SEC Form N-CSRS filed by Angel Oak Financial Strategies Income Term Trust
1 | ||||
2 | ||||
4 | ||||
5 | ||||
6 | ||||
7 | ||||
8 | ||||
9 | ||||
10 | ||||
17 | ||||
27 |
Market Price |
$ |
|||
NAV |
$ |
|||
Premium (Discount) to NAV |
- |
|||
Market Price Distribution Rate (1) |
10.36% | |||
NAV Distribution Rate (1) |
9.48% |
Average Annual Returns | ||||||||
One Year |
Three Year |
Five Year |
Since Inception (2) | |||||
Angel Oak Financial Strategies Income Term Trust – NAV |
9.73% | -2.58% |
0.16% | 0.34% | ||||
Angel Oak Financial Strategies Income Term Trust – Market Price |
18.22% | -2.95% | -0.85% | -0.69% | ||||
Bloomberg U.S. Aggregate Bond Index (3) |
5.10% | -2.63% | 0.19% | 0.46% |
* | As a percentage of total investments. The percentages presented in the table above may differ from those in the Schedule of Investments because the percentages in the Schedule of Investments are calculated based on net assets. |
Assets |
|||||
Investments in securities at fair value* |
$ | 482,543,241 | |||
Dividends and interest receivable |
5,412,974 | ||||
Prepaid expenses |
74,787 | ||||
Total Assets |
488,031,002 |
||||
Liabilities |
|||||
Payable for senior notes (par value of $85,000,000 less unamortized deferred issuance costs of $508,130) |
84,491,870 | ||||
Payable for reverse repurchase agreements |
56,688,000 | ||||
Payable to Adviser |
556,393 | ||||
Interest payable for reverse repurchase agreements |
162,686 | ||||
Interest payable for senior notes |
140,556 | ||||
Payable to administrator, fund accountant, and transfer agent |
32,912 | ||||
Payable for distributions to shareholders |
4,879 | ||||
Payable to custodian |
3,483 | ||||
Other accrued expenses |
49,496 | ||||
Total Liabilities |
142,130,275 |
||||
Net Assets |
$ |
345,900,727 |
|||
Net Assets consist of: |
|||||
Paid-in capital |
$ | 414,653,621 | |||
Total distributable earnings (accumulated deficit) |
(68,752,894 | ) | |||
Net Assets |
$ |
345,900,727 |
|||
Shares outstanding (unlimited number of shares authorized, no par value) |
|||||
Net asset value (“NAV”) and offering price per share |
$ |
||||
*Identified Cost: |
|||||
Investments in securities |
$ | 525,811,741 |
Investment Income |
|||||
Interest |
$ | 14,106,725 | |||
Dividends |
1,399,592 | ||||
Total Investment Income |
15,506,317 |
||||
Expenses |
|||||
Investment Advisory (See Note 6) |
3,256,518 | ||||
Interest & commissions (See Note 9) |
3,116,589 | ||||
Service Fees (See Note 6) |
168,857 | ||||
Legal |
66,841 | ||||
Administration |
37,546 | ||||
Printing |
35,264 | ||||
Fund accounting |
29,917 | ||||
Trustee |
29,191 | ||||
Audit & tax |
19,316 | ||||
Registration |
14,271 | ||||
Transfer agent |
13,715 | ||||
Custodian |
11,383 | ||||
Compliance |
5,650 | ||||
Insurance |
4,006 | ||||
Miscellaneous |
22,886 | ||||
Total Expenses |
6,831,950 |
||||
Fees contractually recouped by Adviser (See Note 6) |
10,660 | ||||
Net Expenses |
6,842,610 |
||||
Net Investment Income (Loss) |
8,663,707 |
||||
Realized and Unrealized Gain (Loss) on Investments |
|||||
Net realized gain (loss) from: |
|||||
Investments |
(748,680 | ) | |||
Net change in unrealized appreciation/depreciation on: |
|||||
Investments |
7,394,938 | ||||
Net realized and unrealized gain (loss) on investments |
6,646,258 |
||||
Net increase (decrease) in net assets resulting from operations |
$ |
15,309,965 |
|||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|||||
Net increase (decrease) in net assets resulting from operations |
$15,309,965 | ||||
Net adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used in) operating activities: |
|||||
Net amortization and accretion of premium and discount on investments and other cost adjustments |
(71,860 | ) | |||
Sales of short-term investments, net |
1,735,381 | ||||
Purchases of investments |
(19,850,867 | ) | |||
Proceeds from sales of long-term investments |
23,828,864 | ||||
Net change in unrealized appreciation/depreciation on investments |
(7,394,938 | ) | |||
Net realized (gain) loss on investments |
748,680 | ||||
Change in: |
|||||
Receivable for investments sold |
409,486 | ||||
Dividends and interest receivable |
(142,313 | ) | |||
Prepaid expenses |
(60,315 | ) | |||
Interest payable for reverse repurchase agreements |
12,313 | ||||
Payable to Adviser |
11,378 | ||||
Payable to administrator, fund accountant and transfer agent |
4,313 | ||||
Payable to custodian |
(215 | ) | |||
Other accrued expenses |
(36,090 | ) | |||
Net cash provided by (used in) operating activities |
14,503,782 |
||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|||||
Distributions paid to shareholders |
(16,396,211 | ) | |||
Proceeds from reverse repurchase agreements |
56,688,000 | ||||
Repayments of reverse repurchase agreements |
(54,865,000 | ) | |||
Net amortization of deferred issuance costs of senior notes |
69,429 | ||||
Net cash provided by (used in) financing activities |
(14,503,782 |
) | |||
Net change in cash |
– |
||||
CASH: |
|||||
Beginning Balance |
– | ||||
Ending Balance |
$– |
||||
SUPPLEMENTAL DISCLOSURES: |
|||||
Cash paid for interest |
$2,997,847 | ||||
Cash held in money market investments |
$1,653,560 |
For the Period Ended July 31, 2024 (Unaudited) |
For the Year Ended January 31, 2024 | |||||||||
Increase (Decrease) in Net Assets due to: |
||||||||||
Operations |
||||||||||
Net investment income (loss) |
$8,663,707 | $17,783,910 | ||||||||
Net realized gain (loss) on investment transactions |
(748,680 | ) | (3,535,008 | ) | ||||||
Net change in unrealized appreciation/depreciation on investments |
7,394,938 | (6,668,735 | ) | |||||||
Net increase (decrease) in net assets resulting from operations |
15,309,965 |
7,580,167 |
||||||||
Distributions to Shareholders |
||||||||||
Total distributions |
(8,663,707 | ) | (17,813,675 | ) | ||||||
Return of capital |
(7,727,259 | ) | (12,512,118 | ) | ||||||
Total distributions to shareholders |
(16,390,966 |
) |
(30,325,793 |
) | ||||||
Total Increase (Decrease) in Net Assets |
(1,081,001 |
) |
(22,745,626 |
) | ||||||
Net Assets |
||||||||||
Beginning of year or period |
346,981,728 | 369,727,354 | ||||||||
End of year or period |
$345,900,727 |
$346,981,728 |
||||||||
For the Period Ended July 31, 2024 (Unaudited) |
For the Year or Period Ended January 31, | |||||||||||||||||||||||||||||
2024 |
2023 |
2022 |
2021 |
2020 (a) | ||||||||||||||||||||||||||
Selected Per Share Data: |
||||||||||||||||||||||||||||||
Net asset value, beginning of year or period |
