• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Secureworks® Announces Third Quarter Fiscal 2024 Results

    12/7/23 7:00:00 AM ET
    $SCWX
    Computer Software: Prepackaged Software
    Technology
    Get the next $SCWX alert in real time by email

    ATLANTA, Dec. 7, 2023 /PRNewswire/ -- Secureworks® (NASDAQ:SCWX), a global leader in cybersecurity, today announced financial results for its third quarter, which ended on November 3, 2023.

    www.secureworks.com (PRNewsfoto/SecureWorks, Inc.)

    Key Highlights

    • Secureworks Taegis™ annual recurring revenue (ARR) grew to $279 million, an increase of 25% on a year-over-year basis.
    • Taegis third quarter revenue grew 41% year-over-year to $67.3 million.
    • Taegis GAAP gross margin and non-GAAP gross margin continued to expand in the third quarter, reaching 70.4% and 72.7%, respectively.

    "Our Taegis business is consistently delivering market-leading growth and Q3 was no exception. We expanded the breadth and depth of our Partner ecosystem, and recognition within the analyst community for our leadership in the XDR market accelerated. As we continue to enrich our partner experience and launch new product capabilities, we strengthen our ability to scale with partners, expand their addressable market and most importantly deliver superior customer outcomes," said Wendy Thomas, CEO, Secureworks. "These elements lay the foundation for long-term Taegis growth."

    "We've made significant progress on our path to profitability, increasing our confidence in achieving breakeven adjusted EBITDA milestone in fourth quarter this year," said Alpana Wegner, Chief Financial Officer, Secureworks. "The Taegis gross margin expansion we delivered this quarter demonstrates the scalability of our platform and longstanding use of AI in driving operational efficiencies."

    Third Quarter Fiscal 2024 Financial Highlights

    • Total revenue for the third quarter was $89.4 million, compared to $110.9 million in the third quarter of fiscal 2023, reflecting the strategic wind-down of our Other MSS business.
    • Taegis revenue for the third quarter was $67.3 million, compared to $47.9 million in the third quarter of fiscal 2023.
    • GAAP gross profit was $54.7 million, compared with $65.4 million in the third quarter of fiscal 2023. Non-GAAP gross profit was $59.2 million, compared with $70.2 million during the same period last year.
    • GAAP gross profit specific to Taegis was $47.4 million, compared with $31.3 million in the third quarter of fiscal 2023. Non-GAAP Taegis gross profit was $48.9 million, compared with $32.4 million during the same period last year.
    • GAAP gross margin for the third quarter was 61.3%, compared with 58.9% in the same period last year. Non-GAAP gross margin was 66.3%, compared with 63.3% in the third quarter of fiscal 2023.
    • GAAP gross margin specific to Taegis was 70.4% for the quarter, compared with 65.4% in the same period last year. Non-GAAP Taegis gross margin was 72.7%, compared with 67.6% in the third quarter of fiscal 2023.
    • GAAP net loss was $14.4 million for the third quarter, or $0.17 per share, compared with GAAP net loss of $28.1 million, or $0.33 per share, in the same period last year. Non-GAAP net loss was $0.0 million, or $0.00 per share, compared with non-GAAP net loss of $13.7 million, or $0.16 per share, in the same period last year.
    • Adjusted EBITDA loss for the quarter was $1.2 million, compared with adjusted EBITDA loss of $17.2 million in the third quarter of fiscal 2023.
    • The company ended the third quarter with $58.1 million in cash and cash equivalents.

    Business and Operational Highlights

    • Published 2023 State of the Threat Report and completed the Secureworks 8th annual Global Threat Intelligence Summit, with keynote by Jen Easterly, Director of the Cybersecurity and Infrastructure Security Agency (CISA).
    • Introduced new features in the Taegis platform to broaden our market reach, including enhanced cloud security, custom configurations and advanced tools for threat hunting.
    • Recognition and awards received during the third quarter of fiscal 2024 include:
      • Leader in The Forrester Wave™: Managed Detection And Response Services In Europe, Q4 2023
      • #1 Marketshare in IDC Marketshare: Worldwide Cloud-Native XDR 2022 Share Snapshot, published September 2023
      • Leader in Innovation in Frost & Sullivan XDR Radar report, Open XDR category published August 2023
      • XDR Platform of the Year in Cybersecurity Breakthrough

    Financial Outlook

    For the fourth quarter of fiscal 2024, the Company expects:

    • Revenue of $86 million to $88 million.
    • GAAP net loss per share of $0.16 to $0.18 and non-GAAP net loss per share of $0.03 to $0.05.

    Secureworks is providing the following updated guidance for full fiscal year 2024. The Company expects:

    Fiscal Year 2024 Guidance



    Taegis ARR

    $280M or Greater

    Other MSS ARR

    $15M or Less

    Total revenue

    $363M to $365M

    Taegis revenue

    $264M to $266M

    GAAP net loss

    ($91M) to ($93M)



    ($1.06) to ($1.08) per share

    Non-GAAP net loss

    ($28M) to ($30M)



    ($0.33) to ($0.35) per share

    Adjusted EBITDA

    ($31M) to ($33M)

    Cash from operations

    ($70M) to ($80M)





    Conference Call Information

    As previously announced, the Company will hold a conference call to discuss its third quarter fiscal 2024 results and financial guidance on December 7, 2023, at 8:00 a.m. U.S. ET. A live audio webcast of the conference call and the related supplemental financial information will be accessible on the Company's website at https://investors.secureworks.com. The webcast and supplemental information will be archived at the same location.

