To the Short Form Base Shelf Prospectus dated March 19, 2025
| |
Price $24.00 per Common Share
|
|
| | | |
Price to
the Public |
| |
Underwriting
Commission(1) |
| |
Net Proceeds
to the Corporation(2) |
|
|
Per Common Share
|
| |
$24.00
|
| |
$1.08
|
| |
$22.92
|
|
| Total(3) | | |
$125,040,000
|
| |
$5,626,800
|
| |
$119,413,200
|
|
| |
Underwriters’ Position
|
| |
Maximum Number of
Available Securities |
| |
Exercise Period
|
| |
Exercise Price or Average
Acquisition Price |
|
| |
Over-Allotment Option
|
| |
781,500 Over-Allotment Shares
|
| |
Up to 30 days from the Closing Date
|
| |
$24.00 per Over-Allotment Share
|
|
| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-7 | | | |
| | | | | S-7 | | | |
| | | | | S-7 | | | |
| | | | | S-7 | | | |
| | | | | S-8 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-13 | | | |
| | | | | S-14 | | | |
| | | | | S-15 | | | |
| | | | | S-18 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-25 | | | |
| | | | | S-29 | | | |
| | | | | S-29 | | | |
| | | | | S-29 | | | |
| | | | | S-30 | | | |
| | | | | S-30 | | | |
| | | | | S-30 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | |
Six Months Ended June 30,
|
| |||||||||||||||
| | | |
2025
|
| |
2024
|
| |
2023
|
| |||||||||
| | | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
|
Closing
|
| | | | 0.7330 | | | | | | 0.7306 | | | | | | 0.7553 | | |
|
High
|
| | | | 0.7376 | | | | | | 0.7510 | | | | | | 0.7604 | | |
|
Low
|
| | | | 0.6848 | | | | | | 0.7235 | | | | | | 0.7243 | | |
|
Average
|
| | | | 0.7098 | | | | | | 0.7361 | | | | | | 0.7421 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2022
|
| |||||||||
| | | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
|
Closing
|
| | | | 0.6950 | | | | | | 0.7561 | | | | | | 0.7383 | | |
|
High
|
| | | | 0.7510 | | | | | | 0.7617 | | | | | | 0.8031 | | |
|
Low
|
| | | | 0.6937 | | | | | | 0.7207 | | | | | | 0.7217 | | |
|
Average
|
| | | | 0.7302 | | | | | | 0.7410 | | | | | | 0.7692 | | |
| | | |
As at June 30, 2025
|
| |||||||||||||||
| | | |
Actual
|
| |
After Giving
Effect to the Offering(1) |
| |
After Giving
Effect to the Offering(2) |
| |||||||||
| | | |
(expressed in
thousands of Canadian dollars except share amount) |
| |
(expressed in
thousands of Canadian dollars except share amount) |
| |
(expressed in
thousands of Canadian dollars except share amount) |
| |||||||||
|
Loan Capital
|
| | | $ | Nil | | | | | | | | | | | $ | Nil | | |
| Equity | | | | | | | | | | | | | | | | | | | |
|
Common Shares
|
| | | | 114,940,880 | | | | | | 120,150,880 | | | | | | 120,932,380 | | |
| | | | | $ | 761,571 | | | | | $ | 886,611 | | | | | $ | 905,367 | | |
|
Warrants
|
| | | $ | 2,910 | | | | | $ | 2,910 | | | | | $ | 2,910 | | |
|
Options
|
| | | $ | 36,990 | | | | | $ | 36,990 | | | | | $ | 36,990 | | |
|
Share Units
|
| | | $ | 12,535 | | | | | $ | 12,535 | | | | | $ | 12,535 | | |
|
Deficit
|
| | | $ | (701,390) | | | | | $ | (701,390) | | | | | $ | (701,390) | | |
|
Total Shareholders’ Equity
|
| | | $ | 112,616 | | | | | $ | 237,656 | | | | | $ | 256,412 | | |
|
Total Capitalization
|
| | | $ | 112,616 | | | | | $ | 237,656 | | | | | $ | 256,412 | | |
|
Use of Proceeds
|
| |
Total Funds
|
| |||
|
General Working Capital(1)
|
| | | $ | 118,113,200 | | |
| | | | | $ | 118,113,200 | | |
| | | |
Proportion of
Common Shares |
| |||
|
BMO Nesbitt Burns Inc.(1)(2)
|
| | | | 40.0% | | |
|
UBS Securities Canada Inc.
|
| | | | 12.5% | | |
|
Raymond James Ltd.
|
| | | | 10.0% | | |
|
RBC Dominion Securities Inc.
|
| | | | 10.0% | | |
|
TD Securities Inc.
