• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Shore Bancshares, Inc. Reports 2024 First Quarter Financial Results

    5/2/24 4:15:00 PM ET
    $SHBI
    Major Banks
    Finance
    Get the next $SHBI alert in real time by email

    EASTON, Md., May 2, 2024 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank" or "SUB") reported net income for the first quarter of 2024 of $8.2 million or $0.25 per diluted common share compared to a net income of $10.5 million or $0.32 per diluted common share for the fourth quarter of 2023, and net income of $6.5 million or $0.32 per diluted common share for the first quarter of 2023.

    Shore Bancshares Logo (PRNewsfoto/Shore Bancshares, Inc.)

    First Quarter 2024 Highlights

    • Credit Card Fraud - On April 2, 2024, the Bank detected that it had been subjected to fraudulent credit card account openings during the first quarter of 2024 and commenced an investigation. Bad actors used stolen personal information to open Bank-issued credit cards through the Bank's online credit card activation system. The personal information used had been stolen from individuals who are not customers of the Bank. No existing Bank customers were impacted by this fraudulent activity and the Bank's core processing system was not compromised. Upon detection, the Bank immediately closed all fraudulently-opened credit card accounts and suspended all credit card activations. The Bank will not open new credit card accounts until its investigation is complete. The Bank is implementing enhanced activity monitoring on all existing cards outstanding.



      As a result of the fraudulent activity, the Company recognized a $4.3 million fraud-related expense in the first quarter of 2024 and does not anticipate additional losses related to this event. The majority of the fraud loss, approximately $3.6 million, or 84%, occurred between March 25, 2024 and April 2, 2024. In coordination with the Bank's credit card processor, management is evaluating the root causes of the fraud event and the preventative and monitoring controls that would have mitigated the fraud loss. Management will also consider in this evaluation whether the credit card product can attain the size and scale needed in the near-term for the Bank to continue as an issuer. The Bank has notified and is actively working with law enforcement to recover a portion of the fraud losses by various means.



      The above information was reported on the Company's Current Report on Form 8-K filed with SEC on April 30, 2024 describing the event. The impact of this event resulted in a $0.10 decrease to basic and diluted earnings per share.



    • Return on Average Assets ("ROAA") - The Company reported ROAA of 0.57% for the first quarter of 2024, compared to 0.72% and 0.75% for the fourth and first quarters of 2023, respectively. Excluding the fraud expense, amortization from core deposit intangibles, and merger-related expenses the Company's Non-GAAP, ROAA was 0.94% for the first quarter of 2024, compared to 0.88% and 0.84% for the fourth and first quarters of 2023, respectively.



    • Stable Net Interest Margin - Net interest margin ("NIM") remained relatively stable at 3.08% for the first quarter of 2024 from 3.09% for the fourth quarter of 2023. Excluding net accretion interest income of $3.6 million and $3.0 million for the same time periods, NIM decreased six basis points to 2.81% for the first quarter of 2024 from 2.87% for the fourth quarter of 2023.



    • Active Management of Deposit Costs - Decreases in rates on higher cost deposit relationships mitigated margin compression in the first quarter of 2024. For the month of March 2024, asset yields grew more quickly than funding costs which positively impacted the Company's net interest margin and may position the Bank to see positive margin movement during the second quarter of 2024. As a result of decreased rates paid on some deposits and expected seasonal cash outflows in the first quarter of 2024, deposits decreased $201.8 million, or 3.7% to $5.2 billion at March 31, 2024 when compared to December 31, 2023. Liquidity remained relatively stable with the loan to deposit ratio modestly increasing from 86.2% at December 31, 2023 to 89.7% at March 31, 2024. The Bank had no brokered deposits or advances at March 31, 2024.



    • Stable Credit Trends - The Company's total nonperforming assets to total assets for the first quarter of 2024 was 0.28% compared to the fourth quarter of 2023 of 0.23%. The Company's credit quality metrics remain at historical lows with no signs of significant deterioration or systemic issues within its loan portfolios.



    • Branch Closings and Office Space Rationalization - The Company expects to close two branches by the end of the third quarter and to consolidate two office buildings into a single space by the end of the third quarter.

    "While the first quarter's credit card fraud was disappointing, I am pleased with the response of our team after the incident was identified to contain the problem, and that no customers were impacted," stated James ("Jimmy") M. Burke, President and Chief Executive Officer of Shore Bancshares, Inc. "We are undertaking a comprehensive review of the incident to recover as much of the fraudulent charges as possible and are evaluating our options regarding the future of an in-house credit card program."

    Burke continued, "Active balance sheet management in the first quarter resulted in stabilizing margins and net interest income while continued focus on reducing expenses is expected to enhance future operating leverage. Credit remains stable and we believe we are well positioned to deliver improving profitability in future quarters."

    Balance Sheet Review

    Total assets were $5.8 billion at March 31, 2024, a decrease of $185 million or 3.1%, when compared to $6.0 billion at December 31, 2023. The aggregate decrease was primarily due to a decrease in cash and cash equivalents of $257.9 million and investment securities held to maturity of $9.4 million partially offset by an increase in investment securities available for sale of $69.0 million and loans held for investment of $7.7 million. The ratio of the Allowance for Credit Losses ("ACL") to total loans decreased slightly from 1.24% at December 31, 2023, to 1.23% at March 31, 2024. 

    The Company's tangible common equity ratio at March 31, 2024 was 7.11% compared to 6.78% at December 31, 2023. The Company's Tier 1 and Total Risk-Based Capital Ratios at March 31, 2024 were 9.53% and 11.68%, respectively. The Bank's Tier 1 and Total Risk-Based Capital Ratios at March 31, 2024 were 10.32% and 11.56%, respectively. Non-owner occupied commercial real estate ("CRE") loans as a percentage of the Bank's Tier 1 Capital + ACL at March 31, 2024 and December 31, 2023 were $2.0 billion or 370.0% and $2.0 billion or 382.6%, respectively. Construction loans as a percentage of the Bank's Tier 1 Capital + ACL at March 31, 2024 and December 31, 2023 were $299.1 million or 54.9% and $299.0 million or 56.7%, respectively.

    The Bank's office CRE loan portfolio, which includes owner-occupied and nonowner-occupied CRE loans, was $516.0 million or 11.1% of total loans of $4.6 billion at March 31, 2024. The Bank's office CRE loan portfolio included $137.7 million or 26.7% of the total with medical tenants and $73.3 million or 14.2% of the total with government or government contractor tenants. There were 513 loans in the office CRE portfolio with an average and median loan size of $1.0 million and $0.4 million, respectively. Loan to Value ("LTV") estimates are less than 70% for $395.8 million or 76.7% of the office CRE portfolio and less than 80% for $490.4 million or 95.0% of the office CRE portfolio.

    The Bank had 19 office CRE loans totaling $172.0 million that were greater than $5.0 million at March 31, 2024, compared to 24 office CRE loans totaling $189.8 million at December 31, 2023. The decrease in this portfolio segment was the result of normal amortization and a two large loan payoffs in the quarter. For the office CRE portfolio, at March 31, 2024, the average loan debt-service coverage ratio was 1.7x and average LTV was 57.6%. Of the office CRE portfolio balance, 73% is secured by properties in rural or suburban areas with limited exposure to metropolitan cities and 92% are secured by properties with five stories or less. Of the office CRE loans, $5.8 million will mature and $5.1 million of the office CRE loans will reprice prior to December 31, 2024. Of the office CRE loans, $2.2 million are special mention or substandard.

    Total deposits decreased $201.8 million, or 3.7% to $5.2 billion at March 31, 2024 when compared to December 31, 2023. The decrease in total deposits was primarily due to a decrease in time deposits of $15.3 million, demand deposits of $63.6 million, money market and savings of $65.6 million and noninterest-bearing deposits of $57.4 million. The decrease in deposits is primarily attributable to seasonal municipal runoff and disintermediation of interest-sensitive cannabis-related deposits.

    Total funding, which includes customer deposits, Federal Home Loan Bank ("FHLB") advances, and brokered deposits decreased $246.3 million from $5.4 billion at December 31, 2023 to $5.2 billion at March 31, 2024. The Bank had no FHLB advances at March 31, 2024 or December 31, 2023 and reduced brokered deposits from $44.5 million at December 31, 2023 to zero at March 31, 2024. The Bank's uninsured deposits at March 31, 2024 were $981.3 million or 18.93% of total deposits. The Bank's uninsured deposits, excluding deposits secured with pledged collateral, at March 31, 2024 were $825.9 million or 15.93% of total deposits. At March 31, 2024, the Bank had approximately $1.2 billion of available liquidity including: $114.6 million in cash, $1.1 billion in secured borrowing capacity at the FHLB and other correspondent banks, and $45.0 million in unsecured lines of credit. 

    Total stockholders' equity increased $4.1 million, or 0.8%, when compared to December 31, 2023, primarily due to current year earnings, offset by the cash dividend paid. As of March 31, 2024, the ratio of total equity to total assets was 8.84% and the ratio of total tangible equity to total tangible assets was 7.11% compared to 8.50% and 6.78% at December 31, 2023, respectively.

    Management continues to pursue opportunities to increase efficiencies and decrease expenses as a percentage of operating revenues. Following feasibility assessments, management decided to close two branches by the end of the third quarter, subject to regulatory approval. The Onley, VA branch should close on or about July 17, 2024 and the Westgate branch located in Annapolis, MD should close on or about September 30, 2024. Limited growth opportunities within the Eastern Shore of Virginia and a conscientious focus on profitability led to the decision to close the Onley branch. The Westgate branch has limited foot traffic and is located less than a mile from another SUB branch within the City of Annapolis. Customer disruption is expected to be limited. These closures are estimated to cost $0.2 million. The Company is expected to reduce four positions as part of these closings

    Additionally, the Company plans to reduce professional office space located in Easton, MD. By the end of the third quarter, a newly renovated office building is expected to be put into service eliminating the need for two currently-occupied office buildings. In the second quarter, the Company expects to begin marketing for sale the two redundant office properties. Recent appraisals on these properties exceed the Bank's cost bases resulting in no impairment. At the present time the two properties remain in service, are not listed for immediate sale, and are classified as active assets on our balance sheet. Once these properties meet the accounting criteria they will be moved to held for sale.