    Operating Metrics

    The Company defines annual recurring revenue (ARR) as the value of its subscription contracts as of a particular date. Because the Company uses recurring revenue as a leading indicator of future annual revenue, it includes operational backlog. Operational backlog is defined as the recurring revenue associated with pending contracts, which are contracts that have been sold but for which the service period has not yet commenced.

    Non-GAAP Financial Measures

    This press release presents information about the Company's non-GAAP revenue, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP Taegis Subscription Solutions cost of revenue, non-GAAP Managed Security Services cost of revenue, non-GAAP gross profit, non-GAAP subscription gross profit, non-GAAP professional services gross profit non-GAAP Taegis Subscription Solutions gross profit, non-GAAP Managed Security Services gross profit, non-GAAP operating expenses, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share, adjusted EBITDA, weighted average common shares outstanding - diluted (non-GAAP), non-GAAP gross margin, non-GAAP Taegis Subscription Solutions gross margin, non-GAAP Managed Security Services gross margin, non-GAAP subscription gross margin and non-GAAP professional services gross margin, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America ("GAAP"). A reconciliation of each of the foregoing historical and forward-looking non-GAAP financial measures to the most directly comparable historical and forward-looking GAAP financial measure is provided below for each of the fiscal periods indicated.

    Special Note Regarding Forward-Looking Statements

    This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. In some cases, you can identify these statements by such forward-looking words as "anticipate," "believe," "confidence," "could," "estimate," "expect," "guidance," "intend," "may," "plan," "potential," "outlook," "should," and "would," or similar words or expressions that refer to future events or outcomes. Such forward-looking statements include, but are not limited to, the statements in this press release with respect to the Company's expectations regarding revenue, GAAP net loss per share and non-GAAP net loss per share for the fourth quarter of fiscal 2024, and Taegis ARR, other MSS ARR, total revenue, Taegis revenue, GAAP net loss, GAAP net loss per share, non-GAAP net loss, non-GAAP net loss per share, weighted average common shares outstanding - diluted (non-GAAP), adjusted EBITDA, capital expenditures, and cash from operations for full year fiscal 2024, all of which reflect the Company's current analysis of existing trends and information. These forward-looking statements represent the Company's judgment only as of the date of this press release.

    Actual results and events in future periods may differ materially from those expressed or implied by these forward-looking statements because of risks, uncertainties and other factors that include, but are not limited to, the following: the Company's ability to achieve or maintain profitability; the Company's ability to enhance its existing solutions and technologies and to develop or acquire new solutions and technologies; the Company's ability to navigate economic conditions, geopolitical uncertainty and financial market volatility; the Company's reliance on personnel with extensive information security expertise; the Company's ability to successfully implement its strategic plan to realign and optimize its investments with its priorities; intense competition in the Company's markets; the Company's ability to attract new customers, retain existing customers and increase its annual contract values; the Company's reliance on customers in the financial services industry; the Company's ability to manage its growth effectively; the Company's ability to maintain high-quality client service and support functions; terms of the Company's service level agreements with customers that require credits for service failures or inadequacies; the Company's recognition of revenue ratably over the terms of its Taegis SaaS applications and managed security services contracts; the Company's long and unpredictable sales cycles; risks associated with expansion of the Company's international sales and operations; the risks associated with proposed or currently enacted tax statutes, including Internal Revenue Code Section 174; the Company's exposure to fluctuations in currency exchange rates or inflation; the effect of new governmental export or import controls on the Company's business or any international sanctions compliance program applicable to the Company; the Company's ability to expand its key distribution relationships; the Company's technology alliance partnerships; real or perceived defects, errors or vulnerabilities in the Company's solutions or the failure of its solutions to prevent a security breach; the risks associated with cyber-attacks or other data security incidents; the ability of the Company's solutions to interoperate with its customers' IT infrastructure; the Company's ability to use third-party technologies; the effect of evolving information security and data privacy laws and regulations on the Company's business; the Company's ability to maintain and enhance its brand; risks associated with the Company's acquisition of other businesses; the effect of natural disasters, public health issues, geopolitical conflict and other catastrophic events on the Company's ability to serve its customers, including the Ukrainian/Russian conflict; the Company's reliance on patents to protect its intellectual property rights; the Company's ability to protect, maintain or enforce its non-patented intellectual property rights and proprietary information; claims by third parties of infringement of their proprietary technology by the Company; the Company's use of open source technology; risks related to the Company's relationship with Dell Technologies Inc. and Dell Inc. and control of the Company by Dell Technologies Inc., which include, but are not limited to, the effects of a potential deconsolidation of the Company as a part of the Dell Technologies Inc. consolidated tax group; and risks related to the volatility of the price of the Company's Class A common stock.

    This list of risks, uncertainties and other factors is not complete. The Company discusses these matters more fully, as well as certain risk factors that could affect the Company's business, financial condition, results of operations and prospects, under the caption "Risk Factors" in the Company's annual report on Form 10-K or in the Company's first quarter fiscal 2024 Form 10-Q filing, as well as in the Company's other SEC filings.