|
| | | | 10.0% | | |
|
CIBC World Markets Inc.
|
| | | | 5.0% | | |
|
SCP Resource Finance LP
|
| | | | 5.0% | | |
|
Agentis Capital Markets (First Nations Financial Markets LP)
|
| | | | 2.5% | | |
|
Canaccord Genuity Corp.
|
| | | | 2.5% | | |
|
Desjardins Securities Inc.
|
| | | | 2.5% | | |
|
Total
|
| | | | 100.0% | | |
|
Date Issued
|
| |
Number of
Securities Issued |
| |
Type of Transaction
|
| |
Issuance
Price Per Security ($) |
| |
Exercise
Price (if applicable) ($) |
| ||||||
|
Oct 16, 2024
|
| | | | 21,222 | | | |
Asset Purchase Agreement
|
| |
11.78
|
| | | | — | | |
|
Feb 26, 2025
|
| | | | 5,520,000 | | | |
Bought Deal Offering
|
| |
14.70 – 17.93
|
| | | | — | | |
|
Apr 21, 2025
|
| | | | 17,229 | | | |
Asset Purchase Agreement
|
| |
14.51
|
| | | | — | | |
|
Oct 1 – Dec 31, 2024
|
| | | | 237,657 | | | |
Option Exercises
|
| |
—
|
| | | | 4.16 – 13.58 | | |
|
Jan 1 – Mar 31, 2025
|
| | | | 368,285 | | | |
Option Exercises
|
| |
—
|
| | | | 1.36 – 13.58 | | |
|
Jan 1 – Mar 31, 2025
|
| | | | 435,292 | | | |
Vesting of RSUs
|
| |
—
|
| | | | — | | |
|
Jan 1 – Mar 31, 2025
|
| | | | 385,004 | | | |
Vesting of PSUs
|
| |
—
|
| | | | — | | |
|
Apr 1 – Jun 30, 2025
|
| | | | 443,425 | | | |
Option Exercises
|
| |
—
|
| | | | 4.48 – 13.58 | | |
|
Apr 1 – Jun 30, 2025
|
| | | | 148,568 | | | |
Vesting of RSUs
|
| |
—
|
| | | | — | | |
|
Jul 1 – Sep 30, 2025
|
| | | | 155,955 | | | |
Option Exercises
|
| |
—
|
| | | | 5.71 – 13.00 | | |
|
Date Granted
|
| |
Number of Equity
Awards Granted |
| |
Equity
Award Type |
| |
Price(1) ($)
|
| ||||||
|
Oct 1 – Dec 31, 2024
|
| | | | 75,000 | | | |
Options
|
| | | | 13.00 | | |
|
Jan 1 – Mar 31, 2025
|
| | | | 927,325 | | | |
Options
|
| | | | 14.65 | | |
|
Jan 1 – Mar 31, 2025
|
| | | | 316,600 | | | |
RSUs
|
| | | | 14.65 | | |
|
Jan 1 – Mar 31, 2025
|
| | | | 1,200,000 | | | |
PSUs
|
| | | | 14.65 | | |
|
Jan 1 – Mar 31, 2025
|
| | | | 49,524 | | | |
DSUs
|
| | | | 12.49 – 14.65 | | |
|
Jul 1 – Sep 30, 2025
|
| | | | 37,000 | | | |
Options
|
| | | | 17.59 | | |
|
Jul 1 – Sep 30, 2025
|
| | | | 47,500 | | | |
RSUs
|
| | | | 17.59 | | |
|
Jul 1 – Sep 30, 2025
|
| | | | 5,250 | | | |
DSUs
|
| | | | 20.77 | | |
|
Month
|
| |
High
|
| |
Low
|
| |
Total Volume
|
| |||||||||
|
October 2024
|
| | | $ | 14.28 | | | | | $ | 11.00 | | | | | | 5,633,426 | | |
|
November 2024
|
| | | $ | 13.72 | | | | | $ | 10.34 | | | | | | 7,803,450 | | |
|
December 2024
|
| | | $ | 13.71 | | | | | $ | 12.34 | | | | | | 5,466,791 | | |
|
January 2025
|
| | | $ | 14.71 | | | | | $ | 12.72 | | | | | | 4,863,435 | | |
|
February 2025
|
| | | $ | 16.79 | | | | | $ | 13.47 | | | | | | 6,097,283 | | |
|
March 2025
|
| | | $ | 16.18 | | | | | $ | 13.10 | | | | | | 5,706,877 | | |
|
April 2025
|
| | | $ | 17.61 | | | | | $ | 12.15 | | | | | | 6,334,753 | | |
|
May 2025
|
| | | $ | 18.14 | | | | | $ | 15.26 | | | | | | 5,765,675 | | |
|
June 2025
|
| | | $ | 22.12 | | | | | $ | 17.93 | | | | | | 4,656,467 | | |
|
July 2025
|
| | | $ | 23.62 | | | | | $ | 19.14 | | | | | | 8,033,083 | | |
|
August 2025
|
| | | $ | 23.17 | | | | | $ | 19.40 | | | | | | 6,113,375 | | |
|
