• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Simmons First National Corporation Reports Third Quarter 2024 Results

    10/18/24 8:00:00 AM ET
    $SFNC
    Major Banks
    Finance
    Get the next $SFNC alert in real time by email

    PINE BLUFF, Ark., Oct. 18, 2024 /PRNewswire/ --

    Simmons First National Corporation (PRNewsfoto/Simmons First National Corporation)

    Bob Fehlman, Simmons' Chief Executive Officer, commented on third quarter 2024 results:

    Simmons' third quarter results were highlighted by positive underlying trends across the board. Net interest income increased 10 percent annualized on a linked quarter basis as loan yields continued to increase, while deposit costs were unchanged from second quarter 2024 levels and appear to have peaked.

    We also were proactive in responding to favorable market conditions when opportunities presented themselves. During the quarter, we decided to sell certain lower yielding bonds in our securities portfolio to hasten the pace of our ongoing balance sheet optimization strategy. While the loss on the sale of these securities weighed on reported results, on an adjusted basis total revenue, noninterest income and pre-provision net revenue posted solid growth on a linked quarter basis. Equally important, credit trends remained steady in the quarter and our allowance for credit losses on loans ended the quarter at 1.35 percent.

    As we enter the final quarter of 2024, we believe our strong capital and liquidity positions combined with the liability sensitivity position of our balance sheet will provide tailwinds as we navigate an uncertain macroeconomic environment.          

     Financial Highlights

       3Q24

       2Q24

       3Q23



    3Q24 Highlights

    Balance Sheet (in millions)









    Comparisons reflect 3Q24 vs 2Q24

    Total loans

    $17,336

    $17,192

    $16,772



    Total investment securities

    6,350

    6,571

    7,101



    Total deposits

    21,935

    21,841

    22,231



    •  Net income of $24.7 million

       and diluted EPS of $0.20

    Total assets

    27,269

    27,369

    27,564



    Total shareholders' equity

    3,529

    3,459

    3,286



    Asset Quality









    •  Adjusted earnings1 of $46.0

       million and adjusted diluted

       EPS1 of $0.37

    Net charge-off ratio (NCO ratio)

    0.22 %

    0.19 %

    0.28 %



    Nonperforming loan ratio

    0.59

    0.60

    0.49



    Nonperforming assets to total assets

    0.38

    0.39

    0.32



    •  Total revenue of $174.8 million

       and PPNR1 of $37.6 million

    Allowance for credit losses to loans (ACL)

    1.35

    1.34

    1.30



    Nonperforming loan coverage ratio

    229

    223

    267



    Performance Measures (in millions)









    •  Adjusted total revenue1 of

       $203.2 million and adjusted

       PPNR1 of $66.4 million

    Total revenue

    $174.8

    $197.2

    $196.2



    Adjusted total revenue1

    203.2

    197.2

    196.2



    Pre-provision net revenue1 (PPNR)

    37.6

    57.9

    64.2



    •  Net interest margin of 2.74%,

       up 5 bps

    Adjusted pre-provision net revenue1

    66.4

    59.4

    66.3



    Provision for credit losses

    12.1

    11.1

    7.7



    •  Cost of deposits unchanged

       from 2Q24 levels at 2.79%

    Per share Data









    Diluted earnings

    $  0.20

    $  0.32

    $  0.37



    Adjusted diluted earnings1

    0.37

    0.33

    0.39



    •  Provision for credit losses on

       loans exceeded net charge-offs

       in the quarter by $2.8 million

    Book value

    28.11

    27.56

    26.26



    Tangible book value1

    16.78

    16.20

    14.77



    Capital Ratios









    •  NCO ratio 22 bps in 3Q24; 9 

       bps of NCO ratio associated

       with run-off portfolio 

    Equity to assets (EA ratio)

    12.94 %

    12.64 %

    11.92 %



    Tangible common equity (TCE) ratio1

    8.15

    7.84

    7.07



    Common equity tier 1 (CET1) ratio

    12.06

    12.00

    12.02



    •  ACL ratio ends the quarter at

       1.35%

    Total risk-based capital ratio

    14.25

    14.17

    14.27



    Liquidity ($ in millions)









    •  EA ratio 12.94%; TCE ratio1 up

       31 bps to 8.15%

    Loan to deposit ratio

    79.03 %

    78.72 %

    75.44 %



    Borrowed funds to total liabilities

    6.16

    7.38

    7.37



    Uninsured, non-collateralized deposits (UCD)

    $  4,659

    $  4,408

    $  4,631



    •  Book value per share up 2%;

       tangible book value per share1 

       up 4%

    Additional liquidity sources

    11,174

    11,120

    11,447



    Coverage ratio of UCD

            2.4x

            2.5x

            2.5x



    Simmons First National Corporation (NASDAQ:SFNC) (Simmons or Company) today reported net income of $24.7 million for the third quarter of 2024, compared to $40.8 million in the second quarter of 2024 and $47.2 million in the third quarter of 2023. Diluted earnings per share were $0.20 for the third quarter of 2024, compared to $0.32 in the second quarter of 2024 and $0.37 in the third quarter of 2023. Adjusted earnings1 for the third quarter of 2024 were $46.0 million, compared to $41.9 million in the second quarter of 2024 and $48.8 million in the third quarter of 2023. Adjusted diluted earnings per share1 for the third quarter of 2024 were $0.37, compared to $0.33 in the second quarter of 2024 and $0.39 in the third quarter of 2023.

    During the third quarter of 2024, given prevailing market conditions, we executed a strategic decision to sell approximately $252 million of available-for-sale (AFS) investment securities with a weighted average yield of approximately 1.29 percent, resulting in an after-tax loss of $21.0 million. The proceeds from the sale were used to pay off higher rate wholesale funding consisting of Federal Home Loan Bank advances. The table below summarizes the impact of this transaction, along with the impact of certain other items consisting primarily of branch right sizing, early retirement, and termination of vendor and software services. They are also described in further detail in the "Reconciliation of Non-GAAP Financial Measures" tables contained in this press release.

    Impact of Certain Items on Earnings and Diluted EPS

    $ in millions, except per share data



     3Q24

     2Q24

     3Q23

    Net income



    $ 24.7

    $ 40.8

    $ 47.2











    FDIC special assessment



    -

    0.3

    -

    Branch right sizing, net



    0.4

    0.5

    0.5

    Early retirement program



    -

    0.1

    1.6

    Termination of vendor and software services



    -

    0.6

    -

    Loss on sale of AFS investment securities



    28.4

    -

    -

       Total pre-tax impact



    28.8

    1.5

    2.1

    Tax effect2



    (7.5)

    (0.4)

    (0.5)

       Total impact on earnings



    21.3

    1.1

    1.6

    Adjusted earnings1



    $ 46.0

    $ 41.9

    $ 48.8











    Diluted EPS



    $ 0.20

    $ 0.32

    $ 0.37











    FDIC special assessment



    -

    -

    -

    Branch right sizing, net



    -

    -

    0.01

    Early retirement program



    -

    -

    0.01

    Termination of vendor and software contracts



    -

    0.01

    -

    Loss on sale of AFS investment securities



    0.23

    -

    -

       Total pre-tax impact



    0.23

    0.01

    0.02

    Tax effect2



    (0.6)

    -

    -

       Total impact on earnings



    0.17

    0.01

    0.02

    Adjusted Diluted EPS1



    $ 0.37

    $ 0.33

    $ 0.39

    Net Interest Income

    Net interest income for the third quarter of 2024 totaled $157.7 million, compared to $153.9 million in the second quarter of 2024 and $153.4 million in the third quarter of 2023. Interest income totaled $334.3 million in the third quarter of 2024, compared to $329.1 million in the second quarter of 2024 and $310.3 million in the third quarter of 2023. The increase in interest income was primarily driven by an increase in total loans, coupled with an increase in the rate earned on loans. Interest expense totaled $176.6 million in the third quarter of 2024, up $1.3 million on a linked quarter basis primarily due to an increase in other borrowings costs, offset in part by a decrease in the interest expense on interest bearing deposits. Included in net interest income is accretion recognized on loans, which totaled $1.5 million in the third quarter of 2024, $1.6 million in the second quarter of 2024 and $2.1 million in the third quarter of 2023.

    The yield on loans on a fully taxable equivalent (FTE) basis for the third quarter of 2024 was 6.44 percent, up 5 basis points from the 6.39 percent for the second quarter of 2024 and up 36 basis points from the 6.08 percent for the third quarter of 2023. Cost of deposits for the third quarter of 2024 was 2.79 percent, unchanged from second quarter 2024 levels. The net interest margin on an FTE basis for the third quarter of 2024 was 2.74 percent, compared to 2.69 percent for the second quarter of 2024 and 2.61 percent for the third quarter of 2023. The 5 basis point increase in the net interest margin on a linked quarter basis included an estimated 3 basis point benefit from the strategic sale of AFS investment securities.

    Select Yield/Rates

     3Q24

     2Q24

     1Q24

     4Q23

    3Q23

    Loan yield (FTE)2

    6.44 %

    6.39 %

    6.24 %

    6.20 %

    6.08 %

    Investment securities yield (FTE)2

    3.63

    3.68

    3.76

    3.67

    3.08

    Cost of interest bearing deposits

    3.52

    3.53

    3.48

    3.31

    3.06

    Cost of deposits

    2.79

    2.79

    2.75

    2.58

    2.37

    Cost of borrowed funds

    5.79

    5.84

    5.85

    5.79

    5.60

    Net interest spread (FTE)2

    1.95

    1.92

    1.89

    1.93

    1.87

    Net interest margin (FTE)2

    2.74

    2.69

    2.66

    2.68

    2.61

    Noninterest Income

    Noninterest income for the third quarter of 2024 was $17.1 million, compared to $43.3 million in the second quarter of 2024 and $42.8 million in the third quarter of 2023. Included in the third quarter of 2024 was a $28.4 million pre-tax loss on the strategic sale of AFS investment securities. Excluding this item, adjusted noninterest income1 was $45.5 million in the third quarter of 2024, compared to $43.3 million in the second quarter of 2024 and $42.8 million in the third quarter of 2023. The increase in adjusted noninterest income on a linked quarter basis was primarily due to an increase in other noninterest income reflecting gains on the sale of other real estate owned.

    Noninterest Income

    $ in millions

     3Q24

    2Q24

           1Q24

     4Q23 

           3Q23

    Service charges on deposit accounts

    $ 12.7

    $ 12.3

    $ 12.0

    $ 12.8

    $ 12.4

    Wealth management fees

    8.2

    8.3

    7.5

    7.7

    7.7

    Debit and credit card fees

    8.1

    8.2

    8.2

    7.8

    7.7

    Mortgage lending income

    2.0

    2.0

    2.3

    1.6

    2.2

    Other service charges and fees

    2.4

    2.4

    2.2

    2.3

    2.2

    Bank owned life insurance

    3.8

    3.9

    3.8

    3.1

    3.1

    Gain (loss) on sale of securities

    (28.4)

    -

    -

    (20.2)

    -

    Other income

    8.3

    6.4

    7.2

    6.9

    7.4

       Total noninterest income

    $ 17.1

    $ 43.3

    $ 43.2

    $ 22.0

    $ 42.8













    Adjusted noninterest income1

    $ 45.5

    $ 43.3

    $ 43.2

    $ 42.2

    $ 42.8

    Noninterest Expense

    Noninterest expense for the third quarter of 2024 was $137.2 million, compared to $139.4 million in the second quarter of 2024 and $132.0 million in the third quarter of 2023. Included in noninterest expense are certain items consisting of branch right sizing, early retirement, and termination of vendor and software services, amongst others. Collectively, these items totaled $0.4 million in the third quarter of 2024, $1.5 million in the second quarter of 2024 and $2.1 million in the third quarter of 2023. Excluding these items (which are described in the "Reconciliation of Non-GAAP Financial Measures" tables below), adjusted noninterest expense1 was $136.8 million in the third quarter of 2024, $137.8 million in the second quarter of 2024 and $129.9 million in the third quarter of 2023. The decrease in noninterest expense and adjusted noninterest expense on a linked quarter basis was primarily attributable to a decline in salaries and employee benefits reflecting incentive compensation accrual adjustments.