    Any or all forward-looking statements the Company makes may turn out to be wrong and can be affected by inaccurate assumptions the Company might make or by known or unknown risks, uncertainties and other factors, including those identified in this press release. Accordingly, you should not place undue reliance on the forward-looking statements made in this press release, which speak only as of its date. The Company does not undertake to update, and expressly disclaims any obligation to update, any of its forward-looking statements, whether resulting from circumstances or events that arise after the date the statements are made, new information or otherwise.

    About Secureworks

    Secureworks (NASDAQ:SCWX) is a global cybersecurity leader that secures human progress with Secureworks® Taegis™, a SaaS-based, open XDR platform built on 20+ years of real-world detection data, security operations expertise, and threat intelligence and research. Taegis is embedded in the security operations of over 4,000 organizations around the world who use its advanced, AI-driven capabilities to detect advanced threats, streamline and collaborate on investigations, and automate the right actions.

    www.secureworks.com

    (Tables Follow)

    SECUREWORKS CORP.

    Condensed Consolidated Statements of Operations and Related Financial Highlights

    (in thousands, except per share data and percentages)

    (unaudited)



    Three Months Ended



    Nine Months Ended



    November 3,

    2023



    October 28,

    2022



    November 3,

    2023



    October 28,

    2022

    Net revenue:















    Subscription

    $     75,212



    $       87,191



    $   229,296



    $   271,926

    Professional services

    14,152



    23,751



    47,429



    76,213

    Total net revenue

    89,364



    110,942



    276,725



    348,139

    Cost of revenue:















    Subscription

    25,986



    32,136



    87,089



    99,022

    Professional services

    8,629



    13,444



    30,369



    45,572

    Total cost of revenue

    34,615



    45,580



    117,458



    144,594

    Gross profit

    54,749



    65,362



    159,267



    203,545

    Operating expenses:















    Research and development

    26,358



    35,263



    85,766



    102,232

    Sales and marketing

    27,079



    41,380



    92,842



    121,565

    General and administrative

    20,565



    24,725



    63,194



    74,359

    Reorganization and other related charges

    —



    —



    14,232



    —

    Total operating expenses

    74,002



    101,368



    256,034



    298,156

    Operating loss

    (19,253)



    (36,006)



    (96,767)



    (94,611)

    Interest and other, net

    684



    (661)



    (1,698)



    (1,227)

    Loss before income taxes

    (18,569)



    (36,667)



    (98,465)



    (95,838)

    Income tax benefit

    (4,148)



    (8,521)



    (20,715)



    (21,375)

    Net loss

    $    (14,421)



    $     (28,146)



    $    (77,750)



    $    (74,463)

















    Loss per common share (basic and diluted)

    $        (0.17)



    $         (0.33)



    $        (0.90)



    $        (0.88)

    Weighted-average common shares outstanding (basic and diluted)

    86,278



    84,584



    85,943



    84,277

















    Percentage of Total Net Revenue (1)















    Subscription gross margin

    65.4 %



    63.1 %



    62.0 %



    63.6 %

    Professional services gross margin

    39.0 %



    43.4 %



    36.0 %



    40.2 %

    Total gross margin

    61.3 %



    58.9 %



    57.6 %



    58.5 %

    Research and development expenses

    29.5 %



    31.8 %



    31.0 %



    29.4 %

    Sales and marketing expenses

    30.3 %



    37.3 %



    33.6 %



    34.9 %

    General and administrative expenses

    23.0 %



    22.3 %



    22.8 %



    21.4 %

    Reorganization and other related charges

    — %



    — %



    5.1 %



    — %

    Operating expenses

    82.8 %



    91.4 %



    92.5 %



    85.6 %

    Operating loss

    (21.5) %



    (32.5) %



    (35.0) %



    (27.2) %

    Loss before income taxes

    (20.8) %



    (33.1) %



    (35.6) %



    (27.5) %

    Net loss

    (16.1) %



    (25.4) %



    (28.1) %



    (21.4) %

    Effective tax rate

    22.3 %



    23.2 %



    21.0 %



    22.3 %

    Note:  Percentage growth rates are calculated based on underlying data in thousands



    (1) 

    Financial measures as a percentage of revenue are calculated based on total GAAP net revenue, except for GAAP subscription gross margin and GAAP professional services gross margin measures, which are calculated based on each of their respective GAAP net revenue measures.

     

    SECUREWORKS CORP.

    Condensed Consolidated Statements of Financial Position

    (in thousands)

    (unaudited)



























    November 3,

    2023



    February 3,

    2023

    Assets:











    Current assets:













    Cash and cash equivalents





    $              58,105



    $           143,517



    Accounts receivable, net





    55,914



    72,627



    Inventories, net





    759



    620



    Other current assets





    12,865



    17,526





    Total current assets





    127,643



    234,290

    Property and equipment, net





    2,626



    4,632

    Operating lease right-of-use assets, net





    5,262



    9,256

    Goodwill





    425,241



    425,519

    Intangible assets, net





    86,942



    106,208

    Other non-current assets





    72,236



    60,965





    Total assets





    $            719,950



    $           840,870

    Liabilities and Stockholders' Equity:











    Current liabilities:













    Accounts payable





    $              11,675



    $             18,847



    Accrued and other current liabilities





    60,890



    81,566



    Short-term deferred revenue





    126,198



    145,170





    Total current liabilities





    198,763



    245,583

    Long-term deferred revenue





    6,988



    11,162

    Operating lease liabilities, non-current





    8,800



    12,141

    Other non-current liabilities





    7,662



    14,023





    Total liabilities





    222,213



    282,909

    Total stockholders' equity





    497,737



    557,961

    Total liabilities and stockholders' equity





    $            719,950



    $           840,870

     

    SECUREWORKS CORP.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)















    Nine Months Ended





    November 3,

    2023



    October 28,

    2022

    Cash flows from operating activities:









    Net loss



    $          (77,750)



    $           (74,463)

    Adjustments to reconcile net loss to net cash used in operating activities:









    Depreciation and amortization



    26,028



    27,728

    Amortization of right of use asset



    1,686



    2,853

    Reorganization and other related charges



    3,272



    —

    Amortization of costs capitalized to obtain revenue contracts



    12,964



    13,319

    Amortization of costs capitalized to fulfill revenue contracts



    2,562



    3,635

    Stock-based compensation expense



    24,852



    27,504

    Effects of exchange rate changes on monetary assets and liabilities denominated in foreign currencies



    1,575



    1,386

    Income tax benefit



    (20,715)



    (21,375)

    Provision for credit losses



    232



    (552)

    Changes in assets and liabilities:









    Accounts receivable



    15,951



    21,584

    Net transactions with Dell



    2,028



    (3,741)

    Inventories



    (139)



    (178)

    Other assets



    (1,237)



    (9,709)

    Accounts payable



    (7,462)



    4,550

    Deferred revenue



    (24,011)



    (33,171)

    Operating leases, net



    (4,031)



    (4,086)

    Accrued and other liabilities



    (30,299)



    (23,462)

    Net cash used in operating activities



    (74,494)



    (68,178)

    Cash flows from investing activities:









    Capital expenditures



    (865)



    (1,609)

    Software development costs



    (4,106)



    (3,352)

    Net cash used in investing activities



    (4,971)



    (4,961)

    Cash flows from financing activities:









    Taxes paid on vested restricted shares



    (5,947)



    (8,484)

    Net cash used in financing activities



    (5,947)



    (8,484)

    Net decrease in cash and cash equivalents



    (85,412)



    (81,623)

    Cash and cash equivalents at beginning of the period



    143,517



    220,655

    Cash and cash equivalents at end of the period



    $            58,105



    $          139,032



    Non-GAAP Financial Measures

    This press release presents information about the Company's non-GAAP revenue, non-GAAP subscription cost of revenue, non-GAAP professional services cost of revenue, non-GAAP Taegis Subscription Solutions cost of revenue, non-GAAP Managed Security Services cost of revenue, non-GAAP gross profit, non-GAAP subscription gross profit, non-GAAP professional services gross profit, non-GAAP Taegis Subscription Solutions gross profit, non-GAAP Managed Security Services gross profit, non-GAAP operating expenses, non-GAAP research and development expenses, non-GAAP sales and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP earnings (loss) per share, adjusted EBITDA, weighted average common shares outstanding - diluted (non-GAAP), non-GAAP gross margin, non-GAAP Taegis Subscription Solutions gross margin, non-GAAP Managed Security Services gross margin, non-GAAP subscription gross margin and non-GAAP professional services gross margin, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with GAAP. A detailed discussion of our reasons for including these non-GAAP financial measures, the limitations associated with these measures, the items excluded from these measures, and our reason for excluding those items are presented in "Management's Discussion and Analysis of Financial Condition and Results of Operations — Non-GAAP Financial Measures" in our periodic reports filed with the SEC. The Company encourages investors to review the non-GAAP discussion in these reports in conjunction with the presentation of non-GAAP financial measures.

     (Tables Follow)

    SECUREWORKS CORP.

    Reconciliation of GAAP to Non-GAAP Financial Measures

    (in thousands, except per share data)

    (unaudited)



    Three Months Ended



    Nine Months Ended



    November 3,

    2023



    October 28,

    2022



    November 3,

    2023



    October 28,

    2022

    GAAP net revenue:















    Taegis Subscription Solutions

    $          67,346



    $          47,888



    $        196,368



    $        127,913

    Managed Security Services

    7,866



    39,303



    32,928



    144,013

    Total Subscription revenue

    75,212



    87,191



    229,296



    271,926

    Professional services

    14,152



    23,751



    47,429



    76,213

    GAAP net revenue(1)

    $          89,364



    $        110,942



    $        276,725



    $        348,139

















    GAAP Taegis Subscription Solutions cost of revenue

    $          19,927



    $          16,558



    $          60,575



    $          44,550

    Amortization of intangibles

    (1,208)



    (960)



    (3,404)



    (2,519)

    Stock-based compensation expense

    (313)



    (80)



    (561)



    (188)

    Non-GAAP Taegis Subscription Solutions cost of revenue

    $          18,406



    $          15,518



    $          56,610



    $          41,843

















    GAAP Managed Security Services cost of revenue

    $             6,059



    $          15,578



    $          26,514



    $          54,472

    Amortization of intangibles

    (2,576)



    (3,411)



    (9,397)



    (10,232)

    Stock-based compensation expense

    (53)



    (87)



    (160)



    (269)

