal”). As part of the First Revised IBM Proposal, IBM requested that HashiCorp agree to negotiate exclusively with IBM with respect to a sale of HashiCorp. The First Revised IBM Proposal did not mention potential individual roles or employment arrangements with IBM following an acquisition.

    The seventh paragraph on page 42, under the caption “Background of the Merger,” is amended and restated to read as follows:

    On March 19, 2024, IBM delivered a revised non-binding written proposal to acquire HashiCorp for $34.50 in cash per share of our common stock (which we refer to as the “Second Revised IBM Proposal”). As part of the Second Revised IBM Proposal, IBM requested that HashiCorp agree to negotiate exclusively with IBM with respect to a sale of HashiCorp. The Second Revised IBM Proposal did not mention potential individual roles or employment arrangements with IBM following an acquisition.

    The last paragraph on page 43, under the caption “Background of the Merger,” is amended and restated to read as follows:

    On March 28, 2024, IBM delivered a revised non-binding written proposal to acquire HashiCorp for $35.00 in cash per share of our common stock (which we refer to as the “Final IBM Proposal”). As part of the Final IBM Proposal, IBM requested that HashiCorp agree to negotiate exclusively with IBM with respect to a sale of HashiCorp. The Final IBM Proposal did not mention potential individual roles or employment arrangements with IBM following an acquisition.

    The first full paragraph on page 53, under the caption “Opinion of Qatalyst Partners LP,” is amended and restated to read as follows:

    In arriving at its opinion, Qatalyst Partners reviewed a draft of the merger agreement, certain related documents and certain publicly available financial statements and other business and financial information of HashiCorp. Qatalyst Partners also reviewed the Financial Projections (which, for purposes of this section captioned “—Opinion of Qatalyst Partners LP” only, refers only to the HashiCorp Long-Term Plan as defined in the section of this proxy statement captioned “—Background of the Merger”).as defined in the section of this proxy statement captioned “The Merger—Financial Projections.” Additionally, Qatalyst Partners discussed the past and current operations and financial condition and the prospects of HashiCorp with senior management of HashiCorp. Qatalyst Partners also reviewed the historical market prices and trading activity for HashiCorp’s Class A common stock and compared the financial performance of HashiCorp and the prices and trading activity of HashiCorp’s Class A common stock with that of certain other selected publicly-traded companies and their securities. In addition, Qatalyst Partners reviewed the financial terms, to the extent publicly available, of selected acquisition transactions and performed such other analyses, reviewed such other information and considered such other factors as Qatalyst Partners deemed appropriate.



    Item “(c),” of the bulleted list on page 54, under the first paragraph of the section captioned “Opinion of Qatalyst Partners LP—Discounted Cash Flow Analysis,” is amended and restated to read as follows:

     
     (c)
    the net cash of HashiCorp as of January 31, 2024, as disclosed in HashiCorp’s Annual Report on Form 10-K for the year ended January 31, 2024 ($1,279 million); and


    The chart on page 55, under the second paragraph of the section captioned “Opinion of Qatalyst Partners LP—Selected Companies Analysis,” is amended and restated to read as follows:

    Selected Infrastructure
    Software Companies
    CY2024E Revenue
    Multiple
    Enterprise
    Value (million)
    Gitlab Inc.
    11.9x
    $8,730
    CyberArk Software Ltd.
    10.9x
    $10,116
    Confluent, Inc.
    9.9x
    $9,434
    JFrog Ltd.
    9.8x
    $4,168
    Dynatrace, Inc.
    8.4x
    $13,503
    Elastic N.V. Inc.
    7.7x
    $10,884
    Tenable Holdings, Inc.
    6.5x
    $5,905
    UiPath, Inc.
    6.5x
    $10,057
    Okta, Inc.
    6.4x
    $16,004
    DigitalOcean Holdings, Inc.
    5.8x
    $4,467
    PagerDuty, Inc.
    4.4x
    $2,068
    Selected Profitable Software
    Companies


    ServiceNow Inc.
    13.9x
    $151,187
    Palo Alto Networks, Inc.
    11.7x
    $98,959
    Adobe Inc.
    9.8x
    $215,162
    Workday, Inc.
    8.0x
    $67,045
    Salesforce, Inc.
    7.2x
    $274,314


    The chart beginning on page 56, under the first paragraph of the section captioned “Opinion of Qatalyst Partners LP—Selected Transactions Analysis,” is amended and restated to read as follows:

    Announcement
    Date
    Target
    Acquiror
    LTM
    Revenue
    Multiple
    NTM
    Revenue
    Multiple
    FD Enterprise Value (million)
    02/15/24
    Altium Limited
    Renesas Electronics Corporation
    20.4x
    16.4x
    $5,763
    01/16/24
    Ansys, Inc.
    Synopsys, Inc.
    16.1x
    14.5x
    $34,841