$13.84 |
$14.75 |
$17.62 |
$18.69 |
$20.53 |
$20.00 |
||||||||||||||||||||||||
Income from investment operations: |
||||||||||||||||||||||||||||||
Net investment income (loss) |
0.35 | (b) | 0.71 | (b) | 0.72 | (b) | 0.73 | (b) | 0.82 | 0.55 | ||||||||||||||||||||
Net realized and unrealized gain (loss) on investments (c) |
0.26 | (0.41 | ) | (2.36 | ) | 0.37 | (1.41 | ) | 0.80 | |||||||||||||||||||||
Total from investment operations |
0.61 | 0.30 | (1.64 | ) | 1.10 | (0.59 | ) | 1.35 | ||||||||||||||||||||||
Less distributions to shareholders: |
||||||||||||||||||||||||||||||
From net investment income |
(0.34 | ) | (0.71 | ) | (0.73 | ) | (0.77 | ) | (0.79 | ) | (0.67 | ) | ||||||||||||||||||
Return of capital |
(0.31 | ) | (0.50 | ) | (0.50 | ) | (0.54 | ) | (0.46 | ) | (0.15 | ) | ||||||||||||||||||
Total distributions |
(0.65 | ) | (1.21 | ) | (1.23 | ) | (1.31 | ) | (1.25 | ) | (0.82 | ) | ||||||||||||||||||
Capital share transactions: |
||||||||||||||||||||||||||||||
Dilution due to rights offering |
– | – | – | (0.84 | ) (d) | – | – | |||||||||||||||||||||||
Offering costs due to rights offering |
– | – | – | (0.02 | ) (d) | – | – | |||||||||||||||||||||||
Total capital share transactions |
– | – | – | (0.86 | ) | – | – | |||||||||||||||||||||||
Net asset value, end of year or period |
$13.80 |
$13.84 |
$14.75 |
$17.62 |
$18.69 |
$20.53 |
||||||||||||||||||||||||
Total return on net asset value (e)(f) |
4.56 | % | 2.37 | % | -9.57 | % | 1.11 | % | -2.71 | % | 6.89 | % | ||||||||||||||||||
Total return on market value (e)(g) |
8.77 | % | 1.09 | % | -11.97 | % | 2.99 | % | -12.70 | % | 10.86 | % | ||||||||||||||||||
Ratios and Supplemental Data: |
||||||||||||||||||||||||||||||
Net assets, end of year or period (000’s omitted) |
$345,901 | $346,982 | $369,727 | $357,855 | $284,580 | $236,462 | ||||||||||||||||||||||||
Ratio of expenses to average net assets before waiver and reimbursement/recoupment (h) |
3.98 | % | 3.92 | % | 3.63 | % | 3.22 | % | 3.34 | % | 2.41 | % | ||||||||||||||||||
Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest and merger expense (h) |
2.16 | % | 2.17 | % | 2.17 | % | 2.18 | % | 2.25 | % | 1.93 | % | ||||||||||||||||||
Ratio of expenses to average net assets after waiver and reimbursement/recoupment (h) |
3.99 | % | 3.92 | % | 3.63 | % | 3.27 | % | 3.20 | % | 1.91 | % | ||||||||||||||||||
Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest and merger expense (h) |
2.17 | % | 2.17 | % | 2.17 | % | 2.23 | % | 2.11 | % | 1.43 | % | ||||||||||||||||||
Ratio of expenses to average managed assets after waiver and reimbursement/recoupment excluding interest and merger expense. Average managed assets represent the total assets of the fund, including the assets attributable to the proceeds from any forms of financial leverage, less liabilities, other than liabilites related to any form of leverage (h) |
1.54 | % | 1.55 | % | 1.52 | % | 1.59 | % | 1.50 | % | 1.25 | % | ||||||||||||||||||
Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (h) |
5.05 | % | 5.10 | % | 4.51 | % | 4.02 | % | 4.05 | % | 3.58 | % | ||||||||||||||||||
Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (h) |
5.06 | % | 5.10 | % | 4.51 | % | 3.97 | % | 4.19 | % | 4.08 | % | ||||||||||||||||||
Portfolio turnover rate (e) |
4 | % | 5 | % | 6 | % | 14 | % | 25 | % | 21 | % |
(a) | Fund commenced operations on May 31, 2019. |
(b) | Net investment income/(loss) per share has been calculated based on average shares outstanding during the year or period. |
(c) | Net realized and unrealized gain (loss) per share may include balancing amounts necessary to reconcile the change in net asset value per share for the period, and may not reconcile with the aggregate gain/(loss) in the Statement of Operations due to share transactions for the year or period. |
(d) | Amount represents per share impact related to a rights offering. See Note 10. |
(e) | Not annualized for periods less than one year. |
(f) | Total return on net asset value is computed based upon the net asset value of common stock on the first business day and the closing net asset value on the last business day of the year or period. Dividends and distributions are assumed to be reinvested at the prices obtained under the Fund’s dividend reinvestment plan. |
(g) | Total return on market value is computed based upon the New York Stock Exchange market price of the Fund’s shares and includes the effect of brokerage commissions. Dividends and distributions are assumed to be reinvested at the prices obtained under the Fund’s dividend reinvestment plan. |
(h) | Annualized for periods less than one year. |
Par |
Value |
|||||||
CORPORATE OBLIGATIONS – 130.6% |
||||||||
Financial – 130.6% (a) |
||||||||
A10 Capital LLC, 5.88%, 08/17/2026 (b) |
$4,000,000 | $ | 3,723,635 | |||||
Alpine Banks of Colorado, 5.88% to 06/15/2025 then 3 mo. Term SOFR + 5.69%, 06/15/2030 (b)(c) |
4,000,000 | 3,804,380 | ||||||
American Coastal Insurance Corp., 7.25%, 12/15/2027 |
3,670,000 | 3,495,665 | ||||||
Ameris Bancorp, 4.25% to 12/15/2024 then 3 mo. Term SOFR + 2.94%, 12/15/2029 (c) |
1,250,000 | 1,218,455 | ||||||
Ameris Bank, 5.88% to 06/01/2025 then 3 mo. Term SOFR + 3.89%, 05/31/2030 (c) |
4,000,000 | 3,770,473 | ||||||
Amur Equipment Finance, Inc., 6.13%, 03/15/2026 (b) |
1,500,000 | 1,470,888 | ||||||
ANB Corp., 4.00% to 09/30/2025 then 3 mo. Term SOFR + 3.88%, 09/30/2030 (b) |
2,500,000 | 2,296,441 | ||||||
Arbor Realty SR, Inc., 7.75%, 03/30/2026 (b) |
3,000,000 | 2,803,075 | ||||||
Arbor Realty Trust, Inc., 5.00%, 04/30/2026 |
2,000,000 | 1,785,927 | ||||||
Arena Finance LLC, 6.75%, 09/30/2025 (b)(c) |
2,000,000 | 1,912,500 | ||||||
Avidbank Holdings, Inc., 5.00% to 12/30/2024 then 3 mo. Term SOFR + 3.60%, 12/30/2029 (b) |
6,000,000 | 5,769,442 | ||||||
B Riley Financial, Inc. |
||||||||
6.38%, 02/28/2025 (d) |
1,000,000 | 967,600 | ||||||
5.50%, 03/31/2026 (d) |
1,000,000 | 844,000 | ||||||
5.00%, 12/31/2026 (d) |
2,000,000 | 1,452,800 | ||||||
6.00%, 01/31/2028 (d) |
3,000,000 | 2,095,200 | ||||||
Banc of California, Inc. |
||||||||
5.25%, 04/15/2025 (c) |
3,000,000 | 2,963,498 | ||||||
4.38% to 10/30/2025 then 3 mo. Term SOFR + 4.20%, 10/30/2030 |
1,675,000 | 1,502,599 | ||||||
Bancorp Bank, 4.75%, 08/15/2025 (c) |
1,500,000 | 1,438,860 | ||||||
BancPlus Corp., 6.00% to 06/15/2025 then 3 mo. Term SOFR + 5.86%, 06/15/2030 (b) |
5,000,000 | 4,760,849 | ||||||
Bank of America Corp. |
||||||||
