• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Shore Bancshares, Inc. Reports 2023 Fourth Quarter and Annual Results

    1/31/24 4:17:00 PM ET
    $SHBI
    Major Banks
    Finance
    Get the next $SHBI alert in real time by email

    EASTON, Md., Jan. 31, 2024 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank N.A. (the "Bank" or "SUB") reported net income for  the fourth quarter of 2023 of $10.5 million or $0.32 per diluted common share compared to a net loss of $9.7 million or $0.29 per diluted common share for the third quarter of 2023, and net income of $8.4 million or $0.42 per diluted common share for the fourth quarter of 2022. Net income for the fiscal year of 2023 was $11.2 million or $0.42 per diluted common share, compared to net income for the fiscal year of 2022 of $31.2 million or $1.57 per diluted common share.

    Shore Bancshares Logo (PRNewsfoto/Shore Bancshares, Inc.)

    Fourth Quarter 2023 Highlights

    • Net Interest Margin Impacted by Growth in Liquidity - Net interest margin ("NIM") decreased to 3.09% for the fourth quarter of 2023 from 3.35% for the third quarter of 2023, due to significant deposit growth and less net accretion income when compared to the third quarter of 2023. Excluding net accretion interest income of $3.0 million and $5.4 million for the same time periods, NIM decreased nine basis points to 2.87% for the fourth quarter of 2023 from 2.96% for the third quarter of 2023.



    • Continued Deposit Growth - During the fourth quarter, total deposits increased 5.43% to $5.4 billion and non-interest bearing ("NIB") deposits increased 3.8% to $1.3 billion at December 31, 2023 compared to total deposits of $5.1 billion and NIB of $1.2 billion at September 30, 2023. Deposit growth for the quarter was split between core transaction and time deposits. The increased liquidity should help support 2024 loan growth. Current customer interest is indicating that growth could exceed management's previous guidance of 4%-6% loan growth in 2024. The Bank's loan to deposit ratio at December 31, 2023 was 86%. Sustained efforts to enhance the Bank's deposit franchise are expected to attract additional deposits in future quarters.



    • Stable Funding and Liquidity - Total funding, which includes customer deposits, Federal Home Loan Bank ("FHLB") advances, and brokered deposits increased $210.4 million from $5.2 billion at September 30, 2023 to $5.4 billion at December 31, 2023. The Bank had no FHLB advances at December 31, 2023 and reduced brokered deposits $67.0 million during the fourth quarter to $44.5 million or 0.8% of total deposits. The Bank's uninsured deposits at December 31, 2023 were $1.05 billion or 19.49% of total deposits. The Bank's uninsured deposits, excluding deposits secured with pledged collateral, at December 31, 2023 were $893.5 million or 16.59% of total deposits.



      At December 31, 2023, the Bank had approximately $1.4 billion of available liquidity including: $372.4 million in cash, $1.0 billion in secured borrowing capacity at the FHLB and other correspondent banks, and $45.0 million in unsecured lines of credit. At December 31, 2023, available liquidity of approximately $1.4 billion was 159% of uninsured deposits, excluding deposits secured with pledged collateral of $893.5 million.



    • Continued Solid Asset Quality - Non-accrual loans, OREO and loan modifications to borrowers' experiencing financial difficulties ("BEFDs") were $13.3 million or 0.22% of total assets at December 31, 2023 compared to $9.2 million or 0.16% of total assets at September 30, 2023. The modest increase in nonperforming and classified assets was the result of a small increase in late payments in consumer loans and a proactive review of larger commercial relationships in the current interest rate environment.

    "Stable interest income was offset by higher interest expenses in the fourth quarter as we added liquidity and continued to see pressure on the cost of deposits," stated James ("Jimmy") M. Burke, President and Chief Executive Officer of Shore Bancshares, Inc. "We made good progress expanding our market share and adding new customers in the third and fourth quarters and are optimistic that we can build on the  deposit growth we experienced in the fourth quarter. Improved liquidity should provide an opportunity to grow loans and stabilize margins. We continue to focus on expenses and have undertaken a number of expense-reduction initiatives, including a 7% reduction in headcount since the close of the transaction in the third quarter. Shore Bancshares, with its considerable scale, diversification, and resources, is well-positioned to enhance shareholder value, effectively manage risks, and deliver outstanding service to customers."

    Merger with The Community Financial Corporation ("TCFC") 

    The Company merged with TCFC and its wholly-owned subsidiary Community Bank of the Chesapeake ("CBTC") on July 1, 2023 (the "merger"). The acquisition method was used to account for the transaction with the Company as the acquirer. The Company recorded the assets and liabilities of TCFC at their respective fair values as of July 1, 2023. The transaction was valued at approximately $153.6 million and expanded the Bank's footprint into the Southern Maryland Counties of Charles, St. Mary's and Calvert and the greater Fredericksburg area in Virginia, which includes, Stafford and Spotsylvania Counties. This acquired market area is one of the fastest growing regions in the country and is home to a mix of federal facilities and industrial and high-tech businesses. These areas boast a strong median household income, low unemployment and projected population growth better than national averages. Based on information from the U.S. Bureau of Labor Statistics, unemployment rates in legacy CBTC's footprint have historically remained well below the national average. At the time of the acquisition, TCFC added $2.4 billion in assets, $454.5 million in investments, $1.8 billion in loans, $2.0 billion in deposits, $150.6 million in brokered deposits, $69.0 million in FHLB advances and $32.0 million in subordinated debt and trust preferred debentures. The excess of the fair value of net TCFC assets acquired over the merger consideration resulted in a $8.8 million bargain purchase gain.

    Balance Sheet Review

    Total assets were $6.0 billion at December 31, 2023, an increase of $2.5 billion or 72.9%, when compared to $3.5 billion at December 31, 2022. The aggregate increase was primarily due to the merger, with significant increases in loans held for investment of $2.1 billion, or 81.6%, and cash and cash equivalents of $316.9 million, partially offset by an increase in allowance for credit losses of $40.7 million. The ratio of the allowance to total loans increased from 0.65% at December 31, 2022, to 1.24% at December 31, 2023. The increases were due to the adoption of CECL on January 1, 2023 and the merger. Due to a lack of uniformity of historical data between the legacy banks in their respective models, management implemented a new post merger model methodology. The Bank's provision for credit losses for the twelve months ended December 31, 2023 was $31.0 million and were due primarily to $20.1 million related to the acquisition of TCFC legacy loans and $7.3 million due to the change in ACL methodology on SUB legacy loans.

    The Company's tangible common equity ratio at December 31, 2023 was 6.78%. The Company's Tier 1 and Total Risk-Based Capital Ratios at December 31, 2023 were 9.31% and 11.48%, respectively. The Bank's Tier 1 and Total Risk-Based Capital Ratios at December 31, 2023 were 10.02% and 11.27%, respectively. Non-owner occupied commercial real estate ("CRE") loans as a percentage of the Bank's Tier 1 Capital + ACL at December 31, 2023 and December 31, 2022 were $2.0 billion or 382.6% and $1.0 billion or 289.4%, respectively. Construction loans as a percentage of the Bank's Tier 1 Capital + ACL at December 31, 2023 and December 31, 2022 were $299.0 million or 56.7% and $246.3 million or 69.9%, respectively.

    The Bank's office CRE portfolio, which included owner-occupied and non-owner occupied CRE loans, was $521.7 million or 11.2% of total loans of $4.6 billion at December 31, 2023, which included $142.9 million or 27.4% with medical tenants and $74.9 million or 14.4% with government or government contractor tenants. There were 507 loans in the office CRE portfolio with an average and median loan size of $1.0 million and $0.4 million, respectively. Loan to Value ("LTV") estimates are less than 70% for $398.7 million or 76.4% of the office CRE portfolio.

    The Bank had 23 CRE office loans totaling $189.8 million that were greater than $5.0 million at December 31, 2023. For this subset of the office CRE portfolio, at December 31, 2023, the average loan debt-service coverage ratio was 1.8x and average LTV was 53.9%. Most buildings in the Bank's office CRE portfolio are two stories or less and outside metropolitan areas.

    Total borrowings were $72.3 million at December 31, 2023, a decrease of $10.8 million, or 13.0%, when compared to $83.1 million at December 31, 2022. Total borrowings at December 31, 2023 were comprised of $43.1 million of subordinated debt and $29.2 million of trust preferred debentures. The decrease in total borrowings at December 31, 2023 when compared to December 31, 2022 was primarily due to repayment of $40.0 million in FHLB short-term advances, partially offset by an increase of $29.2 million in subordinated debt and trust preferred debentures from the acquisition of TCFC. The Company's wholesale funding increased $4.5 million, which includes brokered deposits and FHLB advances, from $40.0 million in FHLB advances at December 31, 2022 to $44.5 million in brokered deposits at December 31, 2023. The Bank redeemed callable brokered certificates of $67.0 million during the fourth quarter of 2023.

    Total deposits increased $2.4 billion, or 79.0% to $5.4 billion at December 31, 2023 when compared to December 31, 2022. The increase in total deposits was primarily due to the merger, which resulted in an increase in time deposits of $760.3 million, demand deposits of $471.4 million, money market and savings of $748.6 million and noninterest-bearing deposits of $396.0 million. Total deposits increased $277.4 million from $5.1 billion at September 30, 2023 to $5.4 billion at December 31, 2023. The increase in deposits during the fourth quarter was due to increases in non-interest bearing deposits of $46.6 million, and increases in interest bearing deposits of $230.7 million which was comprised of an increase in money market and savings deposits of $227.1 million and time deposits of $48.1 million partially offset by a decrease in demand deposits of $44.5 million.

    At December 31, 2023, total deposits consisted of $5.3 billion in customer deposits and $44.5 million in traditional brokered deposits. Traditional brokered deposits decreased from $111.5 million or 2.2% of total deposits at September 30, 2023 to $44.5 million or 0.8% of total deposits at December 31, 2023. Traditional brokered deposits do not include the portion of reciprocal deposits classified as brokered deposits for call reporting purposes. For FDIC call reporting purposes reciprocal deposits are classified as brokered deposits when they exceed 20% of a bank's liabilities or $5.0 billion. Reciprocal deposits are included in customer deposits and are used to maximize FDIC insurance available to our customers. Reciprocal deposits considered brokered deposits for call reporting purposes were $204.8 million at December 31, 2023.