    04/11/22
    SailPoint Technologies Holdings, Inc.
    Thoma Bravo, L.P.
    15.7x
    13.3x
    $6,881
    06/06/22
    Anaplan, Inc.
    Thoma Bravo, L.P.
    16.0x
    12.8x
    $10,120
    10/15/18
    SendGrid, Inc.
    Twilio Inc.
    14.3x
    11.5x
    $1,841
    06/10/19
    Tableau Software, Inc
    salesforce.com, inc.
    13.2x
    10.9x
    $15,676
    07/26/21
    Medallia, Inc.
    Thoma Bravo, L.P.
    13.0x
    10.8x
    $6,446
    09/18/14
    Concur Technologies, Inc.
    SAP America, Inc.
    12.6x
    10.2x
    $8,286
    08/18/11
    Autonomy Corporation plc
    HP Inc.
    11.8x
    9.6x
    $10,944
    04/26/21
    Proofpoint, Inc.
    Thoma Bravo, L.P.
    10.8x
    9.4x
    $11,313
    10/28/18
    Red Hat, Inc.
    IBM
    10.8x
    9.3x
    $33,622
    04/22/24
    Matterport, Inc.
    CoStar Group, Inc.
    10.3x
    9.3x
    $1,629
    08/08/22
    Avalara, Inc.
    Vista Equity Partners
    10.7x
    8.8x
    $8,411
    08/19/21
    Inovalon Holdings, Inc.
    Nordic Capital
    10.0x
    8.8x
    $7,209
    12/07/21
    Mimecast Ltd
    Permira
    10.0x
    8.8x
    $5,538
    10/23/23
    EngageSmart, Inc.
    Vista Equity Partners
    10.6x
    8.8x
    $3,677
    12/12/22
    Coupa Software Inc.
    Thoma Bravo, L.P.
    9.8x
    8.4x
    $8,003
    03/08/21
    Pluralsight, Inc.
    Vista Equity Partners
    9.8x
    8.4x
    $3,823
    10/11/22
    ForgeRock, Inc.
    Thoma Bravo, L.P.
    10.5x
    8.4x
    $1,970
    02/04/19
    Ultimate Software Group, Inc.
    Investor group led by
    Hellman and Friedman
    10.0x
    8.4x
    $10,892
    04/11/22
    Datto, Inc.
    KaseyaLtd and Insight Partners
    9.7x
    8.3x
    $6,011
    01/29/18
    Callidus Software Inc.
    SAP SE
    9.8x
    8.3x
    $2,356
    12/21/20
    RealPage, Inc.
    Thoma Bravo, L.P.
    9.1x
    8.2x
    $10,186
    12/17/17
    Aconex Limited
    Oracle Corp
    9.4x
    8.1x
    $1,207
    08/22/19
    Carbon Black, Inc.
    VMware, Inc.
    9.2x
    8.0x
    $2,106
    08/03/22
    Ping Identity Corp.
    Thoma Bravo, L.P.
    8.9x
    8.0x
    $2,804
    09/28/22
    BTRS Holdings Inc.
    EQT X Fund
    9.7x
    7.9x
    $1,474
    05/22/12
    Ariba, Inc.
    SAP SE
    8.8x
    7.8x
    $4,437
    06/12/19
    Medidata, Inc.
    Dassault Systèmes SE
    8.8x
    7.5x
    $5,785
    03/10/21
    Talend S.A.
    Thoma Bravo, L.P.
    8.5x
    7.4x
    $2,449
    09/21/23
    Splunk Inc.
    Cisco Systems, Inc.
    7.7x
    7.1x
    $29,552
    03/13/23
    Qualtrics International Inc.
    Silver Lake Technology Management, LLC and Canada Pension Plan Investment Board
    8.0x
    7.1x
    $11,741
    01/09/23
    Duck Creek Technologies, Inc.
    Vista Equity Partners
    7.7x
    7.0x
    $2,400



