SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
UNDER SECTION 14(d)(4) OF THE SECURITIES EXCHANGE ACT OF 1934
(Name of Subject Company)
(Name of Persons Filing Statement)
(Title of Class of Securities)
(CUSIP Number of Class of Securities)
Senior Vice President and General Counsel
115 Perimeter Center Place, Suite 600
Atlanta, Georgia 30346
(800) 392-4619
on Behalf of the Persons Filing Statement)
Justin R, Howard
Kyle G. Healy
Alston & Bird LLP
1201 West Peachtree Street
Atlanta, Georgia 30309
(404) 881-7000
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 11 | | | |
| | | | | 32 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 33 | | | |
| | | | | 42 | | | |
| | | | | A-1 | | |
Name of Executive Officer or Director
|
| |
Number of Shares
(#) |
| |
Cash Consideration
for Shares ($) |
| ||||||
Lisa M. Bachmann
|
| | | | 11,553 | | | | | | 1,270,830 | | |
John J. Gavin(1)
|
| | | | 26,120 | | | | | | 2,873,200 | | |
Theron I. Gilliam(1)
|
| | | | 31,507 | | | | | | 3,465,770 | | |
Mitchell B. Lewis
|
| | | | 15,406 | | | | | | 1,694,660 | | |
Teri P. McClure
|
| | | | 16,484 | | | | | | 1,813,240 | | |
Randolph W. Melville
|
| | | | 7,855 | | | | | | 864,050 | | |
J. David Smith
|
| | | | 32,507 | | | | | | 3,575,770 | | |
W. Bradley Southern
|
| | | | 426 | | | | | | 46,860 | | |
John C. Turner, Jr.
|
| | | | 67,224 | | | | | | 7,394,640 | | |
Scott M. Deakin
|
| | | | 20,346 | | | | | | 2,238,060 | | |
Craig D. Apolinsky
|
| | | | 13,683 | | | | | | 1,505,130 | | |
Leigh R. Dobbs
|
| | | | 2,450 | | | | | | 269,500 | | |
George T. Hendren
|
| | | | 23,950 | | | | | | 2,634,500 | | |
Name of Executive Officer
|
| |
Number of
Shares Subject to Vested Stock Options |
| |
Cash
Consideration for Vested Stock Options ($) |
| |
Number of
Shares Subject to Unvested Stock Options |
| |
Cash Consideration
for Unvested Stock Options ($) |
| |
Total Cash
Consideration for Stock Options in the Merger ($) |
| |||||||||||||||
John C. Turner, Jr.
|
| | | | 219,819 | | | | | | 15,037,893 | | | | | | 97,284 | | | | | | 3,069,714 | | | | | | 18,107,607 | | |
Scott M. Deakin
|
| | | | 69,844 | | | | | | 4,928,130 | | | | | | 24,424 | | | | | | 813,265 | | | | | | 5,741,395 | | |
Craig D. Apolinsky
|
| | | | 69,143 | | | | | | 5,150,190 | | | | | | 16,657 | | | | | | 540,562 | | | | | | 5,690,752 | | |
Leigh R. Dobbs
|
| | | | 4,461 | | | | | | 253,826 | | | | | | 7,196 | | | | | | 243,541 | | | | | | 497,367 | | |
George T. Hendren
|
| | | | 40,279 | | | | | | 2,859,831 | | | | | | 17,784 | | | | | | 569,053 | | | | | | 3,428,885 | | |
Name of Executive Officer or Director
|
| |
Number of Shares Subject
to RSUs (#) |
| |
Cash Consideration
for RSUs ($) |
| ||||||
Lisa M. Bachmann
|
| | | | 2,486 | | | | | | 273,500 | | |
John J. Gavin
|
| | | | 2,486 | | | | | | 273,500 | | |
Theron I. Gilliam
|
| | | | 2,486 | | | | | | 273,500 | | |
Mitchell B. Lewis
|
| | | | 2,486 | | | | | | 273,500 | | |
Teri P. McClure
|
| | | | 2,486 | | | | | | 273,500 | | |
Randolph W. Melville
|
| | | | 2,486 | | | | | | 273,500 | | |
J. David Smith
|
| | | | 2,486 | | | | | | 273,500 | | |
W. Bradley Southern
|
| | | | 2,486 | | | | | | 273,500 | | |
John C. Turner, Jr.