    NIB accounts increased from $862.0 million at December 31, 2022 to $1.3 billion at December 31, 2023, and represent 23.4% of total deposits.

    Total stockholders' equity increased $146.9 million, or 40.3%, when compared to December 31, 2022, primarily due to the $153.1 million increase in paid in capital due to the merger. As of December 31, 2023, the ratio of total equity to total assets was 8.50% and the ratio of total tangible equity to total tangible assets was 6.78% compared to 10.48% and 8.67% at the end of 2022, respectively.

    Review of Quarterly Financial Results

    Net interest income was $41.5 million for the fourth quarter of 2023, compared to $45.6 million for the third quarter of 2023 and $26.9 million for the fourth quarter of 2022. The decrease in net interest income when compared to the third quarter of 2023 was primarily due to the increase in interest expense of $4.0 million resulting from an increase in the average balance of deposits of $187.8 million. The increase when compared to the fourth quarter of 2022 was primarily due to the increase in interest and fees on loans partially offset by the increase in interest on deposits, both significantly impacted by the merger in the third quarter of 2023.

    The Company's net interest margin decreased to 3.09% for the fourth quarter of 2023 from 3.35% for the third quarter of 2023 due to lower net accretion income and an increase in the overall mix of interest bearing deposits compared to non-interest bearing deposits. Average interest-bearing deposits increased $187.8 million which resulted in an 36 basis point rate increase in interest-bearing deposits. In addition to the change in deposit mix, rates on money market and time deposits also increased, which were partly offset by lower rates on demand deposits. The increase in interest bearing deposits was the result of a strategic focus by the Company to grow deposits during the fourth quarter to support 2024 loan growth.

    The Company's net interest margin decreased to 3.09% for the fourth quarter of 2023 from 3.34% for the fourth quarter of 2022. Comparing the fourth quarter of 2023 to the fourth quarter of 2022, the Company's interest-earning asset yields increased 129 basis points to 5.29% from 4.00%, while the cost of funds increased at a faster rate of 156 basis points to 2.25% from 0.69% for the same period.

    The provision for credit losses was $0.9 million for the three months ended December 31, 2023. The comparable amounts were $28.2 million for the three months ended September 30, 2023, and $0.5 million for the three months ended December 31, 2022. The decrease in  the provision for credit losses for the fourth quarter of 2023 compared to the third quarter of 2023 was primarily related to the acquisition of the TCFC legacy loans in the third quarter of 2023 and the change in ACL methodology on SUB legacy loans. The increase in the provision for credit losses when compared to the fourth quarter of 2022 was also impacted by higher reserves required by the Company's CECL allowance model as compared to the incurred loss model utilized in 2022. Net charge-offs for the fourth quarter of 2023 were $0.5 million compared to net charge-offs of $1.4 million for the third quarter of 2023 and net charge offs of $84,000 for the fourth quarter of 2022. Included in the net charge-offs for the third quarter of 2023 were $1.2 million in charge-offs related to loan sales of $10.7 million that reduced classified assets and CRE concentrations.

    At December 31, 2023 and September 30, 2023, nonperforming assets were $13.7 million or 0.23% of total assets and $11.3 million, or 0.20% of total assets, respectively. The balance of nonperforming assets increased primarily due to an increase in nonaccrual loans of $3.8 million, primarily offset by a decrease of $1.4 million in loans 90 days past due and still accruing. The composition of the additional  $3.8 million in nonaccrual loans at December 31, 2023 were made up of a few credits and does not signify an overall declining trend in asset quality. When comparing December 31, 2023 to December 31, 2022, nonperforming assets increased $9.8 million, primarily due to increases in nonaccrual loans of $10.9 million and offset primarily by a decrease of $1.1 million in loans 90 days past due and still accruing. The modest increase in nonperforming assets was the result of a proactive review of larger commercial relationships in the current interest rate environment.

    Total noninterest income for the fourth quarter of 2023 was $7.5 million, a decrease of $7.4 million from $15.0 million for the third quarter of 2023 and an increase $1.7 million from $5.9 million for the fourth quarter of 2022. The decrease from the third quarter of 2023 was primarily due to the bargain purchase gain of $8.8 million and a decrease of $1.1 million in trust and investment fee income, both the result of the acquisition of TCFC, partially offset by a loss of $2.2 million on the sale of investment securities in the third quarter of 2023. Shortly following the closing of the merger on July 1, 2023, management sold virtually all of CBTC's available for sale investment securities. The $2.2 million loss relates to the difference in the fair values of the securities on July 1, 2023 compared to actual sales proceeds received from the sales on the settlement date. The increase from the fourth quarter of 2022 was primarily due to other noninterest income which included increases in other loan fee income, gains on life insurance contracts and an increase in credit card income all a result of the merger.

    Total noninterest expense of $33.7 million for the fourth quarter of 2023 decreased $13.5 million when compared to the third quarter of 2023 expense of $47.2 million and increased $12.7 million when compared to the fourth quarter of 2022 expense of $21.0 million. Excluding merger costs and core deposit amortization of $3.2 million for the fourth quarter of 2023 and $17.5 million for the third quarter of 2023, noninterest expense for the comparable periods was $30.5 million and $29.7 million, respectively. The increase was primarily due to higher FDIC insurance premium expense as a result of the increased size of the Bank. Based on the Bank's current size, FDIC insurance premiums are expected to be between $1.0 million and $1.2 million per quarter in 2024. The increase in total noninterest expense, when excluding merger and acquisition costs and core deposit intangibles of $1.4 million for the fourth quarter of 2022, was primarily due to the acquisition of TCFC in the third quarter of 2023, and resulting additional headcount, infrastructure (11 additional branches), processing fees and FDIC insurance premiums.

    Review of Twelve Month Financial Results

    Net interest income for the first twelve months of 2023 was $135.3 million, an increase of $34.0 million, or 33.6%, when compared to the first twelve months of 2022. The increase in net interest income was primarily due to an increase in total interest income of $100.2 million, or 88.0%, which included an increase in interest and fees on loans of $95.2 million, or 96.1%. The increase of interest and fees on loans was primarily due to the increase in the average balance of loans of $1.3 billion, or 58.7%, and an increase in net accretion income of $7.5 million due to the merger. Increases to net interest income were partially offset by increased total interest expense of $66.2 million, or 528.0%, primarily due to increases in the cost of funds and in the average balance of interest-bearing deposits of $859.9 million, or 40.5%, largely due to the merger.

    The Company's net interest margin decreased to 3.11% for 2023 from 3.15% for 2022, primarily due to costs on interest-bearing liabilities increasing at a faster rate than increasing yields on interest-earning assets. The average balance and rates paid on interest-bearing deposits increased $859.9 million and 183 basis points compared to increased average balance and yields earned on average earning assets of $1.1 billion and 138 basis points. Total net accretion income for 2023 was $9.4 million, compared to $1.9 million for 2022. During 2023, until the balance sheet restructuring in the third quarter of 2023, the net interest margin experienced compression due to the Company's liability sensitive position, the result of deposit rate pressures and significantly higher FHLB borrowing rates.

    The provision for credit losses for the twelve months ended December 31, 2023 and 2022 was $31.0 million and $1.9 million, respectively. The increase in the provision for credit losses for 2023 was impacted by higher levels of reserves required by the Company's CECL model as compared to the incurred loss methodology utilized in 2022 and higher reserves required for the acquisition of TCFC in the third quarter of 2023 and a change in CECL methodology in the third quarter of 2023 for the legacy SUB loans. Net charge offs for the twelve months ended December 31, 2023 were $2.0 million compared to net recoveries of $0.8 million for the twelve months ended December 31, 2022.

    Total noninterest income for the twelve months ended December 31, 2023 increased $10.1 million or 43.6%, when compared to the same period in 2022. The increase in noninterest income was due to the bargain purchase gain of $8.8 million associated with the merger, an increase of $1.8 million in trust and investment fee income and an increase of $0.9 million in interchange credits, partially offset by a $2.2 million loss on sales of investment securities and a decrease of $0.8 million in title company revenue.

    Total noninterest expense for the twelve months ended December 31, 2023 increased $43.0 million, or 53.5%, when compared to the same period in 2022. Almost all noninterest expense line items increased as a result of the merger and the expanded operations of the newly combined Company. Merger-related expenses for the twelve months ended December 31, 2023 were $17.4 million, compared to the twelve months ended December 31, 2022 of $2.1 million. As the Company continues its merger integration, a key focus of management will be to streamline processes, unlock operational efficiencies and reduce overall noninterest expenses.

    Shore Bancshares Information

    Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in title work related to real estate transactions through its wholly-owned subsidiary, Mid-Maryland Title Company, Inc. and in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional information is available at www.shorebancshares.com.

    Forward-Looking Statements

    The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: the expected cost savings, synergies and other financial benefits from the acquisition of TCFC or any other acquisition the Company has made or may make might not be realized within the expected time frames or at all; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; changes in general economic, political, or industry conditions; geopolitical concerns, including the ongoing wars in Ukraine and the Middle East; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; volatility and disruptions in global capital and credit markets; any failures to adequately manage the transition from USD LIBOR as a reference rate; competitive pressures on product pricing and services; success, impact, and timing of our business strategies, including market acceptance of any new products or services; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; potential changes in federal policy and at regulatory agencies as a result of the upcoming 2024 presidential election; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; the impact of recent or future changes in FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount, including any special assessments; cybersecurity threats and the cost of defending against them, including the costs of compliance with potential legislation to combat cybersecurity at a state, national, or global level; our ability to remediate the material weakness identified in our internal control over financial reporting; the effectiveness of the Company's internal control over financial reporting and disclosure controls and procedures; climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs; and other factors that may affect our future results. For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Shore Bancshares, Inc. with the Securities and Exchange Commission entitled "Risk Factors."