    Noninterest Expense

    $ in millions

      3Q24

      2Q24

      1Q24

     4Q23

           3Q23

    Salaries and employee benefits

    $  69.2

    $  70.7

    $  72.7

    $  67.0

    $  67.4

    Occupancy expense, net

    12.2

    11.9

    12.3

    11.7

    12.0

    Furniture and equipment

    5.6

    5.6

    5.1

    5.4

    5.1

    Deposit insurance

    5.6

    5.4

    5.5

    4.7

    4.7

    Other real estate and foreclosure expense

    0.1

    0.1

    0.2

    0.2

    0.2

    FDIC special assessment

    -

    0.3

    1.6

    10.5

    -

    Other operating expenses

    44.5

    45.4

    42.5

    48.6

    42.6

       Total noninterest expense

    $137.2

    $139.4

    $139.9

    $148.1

    $132.0













    Adjusted salaries and employee benefits1

    $  69.2

    $  70.6

    $  72.4

    $  66.0

    $ 65.8

    Adjusted other operating expenses1

    44.4

    44.3

    42.4

    44.9

    42.1

    Adjusted noninterest expense1

    136.8

    137.8

    137.9

    132.7

    129.9

    Efficiency ratio

    75.70 %

    68.38 %

    69.41 %

    80.46 %

    65.11 %

    Adjusted efficiency ratio1

    63.38

    65.68

    66.42

    62.91

    61.94

    Full-time equivalent employees

    2,972

    2,961

    2,989

    3,007

    3,005

    Loans and Unfunded Loan Commitments

    Total loans at the end of the third quarter of 2024 were $17.3 billion, up $564.2 million, or 3 percent, compared to $16.8 billion at the end of the third quarter of 2023. Total loans on a linked quarter basis increased $143.6 million, or 3 percent on an annualized basis. Unfunded loan commitments at the end of the third quarter of 2024 were $3.7 billion, down slightly from second quarter 2024 levels. The commercial loan pipeline ended the third quarter of 2024 at $1.2 billion, compared to $1.0 billion at the end of the second quarter of 2024 and $877 million at the end of the third quarter of 2023. The rate on ready to close commercial loans at the end of the third quarter of 2024 was 8.31 percent. 

    Loans and Unfunded Loan Commitments 

    $ in millions

      3Q24

      2Q24

      1Q24

     4Q23

     3Q23

    Total loans

    $17,336

    $17,192

    $17,002

    $16,846

    $16,772

    Unfunded loan commitments

    3,681

    3,746

    3,875

    3,880

    4,049

    Deposits

    Total deposits at the end of the third quarter of 2024 were $21.9 billion, compared to $21.8 billion at the end of the second quarter of 2024 and $22.2 billion at the end of the third quarter of 2023. The increase in total deposits on a linked quarter basis was primarily attributable to an increase in public funds and brokered deposits. During the third quarter of 2024, the brokered deposit market reflected more favorable pricing opportunities compared to other wholesale funding options. As a result, while the utilization of brokered deposits increased during the third quarter of 2024, other borrowings totaled $1.0 billion, down $300.5 million on a linked quarter basis. The loan to deposit ratio at the end of the third quarter of 2024 was 79 percent, unchanged from second quarter 2024 levels.

    Deposits

    $ in millions

     3Q24

     2Q24

     1Q24

     4Q23

     3Q23

    Noninterest bearing deposits

    $  4,522

    $  4,624

    $  4,698

    $  4,801

    $  4,991

    Interest bearing transaction accounts

    10,038

    10,092

    10,316

    10,277

    9,875

    Time deposits

    4,014

    4,185

    4,314

    4,266

    4,103

    Brokered deposits

    3,361

    2,940

    3,025

    2,901

    3,262

       Total deposits

    $21,935

    $21,841

    $22,353

    $22,245

    $22,231













    Noninterest bearing deposits to total deposits

    21 %

    21 %

    21 %

    22 %

    22 %

    Total loans to total deposits

    79

    79

    76

    76

    75

    Asset Quality

    Provision for credit losses totaled $12.1 million for the third quarter of 2024, compared to $11.1 for the second quarter of 2024 and $7.7 million for the third quarter of 2023. Provision for credit losses on loans exceeded net charge-offs by $2.8 million during the third quarter of 2024. The allowance for credit losses on loans at the end of the third quarter of 2024 was $233.2 million, compared to $230.4 million at the end of the second quarter of 2024 and $218.5 million at the end of the third quarter of 2023. The increase in allowance for credit losses on loans on a linked quarter and year-over-year basis reflected normalization of the credit environment from historical lows, as well as changes in the macroeconomic conditions and increased activity in the loan portfolio. The allowance for credit losses on loans as a percentage of total loans was 1.35 percent at the end of the third quarter of 2024, compared to 1.34 percent at the end of the second quarter of 2024 and 1.30 percent at the end of the third quarter of 2023.

    Net charge-offs as a percentage of average loans for the third quarter of 2024 were 22 basis points, compared to 19 basis points in the second quarter of 2024 and 28 basis points in the third quarter of 2023. Net charge-offs in the third quarter of 2024 included $3.5 million of charge-offs associated with the run-off portfolio, which consists of an acquired asset-based lending portfolio and a small ticket equipment finance portfolio. Net charge-offs from the run-off portfolio accounted for 9 basis points of total net charge-offs during the third quarter of 2024 and 16 basis points of total net charge-offs during the second quarter of 2024.

    Total nonperforming loans at the end of the third quarter of 2024 were $101.7 million, compared to $103.4 million at the end of the second quarter of 2024 and $81.9 million at the end of the third quarter of 2023. The decrease in nonperforming loans on a linked quarter basis reflected $5 million of payoffs from the run-off portfolio and the previously noted charge-offs associated with this portfolio. The nonperforming loan coverage ratio ended the third quarter of 2024 at 229 percent, compared to 223 percent at the end of the second quarter of 2024 and 267 percent at the end of the third quarter of 2023. Total nonperforming assets as a percentage of total assets were 38 basis points at the end of the third quarter of 2024, compared to 39 basis points at the end of the second quarter of 2024 and 32 basis points at the end of the third quarter of 2023.

    Asset Quality

    $ in millions

      3Q24

      2Q24

      1Q24

      4Q23

     3Q23

    Allowance for credit losses on loans to total loans

    1.35 %

    1.34 %

    1.34 %

    1.34 %

    1.30 %

    Allowance for credit losses on loans to nonperforming loans

    229

    223

    212

    267

    267

    Nonperforming loans to total loans

    0.59

    0.60

    0.63

    0.50

    0.49

    Net charge-off ratio (annualized)

    0.22

    0.19

    0.19

    0.11

    0.28

    Net charge-off ratio YTD (annualized)

    0.20

    0.19

    0.19

    0.12

    0.12













    Total nonperforming loans

    $101.7

    $103.4

    $107.3

    $84.5

    $81.9

    Total other nonperforming assets

    2.6

    3.4

    5.0

    5.8

    5.2

       Total nonperforming assets

    $104.3

    $106.8

    $112.3

    $90.3

    $87.1













    Reserve for unfunded commitments

    $25.6

    $25.6

    $25.6

    $25.6

    $25.6

    Capital

    Total stockholders' equity at the end of the third quarter of 2024 was $3.5 billion, compared to $3.3 billion at the end of the third quarter of 2023. On a linked quarter basis, total stockholders' equity increased $70.0 million, primarily as a result of a $69.6 million recapture of accumulated other comprehensive income principally associated with mark-to-market adjustment on AFS investment securities. Book value per share at the end of the third quarter of 2024 was $28.11, up 2 percent on a linked quarter basis and up 7 percent compared to the end of the third quarter of 2023. Tangible book value per share1 at the end of the third quarter of 2024 was $16.78, up 4 percent on a linked quarter basis and up 14 percent compared to the end of the third quarter of 2023.

    Total stockholders' equity as a percentage of total assets at September 30, 2024 was 12.9 percent, up from 12.6 percent reported at the end of the second quarter of 2024 and up from 11.9 percent reported at the end of the third quarter of 2023. Tangible common equity as a percentage of tangible assets1 was 8.2 percent, up from 7.8 percent reported at the end of the second quarter of 2024 and up from 7.1 percent reported at the end of the third quarter of 2023. Each of the regulatory capital ratios for Simmons and its lead subsidiary, Simmons Bank, continue to significantly exceed "well-capitalized" guidelines.

    Select Capital Ratios

    3Q24

          2Q24

    1Q24

          4Q23

    3Q23

    Stockholders' equity to total assets

    12.9 %

    12.6 %

    12.6 %

    12.5 %

    11.9 %

    Tangible common equity to tangible assets1

    8.2

    7.8

    7.8

    7.7

    7.1

    Common equity tier 1 (CET1) ratio

    12.1

    12.0

    12.0

    12.1

    12.0

    Tier 1 leverage ratio

    9.6

    9.5

    9.4

    9.4

    9.3

    Tier 1 risk-based capital ratio

    12.1

    12.0

    12.0

    12.1

    12.0

    Total risk-based capital ratio

    14.3

    14.2

    14.4

    14.4

    14.3

    Share Repurchase Program

    During the third quarter of 2024, Simmons did not repurchase shares under its stock repurchase program that was authorized in January 2024 (2024 Program), which replaced its former repurchase program that was authorized in January 2022. Remaining authorization under the 2024 Program as of September 30, 2024, was approximately $175 million. The timing, pricing and amount of any repurchases under the 2024 Program will be determined by Simmons' management at its discretion based on a variety of factors including, but not limited to, market conditions, trading volume and market price of Simmons' common stock, Simmons' capital needs, Simmons' working capital and investment requirements, other corporate considerations, economic conditions, and legal requirements.  The 2024 Program does not obligate Simmons to repurchase any common stock and may be modified, discontinued or suspended at any time without prior notice.

    ____________________

    (1)

    Non-GAAP measurement. See "Non-GAAP Financial Measures" and "Reconciliation of Non-GAAP Financial Measures" below

    (2)

    FTE – fully taxable equivalent basis using an effective tax rate of 26.135%

    Conference Call

    Management will conduct a live conference call to review this information beginning at 9:00 a.m. Central Time today, Friday, October 18, 2024. Interested persons can listen to this call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10193072. In addition, the call will be available live or in recorded version on Simmons' website at simmonsbank.com for at least 60 days following the date of the call.

    Simmons First National Corporation

    Simmons First National Corporation (NASDAQ:SFNC) is a Mid-South based financial holding company that has paid cash dividends to its shareholders for 115 consecutive years. Its principal subsidiary, Simmons Bank, operates 234 branches in Arkansas, Kansas, Missouri, Oklahoma, Tennessee and Texas. Founded in 1903, Simmons Bank offers comprehensive financial solutions delivered with a client-centric approach. In 2024, Simmons Bank was recognized by U.S. News & World Report as one of the 2024-2025 Best Companies to Work For in the South and by Forbes as one of America's Best-In-State Banks 2024 in Tennessee and America's Best-In-State Banks 2024 in Missouri.  Additional information about Simmons Bank can be found on our website at simmonsbank.com, by following @Simmons_Bank on X (formerly Twitter) or by visiting our newsroom.