    11/11/18
    Apptio Inc.
    Vista Equity Partners
    8.1x
    7.0x
    $1,823
    12/20/13
    Responsys, Inc.
    Oracle Corp
    8.1x
    6.9x
    $1,572
    02/12/19
    Ellie Mae, Inc.
    Thoma Bravo, L.P.
    7.0x
    6.8x
    $3,347
    12/24/18
    MINDBODY, Inc.
    Vista Equity Partners
    7.8x
    6.7x
    $1,888
    04/18/16
    Cvent, Inc.
    Vista Equity Partners
    8.0x
    6.5x
    $1,502
    03/14/23
    Cvent, Inc.
    Blackstone Inc.
    7.6x
    6.5x
    $4,590
    06/04/13
    ExactTarget, Inc.
    Salesforce, Inc.
    7.9x
    6.5x
    $2,570
    12/04/19
    Instructure Holdings, Inc.
    Thoma Bravo, L.P.
    7.7x
    6.5x
    $1,887
    08/01/16
    Fleetmatics Group Limited
    Verizon Communications Inc.
    7.6x
    6.3x
    $2,371
    10/24/11
    RightNow Technologies, Inc.
    Oracle Corp
    7.4x
    6.2x
    $1,599
    08/05/21
    Cornerstone OnDemand, Inc.
    Clearlake Capital Group, L.P.
    6.3x
    5.9x
    $5,238
    12/01/21
    Blue Prism Group Plc
    SS&C Technologies Holdings, Inc.
    7.2x
    5.8x
    $1,483
    07/31/23
    New Relic, Inc.
    Francisco Partners Management, L.P. and TPG Capital, L.P.
    6.4x
    5.8x
    $6,119
    02/09/12
    Taleo Corporation
    Oracle Corp
    6.3x
    5.3x
    $1,940
    10/03/18
    Hortonworks, Inc.
    Cloudera, Inc.
    6.4x
    5.3x
    $1,993
    10/27/22
    UserTesting, Inc.
    Thoma Bravo, L.P.
    6.2x
    5.3x
    $1,090
    06/28/21
    QAD Inc.
    Thoma Bravo, L.P.
    5.8x
    5.3x
    $1,824
    06/01/21
    Cloudera, Inc.
    Kohlberg Kravis Roberts & Co. L.P. and Clayton, Dubilier & Rice, LLC
    5.5x
    5.2x
    $4,884
    05/26/22
    VMware, Inc.
    Broadcom Inc.
    5.4x
    5.1x
    $69,242
    10/10/18
    Imperva, Inc.
    Thoma Bravo, L.P.
    5.4x
    5.1x
    $1,863
    01/31/22
    Citrix Systems, Inc.
    Evergreen Coast Capital and Vista Equity Partners
    5.2x
    5.1x
    $16,519
    10/14/19
    Sophos Group PLC
    Thoma Bravo, L.P.
    5.5x
    5.0x
    $3,948
    12/23/18
    MYOB Group Ltd.
    Kohlberg Kravis Roberts & Co. L.P.
    5.4x
    4.9x
    $1,708
    04/08/24
    Model N, Inc.
    Vista Equity Partners
    5.0x
    4.8x
    $1,274
    10/23/17
    BroadSoft, Inc.
    Cisco Systems Inc
    5.3x
    4.6x
    $1,892



    10/29/12
    OPNET Technologies, Inc.
    Riverbed Technology Inc
    5.1x
    4.4x
    $917
    12/18/23
    Alteryx, Inc.
    Clearlake Capital Group, L.P. and Insight Partners
    4.7x
    4.2x
    $4,352
    02/09/23
    Sumo Logic, Inc.
    Francisco Partners
    4.9x
    4.2x
    $1,407
    06/15/15
    Dealertrack Technologies, Inc.
    Cox Automotive, Inc.
    4.9x
    4.1x
    $4,617
    11/11/18
    athenahealth, Inc.
    Veritas Capital and Elliott Investment Management L.P.
    4.3x
    3.9x
    $5,649
    03/01/24
    Everbridge, Inc.
    Thoma Bravo, L.P.
    4.0x
    3.9x
    $1,786
    11/27/17
    Barracuda Networks, Inc.
    Thoma Bravo, L.P.
    3.8x
    3.6x
    $1,398
    05/18/16
    inContact, Inc.
    NICE Ltd.
    4.2x
    3.6x
    $973
    12/17/19
    LogMeIn, Inc.
    Francisco Partners Management, L.P.
    3.5x
    3.4x
    $4,418
    08/22/19
    Pivotal Corp
    VMware, Inc.
    3.9x
    3.4x
    $2,667
    08/27/12
    Kenexa Corp
    IBM
    4.0x
    3.3x
    $1,302
    07/01/11
    Blackboard Inc.
    Providence Equity Partners LLC
    3.7x
    3.2x
    $1,750
    08/31/16
    Interactive Intelligence Group Inc.
    Genesys Telecommunications Laboratories Inc. (backed by Permira)
    3.4x
    3.2x
    $1,421
    08/09/23
    Avid Technology, Inc.
    Symphony Technology Group, LLC
    3.3x
    3.0x
    $1,408
    03/13/23
    Momentive Global Inc.
    Symphony Technology Group, LLC
    3.1x
    3.0x
    $1,474
    11/11/19
    Carbonite, Inc.
    Open Text Corporation
    2.8x
    2.7x
    $1,436
    05/04/23
    Software AG
    Silver Lake Technology Management, LLC
    2.8x
    2.6x
    $2,945
    11/02/15
    Constant Contact, Inc.
    Endurance International Group, Inc.
    2.6x
    2.3x
    $924


    The second paragraph on page 58, in the section captioned “Opinion of Qatalyst Partners LP—Selected Transactions Analysis,” is amended and restated to read as follows:

    Based on the analysis of the NTM revenue multiples for the selected transactions and its professional judgment, Qatalyst Partners selected a representative multiple range of 5.0x to 9.5x, then applied this range to HashiCorp’s estimated next-twelve months’ revenue (calculated as the 12-month period ending January 31, 2025) based on the Street Estimates of $646 million. Based on the fully diluted shares of our common stock outstanding as of April 22, 2024 (calculated utilizing the same methodology as used in the above discounted cash flow analysis) as provided by management of HashiCorp, this analysis implied a range of values for our common stock of approximately $20.61 to $33.87 per share.