    Non-GAAP Managed Security Services cost of revenue

    $             3,430



    $          12,080



    $          16,957



    $          43,971

















    GAAP subscription cost of revenue

    $          25,986



    $          32,136



    $          87,089



    $          99,022

    Amortization of intangibles

    (3,784)



    (4,371)



    (12,801)



    (12,751)

    Stock-based compensation expense

    (366)



    (167)



    (721)



    (457)

    Non-GAAP subscription cost of revenue

    $          21,836



    $          27,598



    $          73,567



    $          85,814

















    GAAP professional services cost of revenue

    $             8,629



    $          13,444



    $          30,369



    $          45,572

    Stock-based compensation expense

    (344)



    (323)



    (991)



    (1,055)

    Non-GAAP professional services cost of revenue

    $             8,285



    $          13,121



    $          29,378



    $          44,517

















    GAAP gross profit

    $          54,749



    $          65,362



    $        159,267



    $        203,545

    Amortization of intangibles

    3,784



    4,371



    12,801



    12,751

    Stock-based compensation expense

    711



    491



    1,713



    1,512

    Non-GAAP gross profit

    $          59,244



    $          70,224



    $        173,781



    $        217,808

















    GAAP Taegis Subscription Solutions gross profit

    $          47,419



    $          31,330



    $        135,793



    $          83,363

    Amortization of intangibles

    1,208



    960



    3,404



    2,519

    Stock-based compensation expense

    313



    80



    561



    188

    Non-GAAP Taegis Subscription Solutions gross profit

    $          48,940



    $          32,370



    $        139,758



    $          86,070

















    GAAP research and development expenses

    $          26,358



    $          35,263



    $          85,766



    $        102,232

    Stock-based compensation expense

    (3,794)



    (3,077)



    (9,077)



    (8,460)

    Non-GAAP research and development expenses

    $          22,564



    $          32,186



    $          76,689



    $          93,772

















    GAAP sales and marketing expenses

    $          27,079



    $          41,380



    $          92,842



    $        121,565

    Stock-based compensation expense

    (836)



    (1,631)



    (2,774)



    (4,896)

    Non-GAAP sales and marketing expenses

    $          26,243



    $          39,749



    $          90,068



    $        116,669

















    GAAP general and administrative expenses

    $          20,565



    $          24,725



    $          63,194



    $          74,359

    Amortization of intangibles

    (3,524)



    (3,524)



    (10,571)



    (10,571)

    Stock-based compensation expense

    (4,621)



    (4,367)



    (11,288)



    (12,636)

    Non-GAAP general and administrative expenses

    $          12,420



    $          16,834



    $          41,335



    $          51,152

















    GAAP operating loss

    $         (19,253)



    $         (36,006)



    $         (96,767)



    $         (94,611)

    Amortization of intangibles

    7,308



    7,895



    23,372



    23,322

    Stock-based compensation expense

    9,962



    9,566



    24,852



    27,504

    Reorganization and other related charges

    —



    —



    14,232



    —

    Non-GAAP operating (loss) income

    $           (1,983)



    $         (18,545)



    $         (34,311)



    $         (43,785)

















    GAAP net loss

    $         (14,421)



    $         (28,146)



    $         (77,750)



    $         (74,463)

    Amortization of intangibles

    7,308



    7,895



    23,372



    23,322

    Stock-based compensation expense

    9,962



    9,566



    24,852



    27,504

    Reorganization and other related charges

    —



    —



    14,232



    —

    Aggregate adjustment for income taxes

    (2,856)



    (3,030)



    (10,469)



    (8,974)

    Non-GAAP net (loss) income

    $                   (7)



    $         (13,715)



    $         (25,763)



    $         (32,611)

















    GAAP loss per share

    $             (0.17)



    $             (0.33)



    $             (0.90)



    $             (0.88)

    Amortization of intangibles

    0.08



    0.10



    0.27



    0.28

    Stock-based compensation expense

    0.12



    0.12



    0.29



    0.33

    Reorganization and other related charges

    —



    —



    0.17



    —

    Aggregate adjustment for income taxes

    (0.03)



    (0.04)



    (0.12)



    (0.11)

    Non-GAAP (loss) earnings per share *

    $                   —



    $             (0.16)



    $             (0.30)



    $             (0.39)

    * Sum of reconciling items may differ from total due to rounding of individual components

















    GAAP net loss

    $         (14,421)



    $         (28,146)



    $         (77,750)



    $         (74,463)

    Interest and other, net

    (684)



    661



    1,698



    1,227

    Income tax benefit

    (4,148)



    (8,521)



    (20,715)



    (21,375)

    Depreciation and amortization

    8,067



    9,213



    26,028



    27,728

    Stock-based compensation expense

    9,962



    9,566



    24,852



    27,504

    Reorganization and other related charges

    —



    —



    14,232



    —

    Adjusted EBITDA

    $           (1,224)



    $         (17,227)



    $         (31,655)



    $         (39,379)



    (1) 

    Historically the Company has presented non-GAAP net revenue as a financial measure. There are no such adjustments that give rise to non-GAAP net revenue for any of the periods presented. 

     

    SECUREWORKS CORP.