5.82% to 09/15/2028 then SOFR + 1.57%, 09/15/2029 |
1,000,000 | 1,033,099 | ||||||
5.87% to 09/15/2033 then SOFR + 1.84%, 09/15/2034 (c) |
1,000,000 | 1,046,140 | ||||||
BankGuam Holding Co. |
||||||||
6.35% to 05/15/2024 then 3 mo. LIBOR US + 4.66%, 06/30/2029 (e) |
9,000,000 | 8,702,597 | ||||||
4.75% to 07/01/2026 then 3 mo. Term SOFR + 4.13%, 07/01/2031 (b) |
3,000,000 | 2,710,655 | ||||||
Banksouth Holding Co., 9.54% (3 mo. LIBOR US + 4.02%), 07/30/2029 (b)(e) |
5,000,000 | 4,925,000 | ||||||
Banterra Bank, 9.72% (3 mo. LIBOR US + 4.12%), 06/07/2029 (e) |
7,500,000 | 7,298,160 | ||||||
Banterra Corp., 8.00% to 06/30/2027 then 3 mo. Term SOFR + 3.85%, 09/30/2032 (b) |
1,250,000 | 1,181,250 | ||||||
Bar Harbor Bankshares, 4.63% to 12/01/2024 then 3 mo. Term SOFR + 3.27%, 12/01/2029 |
6,000,000 | 5,843,625 | ||||||
BayCom Corp., 5.25% to 09/15/2025 then 3 mo. Term SOFR + 5.21%, 09/15/2030 |
2,598,000 | 2,316,414 | ||||||
Bayfirst Financial Corp., 4.50% to 06/30/2026 then SOFR + 3.78%, 06/30/2031 (b) |
1,000,000 | 881,995 | ||||||
Berkshire Hills Bancorp, Inc., 5.50% to 07/01/2027 then 3 mo. Term SOFR + 2.49%, 07/01/2032 |
1,000,000 | 870,000 | ||||||
Big Poppy Holdings, 6.50%, 07/01/2027 |
3,500,000 | 3,080,000 | ||||||
Byline Bancorp, Inc., 6.00% to 07/01/2025 then 3 mo. Term SOFR + 5.88%, 07/01/2030 (c) |
6,000,000 | 5,667,180 | ||||||
CB Financial Services, Inc., 3.88% to 12/15/2026 then 3 mo. Term SOFR + 2.80%, 12/15/2031 (b) |
5,500,000 | 4,235,794 | ||||||
CB&T Holding Corp., 6.25% to 12/15/2025 then 3 mo. Term SOFR + 6.02%, 12/15/2030 (b) |
5,000,000 | 3,950,000 | ||||||
Central Bancshares, Inc., 5.63% (3 mo. LIBOR US + 0.04%), 06/30/2029 (b)(e) |
5,000,000 | 4,809,798 | ||||||
Central Pacific Financial Corp., 4.75% to 11/01/2025 then 3 mo. Term SOFR + 4.56%, 11/01/2030 |
1,000,000 | 965,250 | ||||||
Citizens Community Bancorp, Inc. |
||||||||
6.00% to 09/01/2025 then 3 mo. Term SOFR + 5.91%, 09/01/2030 (b) |
2,000,000 | 1,870,000 | ||||||
4.75% to 04/01/2027 then 3 mo. Term SOFR + 3.29%, 04/01/2032 (b) |
1,500,000 | 1,290,000 | ||||||
Clear Blue Financial Holdings LLC, 5.38%, 12/30/2028 (b)(c)(f) |
10,000,000 | 8,225,000 |
Par |
Value |
|||||||
CORPORATE OBLIGATIONS – (continued) |
||||||||
Financial – (continued) |
||||||||
Clear Street Holdings LLC, 6.00%, 10/15/2025 (b)(c) |
$ | 5,000,000 | $ | 4,806,250 | ||||
CoastalSouth Bancshares, Inc., 5.95% to 09/15/2025 then 3 mo. Term SOFR + 5.82%, 09/15/2030 (b) |
2,000,000 | 1,877,916 | ||||||
Colony Bankcorp, Inc., 5.25% to 05/20/2027 then 3 mo. Term SOFR + 2.65%, 05/20/2032 (b) |
1,000,000 | 856,564 | ||||||
Columbia Banking System, Inc., 10.84% (3 mo. Term SOFR + 5.52%), 12/10/2025 (b) |
6,500,000 | 6,404,744 | ||||||
Commercial Credit Group, Inc., 4.88%, 05/30/2026 (b) |
1,500,000 | 1,404,456 | ||||||
Community Heritage Financial, Inc., 5.75% to 10/30/2024 then 3 mo. LIBOR US + 4.40%, 10/30/2029 (b)(e) |
4,500,000 | 4,401,026 | ||||||
ConnectOne Bancorp, Inc., 5.75% to 06/15/2025 then 3 mo. Term SOFR + 5.61%, 06/15/2030 (c) |
2,500,000 | 2,436,360 | ||||||
CRB Group, Inc., 6.50% to 09/01/2025 then 3 mo. Term SOFR + 6.38%, 09/01/2030 (b)(c) |
2,000,000 | 1,890,000 | ||||||
Customers Bancorp, Inc., 2.88% to 08/15/2026 then 3 mo. Term SOFR + 2.35%, 08/15/2031 |
1,000,000 | 817,956 | ||||||
Customers Bank, 9.05% (3 mo. LIBOR US + 3.44%), 06/26/2029 (b)(c)(e) |
4,500,000 | 4,277,582 | ||||||
Dime Community Bancshares, Inc., 5.00% to 05/15/2027 then 3 mo. Term SOFR + 2.18%, 05/15/2032 |
1,250,000 | 1,109,618 | ||||||
Eagle Bancorp, Inc., 5.75%, 09/01/2024 |
1,000,000 | 997,464 | ||||||
EF Holdco / EF Cayman Hold / Ellington Fin REIT Cayman/TRS / EF Cayman Non-MTM, 5.88%, 04/01/2027 (b)(c) |
5,000,000 | 4,745,656 | ||||||
Enterprise Bancorp, Inc., 5.25% to 07/15/2025 then 3 mo. Term SOFR + 5.18%, 07/15/2030 |
3,500,000 | 3,417,954 | ||||||
Equity Bancshares, Inc., 7.00% to 06/30/2025 then 3 mo. Term SOFR + 6.88%, 06/30/2030 (c) |
9,000,000 | 8,865,000 | ||||||
Evans Bancorp, Inc., 6.00% to 07/15/2025 then SOFR + 5.90%, 07/15/2030 (c) |
4,000,000 | 3,791,960 | ||||||
EverBank Financial Corp. |
||||||||
5.75%, 07/02/2025 |
1,000,000 | 979,335 | ||||||
10.30% (3 mo. Term SOFR + 4.97%), 03/15/2026 |
1,000,000 | 984,598 | ||||||
FedNat Holding Co., 7.75%, 03/15/2029 (f)(g) |
7,000,000 | 1,120,000 | ||||||
Fidelity Federal Bancorp |
||||||||
6.00% to 11/01/2024 then 3 mo. Term SOFR + 4.65%, 11/01/2029 (b)(c) |
2,000,000 | 1,940,000 | ||||||
4.50% to 03/30/2026 then 3 mo. Term SOFR + 3.84%, 03/30/2031 (b) |
1,000,000 | 867,613 | ||||||
Fidelity Financial Corp., 5.00% to 04/30/2027 then 3 mo. Term SOFR + 2.47%, 04/30/2032 (b) |
5,000,000 | 4,350,000 | ||||||
Fifth Third Bancorp, 5.63% to 01/29/2031 then SOFR + 1.84%, 01/29/2032 (c) |
1,000,000 | 1,013,283 | ||||||
Financial Institutions, Inc., 4.38% to 10/15/2025 then 3 mo. Term SOFR + 4.27%, 10/15/2030 |
3,000,000 | 2,720,728 | ||||||
FineMark Holdings, Inc., 8.56% (3 mo. Term SOFR + 3.23%), 06/30/2028 |
1,000,000 | 951,597 | ||||||
First Bancshares, Inc., 4.25% to 10/01/2025 then 3 mo. Term SOFR + 4.13%, 10/01/2030 |
1,000,000 | 949,191 | ||||||
First Bank, Inc., 5.50% to 06/01/2025 then 3 mo. Term SOFR + 5.38%, 06/01/2030 |
1,500,000 | 1,449,577 | ||||||
First Business Financial Services, Inc., 5.50% to 08/15/2024 then SOFR + 4.33%, 08/15/2029 (b)(c) |
9,500,000 | 9,500,000 | ||||||
First Help Financial LLC, 6.00%, 11/15/2026 (b) |
5,000,000 | 4,650,407 | ||||||
First Merchants Corp., 4.75% to 12/18/2024 then 3 mo. Term SOFR + 3.11%, 12/18/2029 |
1,500,000 | 1,445,205 | ||||||
First Northwest Bancorp, 3.75% to 03/30/2026 then 3 mo. Term SOFR + 3.00%, 03/30/2031 |
1,000,000 | 855,912 | ||||||
First Paragould Bankshares, Inc., 8.70% (3 mo. Term SOFR + 3.36%), 12/15/2027 (b) |
2,250,000 | 2,170,664 | ||||||
FirstBank, Inc., 4.50% to 09/01/2025 then SOFR + 4.39%, 09/01/2030 (c) |
3,500,000 | 3,327,193 | ||||||
Firstsun Capital Bancorp, 6.00% to 07/01/2025 then 3 mo. Term SOFR + 5.89%, 07/01/2030 (b)(c) |
5,500,000 | 5,407,165 | ||||||
Five Star Bancorp, 6.00% to 09/01/2027 then SOFR + 3.29%, 09/01/2032 (b) |
1,000,000 | 890,000 | ||||||
Flagstar Bancorp, Inc., 4.13% to 11/01/2025 then 3 mo. Term SOFR + 3.91%, 11/01/2030 |
2,375,000 | 2,008,419 | ||||||
Flushing Financial Corp., 3.13% to 12/01/2026 then 3 mo. Term SOFR + 2.04%, 12/01/2031 |
2,000,000 | 1,500,000 | ||||||
FNB Corp., 7.98% (3 mo. Term SOFR + 2.66%), 02/14/2029 |
600,000 | 565,147 | ||||||