    Non-GAAP Financial Measures

    This press release contains financial information determined by methods other than in accordance with U.S. generally accepted accounting principles (GAAP). The Company's management uses these non-GAAP financial measures in their analysis of the Company's performance. These measures adjust GAAP performance measures to, among other things, include the tax benefit associated with revenue items that are tax-exempt, as well as exclude from net income (including on a per share diluted basis), pre-tax, pre-provision earnings, net charge-offs, income available to common shareholders, non-interest income, and non-interest expense certain income and expense items attributable to, for example, merger activity (primarily including merger-related expenses), gains and/or losses on sale of branches, net branch right-sizing initiatives, FDIC special assessment charges and gain/loss on the sale of AFS investment securities. The Company has updated its calculation of certain non-GAAP financial measures to exclude the impact of gains or losses on the sale of AFS investment securities in light of the impact of the Company's strategic AFS investment securities transactions during the fourth quarter of 2023 and has presented past periods on a comparable basis.

    In addition, the Company also presents certain figures based on tangible common stockholders' equity, tangible assets and tangible book value, which exclude goodwill and other intangible assets. The Company further presents certain figures that are exclusive of the impact of deposits and/or loans acquired through acquisitions, mortgage warehouse loans, and/or energy loans, or gains and/or losses on the sale of securities. The Company's management believes that these non-GAAP financial measures are useful to investors because they, among other things, present the results of the Company's ongoing operations without the effect of mergers or other items not central to the Company's ongoing business, as well as normalize for tax effects and certain other effects. Management, therefore, believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's ongoing businesses, and management uses these non-GAAP financial measures to assess the performance of the Company's ongoing businesses as related to prior financial periods. These non-GAAP disclosures should not be viewed as a substitute for operating results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as the reconciliation to the comparable GAAP financial measure, can be found in the tables of this release.

    Forward-Looking Statements

    Certain statements in this press release may not be based on historical facts and should be considered "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, including, without limitation, statements made in Mr. Fehlman's quote, may be identified by reference to future periods or by the use of forward-looking terminology, such as "believe," "budget," "expect," "foresee," "anticipate," "intend," "indicate," "target," "estimate," "plan," "project," "continue," "contemplate," "positions," "prospects," "predict," or "potential," by future conditional verbs such as "will," "would," "should," "could," "might" or "may," or by variations of such words or by similar expressions. These forward-looking statements include, without limitation, statements relating to Simmons' future growth, business strategies, lending capacity and lending activity, loan demand, revenue, assets, asset quality, profitability, dividends, net interest margin, non-interest revenue, share repurchase program, acquisition strategy, digital banking initiatives, the Company's ability to recruit and retain key employees, the adequacy of the allowance for credit losses, and future economic conditions and interest rates. Any forward-looking statement speaks only as of the date of this press release, and Simmons undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this press release. By nature, forward-looking statements are based on various assumptions and involve inherent risk and uncertainties. Various factors, including, but not limited to, changes in economic conditions, changes in credit quality, changes in interest rates and related governmental policies, changes in loan demand, changes in deposit flows, changes in real estate values, changes in the assumptions used in making the forward-looking statements, changes in the securities markets generally or the price of Simmons' common stock specifically, changes in information technology affecting the financial industry, and changes in customer behaviors, including consumer spending, borrowing, and saving habits; general economic and market conditions; changes in governmental administrations; market disruptions including pandemics or significant health hazards, severe weather conditions, natural disasters, terrorist activities, financial crises, political crises, war and other military conflicts (including the ongoing military conflicts between Russia and Ukraine and between Israel and Hamas) or other major events, or the prospect of these events; the soundness of other financial institutions and any indirect exposure related to the closings of other financial institutions and their impact on the broader market through other customers, suppliers and partners, or that the conditions which resulted in the liquidity concerns experienced by closed financial institutions may also adversely impact, directly or indirectly, other financial institutions and market participants with which the Company has commercial or deposit relationships;  increased inflation; the loss of key employees; increased competition in the markets in which the Company operates and from non-bank financial institutions; increased unemployment; labor shortages; claims, damages, and fines related to litigation or government actions; changes in accounting principles relating to loan loss recognition (current expected credit losses); the Company's ability to manage and successfully integrate its mergers and acquisitions and to fully realize cost savings and other benefits associated with acquisitions; increased delinquency and foreclosure rates on commercial real estate loans; cyber threats, attacks or events; reliance on third parties for key services; government legislation; and other factors, many of which are beyond the control of the Company, could cause actual results to differ materially from those projected in or contemplated by the forward-looking statements. Additional information on factors that might affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 2023, and other reports that the Company has filed with or furnished to the U.S. Securities and Exchange Commission (the SEC), all of which are available from the SEC on its website, www.sec.gov. In addition, there can be no guarantee that the board of directors (Board) of Simmons will approve a quarterly dividend in future quarters, and the timing, payment, and amount of future dividends (if any) is subject to, among other things, the discretion of the Board and may differ significantly from past dividends.

     Simmons First National Corporation 



















     SFNC 

     Consolidated End of Period Balance Sheets 





















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



    Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















     ASSETS 





















     Cash and noninterest bearing balances due from banks 



    $         398,321



    $         320,021



    $         380,324



    $         345,258



    $         181,822

     Interest bearing balances due from banks and federal funds sold 



    205,081



    254,312



    222,979



    268,834



    423,826

         Cash and cash equivalents 



    603,402



    574,333



    603,303



    614,092



    605,648

     Interest bearing balances due from banks - time 



    100



    100



    100



    100



    100

     Investment securities - held-to-maturity 



    3,658,700



    3,685,450



    3,707,258



    3,726,288



    3,742,292

     Investment securities - available-for-sale 



    2,691,094



    2,885,904



    3,027,558



    3,152,153



    3,358,421

     Mortgage loans held for sale 



    8,270



    13,053



    11,899



    9,373



    11,690

     Loans: 





















     Loans 



    17,336,040



    17,192,437



    17,001,760



    16,845,670



    16,771,888

     Allowance for credit losses on loans 



    (233,223)



    (230,389)



    (227,367)



    (225,231)



    (218,547)

     Net loans 



    17,102,817



    16,962,048



    16,774,393



    16,620,439



    16,553,341

     Premises and equipment 



    584,366



    581,893



    576,466



    570,678



    567,167

     Foreclosed assets and other real estate owned 



    1,299



    2,209



    3,511



    4,073



    3,809

     Interest receivable 



    125,700



    126,625



    122,781



    122,430



    110,361

     Bank owned life insurance 



    508,781



    505,023



    503,348



    500,559



    497,465

     Goodwill 



    1,320,799



    1,320,799



    1,320,799



    1,320,799



    1,320,799

     Other intangible assets 



    101,093



    104,943



    108,795



    112,645



    116,660

     Other assets 



    562,983



    606,692



    611,964



    592,045



    676,572

     Total assets 



    $    27,269,404



    $    27,369,072



    $    27,372,175



    $    27,345,674



    $    27,564,325























     LIABILITIES AND STOCKHOLDERS' EQUITY 





















     Deposits: 





















     Noninterest bearing transaction accounts 



    $      4,521,715



    $      4,624,186



    $      4,697,539



    $      4,800,880



    $      4,991,034

     Interest bearing transaction accounts and savings deposits 



    10,863,945



    10,925,179



    11,071,762



    10,997,425



    10,571,807

     Time deposits 



    6,549,774



    6,291,518



    6,583,703



    6,446,673



    6,668,370

             Total deposits 



    21,935,434



    21,840,883



    22,353,004



    22,244,978



    22,231,211

     Federal funds purchased and securities sold 





















     under agreements to repurchase 



    51,071



    52,705



    58,760



    67,969



    74,482

     Other borrowings 



    1,045,878



    1,346,378



    871,874



    972,366



    1,347,855

     Subordinated notes and debentures 



    366,255



    366,217



    366,179



    366,141



    366,103

     Accrued interest and other liabilities 



    341,933



    304,020



    283,232



    267,732



    259,119

     Total liabilities 



    23,740,571



    23,910,203



    23,933,049



    23,919,186



    24,278,770























     Stockholders' equity: 





















     Common stock 



    1,256



    1,255



    1,254



    1,252



    1,251

     Surplus 



    2,508,438



    2,506,469



    2,503,673



    2,499,930



    2,497,874

     Undivided profits 



    1,355,000



    1,356,626



    1,342,215



    1,329,681



    1,330,810

     Accumulated other comprehensive (loss) income 



    (335,861)



    (405,481)



    (408,016)



    (404,375)



    (544,380)

     Total stockholders' equity 



    3,528,833



    3,458,869



    3,439,126



    3,426,488



    3,285,555

     Total liabilities and stockholders' equity 



    $    27,269,404



    $    27,369,072



    $    27,372,175



    $    27,345,674



    $    27,564,325

     

     Simmons First National Corporation 



















     SFNC 

     Consolidated Statements of Income - Quarter-to-Date 





















     For the Quarters Ended 



    Sep 30



    Jun 30



    Mar 31



    Dec 31



    Sep 30

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands, except per share data)





















     INTEREST INCOME 





















        Loans (including fees) 



    $    277,939



    $    270,937



    $    261,490



    $    261,505



    $    255,901

        Interest bearing balances due from banks and federal funds sold 



    2,921



    2,964



    3,010



    3,115



    3,569

        Investment securities 



    53,220



    55,050



    58,001



    58,755



    50,638

        Mortgage loans held for sale 



    209



    194



    148



    143



    178

                TOTAL INTEREST INCOME 



    334,289



    329,145



    322,649



    323,518



    310,286

     INTEREST EXPENSE 





















        Time deposits 



    73,937



    73,946



    73,241



    72,458



    68,062

        Other deposits 



    78,307



    79,087



    78,692



    71,412



    65,095

        Federal funds purchased and securities 





















          sold under agreements to repurchase 



    138



    156



    189



    232



    277

        Other borrowings 



    17,067



    15,025



    11,649



    16,607



    16,450

        Subordinated notes and debentures 



    7,128



    7,026



    6,972



    7,181



    6,969

                TOTAL INTEREST EXPENSE 



    176,577



    175,240



    170,743



    167,890



    156,853

     NET INTEREST INCOME 



    157,712



    153,905



    151,906



    155,628



    153,433

     PROVISION FOR CREDIT LOSSES 





















        Provision for credit losses on loans 



    12,148



    11,099



    10,206



    11,225



    20,222

        Provision for credit losses on unfunded commitments 



    -



    -



    -



    -



    (11,300)

        Provision for credit losses on investment securities - AFS 



    -



    -



    -



    (1,196)



    (1,200)

        Provision for credit losses on investment securities - HTM 



    -



    -



    -



    -



    -

                TOTAL PROVISION FOR CREDIT LOSSES 



    12,148



    11,099



    10,206



    10,029



    7,722

     NET INTEREST INCOME AFTER PROVISION 





















        FOR CREDIT LOSSES 



    145,564



    142,806



    141,700



    145,599



    145,711

     NONINTEREST INCOME 





















        Service charges on deposit accounts 



    12,713



    12,252



    11,955



    12,782



    12,429

        Debit and credit card fees 



    8,144



    8,162



    8,246



    7,822



    7,712

        Wealth management fees 



    8,226



    8,274



    7,478



    7,679



    7,719

        Mortgage lending income 



    1,956



    1,973



    2,320



    1,603



    2,157

        Bank owned life insurance income 



    3,757



    3,876



    3,814



    3,094



    3,095

        Other service charges and fees (includes insurance income) 



    2,381



    2,352



    2,199



    2,346



    2,232

        Gain (loss) on sale of securities 



    (28,393)