    Review of Quarterly Financial Results

    Net interest income was $41.1 million for the first quarter of 2024, compared to $41.5 million for the fourth quarter of 2023 and $25.7 million for the first quarter of 2023. The decrease in net interest income when compared to the fourth quarter of 2023 was primarily due to the increase in interest expense of $0.4 million resulting from an increase in the average balance of interest bearing deposits of $70.9 million. The increase when compared to the first quarter of 2023 was primarily due to the increase in interest and fees on loans, interest on deposits from other banks, a decrease in interest on short-term borrowings partially offset by the increase in interest on deposits and interest on long-term borrowings all significantly impacted by the merger of equals with TCFC in the third quarter of 2023.

    The Company's net interest margin decreased slightly to 3.08% for the first quarter of 2024 from 3.09% for the fourth quarter of 2023 primarily due to an increase in the overall mix of interest-bearing deposits compared to noninterest-bearing deposits. Average interest-bearing deposits increased $70.9 million which resulted in a two basis point rate increase. In addition to the change in deposit mix, rates on money market and time deposits also increased, which were partly offset by lower rates on demand deposits. The Company's net interest margin decreased to 3.08% for the first quarter of 2024 from 3.18% for the first quarter of 2023. Comparing the first quarter of 2024 to the first quarter of 2023, the Company's interest-earning asset yields increased 98 basis points to 5.32% from 4.34%, while the cost of funds repriced at a faster pace resulting in an increase of 109 basis points to 2.31% from 1.22% for the same period.

    The provision for credit losses was $0.4 million for the three months ended March 31, 2024. The comparable amounts were $0.9 million for the three months ended December 31, 2023, and $1.2 million for the three months ended March 31, 2023. The decrease in the provision for credit losses for the first quarter of 2024 compared to the fourth quarter of 2023 was primarily related to more optimistic short-term forecasts for unemployment and Gross Domestic Product ("GDP"). Coverage ratios were 1.23% and 1.24% for the three months ended March 31, 2024 and December 31, 2023, respectively. The decrease in the provision for credit losses when compared to the first quarter of 2023 was primarily due to improved economic factors and forecasts. Net charge-offs for the first quarter of 2024 were $0.6 million compared to net charge-offs of $0.5 million for the fourth quarter of 2023 and net charge offs of $20,000 for the first quarter of 2023.

    At March 31, 2024 and December 31, 2023, nonperforming assets were $16.4 million or 0.28% of total assets and $13.7 million, or 0.23% of total assets, respectively. The balance of nonperforming assets increased primarily due to an increase in repossessed marine loans of $1.8 million and an increase of $0.8 million in loans 90 days past due and still accruing. When comparing March 31, 2024 to March 31, 2023, nonperforming assets increased $13.7 million, primarily due to increases in nonaccrual loans of $10.9 million, an increase in repossessed marine loans of $1.8 million, and an increase of $0.9 million in loans 90 days past due and still accruing almost entirely impacted by the merger with TCFC in the third quarter of 2023.

    Total noninterest income for the first quarter of 2024 was $6.6 million, a decrease of $1.0 million from $7.5 million for the fourth quarter of 2023 and an increase $1.2 million from $5.3 million for the first quarter of 2023. The decrease from the fourth quarter of 2023 was primarily due to other noninterest income which included decreases in other fees on bank services and other loan fee income, decreases in mortgage banking revenue and trust and investment fee income. The increase from the first quarter of 2023 was primarily due to other noninterest income which included increases in other loan fee income, gains on life insurance contracts, an increase in credit card income, increases in trust and investment fee income and interchange credits all a result of the merger in the third quarter of 2023.

    Total noninterest expense of $36.7 million for the first quarter of 2024 increased $3.0 million when compared to the fourth quarter of 2023 expense of $33.7 million and increased $15.8 million when compared to the first quarter of 2023 expense of $20.9 million. The increase from the fourth quarter of 2023 was primarily due to credit card fraud expense of $4.3 million, and an increase in employee benefits of $0.7 million partially offset by decreases in salaries and wages expense of $1.0 million, merger related expenses of $0.6 million, and FDIC insurance premium expense of $0.6 million. The increase from the first quarter of 2023 was primarily due to the operation of a larger branch network due to the merger with TCFC which significantly impacted almost all expense line items. Unrelated to the merger were the  fraud expenses in the first quarter of 2024 previously mentioned above.

    Subsequent Event

    On May 1, 2024, the Company's board of directors declared a quarterly common stock dividend in the amount of $0.12 per share, payable May 31, 2024 to stockholders of record on May 16, 2024.

    Shore Bancshares Information

    Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in title work related to real estate transactions through its wholly-owned subsidiary, Mid-Maryland Title Company, Inc. and in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional information is available at www.shorebancshares.com.

    Forward-Looking Statements

    The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions. Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true. These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements. While there is no assurance that any list of risks and uncertainties or risk factors is complete, below are certain factors which could cause actual results to differ materially from those contained or implied in the forward-looking statements: the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; changes in general economic, political, or industry conditions; geopolitical concerns, including the ongoing wars in Ukraine and the Middle East; uncertainty in U.S. fiscal and monetary policy, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation/deflation, interest rate, market, and monetary fluctuations; volatility and disruptions in global capital and credit markets; competitive pressures on product pricing and services; success, impact, and timing of our business strategies, including market acceptance of any new products or services; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; potential changes in federal policy and at regulatory agencies as a result of the upcoming 2024 presidential election; a deterioration of the credit rating for U.S. long-term sovereign debt, actions that the U.S. government may take to avoid exceeding the debt ceiling, and uncertainties surrounding debt ceiling and the federal budget; the impact of recent or future changes in FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount, including any special assessments; cybersecurity threats and the cost of defending against them, including the costs of compliance with potential legislation to combat cybersecurity at a state, national, or global level; the Company's evaluation of the effect of the credit card fraud on the Company's internal controls over financial reporting and its ability to remediate the existing material weakness identified in its internal control over financial reporting; the effectiveness of the Company's internal control over financial reporting and disclosure controls and procedures; climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs; and other factors that may affect our future results. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2023 Annual Report on Form 10-K filed with the U.S. Securities and Exchange Commission ("SEC") and available at the SEC's Internet site (http://www.sec.gov).

    The Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

    Shore Bancshares, Inc.

    Financial Highlights (Unaudited)







    For the Three Months Ended March 31,

    (Dollars in thousands, except per share data)



    2024



    2023



     Change















    PROFITABILITY FOR THE PERIOD













    Net interest income



    $            41,135



    $            25,664



    60.3 %

    Provision for credit losses



    407



    1,213



    (66.4)

    Noninterest income



    6,567



    5,334



    23.1

    Noninterest expense



    36,698



    20,893



    75.6

    Income before income taxes



    10,597



    8,892



    19.2

    Income tax expense



    2,413



    2,435



    (0.9)

    Net income



    $              8,184



    $              6,457



    26.7















    Return on average assets



    0.57 %



    0.75 %



                   (18) bp

    Return on average assets excluding amortization of intangibles, merger related

    expenses and credit card fraud losses - Non-GAAP (1 ) (2)



    0.94



    0.84



    10

    Return on average equity



    6.38



    7.25



    (87)

    Return on average tangible equity - Non-GAAP (1), (2)



    13.39



    10.09



    330

    Interest rate spread



    2.34



    2.69



    (35)

    Net interest margin



    3.08



    3.18



    (10)

    Efficiency ratio - GAAP



    76.93



    67.40



    953

    Efficiency ratio - Non-GAAP (1)



    62.37



    63.67



    (130)

    Non-interest income to avg assets



    0.46



    0.62



    (16)

    Non-interest expense to avg assets



    2.56



    2.42



    14

    Net operating expense to avg assets



    2.10



    1.80



    30















    PER SHARE DATA













    Basic and diluted net income per common share



    $                0.25



    $                0.32



    (21.9) %















    Dividends paid per common share



    $                0.12



    $                0.12



    — %

    Book value per common share at period end



    15.51



    18.17



    (14.6)

    Tangible book value per common share at period end - Non-GAAP (1)



    12.24



    14.74



    (17.0)

    Market value at period end



    11.50



    14.28



    (19.5)

    Market range:













    High



    14.38



    18.15



    (20.8)

    Low



    10.56



    14.00



    (24.6)















    AVERAGE BALANCE SHEET DATA













    Loans



    $        4,655,183



    $        2,611,644



    78.2 %

    Investment securities



    655,323



    654,193



    0.2

    Earning assets



    5,387,782



    3,279,686



    64.3

    Assets



    5,774,824



    3,506,336



    64.7

    Deposits



    5,142,658



    2,968,448



    73.2

    Short-term and Long Term FHLB advances



    4,000



    113,972



    (96.5)

    Subordinated Debt & TRUPS



    72,418



    43,108



    68.0

    Stockholders' equity



    515,976



    361,174



    42.9

    ____________________________________

    (1)

    See the reconciliation table that begins on page 21.

    (2)

    This ratio excludes merger related expenses (Non-GAAP) on page 21.

     

    Shore Bancshares, Inc.

    Financial Highlights (Unaudited) - Continued







    For the Three Months Ended March 31,

    (Dollars in thousands, except per share data)



    2024



    2023



     Change















    CREDIT QUALITY DATA













    Net charge-offs



    $                 565



    $                  20



    2,725.0 %















    Nonaccrual loans



    $            12,776



    $              1,894



    574.6 %

    Loans 90 days past due and still accruing



    1,560



    611



    155.3

    Other real estate owned and Repossessed Property



    2,024



    179



    1,030.7

    Total nonperforming assets



    16,360



    2,684



    509.5

    Borrowers experiencing financial difficulty ("BEFD") (still accruing)



    —



    —



    —

    Total nonperforming assets and BEFD modifications



    $            16,360



    $              2,684



    509.5















    CAPITAL AND CREDIT QUALITY RATIOS













    Period-end equity to assets



    8.84 %



    10.18 %



                 (134) bp

    Period-end tangible equity to tangible assets - Non-GAAP (1)



    7.11



    8.41



    (130)















    Annualized net charge-offs to average loans



    0.05 %



    — %



                       5 bp















    Allowance for credit losses as a percent of:













    Period-end loans



    1.23 %



    1.07 %



                     16 bp

    Nonaccrual loans



    448.78



    1,502.85



    (105,407)

    Nonperforming assets



    350.46



    1,060.51



    (71,005)

    Accruing BEFD modifications



    —



    —



    —

    Nonperforming assets and accruing BEFDs



    350.46



    1,060.51



    (71,005)















    As a percent of total loans:













    Nonaccrual loans



    0.27 %



    0.07 %



                     20 bp















    As a percent of total loans, other real estate owned, and repossessed property













    Nonperforming assets



    0.35 %



    0.10 %



                     25 bp















    As a percent of total assets:













    Nonaccrual loans



    0.22 %



    0.05 %



                     17 bp

    Nonperforming assets



    0.28 %



    0.08 %



    20

    ____________________________________

    (1)

    See the reconciliation table that begins on page 21.