September 2025
|
| | | $ | 26.73 | | | | | $ | 23.10 | | | | | | 11,803,046 | | |
|
October (1 – 2), 2025
|
| | | $ | 26.32 | | | | | $ | 23.55 | | | | | | 2,246,775 | | |
|
Month
|
| |
High
|
| |
Low
|
| |
Total Volume
|
| |||||||||
|
October 2024
|
| | | US$ | 10.33 | | | | | US$ | 8.03 | | | | | | 2,174,679 | | |
|
November 2024
|
| | | US$ | 9.87 | | | | | US$ | 7.35 | | | | | | 2,345,605 | | |
|
December 2024
|
| | | US$ | 9.67 | | | | | US$ | 8.59 | | | | | | 1,488,734 | | |
|
January 2025
|
| | | US$ | 10.23 | | | | | US$ | 8.88 | | | | | | 1,707,395 | | |
|
February 2025
|
| | | US$ | 11.74 | | | | | US$ | 9.36 | | | | | | 2,178,798 | | |
|
March 2025
|
| | | US$ | 11.28 | | | | | US$ | 9.09 | | | | | | 3,089,966 | | |
|
April 2025
|
| | | US$ | 12.75 | | | | | US$ | 8.54 | | | | | | 3,074,050 | | |
|
May 2025
|
| | | US$ | 13.15 | | | | | US$ | 10.92 | | | | | | 2,413,235 | | |
|
June 2025
|
| | | US$ | 16.10 | | | | | US$ | 13.17 | | | | | | 3,005,346 | | |
|
July 2025
|
| | | US$ | 17.25 | | | | | US$ | 13.81 | | | | | | 2,525,665 | | |
|
August 2025
|
| | | US$ | 16.86 | | | | | US$ | 14.11 | | | | | | 2,233,102 | | |
|
September 2025
|
| | | US$ | 19.29 | | | | | US$ | 16.74 | | | | | | 3,798,350 | | |
|
October (1 – 2), 2025
|
| | | US$ | 18.88 | | | | | US$ | 16.86 | | | | | | 732,372 | | |
|
Name of Person
|
| |
Name and Address of Agent
|
|
| Walter Coles Jr., Greg Beard, Nathalie Sajous and Hansjoerg Plaggemars | | |
Blakes Vancouver Services Inc.
c/o Blake, Cassels & Graydon LLP Suite 3500, 1133 Melville Street Vancouver, British Columbia, V6E 4E5, Canada |
|
Debt Securities
Warrants
Subscription Receipts
Rights
Options
Units
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 7 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 13 | | | |
| | | | | 13 | | | |
| | | | | 15 | | | |
| | | | | 17 | | | |
| | | | | 19 | | | |
| | | | | 20 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 21 | | | |
| | | | | 22 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | |
Nine Months Ended September 30,
|
| |||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2022
|
| |||||||||
| | | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
|
Closing
|
| | | | 0.7408 | | | | | | 0.7396 | | | | | | 0.7296 | | |
|
High
|
| | | | 0.7510 | | | | | | 0.7617 | | | | | | 0.8031 | | |
|
Low
|
| | | | 0.7216 | | | | | | 0.7243 | | | | | | 0.7285 | | |
|
Average
|
| | | | 0.7351 | | | | | | 0.7432 | | | | | | 0.7798 | | |
| | | |
Year Ended December 31,
|
| |||||||||||||||
| | | |
2024
|
| |
2023
|
| |
2022
|
| |||||||||
| | | |
US$
|
| |
US$
|
| |
US$
|
| |||||||||
|
Closing
|
| | | | 0.6950 | | | | | | 0.7561 | | | | | | 0.7383 | | |
|
High
|
| | | | 0.7510 | | | | | | 0.7617 | | | | | | 0.8031 | | |
|
Low
|
| | | | 0.6937 | | | | | | 0.7207 | | | | | | 0.7217 | | |
|
Average
|
| | | | 0.7302 | | | | | | 0.7410 | | | | | | 0.7692 | | |
|
Name of Person
|
| |
Name and Address of Agent
|
|
| Walter Coles Jr., Greg Beard and Nathalie Sajous | | |
Blakes Vancouver Services Inc.
c/o Blake, Cassels & Graydon LLP Suite 3500, 1133 Melville Street Vancouver, British Columbia, V6E 4E5, Canada |
|