SEC Form F-1 filed by XORTX Therapeutics Inc.
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
UNDER
THE SECURITIES ACT OF 1933
|
British Columbia
(State or other jurisdiction of
incorporation or organization) |
| |
2834
(Primary Standard Industrial
Classification Code Number) |
| |
N/A
(I.R.S. Employer
Identification No.) |
|
Calgary, Alberta, Canada T2L 2M1
28 Liberty Street
New York, NY 10005
(212) 894-8940
|
Thomas M. Rose
Shona C. Smith Troutman Pepper Locke LLP 111 Huntington Avenue, 9 Floor Boston, MA 02199-7613 (617) 227-4420 |
| |
Rick Pawluk
Dentons Canada LLP 850 – 2nd Street SW 15th Floor Calgary, Alberta T2P 0R8 Canada (403) 268-7042 |
| |
Ross D. Carmel, Esq.
Thiago Spercel, Esq. Sichenzia Ross Ference Carmel LLP 1185 Avenue of the Americas, 31st Floor New York, NY 10036 United States (646) 838-1310 |
|
| | |
Per
Share and Accompanying Common Warrant |
| |
Per Pre-Funded
Warrant and Accompanying Common Warrant |
| |
Total
|
|
Public offering price
|
| | | | | | | | | |
Placement Agent fees(1)
|
| | | | | | | | | |
Proceeds to us (before expenses)(2)
|
| | | | | | | | | |
![[MISSING IMAGE: lg_dboralcapital-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001729214/000110465925093362/lg_dboralcapital-4clr.jpg)
| | | | | ii | | | |
| | | | | 1 | | | |
| | | | | 9 | | | |
| | | | | 11 | | | |
| | | | | 14 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 20 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 43 | | | |
| | | | | 46 | | | |
| | | | | 46 | | | |
| | | | | 46 | | | |
| | | | | 47 | | | |
| | | | | 47 | | | |
| | | | | 47 | | | |
| | | | | 48 | | |
![[MISSING IMAGE: fc_therapeuticspipe-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001729214/000110465925093362/fc_therapeuticspipe-4clr.jpg)
offering
Year Ended
|
| |
Annual Average
|
| |||
December 31, 2024
|
| | | | 1.3698 | | |
December 31, 2023
|
| | | | 1.3497 | | |
December 31, 2022
|
| | | | 1.3013 | | |
| | |
As of June 30, 2025
|
| |||||||||||||||
| | |
Actual
|
| |
Pro forma
|
| |
Pro forma
as adjusted |
| |||||||||
Cash
|
| | | $ | 1,063,477 | | | | | $ | 2,102,977 | | | | | $ | 5,902,977 | | |
Equity
|
| | | | | | | | | | | | | | | | | | |
Share capital
|
| | | $ | 18,912,699 | | | | | $ | 19,952,199 | | | | | $ | 23,952,199 | | |
Common shares, unlimited authorized shares, without
par value; 3,788,246 common shares issued and outstanding, actual; 5,212,218 common shares issued and outstanding, pro forma; 9,974,122 common shares issued and outstanding, pro forma as adjusted |
| | | | | | | | | | | | | | | | | | |
Share-based payments, warrant reserve and other
|
| | | $ | 5,730,349 | | | | | $ | 5,730,349 | | | | | $ | 5,730,349 | | |
Obligation to issue common shares
|
| | | $ | 24,746 | | | | | $ | 24,746 | | | | | $ | 24,746 | | |
Accumulated other comprehensive (loss) income
|
| | | $ | (52,605) | | | | | $ | (52,605) | | | | | $ | (52,605) | | |
Deficit
|
| | | $ | 22,584,626 | | | | | $ | 22,584,626 | | | | | $ | 22,584,626 | | |
