SECURITIES AND EXCHANGE COMMISSION
Securities Exchange Act of 1934
[•], 2024
Chief Executive Officer
200 Crescent Court, Suite 1400
Dallas, Texas 75201
Corporate Secretary
[•], 2024
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 11 | | | |
| | | | | 17 | | | |
| | | | | 22 | | | |
| | | | | 23 | | | |
| | | | | 25 | | | |
| | | | | 25 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | 26 | | | |
| | | | | A-1 | | | |
| | | | | B-1 | | |
200 Crescent Court, Suite 1400
Dallas, Texas 75201
| | |
MARCH 31, 2024
(ACTUAL) |
| |
MARCH 31, 2024
(PRO FORMA WITH JULY 2024 CAPITAL RAISE ASSUMING FULL CONVERSION) |
| ||||||
CET1 Capital Ratio
|
| | | | 10.20% | | | | | | 12.56% | | |
Tier 1 Capital Ratio
|
| | | | 10.20% | | | | | | 12.56% | | |
Total Capital Ratio
|
| | | | 12.49% | | | | | | 14.86% | | |
Leverage Ratio
|
| | | | 7.00% | | | | | | 8.62% | | |
| | |
COMMON
STOCK ISSUED & OUTSTANDING |
| |
COMMON
STOCK ACQUIRED BY INVESTORS IN CONNECTION WITH THE JULY 2024 CAPITAL RAISE |
| |
COMMON STOCK
ACQUIRED BY INVESTORS IN CONNECTION WITH THE JULY 2024 CAPITAL RAISE AS A PERCENTAGE OF OUTSTANDING COMMON STOCK |
| |||||||||
As of July 7, 2024
|
| | | | 56,543,382 | | | | | | 11,308,676 | | | | | | 16.7% | | |
As of [•], 2024 (the “Record Date”)
|
| | | | [•] | | | | | | 11,308,676 | | | | | | [•]% | | |
As of the Record Date Assuming Full Conversion of the Preferred Stock and Series C NVCE Stock
|
| | | | [•] | | | | | | 77,848,676 | | | | | | [•]% | | |
| | |
MARCH 31, 2024
(ACTUAL) |
| |
MARCH 31, 2024
(PRO FORMA WITH JULY 2024 CAPITAL RAISE ASSUMING FULL CONVERSION) |
| ||||||
CET1 Capital Ratio
|
| | | | 10.20% | | | | | | 12.56% | | |
Tier 1 Capital Ratio
|
| | | | 10.20% | | | | | | 12.56% | | |
Total Capital Ratio
|
| | | | 12.49% | | | | | | 14.86% | | |
Leverage Ratio
|
| | | | 7.00% | | | | | | 8.62% | | |
| | |
COMMON
STOCK ISSUED & OUTSTANDING |
| |
COMMON
STOCK ACQUIRED BY INVESTORS IN CONNECTION WITH THE JULY 2024 CAPITAL RAISE |
| |
COMMON STOCK
ACQUIRED BY INVESTORS IN CONNECTION WITH THE JULY 2024 CAPITAL RAISE AS A PERCENTAGE OF OUTSTANDING COMMON STOCK |
| |||||||||
As of July 7, 2024
|
| | | | 56,543,382 | | | | | | 11,308,676 | | | | | | 16.7% | | |
As of [•], 2024 (the “Record Date”)
|
| | | | [•] | | | | | | 11,308,676 | | | | | | [•]% | | |
As of the Record Date Assuming Full Conversion of the Preferred Stock and Series C NVCE Stock
|
| | | | [•] | | | | | | 77,848,676 | | | | | | [•]% | | |
| | |
As of July 23, 2024(1)
|
| |||||||||
Name and Title
|
| |
Number of
Shares Beneficially Owned |
| |
Percent of
Class |
| ||||||
FMR LLC
|
| | | | 5,074,294(2) | | | | | | 7.5% | | |
BlackRock Inc.
|
| | | | 4,363,792(3) | | | | | | 6.4% | | |
Azora Capital LP
|
| | | | 3,495,839(4) | | | | | | 5.2% | | |
Scott F. Kavanaugh, Chief Executive Officer of FFI and FFB, Vice Chairman of FFI, President and Chairman of FFB
|
| | | | 1,398,812(5) | | | | | | 2.1% | | |
Simone F. Lagomarsino, President of FFB
|
| | | | 121,951(6) | | | | | | * | | |
Max A. Briggs, Director
|
| | | | 70,921(7) | | | | | | * | | |
John A. Hakopian, Director and President of FFA
|
| | | | 657,039(8) | | | | | | 1.0% | | |
David G. Lake, Director
|
| | | | 167,631(9) | | | | | | * | | |
Elizabeth A. Pagliarini, Director
|
| | | | 34,564(10) | | | | | | * | | |
Mitchell M. Rosenberg, Director
|
| | | | 70,376 | | | | | | * | | |
Diane M. Rubin, CPA. Director
|
| | | | 26,450 | | | | | | * | | |
Jacob P. Sonenshine, Director
|
| | | | 99,208 | | | | | | * | | |
Gabriel V. Vazquez, Director(11)
|
| | | | 16,205 | | | | | | * | | |
James Britton, Executive Vice President and Chief Financial Officer of FFI and FFB
|
| | | | 4,000 | | | | | | * | | |
Amy Djou, Former Interim Chief Financial Officer of FFI and FFB, Current Senior Vice President, Chief Accounting Officer and Deputy Chief Financial Officer of FFB(12)
|
| | | | 333 | | | | | | * | | |
Ulrich E. Keller, Jr., Former Executive Chairman of FFI and FFA
|
| | | | 2,159,948(13) | | | | | | 3.2% | | |
Christopher Naghibi, Executive Vice President and Chief Operating Officer of
FFB |
| | | | 7,617(14) | | | | | | * | | |
Hugo Nuno, Executive Vice President and Chief Banking Officer of FFB
|
| | | | 12,588 | | | | | | * | | |
All Directors and executive officers as a Group (15 persons)
|
| | | | 4,847,643 | | | | | | 7.1% | | |
[•], 2024
TO
CERTIFICATE OF INCORPORATION
OF
FIRST FOUNDATION INC.
[TITLE]