    Reconciliation of GAAP to Non-GAAP Financial Measures

    (unaudited)





    Three Months Ended



    Nine Months Ended

    Percentage of Total Net Revenue



    November 3,

    2023



    October 28,

    2022



    November 3,

    2023



    October 28,

    2022



















    GAAP Taegis Subscription Solutions gross margin



    70.4 %



    65.4 %



    69.2 %



    65.2 %

    Non-GAAP adjustment



    2.3 %



    2.2 %



    2.0 %



    2.1 %

    Non-GAAP Taegis Subscription Solutions gross margin



    72.7 %



    67.6 %



    71.2 %



    67.3 %



















    GAAP Managed Security Services gross margin



    23.0 %



    60.4 %



    19.5 %



    62.2 %

    Non-GAAP adjustment



    33.4 %



    8.9 %



    29.0 %



    7.3 %

    Non-GAAP Managed Security Services gross margin



    56.4 %



    69.3 %



    48.5 %



    69.5 %



















    GAAP subscription gross margin



    65.4 %



    63.1 %



    62.0 %



    63.6 %

    Non-GAAP adjustment



    5.6 %



    5.2 %



    5.9 %



    4.8 %

    Non-GAAP subscription gross margin



    71.0 %



    68.3 %



    67.9 %



    68.4 %



















    GAAP professional services gross margin



    39.0 %



    43.4 %



    36.0 %



    40.2 %

    Non-GAAP adjustment



    2.5 %



    1.4 %



    2.1 %



    1.4 %

    Non-GAAP professional services gross margin



    41.5 %



    44.8 %



    38.1 %



    41.6 %



















    GAAP gross margin



    61.3 %



    58.9 %



    57.6 %



    58.5 %

    Non-GAAP adjustment



    5.0 %



    4.4 %



    5.2 %



    4.1 %

    Non-GAAP gross margin



    66.3 %



    63.3 %



    62.8 %



    62.6 %



















    GAAP research and development expenses



    29.5 %



    31.8 %



    31.0 %



    29.4 %

    Non-GAAP adjustment



    (4.3) %



    (2.8) %



    (3.3) %



    (2.5) %

    Non-GAAP research and development expenses



    25.2 %



    29.0 %



    27.7 %



    26.9 %



















    GAAP sales and marketing expenses



    30.3 %



    37.3 %



    33.6 %



    34.9 %

    Non-GAAP adjustment



    (0.9) %



    (1.5) %



    (1.1) %



    (1.4) %

    Non-GAAP sales and marketing expenses



    29.4 %



    35.8 %



    32.5 %



    33.5 %



















    GAAP general and administrative expenses



    23.0 %



    22.3 %



    22.8 %



    21.4 %

    Non-GAAP adjustment



    (9.1) %



    (7.1) %



    (7.9) %



    (6.7) %

    Non-GAAP general and administrative expenses



    13.9 %



    15.2 %



    14.9 %



    14.7 %



















    GAAP operating loss



    (21.5) %



    (32.5) %



    (35.0) %



    (27.2) %

    Non-GAAP adjustment



    19.3 %



    15.8 %



    22.6 %



    14.6 %

    Non-GAAP operating (loss) income



    (2.2) %



    (16.7) %



    (12.4) %



    (12.6) %



















    GAAP net loss



    (16.1) %



    (25.4) %



    (28.1) %



    (21.4) %

    Non-GAAP adjustment



    16.1 %



    13.0 %



    18.8 %



    12.0 %

    Non-GAAP net (loss) income



    — %



    (12.4) %



    (9.3) %



    (9.4) %

     

    SECUREWORKS CORP.

    Reconciliation of GAAP to Non-GAAP Financial Measures

    (in millions, except per share data)

    (unaudited)























    Three Months Ending



    Fiscal Year Ending





    February 2, 2024



    February 2, 2024





    Low End of

    Guidance



    High End of

    Guidance



    Low End of

    Guidance



    High End of

    Guidance

    GAAP net revenue



    $             86



    $             88



    $           363



    $        365



















    GAAP net loss



    $            (16)



    $            (14)



    $            (93)



    $         (91)

    Amortization of intangibles



    5



    5



    28



    28

    Stock-based compensation expense



    10



    10



    35



    35

    Aggregate adjustment for income taxes



    (4)



    (4)



    (14)



    (14)

    Reorganization and other related charges



    —



    —



    14



    14

    Non-GAAP net loss*



    $              (4)



    $              (2)



    $            (30)



    $         (28)



















    GAAP net loss per share



    $         (0.18)



    $         (0.16)



    $         (1.08)



    $      (1.06)

    Amortization of intangibles



    0.05



    0.05



    0.33



    0.33

    Stock-based compensation expense



    0.12



    0.12



    0.41



    0.41

    Aggregate adjustment for income taxes



    (0.04)



    (0.04)



    (0.16)



    (0.16)

    Reorganization and other related charges



    —



    —



    0.17



    0.17

    Non-GAAP net loss per share*



    $         (0.05)



    $         (0.03)



    $         (0.35)



    $       (0.33)



















    GAAP net loss











    $            (93)



    $         (91)

    Interest and other, net











    4



    4

    Income tax benefit











    (25)



    (25)

    Depreciation and amortization











    31



    31

    Reorganization and other related charges











    14



    14

    Stock-based compensation expense











    35



    35

    Adjusted EBITDA*











    $            (33)



    $         (31)



















    Other Items

















    Effective tax rate















    21 %

    Weighted average shares outstanding (in millions) –

    diluted (non-GAAP)















    86.2

    Cash flow from operations











    $(80) to $(70)

    Capital expenditures















    $6 to $8





    * 

    Sum of reconciling items may differ from total due to rounding of individual components



    Sum of quarterly guidance may differ from full year guidance due to rounding

     

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/secureworks-announces-third-quarter-fiscal-2024-results-302008477.html

    SOURCE Secureworks, Inc.