    -



    -



    (20,218)



    -

        Other income 



    8,346



    6,410



    7,172



    6,866



    7,433

                TOTAL NONINTEREST INCOME 



    17,130



    43,299



    43,184



    21,974



    42,777

     NONINTEREST EXPENSE 





















        Salaries and employee benefits 



    69,167



    70,716



    72,653



    66,982



    67,374

        Occupancy expense, net 



    12,216



    11,864



    12,258



    11,733



    12,020

        Furniture and equipment expense 



    5,612



    5,623



    5,141



    5,445



    5,117

        Other real estate and foreclosure expense 



    87



    117



    179



    189



    228

        Deposit insurance 



    5,571



    5,682



    7,135



    15,220



    4,672

        Merger-related costs 



    -



    -



    -



    -



    5

        Other operating expenses 



    44,540



    45,352



    42,513



    48,570



    42,582

                TOTAL NONINTEREST EXPENSE 



    137,193



    139,354



    139,879



    148,139



    131,998

     NET INCOME BEFORE INCOME TAXES 



    25,501



    46,751



    45,005



    19,434



    56,490

        Provision for income taxes 



    761



    5,988



    6,134



    (4,473)



    9,243

     NET INCOME 



    $      24,740



    $      40,763



    $      38,871



    $      23,907



    $      47,247

     BASIC EARNINGS PER SHARE 



    $          0.20



    $          0.32



    $          0.31



    $          0.19



    $          0.38

     DILUTED EARNINGS PER SHARE 



    $          0.20



    $          0.32



    $          0.31



    $          0.19



    $          0.37

     

     Simmons First National Corporation 















     SFNC 

     Consolidated Risk-Based Capital 





















     For the Quarters Ended 



    Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















    Tier 1 capital





















       Stockholders' equity



    $      3,528,833



    $      3,458,869



    $      3,439,126



    $      3,426,488



    $      3,285,555

       CECL transition provision (1)



    30,873



    30,873



    30,873



    61,746



    61,746

       Disallowed intangible assets, net of deferred tax



    (1,388,549)



    (1,391,969)



    (1,394,672)



    (1,398,810)



    (1,402,682)

       Unrealized loss (gain) on AFS securities



    335,861



    405,481



    408,016



    404,375



    544,380

          Total Tier 1 capital



    2,507,018



    2,503,254



    2,483,343



    2,493,799



    2,488,999























    Tier 2 capital





















       Subordinated notes and debentures



    366,255



    366,217



    366,179



    366,141



    366,103

       Subordinated debt phase out



    (132,000)



    (132,000)



    (66,000)



    (66,000)



    (66,000)

       Qualifying allowance for loan losses and





















          reserve for unfunded commitments



    220,517



    217,684



    214,660



    170,977



    165,490

          Total Tier 2 capital



    454,772



    451,901



    514,839



    471,118



    465,593

          Total risk-based capital



    $      2,961,790



    $      2,955,155



    $      2,998,182



    $      2,964,917



    $      2,954,592























    Risk weighted assets



    $    20,790,941



    $    20,856,194



    $    20,782,094



    $    20,599,238



    $    20,703,669























    Adjusted average assets for leverage ratio



    $    26,198,178



    $    26,371,545



    $    26,312,873



    $    26,552,988



    $    26,733,658























    Ratios at end of quarter





















       Equity to assets



    12.94 %



    12.64 %



    12.56 %



    12.53 %



    11.92 %

       Tangible common equity to tangible assets (2)



    8.15 %



    7.84 %



    7.75 %



    7.69 %



    7.07 %

       Common equity Tier 1 ratio (CET1)



    12.06 %



    12.00 %



    11.95 %



    12.11 %



    12.02 %

       Tier 1 leverage ratio



    9.57 %



    9.49 %



    9.44 %



    9.39 %



    9.31 %

       Tier 1 risk-based capital ratio



    12.06 %



    12.00 %



    11.95 %



    12.11 %



    12.02 %

       Total risk-based capital ratio



    14.25 %



    14.17 %



    14.43 %



    14.39 %



    14.27 %













    (1) The Company has elected to use the CECL transition provision allowed for in the year of adopting ASC 326.



    (2) Calculations of tangible common equity to tangible assets and the reconciliations to GAAP are included in the schedules

    accompanying this release.











     

     Simmons First National Corporation 















     SFNC 

     Consolidated Investment Securities 





















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















    Investment Securities - End of Period





















     Held-to-Maturity 





















        U.S. Government agencies 



    $       455,179



    $       454,488



    $       453,805



    $       453,121



    $       452,428

        Mortgage-backed securities 



    1,093,070



    1,119,741



    1,142,352



    1,161,694



    1,178,324

        State and political subdivisions 



    1,857,283



    1,857,409



    1,855,642



    1,856,674



    1,857,652

        Other securities 



    253,168



    253,812



    255,459



    254,799



    253,888

           Total held-to-maturity (net of credit losses) 



    3,658,700



    3,685,450



    3,707,258



    3,726,288



    3,742,292

     Available-for-Sale 





















        U.S. Treasury 



    $           1,290



    $           1,275



    $           1,964



    $           2,254



    $           2,224

        U.S. Government agencies 



    58,397



    66,563



    69,801



    72,502



    172,759

        Mortgage-backed securities 



    1,510,402



    1,730,842



    1,845,364



    1,940,307



    2,157,092

        State and political subdivisions 



    898,178



    864,190



    874,849



    902,793



    790,344

        Other securities 



    222,827



    223,034



    235,580



    234,297



    236,002

           Total available-for-sale (net of credit losses) 



    2,691,094



    2,885,904



    3,027,558



    3,152,153



    3,358,421

           Total investment securities (net of credit losses) 



    $    6,349,794



    $    6,571,354



    $    6,734,816



    $    6,878,441



    $    7,100,713

           Fair value - HTM investment securities 



    $    3,109,610



    $    3,005,524



    $    3,049,281



    $    3,135,370



    $    2,848,211

     

     Simmons First National Corporation 















     SFNC 

     Consolidated Loans 





















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















    Loan Portfolio - End of Period





















     Consumer: 





















        Credit cards 



    $         177,696



    $         178,354



    $         182,742



    $         191,204



    $         191,550

        Other consumer 



    113,896



    130,278



    124,531



    127,462



    112,832

     Total consumer 



    291,592



    308,632



    307,273



    318,666



    304,382

     Real Estate: 





















        Construction 



    2,796,378



    3,056,703



    3,331,739



    3,144,220



    3,022,321

        Single-family residential 



    2,724,648



    2,666,201



    2,624,738



    2,641,556



    2,657,879

        Other commercial real estate 



    7,992,437



    7,760,266



    7,508,049



    7,552,410



    7,565,008

     Total real estate 



    13,513,463



    13,483,170



    13,464,526



    13,338,186



    13,245,208

     Commercial: 





















        Commercial 



    2,467,384



    2,484,474



    2,499,311



    2,490,176



    2,477,077

        Agricultural 



    314,340



    285,181



    226,642



    232,710



    296,912

     Total commercial 



    2,781,724



    2,769,655



    2,725,953



    2,722,886



    2,773,989

     Other 



    749,261



    630,980



    504,008



    465,932



    448,309

           Total loans 



    $    17,336,040



    $    17,192,437



    $    17,001,760



    $    16,845,670



    $    16,771,888

     

     Simmons First National Corporation 















     SFNC 

     Consolidated Allowance and Asset Quality 





















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















    Allowance for Credit Losses on Loans





















     Beginning balance 



    $      230,389



    $      227,367



    $      225,231



    $      218,547



    $      209,966























     Loans charged off: 





















        Credit cards 



    1,744



    1,418



    1,646



    1,500



    1,318

        Other consumer 



    524



    550



    732



    767



    633

        Real estate 



    159



    123



    2,857



    1,023



    9,723

        Commercial 



    8,235



    7,243



    4,593



    3,105



    1,219

           Total loans charged off 



    10,662



    9,334



    9,828



    6,395



    12,893























     Recoveries of loans previously charged off: 





















        Credit cards 



    231



    221



    248



    242



    234

        Other consumer 



    275



    509



    333



    518



    344

        Real estate 



    403



    72



    735



    785



    429

        Commercial 



    439



    455



    442



    309



    245

           Total recoveries 



    1,348



    1,257



    1,758



    1,854



    1,252

        Net loans charged off 



    9,314



    8,077



    8,070



    4,541



    11,641

     Provision for credit losses on loans 



    12,148



    11,099



    10,206



    11,225



    20,222

     Balance, end of quarter 



    $      233,223



    $      230,389



    $      227,367



    $      225,231



    $      218,547























    Nonperforming assets





















     Nonperforming loans: 





















        Nonaccrual loans 



    $      100,865



    $      102,891



    $      105,788



    $        83,325



    $        81,135

        Loans past due 90 days or more 



    830



    558



    1,527



    1,147



    806

           Total nonperforming loans 



    101,695



    103,449



    107,315



    84,472



    81,941

     Other nonperforming assets: 





















       Foreclosed assets and other real estate owned



    1,299



    2,209



    3,511



    4,073



    3,809

        Other nonperforming assets 



    1,311



    1,167



    1,491



    1,726



    1,417

           Total other nonperforming assets 



    2,610



    3,376



    5,002



    5,799



    5,226

              Total nonperforming assets 



    $      104,305



    $      106,825



    $      112,317



    $        90,271



    $        87,167























    Ratios





















     Allowance for credit losses on loans to total loans 



    1.35 %



    1.34 %



    1.34 %



    1.34 %



    1.30 %

     Allowance for credit losses to nonperforming loans 



    229 %



    223 %



    212 %



    267 %



    267 %

     Nonperforming loans to total loans 



    0.59 %



    0.60 %



    0.63 %



    0.50 %



    0.49 %

     Nonperforming assets to total assets 



    0.38 %



    0.39 %



    0.41 %



    0.33 %



    0.32 %

     Annualized net charge offs to average loans (QTD) 



    0.22 %



    0.19 %



    0.19 %



    0.11 %



    0.28 %

     Annualized net charge offs to average loans (YTD) 



    0.20 %



    0.19 %



    0.19 %



    0.12 %



    0.12 %

     Annualized net credit card charge offs to 





















       average credit card loans (QTD) 



    3.23 %



    2.50 %



    2.88 %



    2.49 %



    2.19 %

     

     Simmons First National Corporation 































     SFNC 

     Consolidated - Average Balance Sheet and Net Interest Income Analysis 























     For the Quarters Ended 





































     (Unaudited) 









































     Three Months Ended

    Sep 2024 



     Three Months Ended

    Jun 2024 



     Three Months Ended

    Sep 2023 

     ($ in thousands) 



    Average

    Balance



    Income/

    Expense



    Yield/

    Rate



    Average

    Balance



    Income/

    Expense



    Yield/

    Rate



    Average

    Balance



    Income/

    Expense



    Yield/

    Rate

    ASSETS





































    Earning assets:





































       Interest bearing balances due from banks





































         and federal funds sold



    $          204,505



    $        2,921



    5.68 %



    $         214,777



    $       2,964



    5.55 %



    $         331,444



    $       3,569



    4.27 %

       Investment securities - taxable



    3,826,934



    37,473



    3.90 %



    4,035,508



    39,283



    3.92 %



    4,638,486



    34,734



    2.97 %

       Investment securities - non-taxable (FTE)



    2,617,532



    21,318



    3.24 %



    2,597,005



    21,429



    3.32 %



    2,617,152



    21,563



    3.27 %

       Mortgage loans held for sale



    12,425



    209



    6.69 %



    10,328



    194



    7.55 %



    9,542



    178



    7.40 %

       Loans - including fees (FTE)