Total Equity
|
| | | $ | 2,030,563 | | | | | $ | 3,070,063 | | | | | $ | 7,070,063 | | |
Total Capitalization
|
| | | $ | 3,094,040 | | | | | $ | 4,133,540 | | | | | $ | 7,933,540 | | |
|
Assumed public offering price per Share and accompanying Warrants
|
| | | | | | | | | $ | 0.84 | | |
|
Net tangible book value per share as of June 30, 2025
|
| | | $ | 0.53 | | | | | | | | |
|
Increase per share attributable to pro forma adjustments
|
| | | $ | 0.054 | | | | | | | | |
|
Pro forma net tangible book value per share on June 30, 2024
|
| | | $ | 0.59 | | | | |||||
|
Increase in net tangible book value per share attributable to this offering
|
| | | $ | 0.1014 | | | | | | | | |
|
Pro forma as adjusted net tangible book value per share as of June 30, 2025, after giving
effect to this offering |
| | | | | | | | | $ | 0.69 | | |
|
Dilution per share to investors purchasing Shares in this offering
|
| | | | | | | | | $ | 0.11 | | |
|
SEC Registration Fee
|
| | | $ | 551 | | |
|
FINRA Filing Fee
|
| | | $ | 1,550 | | |
|
TSXV Listing Fees
|
| | | $ | 24,256 | | |
|
Printing Expenses
|
| | | $ | 10,000 | | |
|
Legal Fees and Expenses
|
| | | $ | 225,000 | | |
|
Accountants’ Fees and Expenses
|
| | | $ | 75,000 | | |
| Miscellaneous | | | | $ | 23,643 | | |
|
Total
|
| | | $ | 350,000 | | |
![[MISSING IMAGE: lg_xortxtherapeutics-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001729214/000110465925093362/lg_xortxtherapeutics-4clr.jpg)
![[MISSING IMAGE: lg_dboralcapital-4clr.jpg]](https://www.sec.gov/Archives/edgar/data/0001729214/000110465925093362/lg_dboralcapital-4clr.jpg)
| 1.1+ | | | | |
| 3.1 | | | | |
| 4.1+ | | | | |
| 4.2+ | | | | |
| 5.1+ | | | | |
| 10.1# | | | | |
| 10.4† | | | | |
| 10.5† | | | | |
| 10.7† | | | | |
| 10.9# | | | | |
| 10.10† | | | | |
| 10.12 | | | | |
| 10.15# | | | | |
| 10.19† | | | | |
| 10.21 | | | |
| 10.25† | | | | |
|
10.26#
|
| | | |
|
10.27+
|
| | | |
| 21.1 | | | | |
| 23.1+ | | | | |
| 23.2+ | | | | |
| 23.3+ | | | | |
| 24.1+ | | | | |
| 107+ | | | |
| | | | XORTX Therapeutics Inc. | |
| | | |
By:
/s/ Allen Davidoff
Name:
Allen Davidoff
|
|
| | | |
Title:
President and Chief Executive Officer
|
|
|
Signatures
|
| |
Title
|
|
|
/s/ Allen Davidoff
Allen Davidoff
|
| |
President and Chief Executive Officer and Director
(Principal Executive Officer) |
|
|
/s/ Michael Bumby
Michael Bumby
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
|
|
/s/ William Farley
William Farley
|
| |
Director
|
|
|
/s/ Anthony Giovinazzo
Anthony Giovinazzo
|
| |
Non-Executive Chair of the Board
|
|
|
/s/ Patrick Treanor
Patrick Treanor
|
| |
Director
|
|
|
/s/ Abigail L. Jenkins
Abigail L. Jenkins
|
| |
Director
|
|
|
/s/ Raymond Pratt
Raymond Pratt
|
| |
Director
|
|
|
/s/ Paul Van Damme
Paul Van Damme
|
| |
Director
|
|
| | | | PUGLISI & ASSOCIATES | |
| | | |
By:
/s/ Donald J. Puglisi
Name:
Donald J. Puglisi
|
|
| | | |
Title:
Managing Director
|
|