    The Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

     

    Shore Bancshares, Inc.

    Financial Highlights (Unaudited)







    For the Three Months Ended December 31,



    For the Twelve Months Ended December 31,

    (Dollars in thousands, except per share data)



    2023



    2022



     Change



    2023



    2022



    Change



























    PROFITABILITY FOR THE PERIOD

























    Net interest income



    $            41,525



    $            26,943



    54.1 %



    $          135,307



    $          101,302



    33.6 %

    Provision for credit losses



    896



    450



    99.1



    30,953



    1,925



    1,507.9

    Noninterest income



    7,548



    5,862



    28.8



    33,159



    23,086



    43.6

    Noninterest expense



    33,670



    21,000



    60.3



    123,329



    80,322



    53.5

    Income before income taxes



    14,507



    11,355



    27.8



    14,184



    42,141



    (66.3)

    Income tax expense



    4,017



    2,948



    36.3



    2,956



    10,964



    (73.0)

    Net income



    $            10,490



    $              8,407



    24.8



    $            11,228



    $            31,177



    (64.0)



























    Return on average assets



    0.72 %



    0.97 %



              (25) bp



    0.24 %



    0.90 %



              (66) bp

    Return on average assets excluding amortization of

    intangibles and merger related expenses - Non-GAAP



    0.88



    1.09



    (21)



    0.58



    0.99



    (41)

    Return on average equity



    8.21



    9.22



    (101)



    2.54



    8.76



    (622)

    Return on average tangible equity - Non-GAAP (1), (2)



    12.88



    12.83



    5



    7.74



    11.96



    (422)

    Interest rate spread



    2.34



    3.04



    (70)



    2.42



    2.96



    (54)

    Net interest margin



    3.09



    3.34



    (25)



    3.11



    3.15



    (4)

    Efficiency ratio - GAAP



    68.61



    64.01



    460



    73.21



    64.57



    864

    Efficiency ratio - Non-GAAP (1)



    61.99



    59.60



    239



    58.44



    61.21



    (277)

    Non-interest income to avg assets



    0.52



    0.68



    (16)



    0.71



    0.67



    4

    Non-interest expense to avg assets



    2.33



    2.42



    (9)



    2.64



    2.33



    31

    Net operating expense to avg assets



    1.80



    1.75



    5



    1.93



    1.66



    27



























    PER SHARE DATA

























    Basic and diluted net income per common share



    $               0.32



    $               0.42



    (23.8) %



    $               0.42



    $               1.57



    (73.2) %



























    Dividends paid per common share



    $               0.12



    $               0.12



    — %



    $               0.48



    $               0.48



    — %

    Book value per common share at period end



    15.41



    18.34



    (16.0)













    Tangible book value per common share at period end - Non-GAAP (1)



    12.06



    14.87



    (18.9)













    Market value at period end



    14.25



    17.43



    (18.2)













    Market range:

























    High



    14.51



    20.85



    (30.4)



    18.15



    21.41



    (15.2)

    Low



    9.66



    17.04



    (43.3)



    9.66



    17.04



    (43.3)



























    AVERAGE BALANCE SHEET DATA

























    Loans



    $       4,639,467



    $       2,467,324



    88.0 %



    $       3,639,058



    $       2,293,627



    58.7 %

    Investment securities



    619,920



    661,968



    (6.4)



    674,866



    589,842



    14.4

    Earning assets



    5,339,833



    3,206,591



    66.5



    4,356,855



    3,220,672



    35.3

    Assets



    5,745,440



    3,441,079



    67.0



    4,663,539



    3,444,981



    35.4

    Deposits



    5,136,818



    3,006,734



    70.8



    4,029,014



    3,014,109



    33.7

    Short-term and Long Term FHLB advances, Repurchase Agreements



    1,141



    8,044



    (85.8)



    111,392



    10,247



    987.1

    Subordinated Debt & TRUPS



    72,155



    43,031



    67.7



    57,708



    42,917



    34.5

    Stockholders' equity



    507,040



    361,623



    40.2



    441,790



    355,850



    24.2

     

    Shore Bancshares, Inc.

    Financial Highlights (Unaudited) - Continued







    For the Three Months Ended December 31,



    For the Twelve Months Ended December 31,

    (Dollars in thousands, except per share data)



    2023



    2022



     Change



    2023



    2022



    Change



























    CREDIT QUALITY DATA

























    Net charge-offs/(recoveries)



    $                500



    $                  84



    495.2 %



    $               2,019



    $             (774)



    360.9 %



























    Nonaccrual loans



    $            12,784



    $              1,908



    570.0 %













    Loans 90 days past due and still accruing



    738



    1,841



    (59.9)













    Other real estate owned



    179



    197



    (9.1)













    Total nonperforming assets



    13,701



    3,946



    247.2













    BEFD (2023)  TDR (2022)



    367



    4,405



    (91.7)













    Total nonperforming assets and BEFD modification



    $            14,068



    $              8,351



    68.5







































    CAPITAL AND CREDIT QUALITY RATIOS

























    Period-end equity to assets



    8.50 %



    10.48 %



            (198) bp













    Period-end tangible equity to tangible assets - Non-GAAP (1)



    6.78



    8.67



    (189)







































    Annualized net charge-offs (recoveries) to average loans



    0.04 %



    0.01 %



                 3 bp



    0.06 %



    (0.03) %



                 9 bp



























    Allowance for credit losses as a percent of:

























    Period-end loans



    1.24 %



    0.65 %



               59 bp













    Nonaccrual loans



    448.62



    872.27



    (42,365)













    Nonperforming assets



    418.59



    421.77



    (318)













    Accruing BEFD modifications



    15,626.98



    377.82



    1,524,916













    Nonperforming assets and accruing BEFDs



    407.67



    199.29



    20,838







































    As a percent of total loans:

























    Nonaccrual loans



    0.28 %



    0.07 %



               21 bp







































    As a percent of total loans+other real estate owned:

























    Nonperforming assets



    0.30 %



    0.15 %



               15 bp







































    As a percent of total assets:

























    Nonaccrual loans



    0.21 %



    0.05 %



               16 bp













    Nonperforming assets



    0.23 %



    0.11 %



    12























    (1)

    See the reconciliation table that begins on page 20.

    (2)

    This ratio excludes merger related expenses (Non-GAAP) on page 20.

     

    Shore Bancshares, Inc.

    Consolidated Balance Sheets (Unaudited)















    December 31, 2023













    compared to

    (In thousands, except per share data)



    December 31, 2023



    December 31, 2022



    December 31, 2022















    ASSETS













    Cash and due from banks



    $                  63,172



    $                37,661



    67.7 %

    Interest-bearing deposits with other banks



    309,241



    17,838



    1,633.6

    Cash and cash equivalents



    372,413



    55,499



    571.0















    Investment securities available for sale (at fair value)



    110,521



    83,587



    32.2

    Investment securities held to maturity (net of allowance for credit losses of $94 (2023)) at amortized cost)



    513,188



    559,455



    (8.3)

    Equity securities, at fair value



    5,703



    1,233



    362.5

    Restricted securities



    17,900



    11,169



    60.3

    Loans held for sale, at fair value



    8,782



    4,248



    106.7















    Loans held for investment



    4,641,010



    2,556,107



    81.6

    Less: allowance for credit losses



    (57,351)



    (16,643)



    244.6

    Loans, net



    4,583,659



    2,539,464



    80.5

    Premises and equipment, net



    82,386



    51,488



    60.0

    Goodwill



    63,266



    63,266



    —

    Other intangible assets, net



    48,090



    5,547



    767.0

    Other real estate owned, net



    179



    197



    (9.1)

    Mortgage servicing rights, at fair value



    5,926



    5,275



    12.3

    Right of use assets, net



    12,487



    9,629



    29.7

    Cash surrender value on life insurance



    101,704



    59,218



    71.7

    Other assets



    84,714



    28,001



    202.5

    Total assets



    $             6,010,918



    $           3,477,276



    72.9















    LIABILITIES













    Noninterest-bearing deposits



    $             1,258,037



    $              862,015



    45.9 %

    Interest-bearing deposits



    4,128,083



    2,147,769



    92.2

    Total deposits



    5,386,120



    3,009,784



    79.0















    Advances from FHLB - short-term



    —



    40,000



    (100.0)

    Guaranteed preferred beneficial interest in junior subordinated debentures ("TRUPS")



    29,158



    18,398



    58.5

    Subordinated debt



    43,139



    24,674



    74.8

    Total borrowings



    72,297



    83,072



    (13.0)















    Lease liabilities



    12,857



    9,908



    29.8

    Accrued expenses and other liabilities



    28,509



    10,227



    178.8

    Total liabilities



    $             5,499,783



    $           3,112,991



    76.7















    STOCKHOLDERS' EQUITY













    Common stock, par value $0.01; authorized 50,000,000 shares



    $                      332



    $                    199



    66.8

    Additional paid in capital



    356,007



    201,494



    76.7

    Retained earnings



    162,290



    171,613



    (5.4)

    Accumulated other comprehensive loss



    (7,494)



    (9,021)



    16.9

    Total stockholders' equity



    511,135



    364,285



    40.3

    Total liabilities and stockholders' equity



    $             6,010,918



    $           3,477,276



    72.9















    Period-end common shares outstanding



    $                  33,162



    $                19,865



    66.9

    Book value per common share



    $                    15.41



    $                  18.34



    (16.0)

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income (Unaudited)







    For the Three Months Ended December 31,



    For the Twelve Months Ended December 31,

    (In thousands, except per share data)



    2023



    2022



    % Change



    2023



    2022



    % Change



























    INTEREST INCOME

























    Interest and fees on loans



    $           65,914



    $           27,664



    138.3 %



    $         194,339



    $           99,122



    96.1 %

    Interest on investment securities:

























    Taxable



    3,992



    3,945



    1.2



    16,832



    11,507



    46.3

    Tax-exempt



    6



    6



    —



    46



    6



    666.7

    Interest on federal funds sold



    —



    —



    —



    92



    —



    —

    Interest on deposits with other banks



    1,224



    664



    84.3



    2,770



    3,210



    (13.7)