    (2)

    This ratio excludes merger related expenses (Non-GAAP) on page 21.

     

    Shore Bancshares, Inc.

    Consolidated Balance Sheets (Unaudited)



















    March 31, 2024

    March 31, 2024

















    compared to

    compared to

    (In thousands, except per share data)



    March 31, 2024



    December 31, 2023



    March 31, 2023



    December 31, 2023

    March 31, 2023





















    ASSETS



















    Cash and due from banks



    $            43,079



    $                63,172



    $                23,863



    (31.8) %

    80.5 %

    Interest-bearing deposits with other banks



    71,481



    309,241



    13,846



    (76.9)

    416.3

    Cash and cash equivalents



    114,560



    372,413



    37,709



    (69.2)

    203.8





















    Investment securities available for sale (at fair value)



    179,496



    110,521



    81,525



    62.4

    120.2

    Investment securities held to maturity (net of allowance for

    credit losses of $116

    (March 31, 2024), $94 (December 31, 2023), $0 (March 31,

    2023)) at amortized cost)



    503,822



    513,188



    549,096



    (1.8)

    (8.2)

    Equity securities, at fair value



    5,681



    5,703



    1,258



    (0.4)

    351.6

    Restricted securities



    17,863



    17,900



    15,067



    (0.2)

    18.6

    Loans held for sale, at fair value



    13,767



    8,782



    3,514



    56.8

    291.8





















    Loans held for investment



    4,648,725



    4,641,010



    2,668,681



    0.2

    74.2

    Less: allowance for credit losses



    (57,336)



    (57,351)



    (28,464)



    —

    (101.4)

    Loans, net



    4,591,389



    4,583,659



    2,640,217



    0.2

    73.9

    Premises and equipment, net



    83,084



    82,386



    50,516



    0.8

    64.5

    Goodwill



    63,266



    63,266



    63,266



    —

    —

    Other intangible assets, net



    45,515



    48,090



    5,106



    (5.4)

    791.4

    Other real estate owned, net



    179



    179



    179



    —

    —

    Repossessed property, net



    1,845



    —



    —



    —

    —

    Mortgage servicing rights, at fair value



    5,821



    5,926



    5,310



    (1.8)

    9.6

    Right of use assets, net



    12,153



    12,487



    9,344



    (2.7)

    30.1

    Cash surrender value on life insurance



    102,321



    101,704



    59,711



    0.6

    71.4

    Accrued interest receivable



    19,541



    19,217



    8,218



    1.7

    137.8

    Deferred income taxes



    38,978



    40,707



    10,436



    (4.2)

    273.5

    Other assets



    26,423



    24,790



    13,222



    6.6

    99.8

    Total assets



    $        5,825,704



    $           6,010,918



    $            3,553,694



    (3.1)

    63.9





















    LIABILITIES



















    Noninterest-bearing deposits



    $        1,200,680



    $           1,258,037



    $               808,679



    (4.6) %

    48.5 %

    Interest-bearing deposits



    3,983,599



    4,128,083



    2,185,883



    (3.5)

    82.2

    Total deposits



    5,184,279



    5,386,120



    2,994,562



    (3.7)

    73.1





















    Advances from FHLB - short-term



    —



    —



    131,500



    —

    (100.0)

    Guaranteed preferred beneficial interest in junior subordinated

    debentures ("TRUPS")



    29,237



    29,158



    18,445



    0.3

    58.5

    Subordinated debt



    43,322



    43,139



    24,705



    0.4

    75.4

    Total borrowings



    72,559



    72,297



    174,650



    0.4

    (58.5)





















    Lease liabilities



    12,552



    12,857



    9,642



    (2.4)

    30.2

    Accrued expenses and other liabilities



    41,086



    28,509



    13,202



    44.1

    211.2

    Total liabilities



    $        5,310,476



    $           5,499,783



    $            3,192,056



    (3.4)

    66.4





















    STOCKHOLDERS' EQUITY



















    Common stock, par value $0.01; authorized 50,000,000 shares



    $                 332



    $                    332



    $                     199



    —

    66.8

    Additional paid in capital



    356,464



    356,007



    201,736



    0.1

    76.7

    Retained earnings



    166,490



    162,290



    167,864



    2.6

    (0.8)

    Accumulated other comprehensive loss



    (8,058)



    (7,494)



    (8,161)



    (7.5)

    1.3

    Total stockholders' equity



    515,228



    511,135



    361,638



    0.8

    42.5

    Total liabilities and stockholders' equity



    $        5,825,704



    $           6,010,918



    $            3,553,694



    (3.1)

    63.9





















    Period-end common shares outstanding



    $            33,211



    $                33,162



    $                19,898



    0.1

    66.9

    Book value per common share



    $              15.51



    $                  15.41



    $                  18.17



    0.6

    (14.6)

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income (Unaudited)







    For the Three Months Ended March 31,

    (In thousands, except per share data)



    2024



    2023



    % Change















    INTEREST INCOME













    Interest and fees on loans



    $                        65,754



    $                        30,828



    113.3 %

    Interest on investment securities:













    Taxable



    4,419



    4,064



    8.7

    Tax-exempt



    6



    7



    (14.3)

    Interest on deposits with other banks



    960



    163



    489.0

    Total interest income



    $                        71,139



    $                        35,062



    102.9















    INTEREST EXPENSE













    Interest on deposits



    $                        28,497



    $                          7,281



    291.4

    Interest on short-term borrowings



    56



    1,361



    (95.9)

    Interest on long-term borrowings



    1,451



    756



    91.9

    Total interest expense



    $                        30,004



    $                          9,398



    219.3















    NET INTEREST INCOME



    $                        41,135



    $                        25,664



    60.3

    Provision for credit losses



    407



    1,213



    (66.4)















    NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES



    $                        40,728



    $                        24,451



    66.6















    NONINTEREST INCOME













    Service charges on deposit accounts



    $                          1,507



    $                          1,213



    24.2

    Trust and investment fee income



    734



    432



    69.9

    Interchange credits



    1,587



    1,212



    30.9

    Mortgage-banking revenue



    801



    977



    (18.0)

    Title Company revenue



    78



    137



    (43.1)

    Other noninterest income



    1,860



    1,363



    36.5

    Total noninterest income



    $                          6,567



    $                          5,334



    23.1

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income (Unaudited) - Continued







    For the Three Months Ended March 31,

    (In thousands, except per share data)



    2024



    2023



    % Change















    NONINTEREST EXPENSE













    Salaries and wages



    $                        11,852



    $                          8,684



    36.5 %

    Employee benefits



    4,097



    2,921



    40.3

    Occupancy expense



    2,416



    1,619



    49.2

    Furniture and equipment expense



    904



    534



    69.3

    Data processing



    2,867



    1,798



    59.5

    Directors' fees



    295



    250



    18.0

    Amortization of intangible assets



    2,576



    441



    484.1

    FDIC insurance premium expense



    1,150



    371



    210.0

    Other real estate owned, net



    —



    (1)



    100.0

    Legal and professional fees



    1,599



    750



    113.2

    Fraud losses (1)



    4,502



    67



    6,619.4

    Merger related expenses



    —



    691



    (100.0)

    Other noninterest expenses



    4,440



    2,768



    60.4

    Total noninterest expense



    $                        36,698



    $                        20,893



    75.6















    Income before income taxes



    $                        10,597



    $                          8,892



    19.2

    Income tax expense



    2,413



    2,435



    (0.9)

    NET INCOME



    $                          8,184



    $                          6,457



    26.7















    Weighted average shares outstanding - basic and diluted



    33,337



    19,886



    67.6















    Basic and diluted net income per common share



    $                            0.25



    $                            0.32



    (21.9)















    Dividends paid per common share



    $                            0.12



    $                            0.12



    —

    ____________________________________

    (1)

    Fraud losses includes $4.3 million of credit card fraud losses for the quarter ended March 31, 2024.

     

    Shore Bancshares, Inc.

    Consolidated Average Balance Sheets (Unaudited)







    For the Three Months Ended



    For the Three Months Ended





    March 31, 2024



    March 31, 2023



    March 31, 2024



    December 31, 2023

    (Dollars in thousands)



    Average

    Balance



    Interest



    Yield/

    Rate



    Average

    Balance



    Interest



    Yield/

    Rate



    Average

    Balance



    Interest



    Yield/

    Rate



    Average

    Balance



    Interest



    Yield/

    Rate



















































    Earning assets

















































    Loans (1), (2), (3)

















































    Consumer real estate



    $       1,361,636



    $       18,492



    5.46 %



    $          881,799



    $       10,507



    4.83 %



    $       1,361,636



    $       18,492



    5.46 %



    $       1,331,150



    $       18,653



    5.56 %

    Commercial real estate



    2,722,600



    38,604



    5.70



    1,279,923



    15,173



    4.81



    2,722,600



    38,604



    5.70



    2,728,094



    38,730



    5.63

    Commercial



    219,884



    4,097



    7.49



    142,797



    1,819



    5.17



    219,884



    4,097



    7.49



    221,342



    4,295



    7.70

    Consumer



    329,118



    4,272



    5.22



    297,528



    3,274



    4.46



    329,118



    4,272



    5.22



    333,807



    3,859



    4.59

    State and political



    1,473



    16



    4.37



    978



    9



    3.73



    1,473



    16



    4.37



    1,290



    13



    4.00

    Credit Cards



    7,457



    167



    9.01



    —



    —



    —



    7,457



    167



    9.01



    6,320



    166



    10.42

    Other



    13,015



    183



    5.66



    8,619



    84



    3.91



    13,015



    183



    5.66



    17,464



    277



    6.29

    Total Loans



    4,655,183



    65,831



    5.69



    2,611,644



    30,866



    4.79



    4,655,183



    65,831



    5.69



    4,639,467



    65,993



    5.64



















































    Investment securities

















































    Taxable



    654,663



    4,419



    2.70



    653,527



    4,064



    2.49



    654,663



    4,419



    2.70



    619,259



    3,992



    2.58

    Tax-exempt (1)