Forbright, Inc., 5.75% to 12/01/2024 then 3 mo. Term SOFR + 4.39%, 12/01/2029 (b) |
2,000,000 | 1,900,000 |
Par |
Value |
|||||||
CORPORATE OBLIGATIONS – (continued) |
||||||||
Financial – (continued) |
||||||||
Franklin BSP Capital Corp., 4.85%, 12/15/2024 (b) |
$ | 2,000,000 | $ | 1,983,750 | ||||
Georgia Banking Co., Inc., 4.13% to 06/15/2026 then 3 mo. Term SOFR + 3.40%, 06/15/2031 (b) |
1,000,000 | 864,441 | ||||||
Golden Pear Funding HoldCo LLC, 6.38%, 12/22/2026 |
5,000,000 | 4,657,824 | ||||||
Golden State Bank, 4.50% to 12/15/2026 then 3 mo. Term SOFR + 3.35%, 12/15/2031 (b) |
1,000,000 | 858,170 | ||||||
Goldman Sachs Group, Inc. |
||||||||
7.28% (3 mo. Term SOFR + 2.01%), 10/28/2027 (c) |
1,000,000 | 1,027,798 | ||||||
6.48% to 10/24/2028 then SOFR + 1.77%, 10/24/2029 (c) |
1,000,000 | 1,056,334 | ||||||
Hallmark Financial Services, Inc., 6.25%, 08/15/2029 (f) |
9,182,000 | 3,213,700 | ||||||
Hanmi Financial Corp., 3.75% to 09/01/2026 then 3 mo. Term SOFR + 3.10%, 09/01/2031 |
3,500,000 | 2,964,515 | ||||||
HBT Financial, Inc., 4.50% to 09/15/2025 then 3 mo. Term SOFR + 4.37%, 09/15/2030 (b) |
3,000,000 | 2,779,608 | ||||||
Hilltop Holdings, Inc., 6.13% to 05/15/2030 then 3 mo. Term SOFR + 5.80%, 05/15/2035 |
250,000 | 213,750 | ||||||
Home BancShares, Inc./AR, 5.50% to 07/31/2025 then 3 mo. Term SOFR + 5.35%, 07/31/2030 (b) |
1,500,000 | 1,436,614 | ||||||
HomeStreet, Inc., 3.50% to 01/30/2027 then 3 mo. Term SOFR + 2.15%, 01/30/2032 |
3,000,000 | 2,014,981 | ||||||
Hometown Financial Group, Inc., 8.75%, 03/15/2027 (b)(c) |
2,000,000 | 2,023,449 | ||||||
Independent Bank Corp., 5.95% to 05/31/2025 then 3 mo. Term SOFR + 5.83%, 05/31/2030 (b) |
1,000,000 | 979,105 | ||||||
Independent Bank Group, Inc. |
||||||||
4.00% to 09/15/2025 then 3 mo. Term SOFR + 3.89%, 09/15/2030 |
1,000,000 | 955,900 | ||||||
8.38% to 08/15/2029 then 3 mo. Term SOFR + 4.61%, 08/15/2034 |
2,000,000 | 2,000,000 | ||||||
Investar Holding Corp., 5.13% to 12/30/2024 then SOFR + 3.75%, 12/30/2029 (b) |
4,000,000 | 3,853,093 | ||||||
JPMorgan Chase & Co., 6.25% to 10/23/2033 then SOFR + 1.81%, 10/23/2034 |
1,000,000 | 1,078,481 | ||||||
Kingstone Cos., Inc., 12.00%, 12/30/2024 (b) |
4,811,000 | 4,726,807 | ||||||
Luther Burbank Corp., 6.50%, 09/30/2024 (b) |
2,000,000 | 1,991,572 | ||||||
Maple Financial Holdings, Inc., 5.00% to 02/15/2026 then 3 mo. Term SOFR + 4.67%, 02/15/2031 (b) |
2,000,000 | 1,821,151 | ||||||
Marble Point Loan Financing Ltd. / MPLF Funding I LLC, 7.50%, 11/16/2025 (b)(c) |
1,500,000 | 1,426,875 | ||||||
Mercantile Bank Corp., 3.25% to 01/30/2027 then SOFR + 2.12%, 01/30/2032 |
1,500,000 | 1,170,000 | ||||||
Meridian Corp., 5.38% to 12/30/2024 then 3 mo. Term SOFR + 3.95%, 12/30/2029 (c) |
4,000,000 | 3,860,000 | ||||||
MidWestOne Financial Group, Inc., 5.75% to 07/30/2025 then 3 mo. Term SOFR + 5.68%, 07/30/2030 (c) |
5,000,000 | 4,550,000 | ||||||
Morgan Stanley |
||||||||
6.32% (SOFR + 0.95%), 02/18/2026 |
1,000,000 | 1,002,836 | ||||||
6.63% to 11/01/2033 then SOFR + 2.05%, 11/01/2034 (c) |
1,000,000 | 1,098,690 | ||||||
MS Transverse Insurance Group LLC, 6.00%, 12/15/2026 (b) |
5,000,000 | 4,798,483 | ||||||
Nano Financial Holdings, Inc., 13.00%, 07/01/2026 (b)(c)(f) |
5,000,000 | 5,000,000 | ||||||
National Bank of Indianapolis Corp., 5.50% to 09/15/2024 then 3 mo. LIBOR US + 4.21%, 09/15/2029 (b)(e) |
7,000,000 | 6,799,964 | ||||||
NewtekOne, Inc., 8.13%, 02/01/2025 (b) |
1,250,000 | 1,254,812 | ||||||
NexBank Capital, Inc. |
||||||||
4.00% to 08/15/2026 then 3 mo. Term SOFR + 3.39%, 08/15/2031 (b) |
2,000,000 | 1,689,550 | ||||||
6.00%, 07/15/2032 (b) |
1,500,000 | 1,311,409 | ||||||
Northern Bancorp, Inc., 4.75% to 12/30/2024 then 3 mo. Term SOFR + 3.28%, 12/30/2029 (b) |
2,000,000 | 1,921,219 | ||||||
Northpointe Bancshares, Inc., 6.00% to 09/30/2024 then 3 mo. Term SOFR + 4.91%, 09/30/2029 (b) |
4,000,000 | 3,940,000 | ||||||
Northwest Bancshares, Inc., 4.00% to 09/15/2025 then 3 mo. Term SOFR + 3.89%, 09/15/2030 |
1,000,000 | 939,522 | ||||||
Oakstar Bancshares, Inc., 4.25% to 04/15/2026 then 3 mo. Term SOFR + 3.52%, 04/15/2031 (b) |
1,000,000 | 854,757 | ||||||
Obsidian Insurance Holdings, Inc., 6.50%, 12/30/2025 (b)(c) |
5,000,000 | 4,837,500 | ||||||
OceanFirst Financial Corp., 5.25% to 05/15/2025 then 3 mo. Term SOFR + 5.10%, 05/15/2030 |
1,000,000 | 962,935 | ||||||
Old National Bancorp, 5.25% to 06/30/2025 then SOFR + 5.13%, 06/30/2030 |
3,000,000 | 2,800,755 |
Par |
Value |
|||||||
CORPORATE OBLIGATIONS – (continued) |
||||||||
Financial – (continued) |
||||||||
Olney Bancshares of Texas, Inc., 4.00% to 03/15/2026 then 3 mo. Term SOFR + 3.32%, 03/15/2031 (b) |
$ | 1,000,000 | $ 864,481 | |||||
Origin Bank, 4.25% to 02/15/2025 then 3 mo. LIBOR US + 2.82%, 02/15/2030 (e) |
2,500,000 | 2,225,000 | ||||||
Pacific Premier Bancorp, Inc. |
||||||||
5.75%, 09/03/2024 (b)(c) |
2,000,000 | 1,997,528 | ||||||
5.38% to 06/15/2025 then 3 mo. Term SOFR + 5.17%, 06/15/2030 (c) |
5,000,000 | 4,762,928 | ||||||
PCAP Holdings LP, 6.50%, 07/15/2028 (b) |
2,000,000 | 1,812,168 | ||||||
Peapack-Gladstone Financial Corp., 8.14% (3 mo. Term SOFR + 2.80%), 12/15/2027 |
2,150,000 | 2,060,820 | ||||||
Peoples Bancorp, Inc., 9.46% (3 mo. Term SOFR + 4.21%), 07/31/2029 (b) |
5,000,000 | 4,925,000 | ||||||
PhenixFIN Corp., 5.25%, 11/01/2028 (d) |
1,750,000 | 1,565,200 | ||||||
Piedmont Bancorp, Inc., 5.75% to 09/01/2025 then 3 mo. Term SOFR + 5.62%, 09/01/2030 (b) |
2,500,000 | 2,347,285 | ||||||
Preferred Bank, 3.38% to 06/15/2026 then 3 mo. Term SOFR + 2.78%, 06/15/2031 |
2,500,000 | 2,150,000 | ||||||
Premia Holdings Ltd., 6.90%, 09/23/2030 (b) |
9,000,000 | 8,842,500 | ||||||
Primis Financial Corp., 5.40% to 09/01/2025 then 3 mo. Term SOFR + 5.31%, 09/01/2030 (c) |
2,000,000 | 1,910,000 | ||||||
Provident Financial Services, Inc., 9.00% to 05/15/2029 then 3 mo. Term SOFR + 4.77%, 05/15/2034 (c) |
4,118,000 | 4,225,522 | ||||||
Queensborough Co., 6.00% to 10/15/2025 then 3 mo. Term SOFR + 5.88%, 10/15/2030 (b) |
3,000,000 | 2,805,770 | ||||||
RBB Bancorp, 4.00% to 04/01/2026 then 3 mo. Term SOFR + 3.29%, 04/01/2031 |
1,500,000 | 1,316,582 | ||||||
Reliant Bancorp, Inc., 5.13% to 12/15/2024 then 3 mo. Term SOFR + 3.77%, 12/15/2029 |
500,000 | 486,747 | ||||||
River Financial Corp., 4.00% to 03/15/2026 then 3 mo. Term SOFR + 3.42%, 03/15/2031 (b) |
1,000,000 | 862,028 | ||||||
Salisbury Bancorp, Inc., 3.50% to 03/31/2026 then SOFR + 2.80%, 03/31/2031 |
1,000,000 | 835,600 | ||||||