    Total interest income



    $           71,136



    $           32,279



    120.4



    $         214,079



    $         113,845



    88.0



























    INTEREST EXPENSE

























    Interest on deposits



    $           28,133



    $             4,554



    517.8



    $           68,800



    $             9,983



    589.2

    Interest on short-term borrowings



    16



    72



    (77.8)



    5,518



    74



    7,356.8

    Interest on long-term borrowings



    1,462



    710



    105.9



    4,454



    2,486



    79.2

    Total interest expense



    $           29,611



    $             5,336



    454.9



    $           78,772



    $           12,543



    528.0



























    NET INTEREST INCOME



    $           41,525



    $           26,943



    54.1



    $         135,307



    $         101,302



    33.6

    Provision for credit losses



    896



    450



    99.1



    30,953



    1,925



    1507.9



























    NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES



    $           40,629



    $           26,493



    53.4



    $         104,354



    $           99,377



    5.0



























    NONINTEREST INCOME

























    Service charges on deposit accounts



    $             1,519



    $             1,346



    12.9



    $             5,501



    $             5,652



    (2.7)

    Trust and investment fee income



    844



    401



    110.5



    3,608



    1,784



    102.2

    Loss on sales and calls of investment securities



    —



    —



    —



    (2,166)



    —



    —

    Interchange credits



    1,633



    1,280



    27.6



    5,714



    4,812



    18.7

    Mortgage-banking revenue



    1,105



    1,567



    (29.5)



    4,513



    5,210



    (13.4)

    Title Company revenue



    139



    194



    (28.4)



    551



    1,340



    (58.9)

    Bargain purchase gain



    —



    —



    —



    8,816



    —



    —

    Other noninterest income



    2,308



    1,074



    114.9



    6,622



    4,288



    54.4

    Total noninterest income



    $             7,548



    $             5,862



    28.8



    $           33,159



    $           23,086



    43.6

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income (Unaudited) - Continued







    For the Three Months Ended December 31,



    For the Twelve Months Ended December 31,

    (In thousands, except per share data)



    2023



    2022



    % Change



    2023



    2022



    % Change



























    NONINTEREST EXPENSE

























    Salaries and wages



    $           12,823



    $             8,909



    43.9 %



    $           44,645



    $           35,931



    24.3 %

    Employee benefits



    3,389



    2,786



    21.6



    12,358



    9,908



    24.7

    Occupancy expense



    2,328



    1,694



    37.4



    7,791



    6,242



    24.8

    Furniture and equipment expense



    790



    648



    21.9



    2,551



    2,018



    26.4

    Data processing



    2,762



    1,856



    48.8



    8,783



    6,890



    27.5

    Directors' fees



    426



    222



    91.9



    1,156



    839



    37.8

    Amortization of intangible assets



    2,595



    460



    464.1



    6,105



    1,988



    207.1

    FDIC insurance premium expense



    1,733



    315



    450.2



    3,479



    1,426



    144.0

    Other real estate owned, net



    —



    13



    (100.0)



    1



    65



    (98.5)

    Legal and professional fees



    1,411



    636



    121.9



    4,337



    2,840



    52.7

    Merger related expenses



    602



    967



    (37.7)



    17,356



    2,098



    727.3

    Other noninterest expenses



    4,811



    2,494



    92.9



    14,767



    10,077



    46.5

    Total noninterest expense



    33,670



    21,000



    60.3



    123,329



    80,322



    53.5



























    Income before income taxes



    14,507



    11,355



    27.8



    14,184



    42,141



    (66.3)

    Income tax expense



    4,017



    2,948



    36.3



    2,956



    10,964



    (73.0)

    NET INCOME



    $           10,490



    $             8,407



    24.8



    $           11,228



    $           31,177



    (64.0)



























    Weighted average shares outstanding - basic and diluted



    33,322



    19,862



    67.8



    26,660



    19,847



    34.3



























    Basic and diluted net income per common share



    $               0.32



    $               0.42



    (23.8)



    $               0.42



    $               1.57



    (73.2)



























    Dividends paid per common share



    $               0.12



    $               0.12



    —



    $               0.48



    $               0.48



    —

     

    Shore Bancshares, Inc.

    Consolidated Average Balance Sheets (Unaudited)







    For the Three Months Ended



    For the Three Months Ended





    December 31, 2023



    December 31, 2022



    December 31, 2023



    September 30, 2023





    Average







    Yield/



    Average







    Yield/



    Average







    Yield/



    Average







    Yield/

    (Dollars in thousands)



    Balance



    Interest



    Rate



    Balance



    Interest



    Rate



    Balance



    Interest



    Rate



    Balance



    Interest



    Rate

    Earning assets

















































    Loans (1), (2), (3)

















































    Consumer real estate



    $       1,331,150



    $       18,653



    5.56 %



    $          813,673



    $         7,911



    3.86 %



    $       1,331,150



    $       18,653



    5.56 %



    $       1,141,707



    $       14,548



    5.06 %

    Commercial real estate



    2,728,094



    38,730



    5.63



    1,246,966



    15,114



    4.81



    2,728,094



    38,730



    5.63



    2,831,569



    40,536



    5.68

    Commercial



    221,342



    4,295



    7.70



    149,068



    1,966



    5.23



    221,342



    4,295



    7.70



    233,756



    5,315



    9.02

    Consumer



    333,807



    3,859



    4.59



    244,471



    2,602



    4.22



    333,807



    3,859



    4.59



    332,486



    4,183



    4.99

    State and political



    1,290



    13



    4.00



    1,084



    11



    4.03



    1,290



    13



    4.00



    929



    10



    4.27

    Credit Cards



    6,320



    166



    10.42



    —



    —



    —



    6,320



    166



    10.42



    6,164



    149



    9.59

    Other



    17,464



    277



    6.29



    12,062



    96



    3.16



    17,464



    277



    6.29



    16,137



    201



    4.94

    Total Loans



    4,639,467



    65,993



    5.64



    2,467,324



    27,700



    4.45



    4,639,467



    65,993



    5.64



    4,562,748



    64,942



    5.65



















































    Investment securities

















































    Taxable



    619,259



    3,992



    2.58



    661,519



    3,945



    2.39



    619,259



    3,992



    2.58



    778,081



    5,047



    2.59

    Tax-exempt (1)



    661



    8



    4.84



    449



    7



    6.24



    661



    8



    4.84



    663



    34



    20.51

    Federal funds sold



    —



    —



    —



    —



    —



    —



    —



    —



    —



    7,533



    92



    4.85

    Interest-bearing deposits



    80,446



    1,224



    6.04



    77,299



    664



    3.40



    80,446



    1,224



    6.04



    55,547



    1,213



    8.66

    Total earning assets



    5,339,833



    71,217



    5.29



    3,206,591



    32,316



    4.00



    5,339,833



    71,217



    5.29



    5,404,572



    71,328



    5.24

    Cash and due from banks



    63,506











    29,358











    63,506











    51,714









    Other assets



    399,409











    221,599











    399,409











    359,726









    Allowance for credit losses



    (57,308)











    (16,469)











    (57,308)











    (46,700)









    Total assets



    $       5,745,440











    $       3,441,079











    $       5,745,440











    $       5,769,312



























































    Interest-bearing liabilities

















































    Demand deposits



    $       1,117,117



    $         6,673



    2.37 %



    $          670,424



    $         2,217



    1.31 %



    $       1,117,117



    $         6,673



    2.37 %



    $       1,056,956



    $         6,659



    2.50 %

    Money market and savings deposits



    1,605,930



    8,330



    2.06



    1,043,076



    1,581



    0.60



    1,605,930



    8,330



    2.06



    1,572,920



    6,810



    1.72

    Brokered deposits



    92,840



    1,347



    5.76



    —



    —



    —



    92,840



    1,347



    5.76



    98,649



    1,225



    4.93

    Certificates of deposit $100,000 or more



    701,051



    6,898



    3.90



    217,051



    433



    0.79



    701,051



    6,898



    3.90



    706,642



    6,272



    3.52

    Other time deposits



    391,820



    4,885



    4.95



    205,293



    322



    0.62



    391,820



    4,885



    4.95



    285,743



    2,507



    3.48

    Interest-bearing deposits (4)



    3,908,758



    28,133



    2.86



    2,135,844



    4,553



    0.85



    3,908,758



    28,133



    2.86



    3,720,910



    23,473



    2.50

    Advances from FHLB - short-term



    1,141



    16



    5.56



    7,391



    72



    3.86



    1,141



    16



    5.56



    70,348



    692



    3.90

    Advances from FHLB - long-term



    —



    —



    —



    653



    (11)



    (6.08)



    —



    —



    —



    —



    —



    —

    Subordinated debt and Guaranteed preferred

    beneficial interest in junior subordinated debentures

    ("TRUPS") (4)



    72,155



    1,462



    8.04



    43,031



    720



    6.64



    72,155



    1,462



    8.04



    71,907



    1,461



    8.06

    Total interest-bearing liabilities



    3,982,054



    29,611



    2.95



    2,186,919



    5,334



    0.96



    3,982,054



    29,611



    2.95



    3,863,165



    25,626



    2.63

    Noninterest-bearing deposits



    1,228,060











    870,890











    1,228,060











    1,345,976









    Accrued expenses and other liabilities



    28,286











    21,647











    28,286











    27,057









    Stockholders' equity



    507,040











    361,623











    507,040











    533,114









    Total liabilities and stockholders' equity



    $       5,745,440











    $       3,441,079











    $       5,745,440











    $       5,769,312



























































    Net interest income







    $       41,606











    $       26,982











    $       41,606











    $       45,702























































    Net interest spread











    2.34 %











    3.04 %











    2.34 %











    2.61 %

    Net interest margin











    3.09 %











    3.34 %











    3.09 %











    3.35 %

    Cost of Funds











    2.25 %











    0.69 %











    2.25 %











    1.95 %

    Cost of Deposits











    2.17 %











    0.60 %











    2.17 %











    1.84 %

    Cost of Debt











    8.00 %











    6.07 %











    8.00 %











    6.00 %



















    (1)

    All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

    (2)

    Average loan balances include nonaccrual loans.