    660



    8



    4.85



    666



    9



    5.41



    660



    8



    4.85



    661



    8



    4.84

    Interest-bearing deposits



    77,276



    960



    5.00



    13,849



    163



    4.77



    77,276



    960



    5.00



    80,446



    1,224



    6.04

    Total earning assets



    5,387,782



    71,218



    5.32



    3,279,686



    35,102



    4.34



    5,387,782



    71,218



    5.32



    5,339,833



    71,217



    5.29

    Cash and due from banks



    49,499











    28,602











    49,499











    63,506









    Other assets



    395,023











    228,054











    395,023











    399,409









    Allowance for credit losses



    (57,480)











    (30,006)











    (57,480)











    (57,308)









    Total assets



    $       5,774,824











    $       3,506,336











    $       5,774,824











    $       5,745,440













































































































    Interest-bearing liabilities

















































    Demand deposits



    $       1,110,524



    $         6,362



    2.30 %



    $          694,894



    $         3,236



    1.89 %



    $       1,110,524



    $         6,362



    2.30 %



    $       1,117,117



    $         6,673



    2.37 %

    Money market and savings deposits



    1,669,074



    10,160



    2.45



    1,004,553



    2,374



    0.96



    1,669,074



    10,160



    2.45



    1,605,930



    8,330



    2.06

    Brokered deposits



    20,465



    251



    4.93



    —



    —



    —



    20,465



    251



    4.93



    92,840



    1,347



    5.76

    Certificates of deposit $100,000 or more



    762,210



    7,675



    4.05



    241,436



    1,076



    1.81



    762,210



    7,675



    4.05



    701,051



    6,898



    3.90

    Other time deposits



    417,362



    4,049



    3.90



    207,403



    595



    1.16



    417,362



    4,049



    3.90



    391,820



    4,885



    4.95

    Interest-bearing deposits (4)



    3,979,635



    28,497



    2.88



    2,148,286



    7,281



    1.37



    3,979,635



    28,497



    2.88



    3,908,758



    28,133



    2.86

    Advances from FHLB - short-term



    4,000



    56



    5.63



    113,972



    1,361



    4.84



    4,000



    56



    5.63



    1,141



    16



    5.56

    Subordinated debt and Guaranteed preferred

    beneficial interest in junior subordinated

    debentures ("TRUPS") (4)



    72,418



    1,451



    8.06



    43,108



    756



    7.11



    72,418



    1,451



    8.06



    72,155



    1,462



    8.04

    Total interest-bearing liabilities



    4,056,053



    30,004



    2.98



    2,305,366



    9,398



    1.65



    4,056,053



    30,004



    2.98



    3,982,054



    29,611



    2.95

    Noninterest-bearing deposits



    1,163,023











    820,162











    1,163,023











    1,228,060









    Accrued expenses and other liabilities



    39,772











    19,634











    39,772











    28,286









    Stockholders' equity



    515,976











    361,174











    515,976











    507,040









    Total liabilities and stockholders' equity



    $       5,774,824











    $       3,506,336











    $       5,774,824











    $       5,745,440



























































    Net interest income







    $       41,214











    $       25,704











    $       41,214











    $       41,606























































    Net interest spread











    2.34 %











    2.69 %











    2.34 %











    2.34 %

    Net interest margin











    3.08 %











    3.18 %











    3.08 %











    3.09 %

    Cost of Funds











    2.31 %











    1.22 %











    2.31 %











    2.25 %

    Cost of Deposits











    2.23 %











    0.99 %











    2.23 %











    2.17 %

    Cost of Debt











    7.93 %











    5.47 %











    7.93 %











    8.00 %

    ____________________________________

    (1)

    All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

    (2)

    Average loan balances include nonaccrual loans.

    (3)

    Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $4.2 million, $0.5 million and $4.8 million of accretion interest on loans for the three months ended March 31, 2024 and 2023, and December 31, 2023, respectively.

    (4)

    Interest expense on deposits and borrowing includes amortization of deposit discount and amortization of borrowing fair value adjustments. There were $(0.4) million, $0.1 million and $(1.5) million of amortization of deposits premium, and $(0.2) million, $(47,000), and $(0.2) million of amortization of borrowing fair value adjustments for the three months ended March 31, 2024 and 2023, and December 31, 2023, respectively.

     

    Shore Bancshares, Inc.

    Financial Highlights By Quarter (Unaudited)







    1st Quarter



    4th Quarter



    3rd Quarter



    2nd Quarter



    1st Quarter



    3/31/2024



    3/31/2024





    2024



    2023



    2023



    2023



    2023



    compared to



    compared to

    (Dollars in thousands, except per share data)



    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2023



    Q1 2023

    PROFITABILITY FOR THE PERIOD





























    Taxable-equivalent net interest income



    $         41,214



    $         41,606



    $         45,702



    $           22,545



    $         25,704



    (0.9) %



    60.3 %

    Less: Taxable-equivalent adjustment



    79



    81



    80



    51



    40



    (2.5)



    97.5

    Net interest income



    41,135



    41,525



    45,622



    22,494



    25,664



    (0.9)



    60.3

    Provision for credit losses



    407



    896



    28,176



    667



    1,213



    (54.6)



    (66.5)

    Noninterest income



    6,567



    7,548



    14,984



    5,294



    5,334



    (13.0)



    23.1

    Noninterest expense



    36,698



    33,670



    47,158



    21,608



    20,893



    9.0



    75.6

    Income/(loss) before income taxes



    10,597



    14,507



    (14,728)



    5,513



    8,892



    (27.0)



    19.2

    Income tax expense/ (benefit)



    2,413



    4,017



    (4,991)



    1,495



    2,435



    (39.9)



    (0.9)

    Net income/ (loss)



    $           8,184



    $         10,490



    $        (9,737)



    $             4,018



    $           6,457



    (22.0)



    26.7































    Return on average assets



    0.57 %



    0.72 %



    (0.67) %



    0.45 %



    0.75 %



               (15) bp



               (18) bp

    Return on average assets excluding amortization of

    intangibles, fraud losses and merger related expenses -

    Non-GAAP (1), (2)



    0.94



    0.88



    0.01



    0.59



    0.84



    6



    10

    Return on average equity



    6.38



    8.21



    (7.25)



    4.49



    7.25



    (183)



    (87)

    Return on average tangible equity - Non-GAAP (1), (2)



    13.39



    12.88



    1.74



    7.16



    10.09



    51



    330

    Net interest margin



    3.08



    3.09



    3.35



    2.68



    3.18



    (1)



    (10)

    Efficiency ratio - GAAP



    76.93



    68.61



    77.81



    77.76



    67.40



    832



    953

    Efficiency ratio - Non-GAAP (1)



    62.37



    61.99



    47.19



    71.75



    63.67



    38



    (130)































    PER SHARE DATA





























    Basic and diluted net income/(loss) per common share



    $             0.25



    $             0.32



    $          (0.29)



    $              0.20



    $             0.32



    (21.9) %



    (21.9) %































    Dividends paid per common share



    0.12



    0.12



    0.12



    0.12



    0.12



    —



    —

    Book value per common share at period end



    15.51



    15.41



    15.14



    18.24



    18.17



    0.6



    (14.6)

    Tangible book value per common share at period end -

    Non-GAAP (1)



    12.24



    12.06



    11.70



    14.83



    14.74



    1.5



    (17.0)

    Market value at period end



    11.50



    14.25



    10.52



    11.56



    14.28



    (19.3)



    (19.5)

    Market range:





























    High



    14.38



    14.51



    13.37



    14.45



    18.15



    (0.9)



    (20.8)

    Low



    10.56



    9.66



    10.27



    10.65



    14.00



    9.3



    (24.6)

    ____________________________________

    (1)

    See the reconciliation table (Non-GAAP) that begins on page 21.

    (2)

    This ratio excludes merger related expenses (Non-GAAP) on page 21.

     

    Shore Bancshares, Inc.

    Financial Highlights By Quarter (Unaudited) - Continued







    1st Quarter



    4th Quarter



    3rd Quarter



    2nd Quarter



    1st Quarter



    3/31/2024



    3/31/2024





    2024



    2023



    2023



    2023



    2023



    compared to



    compared to

    (Dollars in thousands, except per share data)



    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2023



    Q1 2023































    AVERAGE BALANCE SHEET DATA





























    Loans



    $     4,655,183



    $     4,639,467



    $     4,562,748



    $      2,709,944



    $     2,611,644



    0.34 %



    78.25 %

    Investment securities



    655,323



    619,920



    778,744



    645,842



    654,193



    5.71



    0.17

    Earning assets



    5,387,782



    5,339,833



    5,404,572



    3,369,183



    3,279,686



    0.90



    64.28

    Assets



    5,774,824



    5,745,440



    5,769,312



    3,596,311



    3,506,336



    0.51



    64.70

    Deposits



    5,142,658



    5,136,818



    5,066,886



    2,908,662



    2,968,448



    0.11



    73.24

    Short-term and Long Term FHLB advances



    4,000



    1,141



    70,348



    261,797



    113,972



    250.57



    (96.49)

    Subordinated Debt & TRUPS



    72,418



    72,155



    71,907



    43,185



    43,108



    0.36



    67.99

    Stockholders' equity



    515,976



    507,040



    533,114



    363,225



    361,174



    1.76



    42.86































    CREDIT QUALITY DATA





























    Net charge offs



    $              565



    $              500



    $           1,449



    $                 50



    $                20



    13.00 %



    2,725.00 %































    Nonaccrual loans



    $         12,776



    $         12,784



    $           8,982



    $             3,481



    $           1,894



    (0.06) %



    574.55 %

    Loans 90 days past due and still accruing



    1,560



    738



    2,149



    1,065



    611



    111.38



    155.32

    Other real estate owned and repossessed property



    2,024



    179



    179



    179



    179



    1,030.73



    1,030.73

    Total nonperforming assets



    $         16,360



    $         13,701



    $         11,310



    $             4,725



    $           2,684



    19.41



    509.54































     

    Shore Bancshares, Inc.