Sandy Spring Bancorp, Inc., 4.25% to 11/15/2024 then 3 mo. Term SOFR + 2.88%, 11/15/2029 |
2,000,000 | 1,752,116 | ||||||
SCRE Intermediate Holdco LLC, 6.50%, 02/15/2027 (b) |
2,000,000 | 1,823,785 | ||||||
Shore Bancshares, Inc., 4.75% to 10/15/2025 then 3 mo. Term SOFR + 4.58%, 10/15/2030 |
1,000,000 | 914,986 | ||||||
Silver Queen Financial Services, Inc., 8.95% (3 mo. Term SOFR + 3.60%), 12/01/2027 (b)(c) |
3,800,000 | 3,658,963 | ||||||
Simmons First National Corp., 6.00% to 07/31/2025 then 3 mo. Term SOFR + 5.92%, 07/31/2030 (b) |
5,000,000 | 4,724,351 | ||||||
SmartFinancial, Inc., 8.14% (3 mo. Term SOFR + 2.81%), 10/02/2028 (b)(c) |
2,190,000 | 2,128,906 | ||||||
South Street Securities Funding LLC, 6.25%, 12/30/2026 (b) |
6,000,000 | 5,483,110 | ||||||
Southern Financial Corp., 4.88% to 10/20/2026 then 3 mo. Term SOFR + 3.93%, 10/20/2031 (b) |
1,500,000 | 1,309,721 | ||||||
Stellar Bancorp, Inc., 4.70% to 10/01/2024 then SOFR + 3.39%, 10/01/2029 (c) |
1,750,000 | 1,737,880 | ||||||
Summit Financial Group, Inc., 3.25% to 12/01/2026 then 3 mo. Term SOFR + 2.30%, 12/01/2031 |
2,000,000 | 1,640,000 | ||||||
Texas State Bankshares, Inc., 9.15% (3 mo. LIBOR US + 3.55%), 06/15/2029 (b)(e) |
4,000,000 | 3,851,018 | ||||||
Trinitas Capital Management LLC, 6.00%, 07/30/2026 (b)(c) |
6,000,000 | 5,707,500 | ||||||
Trinity Capital, Inc., 7.00%, 01/16/2025 (d) |
6,268,725 | 6,313,860 | ||||||
Triumph Financial, Inc., 4.88% to 11/27/2024 then SOFR + 3.59%, 11/27/2029 |
9,000,000 | 8,775,000 | ||||||
Tulsa Valley Bancshares Corp., 5.00% to 04/15/2026 then 3 mo. Term SOFR + 4.21%, 04/15/2031 (b) |
1,250,000 | 1,126,817 | ||||||
United Community Banks, Inc., 5.00% to 06/15/2025 then 3 mo. Term SOFR + 4.87%, 06/15/2030 |
1,000,000 | 965,384 | ||||||
Universal Insurance Holdings, Inc., 5.63%, 11/30/2026 |
7,000,000 | 6,746,207 | ||||||
Univest Financial Corp., 7.25% to 11/15/2027 then 3 mo. Term SOFR + 3.10%, 11/15/2032 |
1,250,000 | 1,105,708 | ||||||
US Metro Bancorp, Inc., 5.65% to 11/01/2025 then 3 mo. Term SOFR + 5.43%, 11/01/2030 (b)(c) |
3,000,000 | 2,817,722 | ||||||
VCT Holdings LLC, 6.00%, 12/30/2026 (b) |
5,000,000 | 4,506,250 | ||||||
Velocity Commercial Capital LLC, 7.13%, 03/15/2027 (b) |
3,000,000 | 2,820,986 | ||||||
Veritex Holdings, Inc., 4.75% to 11/15/2024 then 3 mo. Term SOFR + 3.47%, 11/15/2029 |
1,750,000 | 1,603,002 |
Par |
Value |
|||||||
CORPORATE OBLIGATIONS – (continued) |
||||||||
Financial – (continued) |
||||||||
Volunteer State Bancshares, Inc., 5.75% to 11/15/2024 then 3 mo. Term SOFR + 4.37%, 11/15/2029 (b) |
$ | 2,000,000 | $ 1,939,473 | |||||
VyStar Credit Union, 4.25%, 03/15/2032 (b) |
3,000,000 | 2,535,833 | ||||||
Webster Financial Corp., 3.88% to 11/01/2025 then 3 mo. Term SOFR + 3.69%, 11/01/2030 |
1,000,000 | 925,221 | ||||||
Wells Fargo & Co. |
||||||||
5.20% to 01/23/2029 then SOFR + 1.50%, 01/23/2030 (c) |
1,000,000 | 1,009,320 | ||||||
6.49% to 10/23/2033 then SOFR + 2.06%, 10/23/2034 (c) |
1,000,000 | 1,086,363 | ||||||
White River Bancshares Co., 5.88% to 12/31/2024 then 3 mo. Term SOFR + 4.42%, 12/31/2029 (b) |
5,000,000 | 4,822,837 | ||||||
Wintrust Financial Corp., 4.85%, 06/06/2029 (c) |
5,000,000 | 4,699,119 | ||||||
Zions Bancorp NA, 3.25%, 10/29/2029 |
2,000,000 | 1,714,284 | ||||||
451,586,015 | ||||||||
TOTAL CORPORATE OBLIGATIONS (Cost $492,432,983) |
451,586,015 |
|||||||
PREFERRED STOCKS – 6.8% |
Shares |
|||||||
Financial – 3.4% |
||||||||
B Riley Financial, Inc. Series B, 7.38%, Perpetual |
27,310 | 570,233 | ||||||
Clear Street Group, Inc. Series QIB, 7.00%, Perpetual (b)(h) |
80,000 | 1,520,000 | ||||||
Dime Community Bancshares, Inc. 5.50%, Perpetual |
25,000 | 467,750 | ||||||
First Citizens BancShares, Inc. Series A, 5.38%, Perpetual |
140,000 | 3,080,000 | ||||||
First Merchants Corp. Series A, 7.50%, Perpetual |
40,000 | 1,003,200 | ||||||
Goldman Sachs Group, Inc., 7.50% to 05/10/2029 then 5 yr. CMT Rate + 2.81%, Perpetual |
2,000,000 | 2,065,371 | ||||||
Northpointe Bancshares, Inc., Series QIB, 8.25% to 12/30/2025 then SOFR + 7.99%, Perpetual (b) |
80,000 | 1,915,542 | ||||||
OceanFirst Financial Corp., Series A, 7.00% to 05/15/2025 then SOFR + 6.85%, Perpetual |
19,500 | 483,600 | ||||||
United Fidelity Bank Series QIB, 7.00%, Perpetual (b)(f) |
1,000 | 731,000 | ||||||
11,836,696 | ||||||||
Real Estate Investment Trust – 3.4% |
||||||||
AGNC Investment Corp. Series C, 10.67% (3 mo. Term SOFR + 5.37%), Perpetual |
40,000 | 1,026,000 | ||||||
Annaly Capital Management, Inc. Series F, 10.59% (3 mo. Term SOFR + 5.25%), Perpetual |
40,000 | 1,024,400 | ||||||
Ellington Financial, Inc. |
||||||||
6.75% to 10/30/2024 then 3 mo. LIBOR US + 5.20%, Perpetual (e) |
20,000 | 494,600 | ||||||
Series B, 6.25% to 1/30/2027 then 5 yr. CMT Rate + 4.99%, Perpetual |
80,000 | 1,716,000 | ||||||
Inpoint Commercial Real Estate Income, Inc. Series A, 6.75%, Perpetual |
80,000 | 1,559,992 | ||||||
Lument Finance Trust, Inc. Series A, 7.88%, Perpetual |
40,000 | 829,924 | ||||||
Rithm Capital Corp., Series D, 7.00% to 11/15/2026 then 5 yr. CMT Rate + 6.22%, Perpetual |
200,000 | 4,684,000 | ||||||
TPG RE Finance Trust, Inc. Series C, 6.25%, Perpetual |
30,000 | 554,400 | ||||||
11,889,316 | ||||||||
TOTAL PREFERRED STOCKS (Cost $25,945,903) |
23,726,012 |
|||||||
COMMON STOCKS – 1.1% |
Shares |
Value |
||||||
Financial – 0.7% |
||||||||
Eagle Bancorp, Inc. |
14,600 | $ | 314,192 | |||||
East West Bancorp, Inc. |
4,600 | 404,294 | ||||||
Independent Bank Corp. |
7,500 | 481,125 | ||||||
Pinnacle Financial Partners, Inc. |
4,300 | 414,176 | ||||||
Plumas Bancorp |
5,700 | 246,639 | ||||||
Western Alliance Bancorp |
5,300 | 426,438 | ||||||
2,286,864 | ||||||||
Real Estate Investment Trust – 0.4% |
||||||||
AGNC Investment Corp. |
30,500 | 305,305 | ||||||
Annaly Capital Management, Inc. |
15,000 | 298,650 | ||||||
Ellington Financial, Inc. |
15,750 | 199,867 | ||||||
PennyMac Mortgage Investment Trust |
13,000 | 179,010 | ||||||
Redwood Trust, Inc. |
25,750 | 187,203 | ||||||
Rithm Capital Corp. |
25,000 | 290,250 | ||||||
1,460,285 | ||||||||
TOTAL COMMON STOCKS (Cost $3,964,011) |
3,747,149 |
|||||||
WARRANTS – 0.3% |
Contracts |
|||||||
Financial – 0.3% |
||||||||
Kingstone Cos., Inc., Expires 12/30/2025, Exercise Price $1.00 (b)(i) |
233,775 | 911,722 | ||||||
TOTAL WARRANTS (Cost $-) |
911,722 |
|||||||
BANK LOANS — 0.2% |
Par |
|||||||
Energy – 0.2% |
||||||||
BJ Services LLC, 0.00% (3 mo. LIBOR US), 07/01/2025 (e)(f) |