    The second and third paragraphs under the caption “Financial Projections,” on page 59, are amended and restated to read as follows:

    As part of HashiCorp’s exploration and evaluation of a sale of HashiCorp and other strategic alternatives available to HashiCorp (including continuing as an independent company), the HashiCorp Long-Term Plan was prepared by HashiCorp management and reviewed with the HashiCorp Board and the M&A Committee. In addition, for the use and information of the M&A Committee and the HashiCorp Board, HashiCorp management prepared various sensitivities to the financial and operating results implied by the HashiCorp Long-Term Plan, including sensitivities for an upside scenario that assumed improved sales productivity and operating margins. The HashiCorp Long-Term Plan was provided to, and approved by the HashiCorp Board for use by, Qatalyst Partners for purposes of performing its financial analyses in connection with rendering its opinion to the HashiCorp Board, as described in the section of this proxy statement captioned “—Opinion of Qatalyst Partners.” As part of its consideration of the HashiCorp Long-Term Plan, on March 28, 2024, the HashiCorp Board also reviewed sensitivities to the HashiCorp Long-Term Plan that reflected an upside scenario for HashiCorp’s fiscal years 2025 through 2029 and that assumed improved sales productivity and operating margins relative to the HashiCorp Long-Term Plan (which sensitives we refer to as the “Upside Sensitivities”). The HashiCorp Board did not adopt the Upside Sensitivities, and Qatalyst Partners did not use the Upside Sensitivities for purposes of performing its financial analyses in connection with rendering an opinion to the HashiCorp Board. Prospective financial information for HashiCorp’s fiscal years 2024 through 2026 included in a draft of the HashiCorp Long-Term Plan, (which we refer to as the “Draft HashiCorp Long-Term Plan,”), as well as sensitivities to the Draft HashiCorp Long-Term Plan that reflected an upside scenario for HashiCorp’s fiscal years 2024 through 2026 (which we refer to as the “Draft Upside Sensitivities”), werewas provided to, and discussed with, IBM and certain other potential acquirers of HashiCorp as part of such parties’ respective due diligence review of HashiCorp. In addition, prospective financial information included in HashiCorp’s budget for fiscal year 2025 was also provided to, and discussed with, IBM as part of its due diligence review of HashiCorp; HashiCorp’s budget for fiscal year 2025 was reflected in the HashiCorp Long-Term Plan.

    We refer to the HashiCorp-Long Term Plan, andthe Draft HashiCorp Long-Term Plan, the Upside Sensitivities and the Draft Upside Sensitivities together as the “Financial Projections.” For more information on the preparation, review and use of the Financial Projections, see the section of this proxy statement captioned “—Background of the Merger.”

    The chart under the third paragraph on page 61, under the caption “Financial Projections,” is amended and restated, and one new paragraph and one new chart are added thereunder, to read as follows:

    (dollars in millions)
    2025E
    ​
    2026E
    ​
    2027E
    ​
    2028E
    ​
    2029E
    Revenue
    $669

    $ 801

    $968

    $1,179

    $1,426
    Non-GAAP Operating Income (Loss)(1)
    $(36)

    $47

    $106

    $200

    $285
    Less: Taxes
    $(2)

    $(2)

    $(2)

    $(6)

    $(42)
    Less: Capital Expenditures and Capitalized Internal-Use Software
    $(13)

    $(13)

    $(19)

    $(24)