    Financial Highlights By Quarter (Unaudited) - Continued







    1st Quarter



    4th Quarter



    3rd Quarter



    2nd Quarter



    1st Quarter



    3/31/2024



    3/31/2024





    2024



    2023



    2023



    2023



    2023



    compared to



    compared to

    (Dollars in thousands, except per share data)



    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2023



    Q1 2023































    CAPITAL AND CREDIT QUALITY RATIOS





























    Period-end equity to assets



    8.84 %



    8.50 %



    8.79 %



    9.97 %



    10.18 %



                 34 bp



             (134) bp

    Period-end tangible equity to tangible assets - Non-GAAP (1)



    7.11



    6.78



    6.93



    8.26



    8.41



    33



    (130)































    Annualized net charge-offs to average loans



    0.05 %



    0.04 %



    0.13 %



    0.01 %



    — %



                  1 bp



                  5 bp































    Allowance for credit losses as a percent of:





























    Period-end loans (3)



    1.23 %



    1.24 %



    1.24 %



    1.05 %



    1.07 %



                 (1) bp



                 16 bp

    Period-end loans (4)



    1.23



    1.24



    1.24



    1.05



    1.07



    (1)



    16

    Nonaccrual loans



    448.78



    448.62



    635.17



    833.50



    1502.85



    16



    (105,407)

    Nonperforming assets



    350.46



    418.59



    504.43



    614.05



    1060.51



    (6,813)



    (71,005)































    As a percent of total loans:





























    Nonaccrual loans



    0.27 %



    0.28 %



    0.19 %



    0.13 %



    0.07 %



                 (1) bp



                 20 bp































    As a percent of total loans, other real estate owned, and

    repossessed property





























    Nonperforming assets



    0.35 %



    0.30 %



    0.24 %



    0.17 %



    0.10 %



                  5 bp



                 25 bp































    As a percent of total assets:





























    Nonaccrual loans



    0.22 %



    0.21 %



    0.16 %



    0.10 %



    0.05 %



                  1 bp



                 17 bp

    Nonperforming assets



    0.28



    0.23



    0.20



    0.13



    0.08



    5



    20

    ____________________________________

    (1)

    See the reconciliation table (Non-GAAP) that begins on page 21.

    (2)

    This ratio excludes merger related expenses (Non-GAAP) on page 21.

    (3)

    Includes all loans held for investment, including PPP loan balances for all periods shown.

    (4)

    For 2023, this ratio excludes only PPP loans given the Company's adoption of the CECL standard.

     

    Shore Bancshares, Inc.

    Consolidated Balance Sheets (Unaudited)



























    March 31, 2024



    March 31, 2024

























    compared to



    compared to

    (In thousands, except per share data)



    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    March 31,

    2023



    December 31,

    2023



    March 31,

    2023































    ASSETS





























    Cash and due from banks



    $            43,079



    $                63,172



    $                 68,097



    $           35,423



    $           23,863



    (31.8) %



    80.5 %

    Interest-bearing deposits with other banks



    71,481



    309,241



    40,612



    10,404



    13,846



    (76.9)



    416.3

    Cash and cash equivalents



    114,560



    372,413



    108,709



    45,827



    37,709



    (69.2)



    203.8































    Investment securities available for sale (at fair value)



    179,496



    110,521



    79,143



    78,069



    81,525



    62.4



    120.2

    Investment securities held to maturity (net of allowance for

    credit losses of $116 (March 31, 2024), $94 (December 31,

    2023), $126 ( September 30, 2023), $163 (June 30, 2023)

    and $0 (March 31, 2023)) at amortized cost)



    503,822



    513,188



    523,051



    536,970



    549,096



    (1.8)



    (8.2)

    Equity securities, at fair value



    5,681



    5,703



    5,434



    1,245



    1,258



    (0.4)



    351.6

    Restricted securities



    17,863



    17,900



    13,361



    21,208



    15,067



    (0.2)



    18.6































    Loans held for sale, at fair value



    13,767



    8,782



    14,725



    6,845



    3,514



    56.8



    291.8































    Loans held for investment



    4,648,725



    4,641,010



    4,617,719



    2,753,223



    2,668,681



    0.2



    74.2

    Less: allowance for credit losses



    (57,336)



    (57,351)



    (57,051)



    (29,014)



    (28,464)



    —



    (101.4)

    Loans, net



    4,591,389



    4,583,659



    4,560,668



    2,724,209



    2,640,217



    0.2



    73.9































    Premises and equipment, net



    83,084



    82,386



    81,149



    51,036



    50,516



    0.8



    64.5

    Goodwill



    63,266



    63,266



    63,266



    63,266



    63,266



    —



    —

    Other intangible assets, net



    45,515



    48,090



    50,685



    4,671



    5,106



    (5.4)



    791.4

    Other real estate owned, net



    179



    179



    179



    179



    179



    —



    —

    Repossessed property, net



    1,845



    —



    —



    —



    —



    —



    —

    Mortgage servicing rights, at fair value



    5,821



    5,926



    5,890



    5,466



    5,310



    (1.8)



    9.6

    Right of use assets, net



    12,153



    12,487



    12,741



    9,077



    9,344



    (2.7)



    30.1

    Cash surrender value on life insurance



    102,321



    101,704



    100,950



    60,150



    59,711



    0.6



    71.4

    Accrued interest receivable



    19,541



    19,217



    15,683



    8,778



    8,218



    1.7



    137.8

    Deferred income taxes



    38,978



    40,707



    45,346



    10,879



    10,436



    (4.2)



    273.5

    Other assets



    26,423



    24,790



    24,392



    13,756



    13,222



    6.6



    99.8































    Total assets



    $       5,825,704



    $           6,010,918



    $            5,705,372



    $      3,641,631



    $      3,553,694



    (3.1)



    63.9

     

    Shore Bancshares, Inc.

    Consolidated Balance Sheets (Unaudited) - Continued



























    March 31, 2024



    March 31, 2024

























    compared to



    compared to

    (In thousands, except per share data)



    March 31, 2024



    December 31, 2023



    September 30, 2023



    June 30, 2023



    March 31, 2023



    December 31, 2023



    March 31, 2023































    LIABILITIES





























    Noninterest-bearing deposits



    $       1,200,680



    $           1,258,037



    $            1,211,401



    $         778,963



    $         808,679



    (4.6) %



    48.5

    Interest-bearing deposits



    3,983,599



    4,128,083



    3,897,343



    2,158,563



    2,185,883



    (3.5)



    82.2

    Total deposits



    5,184,279



    5,386,120



    5,108,744



    2,937,526



    2,994,562



    (3.7)



    73.1































    Advances from FHLB - short-term



    —



    —



    —



    276,000



    131,500



    —



    (100.0)

    Guaranteed preferred beneficial interest in

    junior subordinated debentures ("TRUPS")



    29,237



    29,158



    29,079



    18,492



    18,445



    0.3



    58.5

    Subordinated debt



    43,322



    43,139



    42,956



    24,735



    24,705



    0.4



    75.4

    Total borrowings



    72,559



    72,297



    72,035



    319,227



    174,650



    0.4



    (58.5)































    Lease liabilities



    12,552



    12,857



    13,082



    9,392



    9,642



    (2.4)



    30.2

    Accrued expenses and other liabilities



    41,086



    28,509



    9,933



    12,346



    13,202



    44.1



    211.2

    Total liabilities



    5,310,476



    5,499,783



    5,203,794



    3,278,491



    3,192,056



    (3.4)



    66.4































    STOCKHOLDERS' EQUITY





























    Common stock, par value $0.01; authorized

    50,000,000 shares



    332



    332



    331



    199



    199



    —



    66.8

    Additional paid in capital



    356,464



    356,007



    355,575



    202,008



    201,736



    0.1



    76.7

    Retained earnings



    166,490



    162,290



    155,781



    169,494



    167,864



    2.6



    (0.8)

    Accumulated other comprehensive loss



    (8,058)



    (7,494)



    (10,109)



    (8,561)



    (8,161)



    (7.5)



    1.3

    Total stockholders' equity



    515,228



    511,135



    501,578



    363,140



    361,638



    0.8



    42.5

























    —



    —

    Total liabilities and stockholders' equity



    $       5,825,704



    $           6,010,918



    $            5,705,372



    $      3,641,631



    $      3,553,694



    (3.1)



    63.9































    Period-end common shares outstanding



    33,211



    33,162



    33,136



    19,907



    19,898



    0.1



    66.9

    Book value per common share



    $              15.51



    $                  15.41



    $                  15.14



    $            18.24



    $            18.17



    0.6



    (14.6)

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income By Quarter (Unaudited)



























    3/31/2024



    3/31/2024

























    compared to



    compared to

    (In thousands, except per share data)



    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2023



    Q1 2023































    INTEREST INCOME





























    Interest and fees on loans



    $       65,754



    $       65,914



    $       64,869



    $       32,729



    $       30,828



    (0.2) %



    113.3 %

    Interest on investment securities:





























    Taxable



    4,419



    3,992



    5,047



    3,729



    4,064



    10.7



    8.7

    Tax-exempt



    6



    6



    27



    5



    7



    —



    (14.3)

    Interest on federal funds sold



    —



    —



    92



    —



    —



    —



    —

    Interest on deposits with other banks



    960



    1,224



    1,213



    170



    163



    (21.6)



    489.0

    Total interest income



    71,139



    71,136



    71,248



    36,633



    35,062



    —



    102.9































    INTEREST EXPENSE





























    Interest on deposits



    28,497



    28,133



    23,473



    9,914



    7,281



    1.3



    291.4

    Interest on short-term borrowings



    56



    16



    692



    3,449



    1,361



    250.0



    (95.9)

    Interest on long-term borrowings



    1,451



    1,462



    1,461



    776



    756



    (0.8)



    91.9

    Total interest expense



    30,004



    29,611



    25,626



    14,139



    9,398



    1.3



    219.3































    NET INTEREST INCOME



    41,135



    41,525



    45,622



    22,494



    25,664



    (0.9)



    60.3

    Provision for credit losses



    407



    896



    28,176



    667



    1,213



    (54.6)



    (66.4)































    NET INTEREST INCOME AFTER PROVISION FOR

    CREDIT LOSSES



    40,728



    40,629



    17,446



    21,827



    24,451



    0.2



    66.6































    NONINTEREST INCOME





























    Service charges on deposit accounts



    1,507



    1,519



    1,505



    1,264



    1,213



    (0.8)



    24.2

    Trust and investment fee income



    734



    844



    1,933



    399



    432



    (13.0)



    69.9

    Loss on sales and calls of investment securities



    —



    —



    (2,166)



    —



    —



    —



    —

    Interchange credits



    1,587



    1,633



    1,557



    1,311



    1,212



    (2.8)



    30.9

    Mortgage-banking revenue



    801



    1,105



    1,377



    1,054



    977



    (27.5)



    (18.0)

    Title Company revenue



    78



    139



    89



    186



    137



    (43.9)



    (43.1)

    Bargain purchase gain



    —



    —



    8,816



    —



    —



    —



    —

    Other noninterest income



    1,860



    2,308



    1,873



    1,080



    1,363



    (19.4)



    36.5

    Total noninterest income



    $         6,567



    $         7,548



    $       14,984



    $         5,294



    $         5,334



    (13.0)



    23.1

     

    Shore Bancshares, Inc.