    17,208,162



    278,766



    6.44 %



    17,101,799



    271,851



    6.39 %



    16,758,597



    256,757



    6.08 %

          Total interest earning assets (FTE)



    23,869,558



    340,687



    5.68 %



    23,959,417



    335,721



    5.64 %



    24,355,221



    316,801



    5.16 %

       Non-earning assets



    3,346,882











    3,345,860











    3,239,390









         Total assets



    $     27,216,440











    $    27,305,277











    $    27,594,611















































    LIABILITIES AND STOCKHOLDERS' EQUITY

































    Interest bearing liabilities:





































       Interest bearing transaction and





































         savings accounts



    $     10,826,514



    $      78,307



    2.88 %



    $    10,973,462



    $     79,087



    2.90 %



    $    10,682,767



    $     65,095



    2.42 %

       Time deposits



    6,355,801



    73,937



    4.63 %



    6,447,259



    73,946



    4.61 %



    6,558,110



    68,062



    4.12 %

          Total interest bearing deposits



    17,182,315



    152,244



    3.52 %



    17,420,721



    153,033



    3.53 %



    17,240,877



    133,157



    3.06 %

       Federal funds purchased and securities





































         sold under agreement to repurchase



    51,830



    138



    1.06 %



    50,558



    156



    1.24 %



    89,769



    277



    1.22 %

       Other borrowings



    1,252,435



    17,067



    5.42 %



    1,111,734



    15,025



    5.44 %



    1,222,557



    16,450



    5.34 %

       Subordinated notes and debentures



    366,236



    7,128



    7.74 %



    366,198



    7,026



    7.72 %



    366,085



    6,969



    7.55 %

          Total interest bearing liabilities



    18,852,816



    176,577



    3.73 %



    18,949,211



    175,240



    3.72 %



    18,919,288



    156,853



    3.29 %

    Noninterest bearing liabilities:





































       Noninterest bearing deposits



    4,535,105











    4,624,819











    5,032,631









       Other liabilities



    323,378











    280,092











    271,014









          Total liabilities



    23,711,299











    23,854,122











    24,222,933









    Stockholders' equity



    3,505,141











    3,451,155











    3,371,678









          Total liabilities and stockholders' equity



    $     27,216,440











    $    27,305,277











    $    27,594,611









    Net interest income (FTE)







    $    164,110











    $   160,481











    $   159,948





    Net interest spread (FTE)











    1.95 %











    1.92 %











    1.87 %

    Net interest margin (FTE)











    2.74 %











    2.69 %











    2.61 %

     

     Simmons First National Corporation 















     SFNC 

     Consolidated - Selected Financial Data 





















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands, except share data)





















    QUARTER-TO-DATE





















    Financial Highlights - As Reported





















    Net Income



    $            24,740



    $           40,763



    $           38,871



    $           23,907



    $           47,247

    Diluted earnings per share



    0.20



    0.32



    0.31



    0.19



    0.37

    Return on average assets



    0.36 %



    0.60 %



    0.57 %



    0.35 %



    0.68 %

    Return on average common equity



    2.81 %



    4.75 %



    4.54 %



    2.84 %



    5.56 %

    Return on tangible common equity (non-GAAP) (1)



    5.27 %



    8.67 %



    8.33 %



    5.61 %



    10.33 %

    Net interest margin (FTE)



    2.74 %



    2.69 %



    2.66 %



    2.68 %



    2.61 %

    Efficiency ratio (2)



    75.70 %



    68.38 %



    69.41 %



    80.46 %



    65.11 %

    FTE adjustment



    6,398



    6,576



    6,422



    6,511



    6,515

    Average diluted shares outstanding



    125,999,269



    125,758,166



    125,661,950



    125,609,265



    126,283,609

    Shares repurchased under plan



    -



    -



    -



    -



    1,128,962

    Average price of shares repurchased



    -



    -



    -



    -



    17.69

    Cash dividends declared per common share



    0.210



    0.210



    0.210



    0.200



    0.200

    Accretable yield on acquired loans



    1,496



    1,569



    1,123



    1,762



    2,146

    Financial Highlights - Adjusted (non-GAAP) (1)





















    Adjusted earnings



    $            46,005



    $           41,897



    $           40,351



    $           50,215



    $           48,804

    Adjusted diluted earnings per share



    0.37



    0.33



    0.32



    0.40



    0.39

    Adjusted return on average assets



    0.67 %



    0.62 %



    0.60 %



    0.73 %



    0.70 %

    Adjusted return on average common equity



    5.22 %



    4.88 %



    4.71 %



    5.97 %



    5.74 %

    Adjusted return on tangible common equity



    9.34 %



    8.89 %



    8.62 %



    11.10 %



    10.64 %

    Adjusted efficiency ratio (2)



    63.38 %



    65.68 %



    66.42 %



    62.91 %



    61.94 %

    YEAR-TO-DATE





















    Financial Highlights - GAAP





















    Net Income



    $          104,374



    $           79,634



    $           38,871



    $         175,057



    $         151,150

    Diluted earnings per share



    0.83



    0.63



    0.31



    1.38



    1.19

    Return on average assets



    0.51 %



    0.59 %



    0.57 %



    0.64 %



    0.73 %

    Return on average common equity



    4.02 %



    4.64 %



    4.54 %



    5.21 %



    6.00 %

    Return on tangible common equity (non-GAAP) (1)



    7.39 %



    8.50 %



    8.33 %



    9.76 %



    11.14 %

    Net interest margin (FTE)



    2.70 %



    2.68 %



    2.66 %



    2.78 %



    2.82 %

    Efficiency ratio (2)



    71.00 %



    68.90 %



    69.41 %



    67.75 %



    64.13 %

    FTE adjustment



    19,396



    12,998



    6,422



    25,443



    18,932

    Average diluted shares outstanding



    125,910,260



    125,693,536



    125,661,950



    126,775,704



    127,099,727

    Cash dividends declared per common share



    0.630



    0.420



    0.210



    0.800



    0.600

    Financial Highlights - Adjusted (non-GAAP) (1)





















    Adjusted earnings



    $          128,253



    $           82,248



    $           40,351



    $         207,716



    $         157,501

    Adjusted diluted earnings per share



    1.02



    0.65



    0.32



    1.64



    1.24

    Adjusted return on average assets



    0.63 %



    0.61 %



    0.60 %



    0.75 %



    0.76 %

    Adjusted return on average common equity



    4.94 %



    4.80 %



    4.71 %



    6.18 %



    6.25 %

    Adjusted return on tangible common equity



    8.96 %



    8.76 %



    8.62 %



    11.46 %



    11.58 %

    Adjusted efficiency ratio (2)



    65.14 %



    66.05 %



    66.42 %



    61.32 %



    60.81 %

    END OF PERIOD





















    Book value per share



    $              28.11



    $             27.56



    $             27.42



    $             27.37



    $             26.26

    Tangible book value per share



    16.78



    16.20



    16.02



    15.92



    14.77

    Shares outstanding



    125,554,598



    125,487,520



    125,419,618



    125,184,119



    125,133,281

    Full-time equivalent employees



    2,972



    2,961



    2,989



    3,007



    3,005

    Total number of financial centers



    234



    234



    233



    234



    232













     (1) Non-GAAP measurement that management believes aids in the understanding and discussion of results. Reconciliations to GAAP are 

     included in the schedules accompanying this release. 











     (2) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  

     Adjusted efficiency ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting 

     items as a percent of net interest income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from 

     securities transactions and certain adjusting items, and is a non-GAAP measurement. 







     

     Simmons First National Corporation 















     SFNC 

     Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Quarter-to-Date 





     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

     (in thousands, except per share data) 





















    QUARTER-TO-DATE





















     Net income 



    $         24,740



    $         40,763



    $         38,871



    $         23,907



    $         47,247

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    -



    283



    1,549



    10,521



    -

    Merger related costs



    -



    -



    -



    -



    5

    Early retirement program



    (1)



    118



    219



    1,032



    1,557

    Termination of vendor and software services



    (13)



    615



    -



    -



    -

    Loss (gain) on sale of securities



    28,393



    -



    -



    20,218



    -

    Branch right sizing (net)



    410



    519



    236



    3,846



    547

    Tax effect of certain items (1)



    (7,524)



    (401)



    (524)



    (9,309)



    (552)

        Certain items, net of tax 



    21,265



    1,134



    1,480



    26,308



    1,557

     Adjusted earnings (non-GAAP) 



    $         46,005



    $         41,897



    $         40,351



    $         50,215



    $         48,804























     Diluted earnings per share 



    $             0.20



    $             0.32



    $             0.31



    $             0.19



    $             0.37

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    -



    -



    0.01



    0.08



    -

    Early retirement program



    -



    -



    -



    0.01



    0.01

    Termination of vendor and software services



    -



    0.01



    -



    -



    -

    Loss (gain) on sale of securities



    0.23



    -



    -



    0.16



    -

    Branch right sizing (net)



    -



    -



    -



    0.03



    0.01

    Tax effect of certain items (1)



    (0.06)



    -



    -



    (0.07)



    -

        Certain items, net of tax 



    0.17



    0.01



    0.01



    0.21



    0.02

     Adjusted diluted earnings per share (non-GAAP) 



    $             0.37



    $             0.33



    $             0.32



    $             0.40



    $             0.39



































































     (1) Effective tax rate of 26.135%. 











































    Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)



































    QUARTER-TO-DATE





















        Noninterest income 



    $         17,130



    $         43,299



    $         43,184



    $         21,974



    $         42,777

    Certain noninterest income items





















    Loss (gain) on sale of securities



    28,393



    -



    -



    20,218



    -

        Adjusted noninterest income (non-GAAP) 



    $         45,523



    $         43,299



    $         43,184



    $         42,192



    $         42,777























        Noninterest expense 



    $       137,193



    $       139,354



    $       139,879



    $       148,139



    $       131,998

    Certain noninterest expense items





















    Merger related costs



    -



    -



    -



    -



    (5)

    Early retirement program



    1



    (118)



    (219)



    (1,032)



    (1,557)

    FDIC Deposit Insurance special assessment



    -



    (283)



    (1,549)



    (10,521)



    -

    Termination of vendor and software services



    13



    (615)



    -



    -



    -

    Branch right sizing expense



    (410)



    (519)



    (236)



    (3,846)



    (547)

        Adjusted noninterest expense (non-GAAP) 



    $       136,797



    $       137,819



    $       137,875



    $       132,740



    $       129,889























        Salaries and employee benefits 



    $         69,167



    $         70,716



    $         72,653



    $         66,982



    $         67,374

    Certain salaries and employee benefits items





















    Early retirement program



    1



    (118)



    (219)



    (1,032)



    (1,557)

    Other



    (1)



    1



    -



    2



    -

        Adjusted salaries and employee benefits (non-GAAP) 



    $         69,167



    $         70,599



    $         72,434



    $         65,952



    $         65,817























        Other operating expenses 



    $         44,540



    $         45,352



    $         42,513



    $         48,570



    $         42,582

    Certain other operating expenses items





















    Termination of vendor and software services



    13



    (615)



    -



    -



    -

    Branch right sizing expense



    (184)



    (392)



    (83)



    (3,708)



    (466)

        Adjusted other operating expenses (non-GAAP) 



    $         44,369



    $         44,345



    $         42,430



    $         44,862



    $         42,116

     

     Simmons First National Corporation 















     SFNC 

     Reconciliation Of Non-GAAP Financial Measures - Adjusted Earnings - Year-to-Date 





     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

     (in thousands, except per share data) 





















