SECURITIES AND EXCHANGE COMMISSION
UNDER
THE SECURITIES ACT OF 1933
|
Belgium
(State or other jurisdiction of incorporation or organization) |
| |
Not Applicable
(I.R.S. Employer Identification Number) |
|
Rue Edouard Belin 12
B-1435 Mont-Saint-Guibert
Belgium
Telephone: +32 10 22 23 55
(Address and telephone number of registrant’s principal executive offices)
251 Little Falls Drive, Wilmington, DE 19808
United States
Telephone: +1 302 636 5400
(Name, address, and telephone number of agent for service)
Jason S. McCaffrey, Esq.
Mintz, Levin, Cohn, Ferris, Glovsky and Popeo, P.C.
One Financial Center
Boston, MA 02111
Telephone: +1 617 542 6000
Facsimile: +1 617 542 2241
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 12 | | | |
| | | | | 27 | | | |
| | | | | 33 | | | |
| | | | | 34 | | | |
| | | | | 36 | | | |
| | | | | 37 | | | |
| | | | | 38 | | | |
| | | | | 38 | | | |
| | | | | 39 | | | |
| | | | | 41 | | | |
| | | | | 42 | | |
Name of Warrants Plan
|
| |
Number of
Warrants Issued |
| |
Number of
Warrants lapsed, exercised or no longer available for grant |
| |
Number of
Warrants Granted and outstanding |
| |
Issue
date |
| |
Expiration
date |
| |
Exercise
Price Warrant (€) |
| |
Number
and type of Shares issuable per ESOP Warrant |
| |
Aggregate
number and type of Shares issuable upon exercise of outstanding Warrants |
| ||||||||||||||||||
2020 Warrants Plan
|
| | | | 550,000 | | | | | | 520,000 | | | | | | 30,000 | | | | | | 02/21/2020 | | | | | | 02/21/2030 | | | | | | 11.94 | | | |
1 Ordinary Share
|
| |
30,000 Ordinary Shares
|
|
2021 Warrants Plan
|
| | | | 1,400,000 | | | | | | 469,125 | | | | | | 930,875 | | | | | | 09/08/2021 | | | | | | 09/08/2031 | | | | | | 25.31(1) | | | |
1 Ordinary Share
|
| |
930,875 Ordinary Shares
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.76(2) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.82(3) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.95(4) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.66(5) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.42(6) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.19(7) | | | | | | | | |
2022 Warrants Plan
|
| | | | 700,000 | | | | | | 56,125 | | | | | | 643,875 | | | | | | 12/28/2022 | | | | | | 12/28/2032 | | | | | | 7.19(8) | | | |
1 Ordinary Share
|
| |
643,875 Ordinary Shares
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.92(9) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.24(10) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04(11) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.88(12) | | | | | | | | |
2024 Warrants Plan
|
| | | | 1,000,000 | | | | | | 0 | | | | | | 653,569 | | | | | | 07/31/2024 | | | | | | 07/31/2034 | | | | | | 7.88(13) | | | |
1 Ordinary Share
|
| |
653,569 Ordinary Shares
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.20(14) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04(15) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.69(16) | | | |
|
| |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total
|
| |
2,258,319 Ordinary Shares
|
|
|
SEC registration fee
|
| | | $ | 30,620 | | |
|
FINRA filing fee
|
| | | | 30,500 | | |
|
Legal fees and expenses
|
| | | | (1) | | |
|
Accounting fees and expenses
|
| | | | (1) | | |
|
Printing expenses
|
| | | | (1) | | |
|
Miscellaneous expenses
|
| | | | (1) | | |
|
Total
|
| | | $ | (1) | | |
Rue Edouard Belin 12
B-1435 Mont-Saint-Guibert
Belgium
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-5 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-12 | | | |
| | | | | S-13 | | | |
| | | | | S-30 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | | | S-31 | | | |
| | | | | S-33 | | | |
| | | | | S-34 | | |
| | |
As of December 31, 2024
|
| |||||||||
| | |
(unaudited)
(in thousands) |
| |||||||||
| | |
Actual
|
| |
As adjusted
|
| ||||||
Cash, cash equivalents and financial assets
|
| | | € | 85,555 | | | | | € | 129,592 | | |
Capital and reserves: | | | | | | | | | | | | | |
Capital
|
| | | € | 6,430 | | | | | € | 7,208 | | |
Share premium
|
| | | € | 314,345 | | | | | € | 357,604 | | |
Share based payment reserves
|
| | | € | 9,300 | | | | | € | 9,300 | | |
Other comprehensive income
|
| | | € | 914 | | | | | € | 914 | | |
Retained loss
|
| | | € | (217,735) | | | | | € | (217,735) | | |
Total equity
|
| | | € | 113,254 | | | | | € | 157,291 | | |