$815,896 | 758,783 | ||||||
TOTAL BANK LOANS (Cost $815,284) |
758,783 |
|||||||
CONVERTIBLE OBLIGATIONS – 0.0% (j) |
||||||||
Financial – 0.0% (j) |
||||||||
FedNat Holding Co., 5.00%, 04/19/2026 (b)(f)(g) |
1,000,000 | 160,000 | ||||||
TOTAL CONVERTIBLE OBLIGATIONS (Cost $1,000,000) |
160,000 |
|||||||
SHORT-TERM INVESTMENTS – 0.5% |
Shares |
|||||||
Money Market Funds – 0.5% |
||||||||
First American Government Obligations Fund – Class U, 5.25% (k) |
1,653,560 | 1,653,560 | ||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $1,653,560) |
1,653,560 |
|||||||
TOTAL INVESTMENTS – 139.5% (Cost $525,811,741) |
482,543,241 |
|||||||
Liabilities in Excess of Other Assets – (39.5%) |
(136,642,514 | ) | ||||||
TOTAL NET ASSETS – 100.0% |
$345,900,727 |
|||||||
(a) | To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors. |
(b) | Security is exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund’s Board of Trustees, unless otherwise denoted. As of July 31, 2024, the value of these securities total $259,065,370 or 74.9% of the Fund’s net assets. |
(c) | All or a portion of security has been pledged as collateral in connection with open reverse repurchase agreements. At July 31, 2024, the value of securities pledged amounted to $103,403,267. |
(d) | Security issued as a “Baby Bond”, with a par value of $25 per bond. The principal balance disclosed above represents the issuer’s outstanding principal that corresponds to the bonds held in the Fund. |
(e) | Securities referencing LIBOR are expected to transition to an alternative reference rate by the security’s next scheduled coupon reset date. |
(f) | As of July 31, 2024, the Fund has fair valued these securities under the procedures established by Angel Oak Capital Advisors, LLC as Valuation Designee pursuant to Rule 2a-5 under the Investment Company Act of 1940. The value of these securities amounted to $19,208,483 or 5.6% of net assets. Value determined using significant unobservable inputs. |
(g) | Issuer is currently in default. Income is not being accrued. |
(h) | Coupon rate is variable based on the weighted average coupon of the underlying collateral. To the extent the weighted average coupon of the underlying assets which comprise the collateral increases or decreases, the coupon rate of this security will increase or decrease correspondingly. The rate disclosed is as of July 31, 2024. |
(i) | Non-income producing security. |
(j) | Represents less than 0.05% of net assets. |
(k) | The rate shown represents the 7-day effective yield as of July 31, 2024. |
Counterparty |
Interest Rate |
Trade Date |
Maturity Date |
Net Closing Amount |
Face Value |
|||||||||||||||
Lucid Management and Capital Partners LP |
6.78 | % | 07/18/2024 | 08/15/2024 | $ | 31,290,234 | $31,126,000 | |||||||||||||
Lucid Management and Capital Partners LP |
6.93 | % | 07/18/2024 | 09/03/2024 | 553,967 | 549,000 | ||||||||||||||
Lucid Management and Capital Partners LP |
7.15 | % | 07/11/2024 | 10/10/2024 | 8,047,953 | 7,905,000 | ||||||||||||||
Lucid Management and Capital Partners LP |
6.93 | % | 07/18/2024 | 10/17/2024 | 17,407,657 | 17,108,000 | ||||||||||||||
Total |
$ |
57,299,811 |
$56,688,000 |
Ticker |
Investment Objective |
Commencement of Operations | ||
FINS |
Current Income & Total Return | 05/31/19 |
• | Level 1: quoted prices in active markets for identical securities |
• | Level 2: other significant observable inputs (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) |
• | Level 3: significant unobservable inputs (including the Fund’s own assumptions in determining fair value of investments based on the best information available) |
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets |
||||||||||||||||
Corporate Obligations |
$– | $434,027,315 | $17,558,700 | $451,586,015 | ||||||||||||
Preferred Stocks |
17,010,499 | 5,984,513 | 731,000 | 23,726,012 | ||||||||||||
Common Stocks |
3,747,149 | – | – | 3,747,149 | ||||||||||||
Warrants |
– | 911,722 | – | 911,722 | ||||||||||||
Bank Loans |
– | – | 758,783 | 758,783 | ||||||||||||
Convertible Obligations |
– | – | 160,000 | 160,000 | ||||||||||||
Short-Term Investments |
1,653,560 | – | – | 1,653,560 | ||||||||||||
Total |
$22,411,208 | $440,923,550 | $19,208,483 | $482,543,241 | ||||||||||||
Other Financial Instruments |
||||||||||||||||
Liabilities |
||||||||||||||||
Reverse Repurchase Agreements |
$– | ($56,688,000) | $– | ($56,688,000) |
Balance as of 01/31/24 |
Amortization/ Accretion/ Distributions |
Net Realized Gain (Loss) |
Change in Net Unrealized Appreciation/ Depreciation |
Purchases |
Sales |
Transfers Into Level 3 |
Transfers Out of Level 3 |
Balance as of 07/31/24 | ||||||||||
Bank Loans |
$– | $– | $– | $– | $– | $– | $758,783 | $– | $758,783 | |||||||||
Convertible Obligations |
160,000 | – | – | – | – | – | – | – | 160,000 | |||||||||
Corporate Obligations |
14,194,174 | 8,171 | – | 45,905 | 5,000,000 | – | – | (1,689,550) | 17,558,700 | |||||||||
Preferred Stocks |
728,000 | – | – | 3,000 | – | – | – | – | 731,000 | |||||||||
Total |
$15,082,174 | $8,171 | $– | $48,905 | $5,000,000 | $– | $758,783 | ($1,689,550) | $19,208,483 |
Fair Value as of 07/31/24 |
Valuation Techniques |
Unobservable Input* |
Range** |
Weighted Average Unobservable Input | ||||||||
Bank Loans |
$758,783 | Model Valuation | Estimated recovery from insurance receivable | $93.00 | Recovery Estimate: 93% | |||||||
Convertible Obligations |
$160,000 | Model Valuation | Estimated recovery from proposed Chapter 11 liquidation plan | $16.00 | Recovery Estimate: 16% | |||||||
Corporate Obligations |
$5,000,000 | Consensus Pricing | Trading colors of comparable securities and other deals with similar coupons and characteristics | $100.00 | $100.00 | |||||||
Corporate Obligations |
$1,120,000 | Model Valuation | Estimated recovery from proposed Chapter 11 liquidation plan | $16.00 | Recovery Estimate: 16% | |||||||
Corporate Obligations |
$8,225,000 | Consensus Pricing | Priced to yield using trading colors of comparable securities and other deals with similar coupons and characteristics | $82.25 | Yield: 9.5% | |||||||
Corporate Obligations |
$3,213,700 | Model Valuation | Capital coverage for senior notes and liquidity haircut | $35.00 | N/A | |||||||
Preferred Stocks |
$731,000 | Consensus Pricing | Priced to yield using trading colors of comparable securities and other deals with similar coupons and characteristics | $731.00 | Yield: 9.7% |