    YEAR-TO-DATE





















     Net income 



    $       104,374



    $         79,634



    $         38,871



    $       175,057



    $       151,150

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    1,832



    1,832



    1,549



    10,521



    -

    Merger related costs



    -



    -



    -



    1,420



    1,420

    Early retirement program



    336



    337



    219



    6,198



    5,166

    Termination of vendor and software services



    602



    615



    -



    -



    -

    Loss (gain) on sale of securities



    28,393



    -



    -



    20,609



    391

    Branch right sizing (net)



    1,165



    755



    236



    5,467



    1,621

    Tax effect of certain items (1)



    (8,449)



    (925)



    (524)



    (11,556)



    (2,247)

        Certain items, net of tax 



    23,879



    2,614



    1,480



    32,659



    6,351

     Adjusted earnings (non-GAAP) 



    $       128,253



    $         82,248



    $         40,351



    $       207,716



    $       157,501























     Diluted earnings per share 



    $             0.83



    $             0.63



    $             0.31



    $             1.38



    $             1.19

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    0.02



    0.02



    0.01



    0.08



    -

    Merger related costs



    -



    -



    -



    0.01



    0.01

    Early retirement program



    -



    -



    -



    0.05



    0.04

    Loss (gain) on sale of securities



    0.23



    -



    -



    0.17



    -

    Branch right sizing (net)



    0.01



    0.01



    -



    0.04



    0.02

    Tax effect of certain items (1)



    (0.07)



    (0.01)



    -



    (0.09)



    (0.02)

        Certain items, net of tax 



    0.19



    0.02



    0.01



    0.26



    0.05

     Adjusted diluted earnings per share (non-GAAP) 



    $             1.02



    $             0.65



    $             0.32



    $             1.64



    $             1.24























     (1) Effective tax rate of 26.135%. 











































    Reconciliation of Certain Noninterest Income and Expense Items (non-GAAP)



































    YEAR-TO-DATE





















        Noninterest income 



    $       103,613



    $         86,483



    $         43,184



    $       155,566



    $       133,592

    Certain noninterest income items





















    Loss (gain) on sale of securities



    28,393



    -



    -



    20,609



    391

        Adjusted noninterest income (non-GAAP) 



    $       132,006



    $         86,483



    $         43,184



    $       176,175



    $       133,983























        Noninterest expense 



    $       416,426



    $       279,233



    $       139,879



    $       563,061



    $       414,922

    Certain noninterest expense items





















    Merger related costs



    -



    -



    -



    (1,420)



    (1,420)

    Early retirement program



    (336)



    (337)



    (219)



    (6,198)



    (5,166)

    FDIC Deposit Insurance special assessment



    (1,832)



    (1,832)



    (1,549)



    (10,521)



    -

    Termination of vendor and software services



    (602)



    (615)



    -



    -



    -

    Branch right sizing expense



    (1,165)



    (755)



    (236)



    (5,467)



    (1,621)

        Adjusted noninterest expense (non-GAAP) 



    $       412,491



    $       275,694



    $       137,875



    $       539,455



    $       406,715























        Salaries and employee benefits 



    $       212,536



    $       143,369



    $         72,653



    $       286,117



    $       219,135

    Certain salaries and employee benefits items





















    Early retirement program



    (336)



    (337)



    (219)



    (6,198)



    (5,166)

    Other



    -



    1



    -



    2



    -

        Adjusted salaries and employee benefits (non-GAAP) 



    $       212,200



    $       143,033



    $         72,434



    $       279,921



    $       213,969























        Other operating expenses 



    $       132,405



    $         87,865



    $         42,513



    $       177,164



    $       128,594

    Certain other operating expenses items





















    Termination of vendor and software services



    (602)



    (615)



    -



    -



    -

    Branch right sizing expense



    (659)



    (475)



    (83)



    (4,937)



    (1,229)

        Adjusted other operating expenses (non-GAAP) 



    $       131,144



    $         86,775



    $         42,430



    $       172,227



    $       127,365

     

    Simmons First National Corporation



















     SFNC 

     Reconciliation Of Non-GAAP Financial Measures - End of Period 

















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands, except per share data)











































    Calculation of Tangible Common Equity and the Ratio of Tangible Common Equity to Tangible Assets































    Total common stockholders' equity



    $       3,528,833



    $      3,458,869



    $      3,439,126



    $      3,426,488



    $      3,285,555

    Intangible assets:





















       Goodwill



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)

       Other intangible assets



    (101,093)



    (104,943)



    (108,795)



    (112,645)



    (116,660)

    Total intangibles



    (1,421,892)



    (1,425,742)



    (1,429,594)



    (1,433,444)



    (1,437,459)

    Tangible common stockholders' equity



    $       2,106,941



    $      2,033,127



    $      2,009,532



    $      1,993,044



    $      1,848,096























    Total assets



    $     27,269,404



    $    27,369,072



    $    27,372,175



    $    27,345,674



    $    27,564,325

    Intangible assets:





















       Goodwill



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)

       Other intangible assets



    (101,093)



    (104,943)



    (108,795)



    (112,645)



    (116,660)

    Total intangibles



    (1,421,892)



    (1,425,742)



    (1,429,594)



    (1,433,444)



    (1,437,459)

    Tangible assets



    $     25,847,512



    $    25,943,330



    $    25,942,581



    $    25,912,230



    $    26,126,866























    Ratio of common equity to assets



    12.94 %



    12.64 %



    12.56 %



    12.53 %



    11.92 %

    Ratio of tangible common equity to tangible assets



    8.15 %



    7.84 %



    7.75 %



    7.69 %



    7.07 %























    Calculation of Tangible Book Value per Share











































    Total common stockholders' equity



    $       3,528,833



    $      3,458,869



    $      3,439,126



    $      3,426,488



    $      3,285,555

    Intangible assets:





















       Goodwill



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)

       Other intangible assets



    (101,093)



    (104,943)



    (108,795)



    (112,645)



    (116,660)

    Total intangibles



    (1,421,892)



    (1,425,742)



    (1,429,594)



    (1,433,444)



    (1,437,459)

    Tangible common stockholders' equity



    $       2,106,941



    $      2,033,127



    $      2,009,532



    $      1,993,044



    $      1,848,096

    Shares of common stock outstanding



    125,554,598



    125,487,520



    125,419,618



    125,184,119



    125,133,281

    Book value per common share



    $              28.11



    $             27.56



    $             27.42



    $             27.37



    $             26.26

    Tangible book value per common share



    $              16.78



    $             16.20



    $             16.02



    $             15.92



    $             14.77























    Calculation of Coverage Ratio of Uninsured, Non-Collateralized Deposits







































    Uninsured deposits at Simmons Bank



    $       8,355,496



    $      8,186,903



    $      8,413,514



    $      8,328,444



    $      8,143,200

    Less: Collateralized deposits (excluding portion that is FDIC insured)



    2,710,167



    2,835,424



    2,995,241



    2,846,716



    2,835,405

    Less: Intercompany eliminations



    986,626



    943,979



    775,461



    728,480



    676,840

    Total uninsured, non-collateralized deposits



    $       4,658,703



    $      4,407,500



    $      4,642,812



    $      4,753,248



    $      4,630,955























    FHLB borrowing availability



    $       4,955,000



    $      4,910,000



    $      5,326,000



    $      5,401,000



    $      5,372,000

    Unpledged securities



    4,110,000



    4,145,000



    4,122,000



    3,817,000



    4,124,000

    Fed funds lines, Fed discount window and





















      Bank Term Funding Program (1)



    2,109,000



    2,065,000



    2,009,000



    1,998,000



    1,951,000

    Additional liquidity sources



    $     11,174,000



    $    11,120,000



    $    11,457,000



    $    11,216,000



    $    11,447,000























    Uninsured, non-collateralized deposit coverage ratio



    2.4



    2.5



    2.5



    2.4



    2.5























     (1) The Bank Term Funding Program closed for new loans on March 11, 2024. At no time did Simmons borrow funds under this program. 























    Calculation of Net Charge Off Ratio











































    Net charge offs



    $              9,314



    $             8,077



    $             8,070









    Less: Net charge offs from run-off portfolio (1)



    3,500



    6,700



    4,500









    Net charge offs excluding run-off portfolio



    $              5,814



    $             1,377



    $             3,570































    Average total loans



    $     17,208,162



    $    17,101,799



    $    16,900,496































    Annualized net charge offs to average loans (NCO ratio)



    0.22 %



    0.19 %



    0.19 %









    NCO ratio, excluding net charge offs associated with run-off





















    portfolio (annualized)



    0.13 %



    0.03 %



    0.08 %































     (1) Run-off portfolio consists of asset based lending and small equipment finance portfolios obtained in acquisitions. 





     

    Simmons First National Corporation



















     SFNC 

     Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date 

















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















    Calculation of Adjusted Return on Average Assets











































    Net income



    $               24,740



    $               40,763



    $               38,871



    $               23,907



    $               47,247

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    -



    283



    1,549



    10,521



    -

    Merger related costs



    -



    -



    -



    -



    5

    Early retirement program



    (1)



    118



    219



    1,032



    1,557

    Termination of vendor and software services



    (13)



    615



    -



    -



    -

    Loss (gain) on sale of securities



    28,393



    -



    -



    20,218



    -

    Branch right sizing (net)



    410



    519



    236



    3,846



    547

    Tax effect of certain items (2)



    (7,524)



    (401)



    (524)



    (9,309)



    (552)

    Adjusted earnings (non-GAAP)



    $               46,005



    $               41,897



    $               40,351



    $               50,215



    $               48,804























    Average total assets



    $        27,216,440



    $        27,305,277



    $        27,259,399



    $        27,370,811



    $        27,594,611























    Return on average assets



    0.36 %



    0.60 %



    0.57 %



    0.35 %



    0.68 %

    Adjusted return on average assets (non-GAAP)



    0.67 %



    0.62 %



    0.60 %



    0.73 %



    0.70 %























    Calculation of Return on Tangible Common Equity











































    Net income available to common stockholders



    $               24,740



    $               40,763



    $               38,871



    $               23,907



    $               47,247

    Amortization of intangibles, net of taxes



    2,845



    2,845



    2,844



    2,965



    3,027

    Total income available to common stockholders



    $               27,585



    $               43,608



    $               41,715



    $               26,872



    $               50,274

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    $                       -



    $                    283



    $                 1,549



    $               10,521



    $                       -

    Merger related costs



    -



    -



    -



    -



    5

    Early retirement program



    (1)



    118



    219



    1,032



    1,557

    Termination of vendor and software services



    (13)



    615



    -



    -



    -

    Loss (gain) on sale of securities



    28,393



    -



    -



    20,218



    -

    Branch right sizing (net)



    410



    519



    236



    3,846



    547

    Tax effect of certain items (2)



    (7,524)



    (401)



    (524)



    (9,309)



    (552)

    Adjusted earnings (non-GAAP)



    46,005



    41,897



    40,351



    50,215



    48,804

    Amortization of intangibles, net of taxes



    2,845



    2,845



    2,844



    2,965



    3,027

    Total adjusted earnings available to common stockholders (non-GAAP)



    $               48,850



    $               44,742



    $               43,195



    $               53,180



    $               51,831























    Average common stockholders' equity



    $          3,505,141



    $          3,451,155



    $          3,447,021



    $          3,336,247



    $          3,371,678

    Average intangible assets:





















       Goodwill



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,799)

       Other intangibles



    (103,438)



    (107,173)



    (111,023)



    (114,861)



    (119,125)

    Total average intangibles



    (1,424,237)



    (1,427,972)



    (1,431,822)



    (1,435,660)



    (1,439,924)

    Average tangible common stockholders' equity (non-GAAP)