    (3)

    Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $4.8 million, $0.6 million and $6.1 million of accretion interest on loans for the three months ended December 31, 2023 and 2022, and September 30, 2023, respectively.

    (4)

    Interest expense on deposits and borrowing includes amortization of deposit discount and amortization of borrowing fair value adjustments. There were $(1.5) million, $0.2 million and $(0.5) million of amortization of deposits premium, and $(0.2) million, $(47,000), and $(0.2) million of amortization of borrowing fair value adjustments for the three months ended December 31, 2023 and 2022, and September 30, 2023, respectively.

     

    Shore Bancshares, Inc.

    Consolidated Average Balance Sheets (Unaudited)







    For the Twelve Months Ended December 31,





    2023



    2022





    Average







    Yield/



    Average







    Yield/

    (Dollars in thousands)



    Balance



    Interest



    Rate



    Balance



    Interest



    Rate

    Earning assets

























    Loans (1), (2), (3)

























      Consumer real estate



    $      1,076,713



    $      54,583



    5.07 %



    $         699,192



    $      31,401



    4.49 %

      Commercial real estate



    2,039,153



    110,058



    5.40



    1,182,845



    51,821



    4.38

      Commercial



    184,214



    13,607



    7.39



    194,785



    7,829



    4.02

      Consumer



    322,033



    15,298



    4.75



    195,542



    7,560



    3.87

      State and political



    1,025



    41



    4.00



    1,613



    64



    3.97

      Credit Cards



    3,147



    315



    10.01



    —



    —



    —

      Other



    12,773



    678



    5.31



    19,650



    601



    3.06

    Total Loans



    3,639,058



    194,580



    5.35



    2,293,627



    99,276



    4.33



























    Investment securities

























    Taxable



    674,203



    16,832



    2.50



    589,729



    11,507



    1.95

    Tax-exempt (1)



    663



    58



    8.75



    113



    7



    6.19

    Federal funds sold



    1,899



    92



    4.84



    —



    —



    —

    Interest-bearing deposits



    41,032



    2,770



    6.75



    337,203



    3,210



    0.95

    Total earning assets



    4,356,855



    214,332



    4.92



    3,220,672



    114,000



    3.54

    Cash and due from banks



    43,555











    18,158









    Other assets



    303,906











    221,592









    Allowance for credit losses



    (40,777)











    (15,441)









    Total assets



    $      4,663,539











    $      3,444,981



































    Interest-bearing liabilities

























    Demand deposits



    $         883,976



    $      20,134



    2.28 %



    $         638,105



    $        3,869



    0.61 %

    Money market and savings deposits



    1,275,088



    20,039



    1.57



    1,043,032



    3,609



    0.35

    Brokered deposits



    56,101



    2,919



    5.20



    —



    —



    —

    Certificates of deposit $100,000 or more



    492,226



    16,583



    3.37



    239,927



    1,364



    0.57

    Other time deposits



    278,144



    9,125



    3.28



    204,536



    1,141



    0.56

    Interest-bearing deposits (4)



    2,985,535



    68,800



    2.30



    2,125,600



    9,983



    0.47

    Securities sold under retail repurchase agreements

    and federal funds purchased



    —



    —



    —



    683



    2



    0.29

    Advances from FHLB - short-term



    111,392



    5,518



    4.95



    1,863



    72



    3.86

    Advances from FHLB - long-term



    —



    —



    —



    7,701



    35



    0.45

    Subordinated debt and Guaranteed preferred beneficial

    interest in junior subordinated debentures ("TRUPS") (4)



    57,708



    4,454



    7.72



    42,917



    2,451



    5.71

    Total interest-bearing liabilities



    3,154,635



    78,772



    2.50



    2,178,764



    12,543



    0.58

    Noninterest-bearing deposits



    1,043,479











    888,509









    Accrued expenses and other liabilities



    23,635











    21,858









    Stockholders' equity



    441,790











    355,850









    Total liabilities and stockholders' equity



    $      4,663,539











    $      3,444,981



































    Net interest income







    $    135,560











    $    101,457































    Net interest spread











    2.42 %











    2.96 %

    Net interest margin











    3.11 %











    3.15 %

    Cost of Funds











    1.88 %











    0.41 %

    Cost of Deposits











    1.71 %











    0.33 %

    Cost of Debt











    5.90 %











    4.82 %



















    (1)

    All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

    (2)

    Average loan balances include nonaccrual loans.

    (3)

    Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $11.8 million and $1.5 million of accretion interest on loans for the twelve months ended December 31, 2023 and 2022, respectively.

    (4)

    Interest expense on deposits and borrowing includes amortization of deposit premiums and amortization of borrowing fair value adjustment. There were $(1.8) million of amortization of deposit discounts and $0.6 million of amortization of deposit premium, and $(0.6) million and $(0.2) million of amortization of borrowing fair value adjustment for the twelve months ended December 31, 2023 and 2022, respectively.

     

    Shore Bancshares, Inc.

    Financial Highlights By Quarter (Unaudited)







    4th Quarter



    3rd Quarter



    2nd Quarter



    1st Quarter



    4th Quarter



    12/31/2023



    12/31/2023





    2023



    2023



    2023



    2023



    2022



    compared to



    compared to

    (Dollars in thousands, except per share data)



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2022



    Q3 2023



    Q4 2022

    PROFITABILITY FOR THE PERIOD





























    Taxable-equivalent net interest income



    $         41,606



    $         45,702



    $         22,545



    $           25,705



    $         26,981



    (9.0) %



    54.2 %

    Less: Taxable-equivalent adjustment



    81



    80



    51



    41



    38



    1.3



    113.2

    Net interest income



    41,525



    45,622



    22,494



    25,664



    26,943



    (9.0)



    54.1

    Provision for credit losses



    896



    28,176



    667



    1,213



    450



    (96.8)



    99.1

    Noninterest income



    7,548



    14,984



    5,294



    5,334



    5,862



    (49.6)



    28.8

    Noninterest expense



    33,670



    47,158



    21,608



    20,893



    21,000



    (28.6)



    60.3

    Income/(loss) before income taxes



    14,507



    (14,728)



    5,513



    8,892



    11,355



    198.5



    27.8

    Income tax expense/ (benefit)



    4,017



    (4,991)



    1,495



    2,435



    2,948



    180.5



    36.3

    Net income/ (loss)



    $         10,490



    $        (9,737)



    $           4,018



    $             6,457



    $           8,407



    207.7



    24.8































    Return on average assets



    0.72 %



    (0.67) %



    0.45 %



    0.75 %



    0.97 %



               139 bp



               (25) bp

    Return on average assets excluding amortization of intangibles

    and merger related expenses - Non-GAAP



    0.88



    0.01



    0.59



    0.84



    1.09



    87



    (21)

    Return on average equity



    8.21



    (7.25)



    4.49



    7.25



    9.22



    1,546



    (101)

    Return on average tangible equity - Non-GAAP (1), (2)



    12.88



    1.74



    7.16



    10.09



    12.83



    1,114



    5

    Net interest margin



    3.09



    3.35



    2.68



    3.18



    3.35



    (26)



    (26)

    Efficiency ratio - GAAP



    68.61



    77.81



    77.76



    67.40



    64.01



    (920)



    460

    Efficiency ratio - Non-GAAP (1)



    61.99



    47.19



    71.75



    63.67



    59.59



    1,480



    240































    PER SHARE DATA





























    Basic and diluted net income/ (loss) per common share



    $             0.32



    $          (0.29)



    $             0.20



    $              0.32



    $             0.42



    210.3 %



    (23.8) %































    Dividends paid per common share



    0.12



    0.12



    0.12



    0.12



    0.12



    —



    —

    Book value per common share at period end



    15.41



    15.14



    18.24



    18.17



    18.34



    1.8



    (16.0)

    Tangible book value per common share at period end - Non-GAAP (1)



    12.06



    11.70



    14.83



    14.74



    14.87



    3.1



    (18.9)

    Market value at period end



    14.25



    10.52



    11.56



    14.28



    17.43



    35.5



    (18.2)

    Market range:





























    High



    14.51



    13.37



    14.45



    18.15



    20.85



    8.5



    (30.4)

    Low



    9.66



    10.27



    10.65



    14.00



    17.04



    (5.9)



    (43.3)

     

    Shore Bancshares, Inc.

    Financial Highlights By Quarter (Unaudited) - Continued







    4th Quarter



    3rd Quarter



    2nd Quarter



    1st Quarter



    4th Quarter



    12/31/2023



    12/31/2023





    2023



    2023



    2023



    2023



    2022



    compared to



    compared to

    (Dollars in thousands, except per share data)



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2022



    Q3 2023



    Q4 2022































    AVERAGE BALANCE SHEET DATA





























    Loans



    $     4,639,467



    $     4,562,748



    $     2,709,944



    $      2,611,644



    $     2,467,324



    1.68 %



    88.04 %

    Investment securities



    619,920



    778,744



    645,842



    654,193



    661,968



    (20.39)



    (6.35)

    Earning assets



    5,339,833



    5,404,572



    3,369,183



    3,279,686



    3,206,591



    (1.20)



    66.53

    Assets



    5,745,440



    5,769,312



    3,596,311



    3,506,336



    3,441,079



    (0.41)



    66.97

    Deposits



    5,136,818



    5,066,886



    2,908,662



    2,968,448



    3,006,734



    1.38



    70.84

    Short-term and Long Term FHLB advances



    1,141



    70,348



    261,797



    113,972



    7,391



    (98.38)



    (84.56)

    Subordinated Debt & TRUPS



    72,155



    71,907



    43,185



    43,108



    43,031



    0.34



    67.68

    Stockholders' equity



    507,040



    533,114



    363,225



    361,174



    361,623



    (4.89)