* | Significant increases and decreases in the unobservable inputs used to determine fair value of Level 3 assets could result in significantly higher or lower fair value measurements. An increase to the unobservable input would result in an increase to the fair value. A decrease to the unobservable input would have the opposite effect. |
** | Each input presents information for one security and reflects the value as of July 31, 2024. |
Reverse Repurchase Agreements |
Overnight and Continuous |
Up to 30 Days |
30-90 Days |
Greater than 90 Days |
Total |
|||||||||||||||
Corporate Obligations |
$– | ($ | 31,126,000 | ) | ($ | 25,562,000 | ) | $– | ($ | 56,688,000 | ) | |||||||||
Total |
$– | ($ | 31,126,000 | ) | ($ | 25,562,000 | ) | $– | ($ | 56,688,000 | ) | |||||||||
Gross amount of reverse repurchase agreements in Balance Sheet Offsetting Information Table |
($ | 56,688,000 | ) | |||||||||||||||||
Amounts related to agreements not included in offsetting disclosure in Balance Sheet Offsetting Information Table |
$– |
Gross Amounts Not Offset in Statement of Assets and Liabilities | ||||||||||||
Gross Amounts of Recognized Liabilities |
Gross Amounts Offset in Statement of Assets and Liabilities |
Net Amounts of Liabilities Presented in Statement of Assets and Liabilities |
Financial Instruments |
Cash Collateral Pledged |
Net Amount | |||||||
Reverse Repurchase Agreements | ($56,688,000) | $– | ($56,688,000) | ($56,688,000) | $– | $– |
Purchases |
Sales | |
$19,850,867 | $23,828,864 |
2024 |
2023 |
|||||||
Distributions paid from: |
||||||||
Ordinary Income |
$17,813,675 | $ | 16,477,092 | |||||
Net Long-Term Capital Gain |
– | – | ||||||
Return of Capital |
12,512,118 | 11,365,728 | ||||||
Total |
$30,325,793 | $ | 27,842,820 |
Tax Cost of Investments |
$532,443,278 | |
Unrealized Appreciation* |
1,578,843 | |
Unrealized Depreciation* |
(52,483,620) | |
Net Unrealized Appreciation (Depreciation)* |
($50,904,777) | |
Undistributed Ordinary Income |
– | |
Undistributed Long-Term Gain (Loss) |
– | |
Accumulated Gain (Loss) |
$– | |
Other Accumulated Gain (Loss) |
(16,767,116) | |
Total Distributable Earnings (Accumulated Deficit) |
($67,671,893) |
* | Represents aggregated amounts of investments and reverse repurchase agreements in the Fund. |
No expiration short-term |
$11,869,704 | |
No expiration long-term |
$4,887,288 | |
Total |
$16,756,992 |
Series |
Principal Outstanding 07/31/24 |
Payment Frequency |
Unamortized Offering Costs |
Estimated Fair Value 07/31/24 |
Fixed Interest Rate |
Maturity Date | ||||||
A |
$40,000,000 | Semi-Annual | $238,821 | $37,495,214 | 2.35% | July 8, 2026 | ||||||
B |
$45,000,000 | Semi-Annual | $269,309 | $40,821,068 | 2.80% | July 8, 2028 |
Layoff/Expiration Date |
Shares of Common Stock Issued |
Subscription Price |
Offering Costs | |||
October 6, 2021 |
410,000 | $16.15 | $37,920 | |||
October 11, 2021 |
300,000 | $16.10 | $27,746 | |||
October 14, 2021 |
4,366,333 | $16.06 | $403,834 |
For |
Against |
Abstain |
||||||||||
To Elect Alvin R. Albe, Jr. |
16,256,587 | 5,567,707 | 218,782 | |||||||||
To Elect Cheryl M. Pate |
16,281,505 | 5,536,445 | 225,127 |
For |
Against |
Abstain |
||||||||||
To Approve Cohen & Company, Ltd. |
20,948,157 | 891,773 | 203,150 |
Name and Year of Birth |
Position with the Fund |
Term of Office and Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex (1) Overseen by Trustee |
Other Directorships Held During the Past 5 Years | |||||
Independent Trustees (2) | ||||||||||
Ira P. Cohen 1959 |
Independent Trustee, Chair (Class III) |
Trustee since 2018, Chair since 2019; 3 year term |
Executive Vice President, Recognos Financial (investment industry data analysis provider) (2015-2021); Independent financial services consultant (since 2005). | 9 | Trustee, Valued Advisers Trust (since 2010); Trustee, Apollo Diversified Real Estate Fund (formerly, Griffin Institutional Access Real Estate Fund) (since 2014); Trustee, Angel Oak Funds Trust (since 2014); Trustee, Angel Oak Strategic Credit Fund (since 2017); Trustee, U.S. Fixed Income Trust (since 2019); Trustee, Angel Oak Credit Opportunities Term Trust (since 2021); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (2019-2022); Trustee, Apollo Credit Fund (formerly, Griffin Institutional Access Credit Fund) (2017-2022). | |||||
Alvin R. Albe, Jr. 1953 |
Independent Trustee (Class I) | Since 2018; 3 year term | Retired. | 9 | Trustee, Angel Oak Funds Trust (since 2014); Trustee, Angel Oak Strategic Credit Fund (since 2017); Trustee, Angel Oak Credit Opportunities Term Trust (since 2021); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (2019-2022). |
Name and Year of Birth |
Position with the Fund |
Term of Office and Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex (1) Overseen by Trustee |
Other Directorships Held During the Past 5 Years | |||||
Keith M. Schappert 1951 |
Independent Trustee (Class II) | Since 2018; 3 year term | President, Schappert Consulting LLC (investment industry consulting) (since 2008); Retired, President and CEO of JP Morgan Investment Management. | 9 | Trustee, Angel Oak Funds Trust (since 2014); Trustee, Angel Oak Strategic Credit Fund (since 2017); Trustee, Angel Oak Credit Opportunities Term Trust (since 2021); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (2019-2022); Director, Commonfund Capital, Inc. (2015-2022); Trustee, Mirae Asset Discovery Funds (2010-2023). | |||||
Andrea N. Mullins 1967 |
Independent Trustee (Class II) | Since 2019; 3 year term | Private Investor; Independent Contractor, SWM Advisors (since 2014). | 9 | Trustee and Audit Committee Chair, Valued Advisers Trust (since 2013, Chair since 2017); Trustee, Angel Oak Funds Trust (since 2019); Trustee, Angel Oak Strategic Credit Fund (since 2019); Angel Oak Credit Opportunities Term Trust (since 2021); Trustee and Audit Committee Chair, NXG Cushing Midstream Energy Fund (formerly, Cushing MLP & Infrastructure Fund) (since 2021); Trustee and Audit Committee Chair, NXG NextGen Infrastructure Income Fund (formerly, Cushing NextGen Infrastructure Income Fund) (since 2021); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (2019-2022); Trustee and Audit Committee Chair, Cushing Mutual Funds Trust (2021-2023). |
Name and Year of Birth |
Position with the Fund |
Term of Office and Length of Time Served |
Principal Occupation(s) During Past 5 Years |
Number of Portfolios in Fund Complex (1) Overseen by Trustee |
Other Directorships Held During the Past 5 Years | |||||