    $          2,080,904



    $          2,023,183



    $          2,015,199



    $          1,900,587



    $          1,931,754























    Return on average common equity



    2.81 %



    4.75 %



    4.54 %



    2.84 %



    5.56 %

    Return on tangible common equity



    5.27 %



    8.67 %



    8.33 %



    5.61 %



    10.33 %

    Adjusted return on average common equity (non-GAAP)



    5.22 %



    4.88 %



    4.71 %



    5.97 %



    5.74 %

    Adjusted return on tangible common equity (non-GAAP)



    9.34 %



    8.89 %



    8.62 %



    11.10 %



    10.64 %























    Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)











































    Noninterest expense (efficiency ratio numerator)



    $             137,193



    $             139,354



    $             139,879



    $             148,139



    $             131,998

    Certain noninterest expense items (non-GAAP)





















    Merger related costs



    -



    -



    -



    -



    (5)

    Early retirement program



    1



    (118)



    (219)



    (1,032)



    (1,557)

    FDIC Deposit Insurance special assessment



    -



    (283)



    (1,549)



    (10,521)



    -

    Termination of vendor and software services



    13



    (615)



    -



    -



    -

    Branch right sizing expense



    (410)



    (519)



    (236)



    (3,846)



    (547)

    Other real estate and foreclosure expense adjustment



    (87)



    (117)



    (179)



    (189)



    (228)

    Amortization of intangibles adjustment



    (3,851)



    (3,852)



    (3,850)



    (4,015)



    (4,097)

    Adjusted efficiency ratio numerator



    $             132,859



    $             133,850



    $             133,846



    $             128,536



    $             125,564























    Net interest income



    $             157,712



    $             153,905



    $             151,906



    $             155,628



    $             153,433

    Noninterest income



    17,130



    43,299



    43,184



    21,974



    42,777

    Fully tax-equivalent adjustment (effective tax rate of 26.135%)



    6,398



    6,576



    6,422



    6,511



    6,515

    Efficiency ratio denominator



    181,240



    203,780



    201,512



    184,113



    202,725

    Certain noninterest income items (non-GAAP)





















    (Gain) loss on sale of securities



    28,393



    -



    -



    20,218



    -

    Adjusted efficiency ratio denominator



    $             209,633



    $             203,780



    $             201,512



    $             204,331



    $             202,725























    Efficiency ratio (1)



    75.70 %



    68.38 %



    69.41 %



    80.46 %



    65.11 %

    Adjusted efficiency ratio (non-GAAP) (1)



    63.38 %



    65.68 %



    66.42 %



    62.91 %



    61.94 %













     (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency 

     ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest 

     income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is 

     a non-GAAP measurement. 











     (2) Effective tax rate of 26.135%. 











     

    Simmons First National Corporation



















     SFNC 

     Reconciliation Of Non-GAAP Financial Measures - Quarter-to-Date (continued) 













     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















    Calculation of Total Revenue and Adjusted Total Revenue











































    Net interest income



    $             157,712



    $             153,905



    $             151,906



    $             155,628



    $             153,433

    Noninterest income



    17,130



    43,299



    43,184



    21,974



    42,777

    Total revenue



    174,842



    197,204



    195,090



    177,602



    196,210

    Certain items, pre-tax (non-GAAP)





















    Less: Gain (loss) on sale of securities



    (28,393)



    -



    -



    (20,218)



    -

    Adjusted total revenue



    $             203,235



    $             197,204



    $             195,090



    $             197,820



    $             196,210























    Calculation of Pre-Provision Net Revenue (PPNR)











































    Net interest income



    $             157,712



    $             153,905



    $             151,906



    $             155,628



    $             153,433

    Noninterest income



    17,130



    43,299



    43,184



    21,974



    42,777

    Total revenue



    174,842



    197,204



    195,090



    177,602



    196,210

    Less: Noninterest expense



    137,193



    139,354



    139,879



    148,139



    131,998

    Pre-Provision Net Revenue (PPNR)



    $               37,649



    $               57,850



    $               55,211



    $               29,463



    $               64,212























    Calculation of Adjusted Pre-Provision Net Revenue











































    Pre-Provision Net Revenue (PPNR)



    $               37,649



    $               57,850



    $               55,211



    $               29,463



    $               64,212

    Certain items, pre-tax (non-GAAP)





















    Plus: Loss (gain) on sale of securities



    28,393



    -



    -



    20,218



    -

    Plus: FDIC Deposit Insurance special assessment



    -



    283



    1,549



    10,521



    -

    Plus: Merger related costs



    -



    -



    -



    -



    5

    Plus: Early retirement program costs



    (1)



    118



    219



    1,032



    1,557

    Plus: Termination of vendor and software services



    (13)



    615



    -



    -



    -

    Plus: Branch right sizing costs (net)



    410



    519



    236



    3,846



    547

    Adjusted Pre-Provision Net Revenue



    $               66,438



    $               59,385



    $               57,215



    $               65,080



    $               66,321

     

    Simmons First National Corporation



















     SFNC 

     Reconciliation Of Non-GAAP Financial Measures - Year-to-Date 

















     For the Quarters Ended 



     Sep 30 



     Jun 30 



     Mar 31 



     Dec 31 



     Sep 30 

     (Unaudited) 



    2024



    2024



    2024



    2023



    2023

    ($ in thousands)





















    Calculation of Adjusted Return on Average Assets











































    Net income



    $             104,374



    $               79,634



    $               38,871



    $             175,057



    $             151,150

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    1,832



    1,832



    1,549



    10,521



    -

    Merger related costs



    -



    -



    -



    1,420



    1,420

    Early retirement program



    336



    337



    219



    6,198



    5,166

    Termination of vendor and software services



    602



    615



    -



    -



    -

    Loss (gain) on sale of securities



    28,393



    -



    -



    20,609



    391

    Branch right sizing (net)



    1,165



    755



    236



    5,467



    1,621

    Tax effect of certain items (2)



    (8,449)



    (925)



    (524)



    (11,556)



    (2,247)

    Adjusted earnings (non-GAAP)



    $             128,253



    $               82,248



    $               40,351



    $             207,716



    $             157,501























    Average total assets



    $        27,260,212



    $        27,282,338



    $        27,259,399



    $        27,554,859



    $        27,616,882























    Return on average assets



    0.51 %



    0.59 %



    0.57 %



    0.64 %



    0.73 %

    Adjusted return on average assets (non-GAAP)



    0.63 %



    0.61 %



    0.60 %



    0.75 %



    0.76 %























    Calculation of Return on Tangible Common Equity











































    Net income available to common stockholders



    $             104,374



    $               79,634



    $               38,871



    $             175,057



    $             151,150

    Amortization of intangibles, net of taxes



    8,534



    5,689



    2,844



    12,044



    9,079

    Total income available to common stockholders



    $             112,908



    $               85,323



    $               41,715



    $             187,101



    $             160,229

    Certain items (non-GAAP)





















    FDIC Deposit Insurance special assessment



    $                 1,832



    $                 1,832



    $                 1,549



    $               10,521



    $                       -

    Merger related costs



    -



    -



    -



    1,420



    1,420

    Early retirement program



    336



    337



    219



    6,198



    5,166

    Termination of vendor and software services



    602



    615



    -



    -



    -

    Loss (gain) on sale of securities



    28,393



    -



    -



    20,609



    391

    Branch right sizing (net)



    1,165



    755



    236



    5,467



    1,621

    Tax effect of certain items (2)



    (8,449)



    (925)



    (524)



    (11,556)



    (2,247)

    Adjusted earnings (non-GAAP)



    128,253



    82,248



    40,351



    207,716



    157,501

    Amortization of intangibles, net of taxes



    8,534



    5,689



    2,844



    12,044



    9,079

    Total adjusted earnings available to common stockholders (non-GAAP)



    $             136,787



    $               87,937



    $               43,195



    $             219,760



    $             166,580























    Average common stockholders' equity



    $          3,467,908



    $          3,449,089



    $          3,447,021



    $          3,359,312



    $          3,367,088

    Average intangible assets:





















       Goodwill



    (1,320,799)



    (1,320,799)



    (1,320,799)



    (1,320,510)



    (1,320,412)

       Other intangibles



    (107,197)



    (109,098)



    (111,023)



    (121,098)



    (123,200)

    Total average intangibles



    (1,427,996)



    (1,429,897)



    (1,431,822)



    (1,441,608)



    (1,443,612)

    Average tangible common stockholders' equity (non-GAAP)



    $          2,039,912



    $          2,019,192



    $          2,015,199



    $          1,917,704



    $          1,923,476























    Return on average common equity



    4.02 %



    4.64 %



    4.54 %



    5.21 %



    6.00 %

    Return on tangible common equity



    7.39 %



    8.50 %



    8.33 %



    9.76 %



    11.14 %

    Adjusted return on average common equity (non-GAAP)



    4.94 %



    4.80 %



    4.71 %



    6.18 %



    6.25 %

    Adjusted return on tangible common equity (non-GAAP)



    8.96 %



    8.76 %



    8.62 %



    11.46 %



    11.58 %























    Calculation of Efficiency Ratio and Adjusted Efficiency Ratio (1)











































    Noninterest expense (efficiency ratio numerator)



    $             416,426



    $             279,233



    $             139,879



    $             563,061



    $             414,922

    Certain noninterest expense items (non-GAAP)





















    Merger related costs



    -



    -



    -



    (1,420)



    (1,420)

    Early retirement program



    (336)



    (337)



    (219)



    (6,198)



    (5,166)

    FDIC Deposit Insurance special assessment



    (1,832)



    (1,832)



    (1,549)



    (10,521)



    -

    Termination of vendor and software services



    (602)



    (615)



    -



    -



    -

    Branch right sizing expense



    (1,165)



    (755)



    (236)



    (5,467)



    (1,621)

    Other real estate and foreclosure expense adjustment



    (383)



    (296)



    (179)



    (892)



    (703)

    Amortization of intangibles adjustment



    (11,553)



    (7,702)



    (3,850)



    (16,306)



    (12,291)

    Adjusted efficiency ratio numerator



    $             400,555



    $             267,696



    $             133,846



    $             522,257



    $             393,721























    Net interest income



    $             463,523



    $             305,811



    $             151,906



    $             650,126



    $             494,498

    Noninterest income



    103,613



    86,483



    43,184



    155,566



    133,592

    Fully tax-equivalent adjustment (effective tax rate of 26.135%)



    19,396



    12,998



    6,422



    25,443



    18,932

    Efficiency ratio denominator



    586,532



    405,292



    201,512



    831,135



    647,022

    Certain noninterest income items (non-GAAP)





















    (Gain) loss on sale of securities



    28,393



    -



    -



    20,609



    391

    Adjusted efficiency ratio denominator



    $             614,925



    $             405,292



    $             201,512



    $             851,744



    $             647,413























    Efficiency ratio (1)



    71.00 %



    68.90 %



    69.41 %



    67.75 %



    64.13 %

    Adjusted efficiency ratio (non-GAAP) (1)



    65.14 %



    66.05 %



    66.42 %



    61.32 %



    60.81 %













     (1) Efficiency ratio is noninterest expense as a percent of net interest income (fully taxable equivalent) and noninterest revenues.  Adjusted efficiency 

     ratio is noninterest expense before foreclosed property expense, amortization of intangibles and certain adjusting items as a percent of net interest 

     income (fully taxable equivalent) and noninterest revenues, excluding gains and losses from securities transactions and certain adjusting items, and is 

     a non-GAAP measurement. 











     (2) Effective tax rate of 26.135%. 