    Get the next $SCWX alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $SCWX

    DatePrice TargetRatingAnalyst
    12/6/2021$15.00 → $16.00Equal-Weight
    Morgan Stanley
    12/3/2021$20.00 → $19.00Sector Perform
    RBC Capital
    More analyst ratings

    $SCWX
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Dell Michael S

      4 - SecureWorks Corp (0001468666) (Issuer)

      2/5/25 4:26:46 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Director Daley Pamela returned 248,783 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - SecureWorks Corp (0001468666) (Issuer)

      2/4/25 6:44:43 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Director Hawkins Mark J returned 204,140 shares to the company, closing all direct ownership in the company (SEC Form 4)

      4 - SecureWorks Corp (0001468666) (Issuer)

      2/4/25 6:43:30 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology

    $SCWX
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Sophos Completes Secureworks Acquisition

      OXFORD, United Kingdom and ATLANTA, Feb. 03, 2025 (GLOBE NEWSWIRE) -- Sophos and Secureworks® (NASDAQ:SCWX), two global cybersecurity pioneers that have innovated and redefined services and technology solutions for defeating cyberattacks, today announced the completion of Sophos' acquisition of Secureworks. The all-cash transaction values Secureworks at approximately $859 million. With the completion of the acquisition, Secureworks' common stock has ceased trading on Nasdaq. Sophos is backed by Thoma Bravo, a leading software investment firm. With this acquisition, Sophos is now the leading pure-play cybersecurity provider of Managed Detection and Response (MDR) services, supporting more

      2/3/25 9:17:06 AM ET
      $DELL
      $SCWX
      Computer Manufacturing
      Technology
      Computer Software: Prepackaged Software
    • Secureworks Announces Third Quarter Fiscal 2025 Results

      ATLANTA, Dec. 4, 2024 /PRNewswire/ -- Secureworks® (NASDAQ:SCWX), a global leader in cybersecurity, today announced financial results for its third quarter fiscal 2025, which ended on November 1, 2024. Key Highlights Taegis™ third quarter revenue grew 6% year-over-year to $71.4 million.Total annual recurring revenue (ARR) grew to $288.8 million, an increase of 4% on a year-over-year basis.Taegis GAAP gross margin and non-GAAP gross margin continued to expand year-over-year in the third quarter, reaching 72% and 75%, respectively."With a 30% rise in active ransomware groups yea

      12/4/24 7:00:00 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Secureworks to Report Third Quarter Fiscal 2025 Financial Results on December 4, 2024

      ATLANTA, Nov. 20, 2024 /PRNewswire/ -- Secureworks® (NASDAQ:SCWX) today announced that it plans to release its third quarter fiscal 2025 financial results on Wednesday, December 4, 2024, before the open of regular U.S. stock market trading hours.  Secureworks will not be hosting a quarterly earnings conference call in light of the pending transaction with Sophos. About SecureworksSecureworks (NASDAQ:SCWX) is a global cybersecurity leader that secures human progress with Secureworks Taegis™, a SaaS-based, open XDR platform built on 20+ years of real-world detection data, securi

      11/20/24 4:05:00 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology

    $SCWX
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Gagnon Neil bought $55,768 worth of shares (9,531 units at $5.85), increasing direct ownership by 1% to 628,058 units (SEC Form 4)

      4 - SecureWorks Corp (0001468666) (Issuer)

      6/5/24 4:13:40 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Gagnon Neil bought $106,676 worth of shares (17,823 units at $5.99), increasing direct ownership by 2% to 610,947 units (SEC Form 4)

      4 - SecureWorks Corp (0001468666) (Issuer)

      4/25/24 5:15:05 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Gagnon Neil bought $38,511 worth of shares (5,731 units at $6.72), increasing direct ownership by 0.97% to 597,149 units (SEC Form 4)

      4 - SecureWorks Corp (0001468666) (Issuer)

      2/14/24 5:12:47 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology

    $SCWX
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Morgan Stanley reiterated coverage on SecureWorks with a new price target

      Morgan Stanley reiterated coverage of SecureWorks with a rating of Equal-Weight and set a new price target of $16.00 from $15.00 previously

      12/6/21 10:34:33 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • RBC Capital reiterated coverage on SecureWorks with a new price target

      RBC Capital reiterated coverage of SecureWorks with a rating of Sector Perform and set a new price target of $19.00 from $20.00 previously

      12/3/21 7:48:54 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • RBC Capital reiterated coverage on SecureWorks with a new price target

      RBC Capital reiterated coverage of SecureWorks with a rating of Sector Perform and set a new price target of $15.00 from $14.00 previously