    40.21































    CREDIT QUALITY DATA





























    Net charge offs



    $              500



    $           1,449



    $                50



    $                 20



    $                84



    (65.49) %



    495.24 %































    Nonaccrual loans



    $         12,784



    $           8,982



    $           3,481



    $             1,894



    $           1,908



    42.33 %



    570.02 %

    Loans 90 days past due and still accruing



    738



    2,149



    1,065



    611



    1,841



    (65.66)



    (59.91)

    Other real estate owned



    179



    179



    179



    179



    197



    —



    (9.14)

    Total nonperforming assets



    $         13,701



    $         11,310



    $           4,725



    $             2,684



    $           3,946



    21.14



    247.21































    CAPITAL AND CREDIT QUALITY RATIOS





























    Period-end equity to assets



    8.50 %



    8.79 %



    9.97 %



    10.18 %



    10.48 %



               (29) bp



             (198) bp

    Period-end tangible equity to tangible assets - Non-GAAP (1)



    6.78



    6.93



    8.26



    8.41



    8.67



    (15)



    (189)































    Annualized net charge-offs to average loans



    0.04 %



    0.13 %



    0.01 %



    — %



    0.01 %



                 (9) bp



                  3 bp































    Allowance for credit losses as a percent of:





























    Period-end loans (3)



    1.24 %



    1.24 %



    1.05 %



    1.07 %



    0.65 %



                 — bp



                 59 bp

    Period-end loans (4)



    1.24



    1.24



    1.05



    1.07



    0.78



    —



    46

    Nonaccrual loans



    448.62



    635.17



    833.50



    1502.85



    872.27



    (18,655)



    (42,365)

    Nonperforming assets



    418.59



    504.43



    614.05



    1060.51



    421.77



    (8,584)



    (318)































    As a percent of total loans:





























    Nonaccrual loans



    0.28 %



    0.19 %



    0.13 %



    0.07 %



    0.07 %



                  9 bp



                 21 bp































    As a percent of total loans+other real estate owned:





























    Nonperforming assets



    0.30 %



    0.24 %



    0.17 %



    0.10 %



    0.15 %



                  6 bp



                 15 bp































    As a percent of total assets:





























    Nonaccrual loans



    0.21 %



    0.16 %



    0.10 %



    0.05 %



    0.05 %



                  5 bp



                 16 bp

    Nonperforming assets



    0.23



    0.20



    0.13



    0.08



    0.11



    3



    12



















    (1)

    See the reconciliation table that begins on page 20.

    (2)

    This ratio excludes merger related expenses (Non-GAAP) on page 20.

    (3)

    Includes all loans held for investment, including PPP loan balances for all periods shown.

    (4)

    For 2023, this ratio excludes only PPP loans given the Company's adoption of the CECL standard. For periods in 2022, this ratio excludes PPP loans and loans acquired in the Severn and Northwest acquisitions.

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income By Quarter (Unaudited)



























    12/31/2023



    12/31/2023

























    compared to



    compared to

    (In thousands, except per share data)



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2022



    Q3 2023



    Q4 2022































    INTEREST INCOME





























    Interest and fees on loans



    $       65,914



    $       64,869



    $       32,729



    $       30,828



    $       27,664



    1.6 %



    138.3 %

    Interest on investment securities:





























    Taxable



    3,992



    5,047



    3,729



    4,064



    3,945



    (20.9)



    1.2

    Tax-exempt



    6



    27



    5



    7



    6



    (77.8)



    —

    Interest on federal funds sold



    —



    92



    —



    —



    —



    (100.0)



    —

    Interest on deposits with other banks



    1,224



    1,213



    170



    163



    664



    0.9



    84.3

    Total interest income



    71,136



    71,248



    36,633



    35,062



    32,279



    (0.2)



    120.4































    INTEREST EXPENSE





























    Interest on deposits



    28,133



    23,473



    9,914



    7,281



    4,554



    19.9



    517.8

    Interest on short-term borrowings



    16



    692



    3,449



    1,361



    72



    (97.7)



    (77.8)

    Interest on long-term borrowings



    1,462



    1,461



    776



    756



    710



    0.1



    105.9

    Total interest expense



    29,611



    25,626



    14,139



    9,398



    5,336



    15.6



    454.9































    NET INTEREST INCOME



    41,525



    45,622



    22,494



    25,664



    26,943



    (9.0)



    54.1

    Provision for credit losses



    896



    28,176



    667



    1,213



    450



    (96.8)



    99.1































    NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES



    40,629



    17,446



    21,827



    24,451



    26,493



    132.9



    53.4































    NONINTEREST INCOME





























    Service charges on deposit accounts



    1,519



    1,505



    1,264



    1,213



    1,346



    0.9



    12.9

    Trust and investment fee income



    844



    1,933



    399



    432



    401



    (56.3)



    110.5

    Loss on sales and calls of investment securities



    —



    (2,166)



    —



    —



    —



    100.0



    —

    Interchange credits



    1,633



    1,557



    1,311



    1,212



    1,280



    4.9



    27.6

    Mortgage-banking revenue



    1,105



    1,377



    1,054



    977



    1,567



    (19.8)



    (29.5)

    Title Company revenue



    139



    89



    186



    137



    194



    56.2



    (28.4)

    Bargain purchase gain



    —



    8,816



    —



    —



    —



    (100.0)



    —

    Other noninterest income



    2,308



    1,873



    1,080



    1,363



    1,074



    23.2



    114.9

    Total noninterest income



    7,548



    14,984



    5,294



    5,334



    5,862



    (49.6)



    28.8

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income By Quarter (Unaudited) - Continued



























    12/31/2023



    12/31/2023

























    compared to



    compared to

    (In thousands, except per share data)



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2022



    Q3 2023



    Q4 2022































    NONINTEREST EXPENSE





























    Salaries and wages



    $      12,823



    $      14,183



    $        8,955



    $        8,684



    $        8,909



    (9.6) %



    43.9 %

    Employee benefits



    3,389



    3,607



    2,440



    2,921



    2,786



    (6.0)



    21.6

    Occupancy expense



    2,328



    2,245



    1,599



    1,619



    1,694



    3.7



    37.4

    Furniture and equipment expense



    790



    750



    477



    534



    648



    5.3



    21.9

    Data processing



    2,762



    2,485



    1,739



    1,798



    1,856



    11.2



    48.8

    Directors' fees



    426



    295



    185



    250



    222



    44.4



    91.9

    Amortization of intangible assets



    2,595



    2,634



    435



    441



    460



    (1.5)



    464.1

    FDIC insurance premium expense



    1,733



    618



    758



    371



    315



    180.4



    450.2

    Other real estate owned expenses, net



    —



    2



    —



    (1)



    13



    (100.0)



    (100.0)

    Legal and professional fees



    1,411



    1,217



    959



    750



    636



    15.9



    121.9

    Merger related expenses



    602



    14,866



    1,197



    691



    967



    (96.0)



    (37.8)

    Other noninterest expenses



    4,811



    4,256



    2,864



    2,835



    2,494



    13.0



    92.9

    Total noninterest expense



    33,670



    47,158



    21,608



    20,893



    21,000



    (28.6)



    60.3































    (Loss)/Income before income taxes



    14,507



    (14,728)



    5,513



    8,892



    11,355



    198.5



    27.8

    Income tax (benefit)/expense



    4,017



    (4,991)



    1,495



    2,435



    2,948



    180.5



    36.3

    NET (LOSS)/INCOME



    $      10,490



    $     (9,737)



    $        4,018



    $        6,457



    $        8,407



    207.7



    24.8































    Weighted average shares outstanding - basic and diluted



    33,322



    33,246



    19,903



    19,886



    19,862



    0.2



    67.8































    Basic and diluted net (loss)/ income per common share



    $          0.32



    $       (0.29)



    $          0.20



    $          0.32



    $          0.42



    210.3



    (23.8)































    Dividends paid per common share



    0.12



    0.12



    0.12



    0.12



    0.12



    —



    —

     

    Shore Bancshares, Inc.

    Consolidated Average Balance Sheets By Quarter (Unaudited)











































































































    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2022





    Average







    Yield/



    Average







    Yield/



    Average







    Yield/



    Average







    Yield/



    Average







    Yield/

    (Dollars in thousands)



    balance



    Interest



    rate



    balance



    Interest



    rate



    balance



    Interest



    rate



    balance



    Interest



    rate



    balance



    Interest



    rate

    Earning assets





























































    Loans (1), (2), (3)





























































      Consumer real estate



    $        1,331,150



    $       18,653



    5.56 %



    $        1,141,707



    $       14,548



    5.06 %



    $            946,545



    $       10,876



    4.61 %



    $            881,799



    $       10,507



    4.83 %



    $            813,673



    $          7,911



    3.86 %

      Commercial real estate



    2,728,094



    38,730



    5.63



    2,831,569



    40,536



    5.68



    1,292,406



    15,620



    4.85



    1,279,923



    15,173



    4.81



    1,246,966



    15,114



    4.81

      Commercial



    221,342



    4,295



    7.70



    233,756



    5,315



    9.02



    137,554



    2,177



    6.35



    142,797



    1,819



    5.17



    149,068



    1,966



    5.23

      Consumer



    333,807



    3,859



    4.59



    332,486



    4,183



    4.99



    323,798



    3,983



    4.93



    297,528



    3,274



    4.46



    244,471



    2,602



    4.22

      State and political



    1,290



    13



    4.00



    929



    10



    4.27



    900



    8



    3.57



    978



    9



    3.73



    1,084



    11



    4.03

      Credit Cards



    6,320



    166



    10.42



    6,164



    149



    9.59



    —



    —



    —



    —



    —



    —



    —



    —



    —

      Other



    17,464



    277



    6.29



    16,137



    201



    4.94



    8,741



    116



    5.37



    8,619



    83



    3.91



    12,062



    96



    3.16

    Total Loans



    4,639,467



    65,993



    5.64



    4,562,748



    64,942



    5.65



    2,709,944



    32,780



    4.85



    2,611,644



    30,865



    4.79



    2,467,324



    27,700



    4.45































































    Investment securities





























































    Taxable



    619,259



    3,992



    2.58



    778,081



    5,047



    2.59



    645,178



    3,729



    2.32



    653,527



    4,064



    2.49



    661,519



    3,945



    2.39

    Tax-exempt (1)