Non-current debt: | | | | | | | | | | | | | |
Secured
|
| | | € | 18,725 | | | | | € | 18,725 | | |
Unsecured
|
| | | € | 4,898 | | | | | € | 4,898 | | |
Total non-current debt
|
| | | € | 23,623 | | | | | € | 23,623 | | |
Current debt: | | | | | | | | | | | | | |
Secured
|
| | | € | 248 | | | | | € | 248 | | |
Unsecured
|
| | | € | 21,281 | | | | | € | 21,281 | | |
Total current debt
|
| | | € | 21,529 | | | | | € | 21,529 | | |
Total debt
|
| | | € | 45,152 | | | | | € | 45,152 | | |
Total capitalization
|
| | | € | 158,406 | | | | | € | 202,443 | | |
|
Assumed public offering price per ordinary share
|
| | | | | | | | | $ | 10.60 | | |
|
Net tangible book value per ordinary share as of December 31, 2024
|
| | | $ | 1.74 | | | | | | | | |
|
Increase in net tangible book value per ordinary share attributable to the offering
|
| | | $ | 0.94 | | | | | | | | |
|
As adjusted net tangible book value per ordinary share after giving effect to the offering
|
| | | | | | | | | $ | 2.68 | | |
|
Dilution per ordinary share to new investors participating in the offering
|
| | | | | | | | | $ | 7.92 | | |
Rue Edouard Belin 12
B-1435 Mont-Saint-Guibert
Belgium
INFORMATION NOT REQUIRED IN PROSPECTUS
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated
by Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
| | ||
|
1.1*
|
| | Form of Underwriting Agreement. | | | | | | | | | | | | | | | | |
|
1.2
|
| | | | | | |
20-F
(Exhibit 4.10)
|
| |
03/20/2025
|
| |
001-40552
|
| | | | |
|
4.1
|
| | | | | | |
20-F
(Exhibit 1.1)
|
| |
03/20/2025
|
| |
001-40552
|
| | | | |
|
4.2*
|
| | Form of Senior Debt Security | | | | | | | | | | | | | | | | |
|
4.3*
|
| | Form of Subordinated Debt Security | | | | | | | | | | | | | | | | |
|
4.4
|
| | | |
X
|
| | | | | | | | | | | | | |
|
4.5
|
| | | |
X
|
| | | | | | | | | | | | | |
|
4.6*
|
| | Form of Warrant Agreement and Warrant Certificate | | | | | | | | | | | | | | | | |
|
4.7*
|
| |
Form of Rights Agreement and Right Certificate
|
| | | | | | | | | | | | | | | |
|
4.8*
|
| | Form of Unit Agreement and Unit | | | | | | | | | | | | | | | | |
|
5.1
|
| | | |
X
|
| | | | | | | | | | | | | |
|
5.2
|
| | | |
X
|
| | | | | | | | | | | | | |
|
23.1
|
| | Consent of EY Réviseurs d’Entreprises / EY Bedrijfsrevisoren SRL/BV, independent registered public accounting firm | | |
X
|
| | | | | | | | | | | | |
|
23.2
|
| | | |
X
|
| | | | | | | | | | | | |
|
Exhibit
Number |
| |
Exhibit Description
|
| |
Filed
Herewith |
| |
Incorporated
by Reference herein from Form or Schedule |
| |
Filing Date
|
| |
SEC File/
Reg. Number |
| | ||
|
23.3
|
| | | |
X
|
| | | | | | | | | | | | | |
|
24.1
|
| | | |
X
|
| | | | | | | | | | | | | |
|
25.1**
|
| | The Statement of Eligibility on Form T-1 under the Trust Indenture Act of 1939, as amended, of the Trustee under the Senior Indenture will be incorporated herein by reference from a subsequent filing in accordance with Section 305(b)(2) of the Trust Indenture Act of 1939. | | | | | | | | | | | | | | | | |
|
25.2**
|
| | The Statement of Eligibility on Form T-1 under the Trust Indenture Act of 1939, as amended, of the Trustee under the Subordinated Indenture will be incorporated herein by reference from a subsequent filing in accordance with Section 305(b)(2) of the Trust Indenture Act of 1939 | | | | | | | | | | | | | | | | |
|
107
|
| | Filing Fee Table | | |
X
|
| | | | | | | | | | | | |
|
NAME
|
| |
TITLE
|
| |
DATE
|
| | ||
|
/s/ Olivier Taelman
Olivier Taelman
|
| |
Chief Executive Officer and Director (Principal Executive Officer)
|
| |
March 20, 2025
|
| | ||
|
/s/ John Landry
John Landry
|
| |
Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer) |
| |
March 20, 2025
|
| | ||
|
/s/ Robert Taub
Robert Taub, acting via Robelga SRL
|
| |
Chairman of the Board of Directors
|
| |
March 20, 2025
|
| | ||
|
/s/ Kevin Rakin
Kevin Rakin
|
| |
Director
|
| |
March 20, 2025
|
| | ||
|
/s/ Jürgen Hambrecht
Jürgen Hambrecht
|
| |
Director
|
| |
March 20, 2025
|
| | | |
|
/s/ Rita Johnson-Mills
Rita Johnson-Mills
|
| |
Director
|
| |
March 20, 2025
|
| | ||
|
/s/ Pierre Gianello
Pierre Gianello
|
| |
Director
|
| |
March 20, 2025
|
| | ||
|
/s/ Virginia Kirby
Virginia Kirby
|
| |
Director
|
| |
March 20, 2025
|
| | ||
|
/s/ Daniel Wildman
Daniel Wildman, acting via
Wildman Ventures LLC |
| |
Director
|
| |
March 20, 2025
|
| |
NYXOAH, INC.