    $(29)
    Plus: Depreciation and Amortization
    $8

    $10

    $13

    $19

    $29
    Less: Increase (Decrease) in Working Capital
    $70

    $75

    $71

    $63

    $39
    Unlevered Free Cash Flow(2)
    $28

    $117

    $169

    $253

    $282
    Free Cash Flow(3)
    $86
     
    $166
     
    $217
     
    $312
     
    $386

    (1)
    Non-GAAP Operating Income (Loss) is defined as GAAP Operating Income (Loss) adjusted to exclude amortization of stock-based compensation of capitalized internal-use software, stock-based compensation expense, amortization of acquired intangibles and acquisition-related expenses.
    (2)
    Unlevered Free Cash Flow used by Qatalyst Partners, with the approval of the HashiCorp Board, in its financial analyses (as described in more detail in the section of this proxy statement captioned “—Opinion of Qatalyst Partners”), is calculated as Non-GAAP Operating Income (Loss) (as defined above) subtracting the impact of cash taxes, and adding or subtracting (as applicable) the impact of depreciation and amortization, capital expenditures, capitalized internal-use software costs and changes in net working capital. HashiCorp management’s calculation of Free Cash Flow (as defined in the table below) was not provided to the HashiCorp Board as part of the HashiCorp Long-Term Plan. Fiscal year 2029 assumes a long-term effective tax rate of 21%, as provided by HashiCorp management.
    (3)
    Free Cash Flow is defined as GAAP net cash provided by (used in) operating activities minus the impact of purchases of property and equipment and capitalized internal-use software. Free Cash Flow includes interest income of $58 million, $49 million, $48 million, $59 million and $71 million for FY2025E, FY2026E, FY2027E, FY2028E and FY2029E, respectively.




    The following table summarizes the Upside Sensitivities. As described in the section of this proxy statement captioned “—Background of the Merger,” the Upside Sensitivities were shared with the HashiCorp Board on March 28, 2024, and assumed improved sales productivity and operating margins relative to the HashiCorp Long-Term Plan. IBM did not receive the Upside Sensitivities as part of its due diligence of HashiCorp.

    (dollars in millions)
    2025E

    2026E

    2027E

    2028E

    2029E
    Revenue
    $682

    $880

    $1,121

    $1,398

    $1,728
    Non-GAAP Operating Income (Loss)(1)
    $(28)

    $117

    $203

    $303

    $438
    Unlevered Free Cash Flow(2)
    $43

    $151

    $215

    $318

    $395
    Free Cash Flow(3)
    $109
     
    $204
     
    $269
     
    $372
     
    $509

    (1)
    Non-GAAP Operating Income (Loss) is defined as GAAP Operating Income (Loss) adjusted to exclude amortization of stock-based compensation of capitalized internal-use software, stock-based compensation expense, amortization of acquired intangibles and acquisition-related expenses.
    (2)
    Unlevered Free Cash Flow is calculated as Non-GAAP Operating Income (Loss) (as defined above) subtracting the impact of cash taxes, and adding or subtracting (as applicable) the impact of depreciation and amortization, capital expenditures, capitalized internal-use software costs and changes in net working capital. Fiscal year 2029 assumes a long-term effective tax rate of 21%, as provided by HashiCorp management.
    (3)
    Free Cash Flow is defined as GAAP net cash provided by (used in) operating activities minus the impact of purchases of property and equipment and capitalized internal-use software. Free Cash Flow includes interest income of $66 million, $54 million, $54 million, $54 million and $54 million for FY2025E, FY2026E, FY2027E, FY2028E and FY2029E, respectively.

    The following new paragraph and new chart are added to the end of the section captioned “Financial Projections,” on page 62:

    The following table summarizes the Draft Upside Sensitivities. As described in the section of this proxy statement captioned “—Background of the Merger,” the Draft Upside Sensitivities were shared with IBM in conjunction with the Draft HashiCorp Long-Term, and assumed improved sales productivity and operating margins relative to the Draft HashiCorp Long-Term Plan. The Draft Upside Sensitivities did not include sensitivities for HashiCorp’s fiscal years 2027 through 2029.

    (dollars in millions)
    2024E

    2025E

    2026E
    Revenue
    $581

    $678

    $876
    Non-GAAP Operating Income (Loss)(1)
    $(85)

    $(22)

    $116
    Free Cash Flow(2)
    $(32)

    $116

    $209

    (1)
    Non-GAAP Operating Income (Loss) is defined as GAAP Operating Income (Loss) adjusted to exclude amortization of stock-based compensation of capitalized internal-use software, stock-based compensation expense, amortization of acquired intangibles and acquisition-related expenses.
    (2)
    Free Cash Flow is defined as GAAP net cash provided by (used in) operating activities minus the impact of purchases of property and equipment and capitalized internal-use software. Free Cash Flow includes interest income of $65 million, $66 million and $54 million for FY2024E, FY2025E and FY2026E, respectively. Sensitivities for Unlevered Free Cash Flow (as defined in the table above) were not calculated as part of the Draft Upside Sensitivities.



    The heading “Non-Employee Director Equity Awards” on page 65 of this proxy statement is amended and restated to read “Executive Officer and Non-Employee Director Equity Awards,” and the following new paragraph is added after the existing paragraph under this heading, on page 66.

    Ms. St. Ledger is entitled to full acceleration of her outstanding equity awards upon the closing of the merger so long as she remains a member of the HashiCorp Board through immediately prior to the closing of the merger.