    661



    8



    4.84



    663



    34



    20.51



    664



    6



    3.62



    666



    9



    5.41



    449



    7



    6.24

    Federal funds sold



    —



    —



    —



    7,533



    92



    4.85



    —



    —



    —



    —



    —



    —



    —



    —



    —

    Interest-bearing deposits



    80,446



    1,224



    6.04



    55,547



    1,213



    8.66



    13,397



    170



    5.09



    13,849



    163



    4.77



    77,299



    664



    3.40

    Total earning assets



    5,339,833



    71,217



    5.29



    5,404,572



    71,328



    5.24



    3,369,183



    36,685



    4.37



    3,279,686



    35,101



    4.34



    3,206,591



    32,316



    4.00

    Cash and due from banks



    63,506











    51,714











    29,923











    28,602











    29,358









    Other assets



    399,409











    359,726











    225,935











    228,054











    221,599









    Allowance for credit losses



    (57,308)











    (46,700)











    (28,730)











    (30,006)











    (16,469)









    Total assets



    $        5,745,440











    $        5,769,312











    $        3,596,311











    $        3,506,336











    $        3,441,079







































































    Interest-bearing liabilities





























































     Demand deposits



    $        1,117,117



    $          6,673



    2.37 %



    $        1,056,956



    $          6,659



    2.50 %



    $            685,674



    $          3,913



    2.29 %



    $            694,894



    $          3,236



    1.89 %



    $            670,424



    $          2,217



    1.31 %

     Money market and savings deposits



    1,605,930



    8,330



    2.06



    1,572,920



    6,810



    1.72



    907,068



    2,526



    1.12



    1,004,553



    2,373



    0.96



    1,043,076



    1,581



    0.60

     Brokered deposits



    92,840



    1,347



    5.76



    98,649



    1,225



    4.93



    —



    —



    —



    —



    —



    —



    —



    —



    —

     Certificates of deposit $100,000 or more



    701,051



    6,898



    3.90



    706,642



    6,272



    3.52



    312,367



    2,337



    3.00



    241,436



    1,076



    1.81



    217,051



    433



    0.79

     Other time deposits



    391,820



    4,885



    4.95



    285,743



    2,507



    3.48



    225,495



    1,138



    2.03



    207,403



    595



    1.16



    205,293



    322



    0.62

     Interest-bearing deposits (4)



    3,908,758



    28,133



    2.86



    3,720,910



    23,473



    2.50



    2,130,604



    9,914



    1.87



    2,148,286



    7,280



    1.37



    2,135,844



    4,553



    0.85

     Advances from FHLB - short-term



    1,141



    16



    5.56



    70,348



    692



    3.90



    261,797



    3,449



    5.28



    113,972



    1,361



    4.84



    7,391



    72



    3.86

     Advances from FHLB - long-term



    —



    —



    —



    —



    —



    —



    —



    —



    —



    —



    —



    —



    653



    (11)



    (6.08)

     Subordinated debt and Guaranteed preferred

     beneficial interest in junior subordinated debentures

     ("TRUPS") (4)



    72,155



    1,462



    8.04



    71,907



    1,461



    8.06



    43,185



    776



    7.21



    43,108



    756



    7.11



    43,031



    720



    6.64

     Total interest-bearing liabilities



    3,982,054



    29,611



    2.95



    3,863,165



    25,626



    2.63



    2,435,586



    14,139



    2.33



    2,305,366



    9,397



    1.65



    2,186,919



    5,334



    0.96

    Noninterest-bearing deposits



    1,228,060











    1,345,976











    778,058











    820,162











    870,890









    Accrued expenses and other liabilities



    28,286











    27,057











    19,442











    19,634











    21,647









    Stockholders' equity



    507,040











    533,114











    363,225











    361,174











    361,623









    Total liabilities and stockholders' equity



    $        5,745,440











    $        5,769,312











    $        3,596,311











    $        3,506,336











    $        3,441,079







































































    Net interest income







    $       41,606











    $       45,702











    $       22,546











    $       25,704











    $       26,982



































































    Net interest spread











    2.34 %











    2.61 %











    2.04 %











    2.68 %











    3.04 %

    Net interest margin











    3.09 %











    3.35 %











    2.68 %











    3.18 %











    3.34 %

    Cost of Funds











    2.25 %











    1.95 %











    1.76 %











    1.22 %











    0.69 %

    Cost of Deposits











    2.17 %











    1.84 %











    1.37 %











    0.99 %











    0.60 %

    Cost of Debt











    8.00 %











    6.00 %











    5.56 %











    5.47 %











    6.07 %



















    (1)

    All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

    (2)

    Average loan balances include nonaccrual loans.

    (3)

    Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $4.8 million, $6.1 million, $0.3 million, $0.5 million and $0.6 million of accretion interest on loans for the three months ended December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022, respectively.

    (4)

    Interest expense on deposits and borrowing includes amortization of deposit premiums and amortization of borrowing fair value adjustment. There were $(1.5) million, $(0.5) million, $41,000, $0.1 million and $0.2 million of amortization of deposits premium, and $(0.2) million, $(0.2) million, $(47,000), $(47,000) and $(47,000) of amortization of borrowing fair value adjustment for the three months ended December 31, 2023, September 30, 2023, June 30, 2023, March 31, 2023, and December 31, 2022, respectively.

     

    Shore Bancshares, Inc.

    Reconciliation of Generally Accepted Accounting Principles (GAAP) and Non-GAAP Measures (Unaudited)



























    YTD



    YTD

    (In thousands, except per share data)



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2022



    12/31/2023



    12/31/2022































    The following reconciles return on average equity

    and return on average tangible equity (Note 1):

    Net (loss) income



    $      10,490



    $      (9,737)



    $        4,018



    $        6,457



    $        8,407



    $     11,228



    $      31,177

    Net (loss) income - annualized (A)



    $      41,618



    $    (38,632)



    $      16,295



    $      26,187



    $      33,354



    $     11,228



    $      31,177































    Net (loss) income



    $      10,490



    $      (9,737)



    $        4,018



    $        6,457



    $        8,407



    $     11,228



    $      31,177

    Add: Amortization of intangible assets, net of tax



    1,876



    1,741



    317



    320



    341



    4,254



    1,471

    Add: Merger Expenses, net of tax



    435



    9,828



    872



    502



    716



    11,637



    1,553

    Net income, excluding net amortization of intangible

    assets and merger related expenses



    $      12,801



    $        1,832



    $        5,207



    $        7,279



    $        9,464



    $     27,119



    $      34,201

    Net income, excluding net amortization of intangible

    assets and merger related expenses - annualized (B)



    $      50,787



    $        7,268



    $      21,121



    $      29,520



    $      37,543



    $     27,119



    $      34,201































    Return on average assets excluding net amortization

    of intangible assets and merger related expenses - Non-GAAP



    0.88 %



    0.01 %



    0.59 %



    0.84 %



    1.09 %



    0.58 %



    1.09 %































    Average stockholders' equity (C)



    $    507,040



    $    533,114



    $    363,225



    $    361,174



    $    361,623



    $   441,790



    $    355,850

    Less: Average goodwill and core deposit intangible



    (112,752)



    (115,604)



    (68,172)



    (68,607)



    (69,077)



    (91,471)



    (69,845)

    Average tangible equity (D)



    $    394,288



    $    417,510



    $    295,053



    $    292,567



    $    292,546



    $   350,319



    $    286,005































    Return on average equity (GAAP)  (A)/(C)



    8.21 %



    (7.25) %



    4.49 %



    7.25 %



    9.22 %



    2.54 %



    8.76 %

    Return on average tangible equity (Non-GAAP)  (B)/(D)



    12.88 %



    1.74 %



    7.16 %



    10.09 %



    12.83 %



    7.74 %



    11.96 %































    The following reconciles GAAP efficiency ratio and

    non-GAAP efficiency ratio (Note 2):

    Noninterest expense (E)



    $      33,670



    $      47,158



    $      21,608



    $      20,893



    $      21,000



    $   123,329



    $      80,322

    Less: Amortization of intangible assets



    (2,595)



    (2,634)



    (435)



    (441)



    (460)



    (6,105)



    (1,988)

    Less: Merger Expenses



    (602)



    (14,866)



    (1,197)



    (691)



    (967)



    (17,356)



    (2,098)

    Adjusted noninterest expense (F)



    $      30,473



    $      29,658



    $      19,976



    $      19,761



    $      19,573



    $     99,868



    $      76,236































    Net interest income (G)



    $      41,525



    $      45,622



    $      22,494



    $      25,664



    $      26,943



    $   135,307



    $    101,302

    Add: Taxable-equivalent adjustment



    81



    80



    51



    41



    38



    253



    155

    Taxable-equivalent net interest income (H)



    $      41,606



    $      45,702



    $      22,545



    $      25,705



    $      26,981



    $   135,560



    $    101,457































    Noninterest income (I)



    $        7,548



    $      14,984



    $        5,294



    $        5,334



    $        5,862



    $     33,159



    $      23,086

    Investment securities losses (gains)



    —



    2,166



    —



    —



    —



    2,166



    —

    Adjusted noninterest income (J)



    $        7,548



    $      17,150



    $        5,294



    $        5,334



    $        5,862



    $     35,325



    $      23,086































    Efficiency ratio (GAAP)  (E)/(G)+(I)



    68.61 %



    77.81 %



    77.76 %



    67.40 %



    64.01 %



    73.21 %



    64.57 %

    Efficiency ratio (Non-GAAP)  (F)/(H)+(J)



    61.99 %



    47.19 %



    71.75 %



    63.66 %



    59.60 %



    58.44 %



    61.21 %

     

    Shore Bancshares, Inc.