Interested Trustees | ||||||||||
Cheryl M. Pate 1976 |
Interested Trustee (Class I) | Since 2023; 3 year term | Senior Portfolio Manager, Angel Oak Capital Advisors, LLC (investment management) (since 2017). | 9 | Trustee, Angel Oak Funds Trust (since 2022); Trustee, Angel Oak Strategic Credit Fund (since 2022); Trustee, Angel Oak Credit Opportunities Term Trust (since 2022); Trustee, Angel Oak Dynamic Financial Strategies Income Term Trust (2022-2022). | |||||
Clayton Triick (3) 1986 |
Interested Trustee (Class III) | Since 2024; Through 2026 |
Head of Portfolio Management, Public Strategies, Angel Oak Capital Advisors, LLC (since 2024); Senior Portfolio Manager, Angel Oak Capital Advisors, LLC (2011-2024). | 9 | Trustee, Angel Oak Funds Trust (since 2024); Trustee, Angel Oak Strategic Credit Fund (since 2024); Trustee, Angel Oak Credit Opportunities Term Trust (since 2024). |
(1) | The Fund Complex includes the Fund, each series of Angel Oak Funds Trust, Angel Oak Strategic Credit Fund, and Angel Oak Credit Opportunities Term Trust. |
(2) | The Trustees of the Fund who are not “interested persons” of the Fund as defined in the 1940 Act (“Independent Trustees”). |
(3) | Mr. Triick was appointed Interested Trustee on June 25, 2024. |
Name and Year of Birth |
Position with the Fund |
Term of Office and Length of Time Served |
Principal Occupation(s) During Past 5 Years | |||
Officers | ||||||
Adam Langley 1967 |
President | Since 2022; indefinite term (other offices held 2015-2022) | Chief Operating Officer, Angel Oak Capital Advisors, LLC (since 2021); Chief Compliance Officer, Angel Oak Capital Advisors, LLC (2015-2022); Chief Compliance Officer of Falcons I, LLC (2018-2022); Chief Compliance Officer, Angel Oak Funds Trust (2015-2022); Chief Compliance Officer, Angel Oak Strategic Credit Fund (2017-2022); Chief Compliance Officer, Angel Oak Dynamic Financial Strategies Income Term Trust (2019-2022); Chief Compliance Officer, Angel Oak Credit Opportunities Term Trust (2021-2022); Chief Compliance Officer, Angel Oak Commercial Real Estate Solutions (2021-2022); Chief Compliance Officer, Buckhead One Financial Opportunities, LLC (2015-2022); Chief Compliance Officer, Angel Oak Capital Partners II, LLC (2016-2022); Chief Compliance Officer, Hawks I, LLC (2018-2022). | |||
Michael Colombo 1984 |
Secretary | Since 2023; indefinite term | Chief Risk Officer, Angel Oak Capital Advisors, LLC (since 2023); Director of Valuation, Angel Oak Capital Advisors, LLC (2022-2023); Director of Trade Operations, Intercontinental Exchange, Inc. (2022); Manager of Trade Operations, Intercontinental Exchange, Inc. (2019-2022); Lead Analyst, Trade Operations, Intercontinental Exchange, Inc. (2018-2019). | |||
Patrick Journy 1984 |
Treasurer | Since 2024; indefinite term | Chief Accounting Officer, Angel Oak Mortgage REIT (since 2022); Chief Financial Officer, JFQ Lending Inc. (2020-2022); Chief Financial Officer, Mortgage Asset Management, LLC (2018-2022). | |||
Chase Eldredge 1989 |
Chief Compliance Officer | Since 2022; indefinite term | Chief Compliance Officer, Angel Oak Capital Advisors, LLC (since 2022); Chief Compliance Officer of Falcons I, LLC (since 2022); Chief Compliance Officer, Angel Oak Funds Trust (since 2022); Chief Compliance Officer, Angel Oak Strategic Credit Fund (since 2022); Chief Compliance Officer, Angel Oak Credit Opportunities Term Trust (since 2022); Senior Compliance Officer, Angel Oak Capital Advisors, LLC (2020-2022); Compliance Officer, Angel Oak Capital Advisors, LLC (2017-2020). |
(b) Not applicable.
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
Item 7. Financial Statements and Financial Highlights for Open-End Investment Companies.
Not applicable to closed-end investment companies.
Item 8. Changes in and Disagreements with Accountants for Open-End Investment Companies.
Not applicable to closed-end investment companies.
Item 9. Proxy Disclosure for Open-End Investment Companies.
Not applicable to closed-end investment companies.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Investment Companies.
Not applicable to closed-end investment companies.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Not applicable.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable for semi-annual reports.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable for semi-annual reports.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
There were no purchases made by or on behalf of the Registrant or any “affiliated purchaser,” as defined in Rule 10b-18(a)(3) under the Securities Exchange Act of 1934, as amended, of shares of the Registrant’s equity securities that are registered by the Registrant pursuant to Section 12 of the Exchange Act made in the period covered by this report.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant’s board of trustees.
Item 16. Controls and Procedures.
(a) | The Registrant’s Principal Executive Officer and Principal Financial Officer have reviewed the Registrant’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider. |
(b) | There were no changes in the Registrant’s internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant’s internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
The registrant did not engage in securities lending activities during the fiscal period reported on this Form N-CSR.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable.
(b) Not Applicable.
Item 19. Exhibits.
(a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Not Applicable. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant’s securities are listed. Not Applicable.
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable.
(5) | Change in the registrant’s independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. There was no change in the registrant’s independent public accountant for the period covered by this report. |
(b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Angel Oak Financial Strategies Income Term Trust | ||
By (Signature and Title)* |
/s/ Adam Langley | |
Adam Langley, President (Principal Executive Officer) |
Date October 1, 2024
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* |
/s/ Adam Langley | |
Adam Langley, President (Principal Executive Officer) |
Date October 1, 2024
By (Signature and Title)* |
/s/ Patrick Journy | |
Patrick Journy, Treasurer (Principal Financial Officer) |
Date October 1, 2024
* | Print the name and title of each signing officer under his or her signature. |