    The second item of the bulleted list on page 69, in the section of this proxy statement captioned “Interests of HashiCorp’s Directors and Executive Officers in the Merger—Golden Parachute Compensation,” is amended and restated to read as follows:


    •
    that the named executive officers (other than Mr. Sweeney, who is no longer one of our employees) each experiences an involuntary termination or qualifying termination (as applicable) immediately following the effective time that results in severance benefits becoming payable to such named executive officer under his or her severance agreement or IBM offer letter, as applicable. In Ms. St. Ledger’s case, she will be entitled to full accelerated vesting of her outstanding equity awards so long as she remains a member of the HashiCorp Board through immediately prior to the closing of the merger; in such case, (i) the value reported for her in the “Equity” column of the table immediately below (and in the “Value of HashiCorp RSUs” and “Total” columns in the table in footnote (2) to the table immediately below) would be $12,246,395 and (ii) the value reported for her in the “Total” column of the table immediately below would be $12,917,365.

    A new second paragraph is added under the caption “Litigation Relating to the Merger” on page 81 of the proxy statement. As a result, the existing second paragraph is revised as indicated below and is now the third paragraph.

    On June 25, 2024, a purported stockholder of HashiCorp filed a complaint in the Supreme Court of the State of New York, County of New York against HashiCorp and the members of the HashiCorp Board. This complaint is captioned Collins v. HashiCorp, Inc., et al., Index No. 653188/2024. On June 26, 2024, another purported stockholder of HashiCorp filed another complaint in the Supreme Court of the State of New York, County of New York against HashiCorp and the members of the HashiCorp Board. This complaint is captioned Carroll v. HashiCorp, Inc., et al., Index No. 653260/2024. Both complaints assert that the defendants violated their fiduciary duties of care, loyalty, good faith and disclosure owed to HashiCorp stockholders for issuing HashiCorp’s definitive proxy statement with alleged omissions and misrepresentations of material information. Both complaints seek, among other things, to (1) enjoin defendants from consummating the merger unless and until defendants cure certain alleged disclosure deficiencies in the proxy statement; (2) rescind the merger and recover damages; and (3) recover reasonable attorneys’ and experts’ fees and expenses.

    HashiCorp believes that these lawsuits are without merit, but there can be no assurance that HashiCorp will ultimately prevail in these or other lawsuits. Additional lawsuits may be filed before the special meeting or the consummation of the merger.



    *   *   *

    If you have any questions concerning the special meeting, the proxy statement or this amendment, would like additional copies of the proxy statement or this amendment, or need help submitting your proxy or voting your shares of common stock, please contact our proxy solicitor:


    Innisfree M&A Incorporated
    501 Madison Avenue, 20th Floor
    New York, New York 10022
    Stockholders may call toll free: (877) 750-8240
    Banks and Brokers may call collect: (212) 750-5833



    Get the next $HCP alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $HCP

    DatePrice TargetRatingAnalyst
    9/3/2024$35.00Neutral
    Citigroup
    4/24/2024Buy → Neutral
    BTIG Research
    3/19/2024Sector Weight
    KeyBanc Capital Markets
    3/12/2024$31.00Sector Perform → Sector Outperform
    Scotiabank
    2/26/2024$23.00 → $30.00Equal-Weight → Overweight
    Morgan Stanley
    12/8/2023$28.00 → $23.00Outperform → Market Perform
    TD Cowen
    12/8/2023$36.00 → $27.00Buy
    Needham
    6/8/2023Buy → Neutral
    BofA Securities
    More analyst ratings

    $HCP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Zarmi Sigal returned 54,416 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - HashiCorp, Inc. (0001720671) (Issuer)

    3/3/25 8:47:18 PM ET
    $HCP
    EDP Services
    Technology

    Director Solomon Glenn returned 1,085,068 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - HashiCorp, Inc. (0001720671) (Issuer)

    3/3/25 8:46:31 PM ET
    $HCP
    EDP Services
    Technology

    Director Henshall David J returned 27,879 shares to the company, closing all direct ownership in the company (SEC Form 4)

    4 - HashiCorp, Inc. (0001720671) (Issuer)

    3/3/25 8:45:32 PM ET
    $HCP
    EDP Services
    Technology

    $HCP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Citigroup resumed coverage on HashiCorp with a new price target

    Citigroup resumed coverage of HashiCorp with a rating of Neutral and set a new price target of $35.00

    9/3/24 7:50:01 AM ET
    $HCP
    EDP Services
    Technology

    HashiCorp downgraded by BTIG Research

    BTIG Research downgraded HashiCorp from Buy to Neutral

    4/24/24 6:16:58 AM ET
    $HCP
    EDP Services
    Technology

    KeyBanc Capital Markets initiated coverage on HashiCorp

    KeyBanc Capital Markets initiated coverage of HashiCorp with a rating of Sector Weight

    3/19/24 7:48:18 AM ET
    $HCP
    EDP Services
    Technology

    $HCP
    SEC Filings

    View All

    SEC Form S-8 POS filed by HashiCorp Inc.