    Consolidated Statements of Income By Quarter (Unaudited) - Continued



























    3/31/2024



    3/31/2024

























    compared to



    compared to

    (In thousands, except per share data)



    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    Q4 2023



    Q1 2023































    NONINTEREST EXPENSE





























    Salaries and wages



    $      11,852



    $      12,823



    $      14,183



    $        8,955



    $        8,684



    (7.6) %



    36.5 %

    Employee benefits



    4,097



    3,389



    3,607



    2,440



    2,921



    20.9



    40.3

    Occupancy expense



    2,416



    2,328



    2,245



    1,599



    1,619



    3.8



    49.2

    Furniture and equipment expense



    904



    790



    750



    477



    534



    14.4



    69.3

    Data processing



    2,867



    2,762



    2,485



    1,739



    1,798



    3.8



    59.5

    Directors' fees



    295



    426



    295



    185



    250



    (30.8)



    18.0

    Amortization of intangible assets



    2,576



    2,595



    2,634



    435



    441



    (0.7)



    484.1

    FDIC insurance premium expense



    1,150



    1,733



    618



    758



    371



    (33.6)



    210.0

    Other real estate owned expenses, net



    —



    —



    2



    —



    (1)



    —



    100.0

    Legal and professional fees



    1,599



    1,411



    1,217



    959



    750



    13.3



    113.2

    Fraud losses (1)



    4,502



    503



    262



    47



    67



    795.0



    6619.4

    Merger related expenses



    —



    602



    14,866



    1,197



    691



    (100.0)



    (100.0)

    Other noninterest expenses



    4,440



    4,308



    3,994



    2,817



    2,768



    3.1



    60.4

    Total noninterest expense



    36,698



    33,670



    47,158



    21,608



    20,893



    9.0



    75.6































    Income/(loss) before income taxes



    10,597



    14,507



    (14,728)



    5,513



    8,892



    (27.0)



    19.2

    Income tax expense/(benefit)



    2,413



    4,017



    (4,991)



    1,495



    2,435



    (39.9)



    (0.9)

    NET INCOME/(LOSS)



    $        8,184



    $      10,490



    $     (9,737)



    $        4,018



    $        6,457



    (22.0)



    26.7































    Weighted average shares outstanding - basic and diluted



    33,337



    33,322



    33,246



    19,903



    19,886



    0.1



    67.6































    Basic and diluted net income/(loss) per common share



    $          0.25



    $          0.32



    $       (0.29)



    $          0.20



    $          0.32



    (21.9)



    (21.9)































    Dividends paid per common share



    0.12



    0.12



    0.12



    0.12



    0.12



    —



    —

    ____________________________________

    (1)

    Fraud losses includes $4.3 million of credit card fraud losses for the quarter ended March 31, 2024.

     

    Shore Bancshares, Inc.

    Consolidated Average Balance Sheets By Quarter (Unaudited)





































































    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023

    (Dollars in thousands)



    Average

    Balance



    Interest



    Yield/

    Rate



    Average

    Balance



    Interest



    Yield/

    Rate



    Average

    Balance



    Interest



    Yield/

    Rate



    Average

    Balance



    Interest



    Yield/

    Rate



    Average

    Balance



    Interest



    Yield/

    Rate































































    Earning assets





























































    Loans (1), (2), (3)





























































    Consumer real estate



    $        1,361,636



    $       18,492



    5.46 %



    $        1,331,150



    $       18,653



    5.56 %



    $        1,141,707



    $       14,548



    5.06 %



    $            946,545



    $       10,876



    4.61 %



    $            881,799



    $       10,507



    4.83 %

    Commercial real estate



    2,722,600



    38,604



    5.70



    2,728,094



    38,730



    5.63



    2,831,569



    40,536



    5.68



    1,292,406



    15,620



    4.85



    1,279,923



    15,173



    4.81

    Commercial



    219,884



    4,097



    7.49



    221,342



    4,295



    7.70



    233,756



    5,315



    9.02



    137,554



    2,177



    6.35



    142,797



    1,819



    5.17

    Consumer



    329,118



    4,272



    5.22



    333,807



    3,859



    4.59



    332,486



    4,183



    4.99



    323,798



    3,983



    4.93



    297,528



    3,274



    4.46

    State and political



    1,473



    16



    4.37



    1,290



    13



    4.00



    929



    10



    4.27



    900



    8



    3.57



    978



    9



    3.73

    Credit Cards



    7,457



    167



    9.01



    6,320



    166



    10.42



    6,164



    149



    9.59



    —



    —



    —



    —



    —



    —

    Other



    13,015



    183



    5.66



    17,464



    277



    6.29



    16,137



    201



    4.94



    8,741



    116



    5.37



    8,619



    84



    3.91

    Total Loans



    4,655,183



    65,831



    5.69



    4,639,467



    65,993



    5.64



    4,562,748



    64,942



    5.65



    2,709,944



    32,780



    4.85



    2,611,644



    30,866



    4.79































































    Investment securities





























































    Taxable



    654,663



    4,419



    2.70



    619,259



    3,992



    2.58



    778,081



    5,047



    2.59



    645,178



    3,729



    2.32



    653,527



    4,064



    2.49

    Tax-exempt (1)



    660



    8



    4.85



    661



    8



    4.84



    663



    34



    20.51



    664



    6



    3.62



    666



    9



    5.41

    Federal funds sold



    —



    —



    —



    —



    —



    —



    7,533



    92



    4.85



    —



    —



    —



    —



    —



    —

    Interest-bearing deposits



    77,276



    960



    5.00



    80,446



    1,224



    6.04



    55,547



    1,213



    8.66



    13,397



    170



    5.09



    13,849



    163



    4.77

    Total earning assets



    5,387,782



    71,218



    5.32



    5,339,833



    71,217



    5.29



    5,404,572



    71,328



    5.24



    3,369,183



    36,685



    4.37



    3,279,686



    35,102



    4.34

    Cash and due from banks



    49,499











    63,506











    51,714











    29,923











    28,602









    Other assets



    395,023











    399,409











    359,726











    225,935











    228,054









    Allowance for credit losses



    (57,480)











    (57,308)











    (46,700)











    (28,730)











    (30,006)









    Total assets



    $        5,774,824











    $        5,745,440











    $        5,769,312











    $        3,596,311











    $        3,506,336





































































































































    Interest-bearing liabilities





























































    Demand deposits



    $        1,110,524



    $          6,362



    2.30 %



    $        1,117,117



    $          6,673



    2.37 %



    $        1,056,956



    $          6,659



    2.50 %



    $            685,674



    $          3,913



    2.29 %



    $            694,894



    $          3,236



    1.89 %

    Money market and savings deposits



    1,669,074



    10,160



    2.45



    1,605,930



    8,330



    2.06



    1,572,920



    6,810



    1.72



    907,068



    2,526



    1.12



    1,004,553



    2,374



    0.96

    Brokered deposits



    20,465



    251



    4.93



    92,840



    1,347



    5.76



    98,649



    1,225



    4.93



    —



    —



    —



    —



    —



    —

    Certificates of deposit $100,000 or more



    762,210



    7,675



    4.05



    701,051



    6,898



    3.90



    706,642



    6,272



    3.52



    312,367



    2,337



    3.00



    241,436



    1,076



    1.81

    Other time deposits



    417,362



    4,049



    3.90



    391,820



    4,885



    4.95



    285,743



    2,507



    3.48



    225,495



    1,138



    2.03



    207,403



    595



    1.16

    Interest-bearing deposits (4)



    3,979,635



    28,497



    2.88



    3,908,758



    28,133



    2.86



    3,720,910



    23,473



    2.50



    2,130,604



    9,914



    1.87



    2,148,286



    7,281



    1.37

    Advances from FHLB - short-term



    4,000



    56



    5.63



    1,141



    16



    5.56



    70,348



    692



    3.90



    261,797



    3,449



    5.28



    113,972



    1,361



    4.84

    Subordinated debt and Guaranteed preferred

    beneficial interest in junior subordinated

    debentures ("TRUPS") (4)



    72,418



    1,451



    8.06



    72,155



    1,462



    8.04



    71,907



    1,461



    8.06



    43,185



    776



    7.21



    43,108



    756



    7.11

    Total interest-bearing liabilities



    4,056,053



    30,004



    2.98



    3,982,054



    29,611



    2.95



    3,863,165



    25,626



    2.63



    2,435,586



    14,139



    2.33



    2,305,366



    9,398



    1.65

    Noninterest-bearing deposits



    1,163,023











    1,228,060











    1,345,976











    778,058











    820,162









    Accrued expenses and other liabilities



    39,772











    28,286











    27,057











    19,442











    19,634









    Stockholders' equity



    515,976











    507,040











    533,114











    363,225











    361,174









    Total liabilities and stockholders' equity



    $        5,774,824











    $        5,745,440











    $        5,769,312











    $        3,596,311











    $        3,506,336







































































    Net interest income







    $       41,214











    $       41,606











    $       45,702











    $       22,546











    $       25,704



































































    Net interest spread











    2.34 %











    2.34 %











    2.61 %











    2.04 %











    2.69 %

    Net interest margin











    3.08 %











    3.09 %











    3.35 %











    2.68 %











    3.18 %

    Cost of Funds











    2.31 %











    2.25 %











    1.95 %











    1.76 %











    1.22 %

    Cost of Deposits











    2.23 %











    2.17 %











    1.84 %











    1.37 %











    0.99 %

    Cost of Debt











    7.93 %











    8.00 %











    6.00 %











    5.56 %











    5.47 %

    ____________________________________

    (1)

    All amounts are reported on a tax-equivalent basis computed using the statutory federal income tax rate of 21.0%, exclusive of nondeductible interest expense.

    (2)

    Average loan balances include nonaccrual loans.