|
| | | | 43,198(1) | | | | | | 4,751,780(1) | | |
Scott M. Deakin
|
| | | | 19,119 | | | | | | 2,103,120 | | |
Craig D. Apolinsky
|
| | | | 13,640 | | | | | | 1,500,430 | | |
Leigh R. Dobbs
|
| | | | 6,430 | | | | | | 707,280 | | |
George T. Hendren
|
| | | | 7,906(1) | | | | | | 869,660(1) | | |
Name of Executive Officer or Director
|
| |
Cash
Consideration for Shares ($) |
| |
Cash Consideration
for Vested and Unvested Stock Options ($) |
| |
Cash
Consideration for RSUs ($) |
| |
Total Cash
Consideration with respect to Shares and Share-Based Awards in the Offer and the Merger ($) |
| ||||||||||||
Lisa M. Bachmann
|
| | | | 1,270,830 | | | | | | — | | | | | | 273,500 | | | | | | 1,544,330 | | |
John J. Gavin
|
| | | | 2,873,200 | | | | | | — | | | | | | 273,500 | | | | | | 1,968,160 | | |
Theron I. Gilliam
|
| | | | 3,465,770 | | | | | | — | | | | | | 273,500 | | | | | | 3,146,700 | | |
Mitchell B. Lewis
|
| | | | 1,694,660 | | | | | | — | | | | | | 273,500 | | | | | | 3,739,270 | | |
Teri P. McClure
|
| | | | 1,813,240 | | | | | | — | | | | | | 273,500 | | | | | | 1,968,160 | | |
Randolph W. Melville
|
| | | | 864,050 | | | | | | — | | | | | | 273,500 | | | | | | 2,086,740 | | |
J. David Smith
|
| | | | 3,575,770 | | | | | | — | | | | | | 273,500 | | | | | | 1,137,550 | | |
W. Bradley Southern
|
| | | | 46,860 | | | | | | — | | | | | | 273,500 | | | | | | 3,849,270 | | |
John C. Turner, Jr.
|
| | | | 7,394,640 | | | | | | 18,107,607 | | | | | | 4,751,780(1) | | | | | | 30,254,027 | | |
Scott M. Deakin
|
| | | | 2,238,060 | | | | | | 5,741,395 | | | | | | 2,103,120 | | | | | | 10,082,575 | | |
Craig D. Apolinsky
|
| | | | 1,505,130 | | | | | | 5,690,752 | | | | | | 1,500,430 | | | | | | 8,696,312 | | |
Leigh R. Dobbs
|
| | | | 269,500 | | | | | | 497,367 | | | | | | 707,280 | | | | | | 1,474,147 | | |
George T. Hendren
|
| | | | 2,634,500 | | | | | | 3,428,885 | | | | | | 869,660(1) | | | | | | 6,933,045 | | |
(amounts in millions)
|
| |
2026
|
| |
2027
|
| |
2028
|
| |
2029
|
| |
2030
|
| |||||||||||||||
Revenue
|
| | | $ | 5,446 | | | | | $ | 5,763 | | | | | $ | 6,001 | | | | | $ | 6,269 | | | | | $ | 6,561 | | |
Adjusted EBITDA(1)
|
| | | $ | 512 | | | | | $ | 590 | | | | | $ | 683 | | | | | $ | 739 | | | | | $ | 795 | | |
Capital Expenditures
|
| | | $ | 45 | | | | | $ | 48 | | | | | $ | 52 | | | | | $ | 54 | | | | | $ | 54 | | |
Free Cash Flow(2)
|
| | | $ | 307 | | | | | $ | 281 | | | | | $ | 434 | | | | | $ | 484 | | | | | $ | 567 | | |
Unlevered Free Cash Flow(3)
|
| | | $ | 327 | | | | | $ | 292 | | | | | $ | 416 | | | | | $ | 440 | | | | | $ | 492 | | |
|
Implied Equity Value Per Share Reference Range
|
| | | | |||
|
Calendar Year 2025E
Adjusted EBITDA |
| |
Calendar Year 2026E
Adjusted EBITDA |
| |
Per Share Cash Consideration
|
|
|
$62.20 – $86.91
|
| |
$63.52 – $92.42
|
| |
$110.00
|
|
Announced
|
| |
Acquiror
|
| |
Target
|
|
April 2025 | | |
•
QXO Building Products, Inc.
|
| |
•
Beacon Roofing Supply, Inc.
|
|
October 2023 | | |
•
Platinum Equity, LLC
|
| |
•
US LBM Holdings LLC (co-controlling equity stake)
|
|
December 2020 | | |
•
American Securities LLC
|
| |
•
Beacon Roofing Supply, Inc. (interior products business)
|
|
November 2020 | | |
•
American Securities LLC
|
| |
•
Foundation Building Materials, Inc.
|
|
November 2020 | | |
•
Bain Capital LP
|
| |
•
US LBM Holdings LLC
|
|
April 2018 | | |
•
GMS Inc.