    Reconciliation of Generally Accepted Accounting Principles (GAAP) and Non-GAAP Measures (Unaudited) - Continued



    (In thousands, except per share data)



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2022























    The following reconciles book value per common share and tangible book value per common share (Note 1):

    Stockholders' equity (K)



    $           511,135



    $           501,578



    $           363,140



    $           361,638



    $           364,285

    Less: Goodwill and core deposit intangible



    (111,356)



    (113,951)



    (67,937)



    (68,372)



    (68,813)

    Tangible equity (L)



    $           399,779



    $           387,627



    $           295,203



    $           293,266



    $           295,472























    Shares outstanding (M)



    33,162



    33,136



    19,907



    19,898



    19,865























    Book value per common share (GAAP)  (K)/(M)



    $               15.41



    $               15.14



    $               18.24



    $               18.17



    $               18.34

    Tangible book value per common share (Non-GAAP) (L)/(M)



    $               12.06



    $               11.70



    $               14.83



    $               14.74



    $               14.87























    The following reconciles equity to assets and tangible equity to tangible assets (Note 1):

    Stockholders' equity (N)



    $           511,135



    $           501,578



    $           363,140



    $           361,638



    $           364,285

    Less: Goodwill and core deposit intangible



    (111,356)



    (113,951)



    (67,937)



    (68,372)



    (68,813)

    Tangible equity (O)



    $           399,779



    $           387,627



    $           295,203



    $           293,266



    $           295,472























    Assets (P)



    $        6,010,918



    $        5,705,372



    $        3,641,631



    $        3,553,694



    $        3,477,276

    Less: Goodwill and core deposit intangible



    (111,356)



    (113,951)



    (67,937)



    (68,372)



    (68,813)

    Tangible assets (Q)



    $        5,899,562



    $        5,591,421



    $        3,573,694



    $        3,485,322



    $        3,408,463























    Period-end equity/assets (GAAP)  (N)/(P)



    8.50 %



    8.79 %



    9.97 %



    10.18 %



    10.48 %

    Period-end tangible equity/tangible assets (Non-GAAP)  (O)/(Q)



    6.78 %



    6.93 %



    8.26 %



    8.41 %



    8.67 %

















    Note 1: Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.

    Note 2: Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/shore-bancshares-inc-reports-2023-fourth-quarter-and-annual-results-302049886.html

    SOURCE Shore Bancshares, Inc.

    Get the next $SHBI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SHBI

    DatePrice TargetRatingAnalyst
    2/6/2025$20.00Overweight
    Piper Sandler
    12/4/2024$16.00 → $20.00Mkt Perform → Outperform
    Keefe Bruyette
    7/30/2024Buy → Neutral
    Janney
    8/15/2023Neutral → Buy
    Janney
    12/13/2022$22.00Outperform → Mkt Perform
    Keefe Bruyette
    12/5/2022$22.00Overweight
    Piper Sandler
    8/31/2022Neutral
    Janney
    11/4/2021$15.00 → $22.00Neutral → Overweight
    Piper Sandler
    More analyst ratings

    $SHBI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

      EASTON, Md., May 1, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ – SHBI) announced that the Board of Directors has declared a quarterly common stock dividend in the amount of $0.12 per share, payable May 23, 2025 to stockholders of record on May 12, 2025. Shore Bancshares Information Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional informatio

      5/1/25 4:00:00 PM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Reports 2025 First Quarter Results

      EASTON, Md., April 29, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported net income for the first quarter of 2025 of $13.8 million, or $0.41 per diluted common share, compared to net income of $13.3 million, or $0.40 per diluted common share, for the fourth quarter of 2024, and net income of $8.2 million, or $0.25 per diluted common share, for the first quarter of 2024. First Quarter 2025 Highlights Improved Return on Average Assets ("ROAA") – The Company repo

      4/29/25 8:30:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Announces Appointment of Charles Cullum as Executive Vice President and Chief Financial Officer Following the Previously Announced Retirement of Chief Financial Officer

      EASTON, Md., April 17, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) announced the appointment of Charles Cullum as Executive Vice President and Chief Financial Officer of the Company and the Bank, effective as of April 21, 2025. Todd L. Capitani, who previously notified the Company and the Bank of his intent to retire as Executive Vice President and Chief Financial Officer, will remain with the Company and the Bank through August 15, 2025 and will work closely with Mr. Cullum during the transition period. Mr. Cullum brings more than 20 years of financial experie

      4/17/25 11:58:00 AM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    SEC Filings

    See more
    • SEC Form S-8 filed by Shore Bancshares Inc

      S-8 - SHORE BANCSHARES INC (0001035092) (Filer)

      6/5/25 3:54:44 PM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares Inc filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - SHORE BANCSHARES INC (0001035092) (Filer)

      6/4/25 10:52:25 AM ET
      $SHBI
      Major Banks
      Finance
    • SEC Form 10-Q filed by Shore Bancshares Inc

      10-Q - SHORE BANCSHARES INC (0001035092) (Filer)

      5/8/25 3:41:57 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Financials

    Live finance-specific insights

    See more
    • Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

      EASTON, Md., May 1, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ – SHBI) announced that the Board of Directors has declared a quarterly common stock dividend in the amount of $0.12 per share, payable May 23, 2025 to stockholders of record on May 12, 2025. Shore Bancshares Information Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional informatio

      5/1/25 4:00:00 PM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Reports 2025 First Quarter Results

      EASTON, Md., April 29, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported net income for the first quarter of 2025 of $13.8 million, or $0.41 per diluted common share, compared to net income of $13.3 million, or $0.40 per diluted common share, for the fourth quarter of 2024, and net income of $8.2 million, or $0.25 per diluted common share, for the first quarter of 2024. First Quarter 2025 Highlights Improved Return on Average Assets ("ROAA") – The Company repo

      4/29/25 8:30:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Reports 2024 Fourth Quarter and Annual Results

      EASTON, Md., Jan. 30, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported net income for the fourth quarter of 2024 of $13.3 million, or $0.40 per diluted common share, compared to net income of $11.2 million, or $0.34 per diluted common share, for the third quarter of 2024, and net income of $10.5 million, or $0.31 per diluted common share, for the fourth quarter of 2023. Net income for the fiscal year of 2024 was $43.9 million, or $1.32 per diluted common share, compared to net income for the fiscal year of 2023 of $11.2 million, or $0.42 per diluted common share.

      1/30/25 5:07:00 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Piper Sandler initiated coverage on Shore Bancshares with a new price target

      Piper Sandler initiated coverage of Shore Bancshares with a rating of Overweight and set a new price target of $20.00

      2/6/25 7:10:11 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded Shore Bancshares from Mkt Perform to Outperform and set a new price target of $20.00 from $16.00 previously

      12/4/24 7:48:56 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares downgraded by Janney

      Janney downgraded Shore Bancshares from Buy to Neutral

      7/30/24 6:35:40 AM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Lamon John bought $3,638 worth of shares (250 units at $14.55), increasing direct ownership by 0.40% to 62,132 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:27:56 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Willey Dawn M. bought $14,578 worth of shares (1,000 units at $14.58), increasing direct ownership by 6% to 17,591 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:26:24 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Streete Esther A. bought $437 worth of shares (30 units at $14.58), increasing direct ownership by 5% to 657 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:24:15 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Leadership Updates

    Live Leadership Updates

    See more
    • Shore Bancshares, Inc. Announces Appointment of Charles Cullum as Executive Vice President and Chief Financial Officer Following the Previously Announced Retirement of Chief Financial Officer

      EASTON, Md., April 17, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) announced the appointment of Charles Cullum as Executive Vice President and Chief Financial Officer of the Company and the Bank, effective as of April 21, 2025. Todd L. Capitani, who previously notified the Company and the Bank of his intent to retire as Executive Vice President and Chief Financial Officer, will remain with the Company and the Bank through August 15, 2025 and will work closely with Mr. Cullum during the transition period. Mr. Cullum brings more than 20 years of financial experie

      4/17/25 11:58:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Announces New Board Member

      EASTON, Md., Aug. 2, 2022 /PRNewswire/ -- Shore Bancshares, Inc. (the "Company") (NASDAQ:SHBI) today announced the appointment of Esther A. Streete as a director of both the Company and Shore United Bank, N.A., the Company's wholly-owned bank subsidiary (the "Bank"), effective August 1, 2022. Ms. Streete is an independent director pursuant to applicable NASDAQ rules and has no material relationship with the Company or the Bank. This director appointment brings the total number of directors to 15 for both the Company and the Bank.  "We are very pleased to add Esther to our Boar

      8/2/22 11:17:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares Announces Resignation of Board of Director David J. Bates

      EASTON, Md., Aug. 12, 2021 /PRNewswire/ -- Shore Bancshares, Inc. (the "Company") (NASDAQ:SHBI) announced today that David J. Bates, one of its distinguished board members resigned on August 9, 2021, made effective as of August 31, 2021. Lloyd L. "Scott" Beatty, Jr., President and Chief Executive Officer stated, "We are saddened by the recent announcement of Mr. Bates retirement from the board due to personal health reasons.  He has been a long-standing member of our board and has been a well-known business leader in the Mid-Atlantic region."  Frank E. Mason, III, Chairman of

      8/12/21 8:30:00 AM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Shore Bancshares Inc

      SC 13G/A - SHORE BANCSHARES INC (0001035092) (Subject)

      11/12/24 4:49:56 PM ET
      $SHBI
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by Shore Bancshares Inc

      SC 13G/A - SHORE BANCSHARES INC (0001035092) (Subject)

      11/4/24 1:51:34 PM ET
      $SHBI
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Shore Bancshares Inc (Amendment)

      SC 13G/A - SHORE BANCSHARES INC (0001035092) (Subject)

      2/14/24 4:01:52 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Lamon John bought $3,638 worth of shares (250 units at $14.55), increasing direct ownership by 0.40% to 62,132 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:27:56 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Willey Dawn M. bought $14,578 worth of shares (1,000 units at $14.58), increasing direct ownership by 6% to 17,591 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:26:24 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Streete Esther A. bought $437 worth of shares (30 units at $14.58), increasing direct ownership by 5% to 657 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:24:15 PM ET
      $SHBI
      Major Banks
      Finance