    (3)

    Interest income on loans includes accreted loan fees, net of costs and accretion of discounts on acquired loans, which are included in the yield calculations. There were $4.2 million, $4.8 million, $6.1 million, $0.3 million and $0.5 million of accretion interest on loans for the three months ended March 31, 2024, December 31, 2023, September 30, 2023, June 30, 2023, and March 31, 2023, respectively.

    (4)

    Interest expense on deposits and borrowing includes amortization of deposit premiums and amortization of borrowing fair value adjustment. There were $(0.4) million, $(1.5) million, $(0.5) million, $41,000 and $0.1 million of amortization of deposits premium, and $(0.2) million, $(0.2) million, $(0.2) million, $(47,000) and $(47,000) of amortization of borrowing fair value adjustment for the three months ended March 31, 2024, December 31, 2023, September 30, 2023, June 30, 2023, and March 31, 2023, respectively.

     

    Shore Bancshares, Inc.

    Reconciliation of Generally Accepted Accounting Principles (GAAP) and Non-GAAP Measures (Unaudited)



























    YTD



    YTD

    (In thousands, except per share data)



    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023



    3/31/2024



    3/31/2023































    The following reconciles return on average assets, average equity and return on average tangible equity (Note 1):

    Net income (loss)



    $         8,184



    $        10,490



    $        (9,737)



    $         4,018



    $         6,457



    $         8,184



    $         6,457

    Net income  (loss)  - annualized (A)



    $       32,916



    $        41,618



    $      (38,632)



    $        16,295



    $        26,187



    $       32,916



    $        26,187































    Net income (loss)



    $         8,184



    $        10,490



    $        (9,737)



    $         4,018



    $         6,457



    $         8,184



    $         6,457

    Add: Amortization of intangible assets, net of tax



    1,989



    1,876



    1,741



    317



    320



    1,989



    320

    Add: Merger Expenses, net of tax



    —



    435



    9,828



    872



    502



    —



    502

    Add: Credit Card Fraud Losses, net of tax



    3,339



    —



    —



    —



    —



    3,339



    —

    Net income, excluding net amortization of intangible assets, merger

    related expenses and credit card fraud losses



    13,512



    12,801



    1,832



    5,207



    7,279



    13,512



    7,279

    Net income, excluding net amortization of intangible assets, merger

    related expenses and credit card fraud losses - annualized (B)



    $       54,345



    $        50,787



    $         7,268



    $        21,121



    $        29,520



    $       54,345



    $        29,520































    Return on average assets (GAAP)



    0.57 %



    0.72 %



    (0.67) %



    0.45 %



    0.75 %



    0.57 %



    0.75 %

    Return on average assets excluding net amortization of intangible

    assets, merger related expenses and credit card fraud losses-

    (Non-GAAP)



    0.94 %



    0.88 %



    0.01 %



    0.59 %



    0.84 %



    0.94 %



    0.84 %































    Average assets



    $   5,774,824



    $   5,745,440



    $   5,769,312



    $   3,596,311



    $   3,506,336



    $   5,774,824



    $   3,506,336































    Average stockholders' equity (C)



    $      515,976



    $      507,040



    $      533,114



    $      363,225



    $      361,174



    $     515,976



    $      361,174

    Less: Average goodwill and core deposit intangible



    (110,167)



    (112,752)



    (115,604)



    (68,172)



    (68,607)



    (110,167)



    (68,607)

    Average tangible equity (D)



    $      405,809



    $      394,288



    $      417,510



    $      295,053



    $      292,567



    $     405,809



    $      292,567































    Return on average equity (GAAP)  (A)/(C)



    6.38 %



    8.21 %



    (7.25) %



    4.49 %



    7.25 %



    6.38 %



    7.25 %

    Return on average tangible equity (Non-GAAP)  (B)/(D)



    13.39 %



    12.88 %



    1.74 %



    7.16 %



    10.09 %



    13.39 %



    10.09 %































    The following reconciles GAAP efficiency ratio and non-GAAP efficiency ratio (Note 2):

    Noninterest expense (E)



    $       36,698



    $        33,670



    $        47,158



    $        21,608



    $        20,893



    $       36,698



    $        20,893

    Less: Amortization of intangible assets



    (2,576)



    (2,595)



    (2,634)



    (435)



    (441)



    (2,576)



    (441)

    Less: Merger Expenses



    —



    (602)



    (14,866)



    (1,197)



    (691)



    —



    (691)

    Less: Credit Card Fraud Losses



    (4,323)



    —



    —



    —



    —



    (4,323)



    —

    Adjusted noninterest expense (F)



    $       29,799



    $        30,473



    $        29,658



    $        19,976



    $        19,761



    $       29,799



    $        19,761































    Net interest income (G)



    $       41,135



    $        41,525



    $        45,622



    $        22,494



    $        25,664



    $       41,135



    $        25,664

    Add: Taxable-equivalent adjustment



    79



    81



    80



    51



    40



    79



    40

    Taxable-equivalent net interest income (H)



    $       41,214



    $        41,606



    $        45,702



    $        22,545



    $        25,704



    $       41,214



    $        25,704































    Noninterest income (I)



    $         6,567



    $         7,548



    $        14,984



    $         5,294



    $         5,334



    $         6,567



    $         5,334

    Investment securities losses (gains)



    —



    —



    2,166



    —



    —



    —



    —

    Adjusted noninterest income (J)



    $         6,567



    $         7,548



    $        17,150



    $         5,294



    $         5,334



    $         6,567



    $         5,334































    Efficiency ratio (GAAP)  (E)/(G)+(I)



    76.93 %



    68.61 %



    77.81 %



    77.76 %



    67.40 %



    76.93 %



    67.40 %

    Efficiency ratio (Non-GAAP)  (F)/(H)+(J)



    62.37 %



    61.99 %



    47.19 %



    71.76 %



    63.67 %



    62.37 %



    63.67 %

     

    Shore Bancshares, Inc.

    Reconciliation of Generally Accepted Accounting Principles (GAAP) and Non-GAAP Measures (Unaudited) - Continued

     



    (In thousands, except per share data)



    Q1 2024



    Q4 2023



    Q3 2023



    Q2 2023



    Q1 2023























    The following reconciles book value per common share and tangible book value per common share (Note 1):

    Stockholders' equity (K)



    $             515,228



    $             511,135



    $             501,578



    $             363,140



    $             361,638

    Less: Goodwill and core deposit intangible



    (108,781)



    (111,356)



    (113,951)



    (67,937)



    (68,372)

    Tangible equity (L)



    $             406,447



    $             399,779



    $             387,627



    $             295,203



    $             293,266























    Shares outstanding (M)



    33,211



    33,162



    33,136



    19,907



    19,898























    Book value per common share (GAAP)  (K)/(M)



    $                15.51



    $                15.41



    $                15.14



    $                18.24



    $                18.17

    Tangible book value per common share (Non-GAAP) (L)/(M)



    $                12.24



    $                12.06



    $                11.70



    $                14.83



    $                14.74























    The following reconciles equity to assets and tangible equity to tangible assets (Note 1):

    Stockholders' equity (N)



    $              515,228



    $             511,135



    $              501,578



    $              363,140



    $              361,638

    Less: Goodwill and core deposit intangible



    (108,781)



    (111,356)



    (113,951)



    (67,937)



    (68,372)

    Tangible equity (O)



    $              406,447



    $              399,779



    $              387,627



    $              295,203



    $              293,266























    Assets (P)



    $           5,825,704



    $           6,010,918



    $           5,705,372



    $           3,641,631



    $           3,553,694

    Less: Goodwill and core deposit intangible



    (108,781)



    (111,356)



    (113,951)



    (67,937)



    (68,372)

    Tangible assets (Q)



    $           5,716,923



    $           5,899,562



    $           5,591,421



    $           3,573,694



    $           3,485,322























    Period-end equity/assets (GAAP)  (N)/(P)



    8.84 %



    8.50 %



    8.79 %



    9.97 %



    10.18 %

    Period-end tangible equity/tangible assets (Non-GAAP)  (O)/(Q)



    7.11 %



    6.78 %



    6.93 %



    8.26 %



    8.41 %

    ____________________________________

    Note 1:

    Management believes that reporting tangible equity and tangible assets more closely approximates the adequacy of capital for regulatory purposes.

    Note 2:

    Management believes that reporting the non-GAAP efficiency ratio more closely measures its effectiveness of controlling cash-based operating activities.

     

    Shore Bancshares, Inc.

    Summary of Loan Portfolio (Unaudited)

     

    Portfolio loans are summarized by loan type as follows:



    (Dollars in thousands)



    March 31, 2024



    %



    December 31, 2023



    %



    September 30, 2023



    %



    June 30, 2023



    %



    March 31, 2023



    %

    Portfolio Loans by Loan Type









































    Construction



    $           299,133



    6.43 %



    $               299,000



    6.44 %



    $                328,750



    7.12 %



    $               220,228



    8.00 %



    $               250,447



    9.38 %

    Residential real estate



    1,515,134



    32.59 %



    1,490,438



    32.11 %



    1,439,464



    31.17 %



    938,151



    34.07 %



    866,225



    32.46 %

    Commercial real estate



    2,272,867



    48.90 %



    2,286,154



    49.27 %



    2,283,521



    49.45 %



    1,130,346



    41.06 %



    1,096,937



    41.11 %

    Commercial



    229,594



    4.94 %



    229,939



    4.95 %



    229,474



    4.97 %



    138,459



    5.03 %



    140,312



    5.26 %

    Consumer



    325,076



    6.99 %



    328,896



    7.09 %



    330,411



    7.16 %



    326,039



    11.84 %



    314,760



    11.79 %

    Credit Cards



    6,921



    0.15 %



    6,583



    0.14 %



    6,099



    0.13 %



    —



    — %



    —



    — %

    Total loans



    4,648,725



    100.00 %



    4,641,010



    100.00 %



    4,617,719



    100.00 %



    2,753,223



    100.00 %



    2,668,681



    100.00 %

    Less: Allowance for credit losses



    (57,336)







    (57,351)







    (57,051)







    (29,014)







    (28,464)





    Total loans, net



    $        4,591,389







    $             4,583,659







    $             4,560,668







    $            2,724,209







    $            2,640,217





     

    Shore Bancshares, Inc.