    S-8 POS - HashiCorp, Inc. (0001720671) (Filer)

    2/27/25 9:23:20 AM ET
    $HCP
    EDP Services
    Technology

    SEC Form S-8 POS filed by HashiCorp Inc.

    S-8 POS - HashiCorp, Inc. (0001720671) (Filer)

    2/27/25 9:20:44 AM ET
    $HCP
    EDP Services
    Technology

    SEC Form S-8 POS filed by HashiCorp Inc.

    S-8 POS - HashiCorp, Inc. (0001720671) (Filer)

    2/27/25 9:18:05 AM ET
    $HCP
    EDP Services
    Technology

    $HCP
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    JFrog Appoints Seasoned CIO and Digital Transformation Executive Sigal Zarmi to its Board of Directors

    Former Chief Information Officer of Morgan Stanley, PwC, GE Capital, and Staples joins JFrog's Board, Amid Major Enterprise Software Market Shifts Ahead JFrog Ltd. ("JFrog") (NASDAQ: FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced Sigal Zarmi will join its Board of Directors, effective November 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250925161575/en/Sigal Zarmi, Former Chief Information Officer of Morgan Stanley, PwC, GE Capital, and Staples, Joins JFrog's Board With extensive experience as a board member across transforming companies, including ADT,

    9/25/25 4:05:00 PM ET
    $ADT
    $FROG
    $GDDY
    Diversified Commercial Services
    Consumer Discretionary
    Computer Software: Prepackaged Software
    Technology

    HashiCorp Expands Unified Lifecycle Management for Hybrid Cloud Operations

    LONDON, June 03, 2025 (GLOBE NEWSWIRE) -- Today at HashiDays London, its first international user conference as an IBM company, HashiCorp unveiled the vision for partnering with IBM to shape the future of hybrid cloud automation. Despite widespread adoption, most enterprises have not reached cloud maturity — out of the 94% using cloud services, only 20% are receiving full ROI. IBM estimates that one billion new AI applications will emerge by 2028, driving greater cloud complexity and forcing enterprises to make critical decisions about their hybrid cloud strategies. Together with IBM's software automation portfolio, HashiCorp is delivering the automated hybrid cloud platform that unifies i

    6/3/25 4:30:00 AM ET
    $HCP
    EDP Services
    Technology

    Land & Buildings Nominates Two Independent Candidates – Jim Hoffmann and Adam Troso – for Board of National Health Investors

    Believes That Incremental Changes Since Last Annual Meeting Are Insufficient to Address the Poor Corporate Governance and Concerning Conflicts of Interest Threatening to Prevent NHI From Reaching its Full Value Potential Highlights the Urgent Need for NHI to Have Truly Independent Directors With the Right Expertise in the Boardroom Given Ongoing Lease Renewal Negotiations With Major Tenant National Healthcare Corp (NHC) Details Concerns That NHC Lease Negotiations Will Not Reflect Market Value Given Board Member Conflicts; Lease Likely Has 75% Upside Based on Strong Coverage and Precedent Transactions and Could Boost Earnings 13% Or More Believes NHI Shares Have 50% Upside Over the Next

    2/19/25 8:00:00 AM ET
    $DOC
    $GHL
    $HCP
    Real Estate Investment Trusts
    Real Estate
    Investment Bankers/Brokers/Service
    Finance

    $HCP
    Financials

    Live finance-specific insights

    View All

    Land & Buildings Nominates Two Independent Candidates – Jim Hoffmann and Adam Troso – for Board of National Health Investors

    Believes That Incremental Changes Since Last Annual Meeting Are Insufficient to Address the Poor Corporate Governance and Concerning Conflicts of Interest Threatening to Prevent NHI From Reaching its Full Value Potential Highlights the Urgent Need for NHI to Have Truly Independent Directors With the Right Expertise in the Boardroom Given Ongoing Lease Renewal Negotiations With Major Tenant National Healthcare Corp (NHC) Details Concerns That NHC Lease Negotiations Will Not Reflect Market Value Given Board Member Conflicts; Lease Likely Has 75% Upside Based on Strong Coverage and Precedent Transactions and Could Boost Earnings 13% Or More Believes NHI Shares Have 50% Upside Over the Next

    2/19/25 8:00:00 AM ET
    $DOC
    $GHL
    $HCP
    Real Estate Investment Trusts
    Real Estate
    Investment Bankers/Brokers/Service
    Finance

    HashiCorp to announce fourth quarter fiscal year 2025 financial results on March 6, 2025