|
| |
•
WSB Titan, Inc.
|
|
January 2018 | | |
•
HD Supply Holdings, Inc.
|
| |
•
A.H. Harris & Sons, Inc.
|
|
August 2016 | | |
•
ABC Supply Co, Inc.
|
| |
•
L&W Supply Corporation
|
|
July 2016 | | |
•
Foundation Building Materials, LLC
|
| |
•
Superior Plus Corp. (construction products distribution business)
|
|
August 2015 | | |
•
Lone Star Funds
|
| |
•
FBM Intermediate Holdings, LLC
|
|
February 2014 | | |
•
AEA Investors LP
|
| |
•
GMS Inc.
|
|
|
Implied Equity Value
Per Share Reference Range |
| |
Per Share Cash Consideration
|
|
|
$78.73 – $104.32
|
| |
$110.00
|
|
|
Implied Equity Value
Per Share Reference Range |
| |
Per Share Cash Consideration
|
|
|
$92.39 – $118.30
|
| |
$110.00
|
|
Name of Person
|
| |
Transaction Date
|
| |
Number of
Shares |
| |
Sale, Purchase or
Exercise Price per Share (if applicable) |
| |
Nature of Transaction
|
| |||||||||
Hendren, Travis
|
| | | | 6/29/2025 | | | | | | 5,000 | | | | | $ | 25.60 | | | |
Exercise of Stock Options to acquire
Shares, effected pursuant to a Rule 10b5-1 trading plan. |
|
Hendren, Travis
|
| | | | 6/29/2025 | | | | | | 5,000 | | | | | $ | 108.23 | | | | Open market or private sale of Shares, effected pursuant to a Rule 10b5-1 trading plan. | |
Turner, John C
|
| | | | 6/30/2025 | | | | | | 296 | | | | | $ | 75.87 | | | | Shares purchased pursuant to the ESPP. | |
Deakin, Scott
|
| | | | 6/30/2025 | | | | | | 235 | | | | | $ | 75.87 | | | | Shares purchased pursuant to the ESPP. | |
Apolinsky, Craig
|
| | | | 6/30/2025 | | | | | | 296 | | | | | $ | 75.87 | | | | Shares purchased pursuant to the ESPP. | |
Hendren, Travis
|
| | | | 6/30/2025 | | | | | | 178 | | | | | $ | 75.87 | | | | Shares purchased pursuant to the ESPP. | |
Dobbs, Leigh
|
| | | | 6/30/2025 | | | | | | 160 | | | | | $ | 75.87 | | | | Shares purchased pursuant to the ESPP. | |
Name
|
| |
Cash ($)(1)
|
| |
Equity ($)(2)
|
| |
Perquisites/
Benefits ($)(3) |
| |
Total ($)
|
| ||||||||||||
John C. Turner, Jr.
|
| | | | 4,721,200 | | | | | | 11,896,494 | | | | | | 8,814 | | | | | | 16,626,508 | | |
Scott M. Deakin
|
| | | | 2,079,493 | | | | | | 2,916,385 | | | | | | 34,408 | | | | | | 5,030,286 | | |
Craig D. Apolinsky
|
| | | | 1,582,864 | | | | | | 2,040,992 | | | | | | 34,408 | | | | | | 3,658,265 | | |
Leigh R. Dobbs
|
| | | | 1,368,204 | | | | | | 950,821 | | | | | | 34,408 | | | | | | 2,353,433 | | |
George T. Hendren
|
| | | | 2,019,906 | | | | | | 2,158,713 | | | | | | 34,408 | | | | | | 4,213,027 | | |
Name
|
| |
Value of Unvested
RSUs ($) |
| |
Value of Unvested
Stock Options ($) |
| ||||||
John C. Turner, Jr.
|
| | | | 8,826,780 | | | | | | 3,069,714 | | |
Scott M. Deakin
|
| | | | 2,103,120 | | | | | | 813,265 | | |
Craig D. Apolinsky
|
| | | | 1,500,430 | | | | | | 540,562 | | |
Leigh R. Dobbs
|
| | | | 707,280 | | | | | | 243,541 | | |
George T. Hendren
|
| | | | 1,589,660 | | | | | | 569,053 | | |
| | | | GMS INC. | |
| | | |
By:
/s/ Scott M. Deakin
Name: Scott M. Deakin
Title: Chief Financial Officer |
|
GMS Inc.
100 Crescent Centre Parkway, Suite 800
Tucker, Georgia 30084
|
The Board of Directors
GMS Inc. June 29, 2025 |
| | | |
|
The Board of Directors
GMS Inc. June 29, 2025 |
| | | |