    Summary of Deposits (Unaudited)







    March 31, 2024



    December 31, 2023



    September 30, 2023



    June 30, 2023



    March 31, 2023

    (dollars in thousands)



    Balance



    %



    Balance



    %



    Balance



    %



    Balance



    %



    Balance



    %

    Noninterest-bearing demand



    $            1,200,680



    23.15 %



    $            1,258,037



    23.36 %



    $            1,211,401



    23.70 %



    $              778,963



    26.52 %



    $              808,679



    27.00 %

    Interest-bearing:









































    Demand



    1,101,954



    21.26 %



    1,165,546



    21.64 %



    1,210,051



    23.69 %



    694,221



    23.63 %



    726,070



    24.25 %

    Money market deposits



    1,358,205



    26.20 %



    1,430,603



    26.56 %



    1,179,049



    23.08 %



    600,724



    20.45 %



    675,751



    22.57 %

    Savings



    354,098



    6.83 %



    347,324



    6.45 %



    371,755



    7.28 %



    270,884



    9.22 %



    295,002



    9.85 %

    Certificates of deposit



    1,169,342



    22.56 %



    1,184,610



    21.99 %



    1,136,488



    22.25 %



    592,734



    20.18 %



    489,060



    16.33 %

    Total interest-bearing



    3,983,599



    76.85 %



    4,128,083



    76.64 %



    3,897,343



    76.30 %



    2,158,563



    73.48 %



    2,185,883



    73.00 %











































    Total Deposits



    $            5,184,279



    100.00 %



    $            5,386,120



    100.00 %



    $            5,108,744



    100.00 %



    $            2,937,526



    100.00 %



    $            2,994,562



    100.00 %

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/shore-bancshares-inc-reports-2024-first-quarter-financial-results-302135088.html

    SOURCE Shore Bancshares, Inc.

    Get the next $SHBI alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SHBI

    DatePrice TargetRatingAnalyst
    2/6/2025$20.00Overweight
    Piper Sandler
    12/4/2024$16.00 → $20.00Mkt Perform → Outperform
    Keefe Bruyette
    7/30/2024Buy → Neutral
    Janney
    8/15/2023Neutral → Buy
    Janney
    12/13/2022$22.00Outperform → Mkt Perform
    Keefe Bruyette
    12/5/2022$22.00Overweight
    Piper Sandler
    8/31/2022Neutral
    Janney
    11/4/2021$15.00 → $22.00Neutral → Overweight
    Piper Sandler
    More analyst ratings

    $SHBI
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Lamon John bought $3,638 worth of shares (250 units at $14.55), increasing direct ownership by 0.40% to 62,132 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:27:56 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Willey Dawn M. bought $14,578 worth of shares (1,000 units at $14.58), increasing direct ownership by 6% to 17,591 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:26:24 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Streete Esther A. bought $437 worth of shares (30 units at $14.58), increasing direct ownership by 5% to 657 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:24:15 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

      EASTON, Md., May 1, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ – SHBI) announced that the Board of Directors has declared a quarterly common stock dividend in the amount of $0.12 per share, payable May 23, 2025 to stockholders of record on May 12, 2025. Shore Bancshares Information Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional informatio

      5/1/25 4:00:00 PM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Reports 2025 First Quarter Results

      EASTON, Md., April 29, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported net income for the first quarter of 2025 of $13.8 million, or $0.41 per diluted common share, compared to net income of $13.3 million, or $0.40 per diluted common share, for the fourth quarter of 2024, and net income of $8.2 million, or $0.25 per diluted common share, for the first quarter of 2024. First Quarter 2025 Highlights Improved Return on Average Assets ("ROAA") – The Company repo

      4/29/25 8:30:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Announces Appointment of Charles Cullum as Executive Vice President and Chief Financial Officer Following the Previously Announced Retirement of Chief Financial Officer

      EASTON, Md., April 17, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) announced the appointment of Charles Cullum as Executive Vice President and Chief Financial Officer of the Company and the Bank, effective as of April 21, 2025. Todd L. Capitani, who previously notified the Company and the Bank of his intent to retire as Executive Vice President and Chief Financial Officer, will remain with the Company and the Bank through August 15, 2025 and will work closely with Mr. Cullum during the transition period. Mr. Cullum brings more than 20 years of financial experie

      4/17/25 11:58:00 AM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Lamon John bought $3,638 worth of shares (250 units at $14.55), increasing direct ownership by 0.40% to 62,132 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:27:56 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Willey Dawn M. bought $14,578 worth of shares (1,000 units at $14.58), increasing direct ownership by 6% to 17,591 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:26:24 PM ET
      $SHBI
      Major Banks
      Finance
    • Director Streete Esther A. bought $437 worth of shares (30 units at $14.58), increasing direct ownership by 5% to 657 units (SEC Form 4)

      4 - SHORE BANCSHARES INC (0001035092) (Issuer)

      6/2/25 12:24:15 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Piper Sandler initiated coverage on Shore Bancshares with a new price target

      Piper Sandler initiated coverage of Shore Bancshares with a rating of Overweight and set a new price target of $20.00

      2/6/25 7:10:11 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares upgraded by Keefe Bruyette with a new price target

      Keefe Bruyette upgraded Shore Bancshares from Mkt Perform to Outperform and set a new price target of $20.00 from $16.00 previously

      12/4/24 7:48:56 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares downgraded by Janney

      Janney downgraded Shore Bancshares from Buy to Neutral

      7/30/24 6:35:40 AM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    SEC Filings

    See more
    • SEC Form S-8 filed by Shore Bancshares Inc

      S-8 - SHORE BANCSHARES INC (0001035092) (Filer)

      6/5/25 3:54:44 PM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares Inc filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - SHORE BANCSHARES INC (0001035092) (Filer)

      6/4/25 10:52:25 AM ET
      $SHBI
      Major Banks
      Finance
    • SEC Form 10-Q filed by Shore Bancshares Inc

      10-Q - SHORE BANCSHARES INC (0001035092) (Filer)

      5/8/25 3:41:57 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Financials

    Live finance-specific insights

    See more
    • Shore Bancshares, Inc. Reports Quarterly Dividend of $0.12 Per Share

      EASTON, Md., May 1, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ – SHBI) announced that the Board of Directors has declared a quarterly common stock dividend in the amount of $0.12 per share, payable May 23, 2025 to stockholders of record on May 12, 2025. Shore Bancshares Information Shore Bancshares is a financial holding company headquartered in Easton, Maryland and is the parent company of Shore United Bank, N.A. Shore Bancshares engages in trust and wealth management services through Wye Financial Partners, a division of Shore United Bank, N.A. Additional informatio

      5/1/25 4:00:00 PM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Reports 2025 First Quarter Results

      EASTON, Md., April 29, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported net income for the first quarter of 2025 of $13.8 million, or $0.41 per diluted common share, compared to net income of $13.3 million, or $0.40 per diluted common share, for the fourth quarter of 2024, and net income of $8.2 million, or $0.25 per diluted common share, for the first quarter of 2024. First Quarter 2025 Highlights Improved Return on Average Assets ("ROAA") – The Company repo

      4/29/25 8:30:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Reports 2024 Fourth Quarter and Annual Results

      EASTON, Md., Jan. 30, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) (the "Company" or "Shore Bancshares"), the holding company for Shore United Bank, N.A. (the "Bank") reported net income for the fourth quarter of 2024 of $13.3 million, or $0.40 per diluted common share, compared to net income of $11.2 million, or $0.34 per diluted common share, for the third quarter of 2024, and net income of $10.5 million, or $0.31 per diluted common share, for the fourth quarter of 2023. Net income for the fiscal year of 2024 was $43.9 million, or $1.32 per diluted common share, compared to net income for the fiscal year of 2023 of $11.2 million, or $0.42 per diluted common share.

      1/30/25 5:07:00 PM ET
      $SHBI
      Major Banks
      Finance

    $SHBI
    Leadership Updates

    Live Leadership Updates

    See more

    $SHBI
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Shore Bancshares, Inc. Announces Appointment of Charles Cullum as Executive Vice President and Chief Financial Officer Following the Previously Announced Retirement of Chief Financial Officer

      EASTON, Md., April 17, 2025 /PRNewswire/ -- Shore Bancshares, Inc. (NASDAQ - SHBI) announced the appointment of Charles Cullum as Executive Vice President and Chief Financial Officer of the Company and the Bank, effective as of April 21, 2025. Todd L. Capitani, who previously notified the Company and the Bank of his intent to retire as Executive Vice President and Chief Financial Officer, will remain with the Company and the Bank through August 15, 2025 and will work closely with Mr. Cullum during the transition period. Mr. Cullum brings more than 20 years of financial experie

      4/17/25 11:58:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares, Inc. Announces New Board Member

      EASTON, Md., Aug. 2, 2022 /PRNewswire/ -- Shore Bancshares, Inc. (the "Company") (NASDAQ:SHBI) today announced the appointment of Esther A. Streete as a director of both the Company and Shore United Bank, N.A., the Company's wholly-owned bank subsidiary (the "Bank"), effective August 1, 2022. Ms. Streete is an independent director pursuant to applicable NASDAQ rules and has no material relationship with the Company or the Bank. This director appointment brings the total number of directors to 15 for both the Company and the Bank.  "We are very pleased to add Esther to our Boar

      8/2/22 11:17:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Shore Bancshares Announces Resignation of Board of Director David J. Bates

      EASTON, Md., Aug. 12, 2021 /PRNewswire/ -- Shore Bancshares, Inc. (the "Company") (NASDAQ:SHBI) announced today that David J. Bates, one of its distinguished board members resigned on August 9, 2021, made effective as of August 31, 2021. Lloyd L. "Scott" Beatty, Jr., President and Chief Executive Officer stated, "We are saddened by the recent announcement of Mr. Bates retirement from the board due to personal health reasons.  He has been a long-standing member of our board and has been a well-known business leader in the Mid-Atlantic region."  Frank E. Mason, III, Chairman of

      8/12/21 8:30:00 AM ET
      $SHBI
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by Shore Bancshares Inc

      SC 13G/A - SHORE BANCSHARES INC (0001035092) (Subject)

      11/12/24 4:49:56 PM ET
      $SHBI
      Major Banks
      Finance
    • Amendment: SEC Form SC 13G/A filed by Shore Bancshares Inc

      SC 13G/A - SHORE BANCSHARES INC (0001035092) (Subject)

      11/4/24 1:51:34 PM ET
      $SHBI
      Major Banks
      Finance
    • SEC Form SC 13G/A filed by Shore Bancshares Inc (Amendment)

      SC 13G/A - SHORE BANCSHARES INC (0001035092) (Subject)

      2/14/24 4:01:52 PM ET
      $SHBI
      Major Banks
      Finance