      6/4/21 7:33:22 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology

    $SCWX
    Financials

    Live finance-specific insights

    See more
    • Secureworks Announces Third Quarter Fiscal 2025 Results

      ATLANTA, Dec. 4, 2024 /PRNewswire/ -- Secureworks® (NASDAQ:SCWX), a global leader in cybersecurity, today announced financial results for its third quarter fiscal 2025, which ended on November 1, 2024. Key Highlights Taegis™ third quarter revenue grew 6% year-over-year to $71.4 million.Total annual recurring revenue (ARR) grew to $288.8 million, an increase of 4% on a year-over-year basis.Taegis GAAP gross margin and non-GAAP gross margin continued to expand year-over-year in the third quarter, reaching 72% and 75%, respectively."With a 30% rise in active ransomware groups yea

      12/4/24 7:00:00 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Secureworks to Report Third Quarter Fiscal 2025 Financial Results on December 4, 2024

      ATLANTA, Nov. 20, 2024 /PRNewswire/ -- Secureworks® (NASDAQ:SCWX) today announced that it plans to release its third quarter fiscal 2025 financial results on Wednesday, December 4, 2024, before the open of regular U.S. stock market trading hours.  Secureworks will not be hosting a quarterly earnings conference call in light of the pending transaction with Sophos. About SecureworksSecureworks (NASDAQ:SCWX) is a global cybersecurity leader that secures human progress with Secureworks Taegis™, a SaaS-based, open XDR platform built on 20+ years of real-world detection data, securi

      11/20/24 4:05:00 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Secureworks Announces Second Quarter Fiscal 2025 Results

      ATLANTA, Sept. 5, 2024 /PRNewswire/ -- Secureworks (NASDAQ:SCWX), a global leader in cybersecurity, today announced financial results for its second quarter fiscal 2025, which ended on August 2, 2024. Key Highlights Taegis™ second quarter revenue grew 7% year-over-year to $71.2 million.Total annual recurring revenue (ARR) grew to $290 million, an increase of 5% on a year-over-year basis.Taegis GAAP gross margin and non-GAAP gross margin continued to expand year-over-year in the second quarter, reaching 71.8% and 74.3%, respectively."In a world where we rely on technology, comp

      9/5/24 7:00:00 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology

    $SCWX
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by SecureWorks Corp.

      SC 13G/A - SecureWorks Corp (0001468666) (Subject)

      12/6/24 3:33:53 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by SecureWorks Corp.

      SC 13G/A - SecureWorks Corp (0001468666) (Subject)

      11/20/24 6:22:48 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by SecureWorks Corp.

      SC 13G/A - SecureWorks Corp (0001468666) (Subject)

      11/14/24 4:28:33 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology

    $SCWX
    SEC Filings

    See more
    • SEC Form SCHEDULE 13G filed by SecureWorks Corp.

      SCHEDULE 13G - SecureWorks Corp (0001468666) (Subject)

      2/13/25 12:44:53 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 15-12G filed by SecureWorks Corp.

      15-12G - SecureWorks Corp (0001468666) (Filer)

      2/13/25 7:00:25 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • SEC Form S-8 POS filed by SecureWorks Corp.

      S-8 POS - SecureWorks Corp (0001468666) (Filer)

      2/3/25 4:37:45 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology

    $SCWX
    Leadership Updates

    Live Leadership Updates

    See more
    • Secureworks Appoints William Cary to its Board of Directors

      ATLANTA, March 21, 2024 /PRNewswire/ -- Secureworks (NASDAQ:SCWX), a global leader in cybersecurity, today announced that it has appointed William (Bill) H. Cary to its Board of Directors and to serve as Chair of the Audit Committee. "Bill's breadth and depth of financial and operational expertise adds to the existing strength of our Board. As we continue to focus on our growth strategy and delivering shareholder value with our leading, open cybersecurity platform, we will greatly benefit from Bill's insights and experience driving success in fast-paced markets. We are fortuna

      3/21/24 4:25:00 PM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Secureworks Appoints Michael Aiello As Chief Technology Officer

      Former Product Lead for Google Cloud Security Will Accelerate Growth as Business Transformation Continues ATLANTA, July 12, 2022 /PRNewswire/ -- Secureworks® (NASDAQ:SCWX), a global leader in cybersecurity, today announced that it has appointed Michael Aiello as its new Chief Technology Officer (CTO). Aiello will play a pivotal role in setting the company's long-term strategic vision to define the next horizon of cybersecurity, accelerating its business transformation and championing customers to deliver enhanced security outcomes. Aiello will report directly into President and CEO, Wendy Thomas.

      7/12/22 8:03:00 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology
    • Secureworks Welcomes Tracey Mustacchio as Chief Marketing Officer

      ATLANTA, June 28, 2021 (GLOBE NEWSWIRE) -- Secureworks® (NASDAQ:SCWX), a global leader in cybersecurity, today announced the appointment of Tracey Mustacchio as its new Chief Marketing Officer. As CMO, Ms. Mustacchio is leading Secureworks' global growth and marketing strategies at a pivotal time for the Company, as it combines its years of security expertise with a new security analytics and operations platform to help organizations detect, investigate, and respond to advanced threats more quickly and effectively. Ms. Mustacchio reports to incoming Secureworks CEO Wendy K. Thomas. New leadership appointments are bold steps in Secureworks' drive to offer increasingly innovative technolo

      6/28/21 9:00:00 AM ET
      $SCWX
      Computer Software: Prepackaged Software
      Technology