    SAN FRANCISCO, Feb. 10, 2025 (GLOBE NEWSWIRE) -- HashiCorp, Inc. (NASDAQ:HCP), The Infrastructure Cloud™ company, today announced it will release financial results for the fourth quarter of its 2025 fiscal year, which ended January 31, 2025, after the U.S. markets close Thursday, March 6, 2025. In light of the pending transaction with IBM, HashiCorp will not be hosting an earnings conference call to review the results or providing a financial outlook. About HashiCorp HashiCorp is The Infrastructure Cloud™ company, helping organizations automate multi-cloud and hybrid environments with Infrastructure Lifecycle Management and Security Lifecycle Management. HashiCorp offers The Infrastruct

    2/10/25 4:01:00 PM ET
    $HCP
    EDP Services
    Technology

    HashiCorp Announces Third Quarter of Fiscal Year 2025 Financial Results

    Third quarter revenue totaled $173.4 million, representing an increase of 19% year-over-year.Trailing four quarter average Net Dollar Retention Rate was 109% at the end of the third quarter of fiscal 2025 as compared to 119% at the end of third quarter of fiscal 2024.Third quarter GAAP RPO totaled $775.4 million, representing an increase of 14% year-over-year; third quarter current GAAP RPO totaled $481.4 million, representing an increase of 20% year-over-year.Third quarter non-GAAP RPO totaled $795.6 million, representing an increase of 14% year-over-year; third quarter current non-GAAP RPO totaled $499.4 million, representing an increase of 19% year-over-year. SAN FRANCISCO, Dec. 05, 202

    12/5/24 4:01:00 PM ET
    $HCP
    EDP Services
    Technology

    $HCP
    Leadership Updates

    Live Leadership Updates

    View All

    JFrog Appoints Seasoned CIO and Digital Transformation Executive Sigal Zarmi to its Board of Directors

    Former Chief Information Officer of Morgan Stanley, PwC, GE Capital, and Staples joins JFrog's Board, Amid Major Enterprise Software Market Shifts Ahead JFrog Ltd. ("JFrog") (NASDAQ: FROG), the Liquid Software company and creators of the JFrog Software Supply Chain Platform, today announced Sigal Zarmi will join its Board of Directors, effective November 1, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250925161575/en/Sigal Zarmi, Former Chief Information Officer of Morgan Stanley, PwC, GE Capital, and Staples, Joins JFrog's Board With extensive experience as a board member across transforming companies, including ADT,

    9/25/25 4:05:00 PM ET
    $ADT
    $FROG
    $GDDY
    Diversified Commercial Services
    Consumer Discretionary
    Computer Software: Prepackaged Software
    Technology

    AuditBoard Expands Executive Team to Support Continued Rapid Growth

    Company adds proven SaaS public company CHRO, Jeff Harper, and additional senior roles amidst ongoing scale and expansion. AuditBoard, the leading cloud-based platform transforming audit, risk, compliance, and ESG management, today announced it has brought on public SaaS company veteran Jeff Harper as Chief Human Resources Officer (CHRO) to help scale the organization and infrastructure, continue to attract and retain exceptional talent, and steward AuditBoard's award-winning company culture through continued rapid growth. In addition, AuditBoard has appointed two internal leaders to new senior positions to support the next phase of growth and expansion for the business, naming Anthony Pl

    4/18/24 12:00:00 PM ET
    $ADBE
    $COF
    $EBAY
    Computer Software: Prepackaged Software
    Technology
    Major Banks
    Finance

    HashiCorp appoints Michael Weingartner as Chief Product Officer, promotes Talha Tariq to Chief Information Officer and Chief Security Officer

    SAN FRANCISCO, Jan. 08, 2024 (GLOBE NEWSWIRE) -- HashiCorp, Inc. (NASDAQ:HCP), a leader in multi-cloud infrastructure automation software, today announced that Michael Weingartner has joined HashiCorp as its first Chief Product Officer (CPO), and that Talha Tariq has been promoted to Chief Information Officer (CIO) and Chief Security Officer (CSO). Effective immediately, Weingartner and Tariq will both report to HashiCorp CEO Dave McJannet. "Michael joins HashiCorp as our first CPO, and we're thrilled to have him. He has decades of leadership experience building and driving research and development, supporting large and complex engineering teams and multiple product lines. His experience

    1/8/24 4:05:00 PM ET
    $HCP
    EDP Services
    Technology

    $HCP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by HashiCorp Inc.

    SC 13G/A - HashiCorp, Inc. (0001720671) (Subject)

    11/14/24 5:45:37 PM ET
    $HCP
    EDP Services
    Technology

    Amendment: SEC Form SC 13G/A filed by HashiCorp Inc.

    SC 13G/A - HashiCorp, Inc. (0001720671) (Subject)

    11/14/24 5:42:58 PM ET
    $HCP
    EDP Services
    Technology

    Amendment: SEC Form SC 13G/A filed by HashiCorp Inc.

    SC 13G/A - HashiCorp, Inc. (0001720671) (Subject)

    11/14/24 5:07:27 PM ET
    $HCP
    EDP Services
    Technology