     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/simmons-first-national-corporation-reports-third-quarter-2024-results-302279843.html

    SOURCE Simmons First National Corporation

    Get the next $SFNC alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $SFNC

    DatePrice TargetRatingAnalyst
    1/22/2026$23.00Mkt Perform → Outperform
    Raymond James
    11/19/2025$22.00Neutral → Outperform
    Robert W. Baird
    10/29/2025$22.00Equal-Weight
    Morgan Stanley
    4/21/2025$20.00 → $21.00Underweight → Neutral
    Piper Sandler
    10/21/2024$27.00 → $28.00Equal-Weight → Overweight
    Stephens
    5/9/2022$26.00Neutral → Underweight
    Piper Sandler
    More analyst ratings

    $SFNC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Simmons First National upgraded by Raymond James with a new price target

    Raymond James upgraded Simmons First National from Mkt Perform to Outperform and set a new price target of $23.00

    1/22/26 8:22:32 AM ET
    $SFNC
    Major Banks
    Finance

    Simmons First National upgraded by Robert W. Baird with a new price target

    Robert W. Baird upgraded Simmons First National from Neutral to Outperform and set a new price target of $22.00

    11/19/25 8:49:00 AM ET
    $SFNC
    Major Banks
    Finance

    Morgan Stanley initiated coverage on Simmons First National with a new price target

    Morgan Stanley initiated coverage of Simmons First National with a rating of Equal-Weight and set a new price target of $22.00

    10/29/25 7:54:08 AM ET
    $SFNC
    Major Banks
    Finance

    $SFNC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Chief Risk Officer Groves Tina M

    4 - SIMMONS FIRST NATIONAL CORP (0000090498) (Issuer)

    2/4/26 5:50:44 PM ET
    $SFNC
    Major Banks
    Finance

    Director Casteel Marty converted options into 1,215 units of SFNC Common Stock, increasing direct ownership by 0.56% to 217,533 units (SEC Form 4)

    4 - SIMMONS FIRST NATIONAL CORP (0000090498) (Issuer)

    2/4/26 3:53:20 PM ET
    $SFNC
    Major Banks
    Finance

    Director Lanigan Susan S converted options into 546 units of SFNC Common Stock, increasing direct ownership by 2% to 33,756 units (SEC Form 4)

    4 - SIMMONS FIRST NATIONAL CORP (0000090498) (Issuer)

    2/4/26 3:52:53 PM ET
    $SFNC
    Major Banks
    Finance

    $SFNC
    SEC Filings

    View All

    SEC Form 8-K filed by Simmons First National Corporation

    8-K - SIMMONS FIRST NATIONAL CORP (0000090498) (Filer)

    2/17/26 4:32:32 PM ET
    $SFNC
    Major Banks
    Finance

    Amendment: SEC Form 8-K/A filed by Simmons First National Corporation

    8-K/A - SIMMONS FIRST NATIONAL CORP (0000090498) (Filer)

    2/2/26 5:00:44 PM ET
    $SFNC
    Major Banks
    Finance

    Simmons First National Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure

    8-K - SIMMONS FIRST NATIONAL CORP (0000090498) (Filer)

    1/20/26 4:31:34 PM ET
    $SFNC
    Major Banks
    Finance

    $SFNC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Simmons First National Corporation Announces Common Stock Repurchase Program

    Board of Directors authorizes new $175 million stock repurchase programPINE BLUFF, Ark., Feb. 17, 2026 /PRNewswire/ -- Simmons First National Corporation (NASDAQ:SFNC) (Simmons or Company) today announced that its Board of Directors authorized a new stock repurchase program (New Program) under which the Company may repurchase up to $175 million of its Class A common stock currently issued and outstanding. The New Program replaces the stock repurchase program that was originally authorized in January 2024 and that terminated on January 31, 2026. Under the New Program, the Company

    2/17/26 4:30:00 PM ET
    $SFNC
    Major Banks
    Finance

    Simmons Bank Announces Key Executive Appointments

    Brian Jackson joins Simmons as President, Consumer and Wealth ManagementJonathan Schneider joins Simmons as President, Commercial BankingAddition of established 8-member Private Banking and Wealth Management team further bolsters wealth management capabilities in St. Louis, Kansas City, Oklahoma City and WichitaPINE BLUFF, Ark., Feb. 2, 2026 /PRNewswire/ -- Simmons Bank (Simmons), a wholly owned subsidiary of Simmons First National Corporation (NASDAQ:SFNC), announced today multiple executive leadership appointments, reflecting the bank's continued focus on organic growth, talent acquisition and innovation. Simmons also announced the forthcoming addition of an 8-member Private Banking and We

    2/2/26 8:30:00 AM ET
    $SFNC
    Major Banks
    Finance

    Simmons First National Corporation Reports Fourth Quarter EPS of $0.54

    PINE BLUFF, Ark., Jan. 20, 2026 /PRNewswire/ --  Financial Highlights    4Q25    3Q25    4Q24 4Q25 Highlights Balance Sheet (in millions) Comparisons reflect 4Q25 vs 3Q25 unless otherwise noted •  Net income of $78.1 million and diluted EPS of $0.54 •  Adjusted net income1 of $79.0 million and adjusted diluted EPS1 of $0.54 •  ROAA of 1.28% and ROE of 9.08% •  Adjusted ROAA1 of 1.29%; adjusted ROTCE1 of 16.10% •  Total revenue of $249.0 million and PPNR1 of $109.1 million •  Adjusted total revenue1 of $249.0 million and adjusted PPNR1 of $110.4 million •  Net interest margin u

    1/20/26 4:30:00 PM ET
    $SFNC
    Major Banks
    Finance

    $SFNC
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Cosse Steven A bought $150,036 worth of SFNC Common Stock (8,603 units at $17.44), increasing direct ownership by 8% to 113,652 units (SEC Form 4)

    4 - SIMMONS FIRST NATIONAL CORP (0000090498) (Issuer)

    11/3/25 1:27:13 PM ET
    $SFNC
    Major Banks
    Finance

    EVP, Chief Accounting Officer Garner David W bought $52,980 worth of SFNC Common Stock (3,000 units at $17.66), increasing direct ownership by 4% to 72,345 units (SEC Form 4)

    4 - SIMMONS FIRST NATIONAL CORP (0000090498) (Issuer)

    10/23/25 2:36:58 PM ET
    $SFNC
    Major Banks
    Finance

    Director Teubner Russell William bought $208,564 worth of SFNC Common Stock (11,200 units at $18.62), increasing direct ownership by 11% to 20,692 units (SEC Form 4)

    4 - SIMMONS FIRST NATIONAL CORP (0000090498) (Issuer)

    8/11/25 5:58:46 PM ET
    $SFNC
    Major Banks
    Finance

    $SFNC
    Leadership Updates

    Live Leadership Updates

    View All

    Simmons First National Corporation Announces CEO Retirement and Leadership Transition

    PINE BLUFF, Ark., Aug. 4, 2025 /PRNewswire/ -- Simmons First National Corporation (NASDAQ:SFNC) (Simmons or Company) today announced that George Makris, Jr. has decided to retire as Chairman and CEO of the Company and Simmons Bank at the end of 2025. Jay Brogdon, who currently serves as President of the Company and Simmons Bank, will assume the additional role of CEO and join the boards of directors effective January 1, 2026. Marty Casteel, former Chairman, CEO, and President of Simmons Bank and a current director of the Company and Simmons Bank, will become Chairman of both entities effective January 1, 2026.

    8/4/25 8:00:00 AM ET
    $SFNC
    Major Banks
    Finance

    Simmons Bank Championship Announces Stephens Inc. as Presenting Sponsor

    LITTLE ROCK, Ark., May 7, 2024 /PRNewswire/ -- Officials from the Simmons Bank Championship –  a PGA TOUR Champions  tournament – announced today that Stephens Inc., an independent financial services firm headquartered in Arkansas, will be the presenting sponsor of the event, which will be held at Pleasant Valley Country Club in Little Rock, Arkansas, later this year. "We are delighted to be able to partner with Stephens in establishing the Simmons Bank Championship," said George Makris, Jr., Simmons Bank's executive chairman.  "Stephens is an internationally renowned organization with a commitment to excellence, and its generous support will help ensure that this tournament provides a first

    5/7/24 3:16:00 PM ET
    $SFNC
    Major Banks
    Finance

    SIMMONS FIRST NATIONAL CORPORATION AND SIMMONS BANK ANNOUNCE CERTAIN EXECUTIVE MANAGEMENT UPDATES

    PINE BLUFF, Ark., Dec. 19, 2022 /PRNewswire/ -- Simmons First National Corporation (NASDAQ:SFNC) ("Company") and Simmons Bank ("Bank," and together with the Company, "Simmons") today announced changes to certain executive management roles.  George Makris, Jr., Simmons' current chairman and chief executive officer, will assume the role of full-time executive chairman of Simmons.  Mr. Makris has been a director of the Company since 1997 and has served as its chief executive officer since 2014.  In his new role, Mr. Makris will continue to lead Simmons' boards of directors as the

    12/19/22 4:06:00 PM ET
    $SFNC
    Major Banks
    Finance

    $SFNC
    Financials

    Live finance-specific insights

    View All

    Simmons First National Corporation Announces Common Stock Repurchase Program

    Board of Directors authorizes new $175 million stock repurchase programPINE BLUFF, Ark., Feb. 17, 2026 /PRNewswire/ -- Simmons First National Corporation (NASDAQ:SFNC) (Simmons or Company) today announced that its Board of Directors authorized a new stock repurchase program (New Program) under which the Company may repurchase up to $175 million of its Class A common stock currently issued and outstanding. The New Program replaces the stock repurchase program that was originally authorized in January 2024 and that terminated on January 31, 2026. Under the New Program, the Company

    2/17/26 4:30:00 PM ET
    $SFNC
    Major Banks
    Finance

    Simmons Bank Announces Key Executive Appointments

    Brian Jackson joins Simmons as President, Consumer and Wealth ManagementJonathan Schneider joins Simmons as President, Commercial BankingAddition of established 8-member Private Banking and Wealth Management team further bolsters wealth management capabilities in St. Louis, Kansas City, Oklahoma City and WichitaPINE BLUFF, Ark., Feb. 2, 2026 /PRNewswire/ -- Simmons Bank (Simmons), a wholly owned subsidiary of Simmons First National Corporation (NASDAQ:SFNC), announced today multiple executive leadership appointments, reflecting the bank's continued focus on organic growth, talent acquisition and innovation. Simmons also announced the forthcoming addition of an 8-member Private Banking and We

    2/2/26 8:30:00 AM ET
    $SFNC
    Major Banks
    Finance

    Simmons First National Corporation Announces Fourth Quarter 2025 Earnings Release Date and Conference Call

    PINE BLUFF, Ark., Dec. 23, 2025 /PRNewswire/ -- Simmons First National Corporation (NASDAQ:SFNC) today announced it is scheduled to release fourth quarter 2025 earnings after the market closing on Tuesday, January 20, 2026.  Management will conduct a live conference call to review this information beginning at 7:30 a.m. Central Time on Wednesday, January 21. Interested parties can listen to the call by dialing toll-free 1-844-481-2779 (North America only) and asking for the Simmons First National Corporation conference call, conference ID 10205234. In addition, the call will be available live or in recorded version on our website at simmonsbank.com under the "Investor Relations" tab. The rec

    12/23/25 4:30:00 PM ET
    $SFNC
    Major Banks
    Finance

    $SFNC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Simmons First National Corporation (Amendment)

    SC 13G/A - SIMMONS FIRST NATIONAL CORP (0000090498) (Subject)

    2/13/24 5:13:59 PM ET
    $SFNC
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Simmons First National Corporation (Amendment)

    SC 13G/A - SIMMONS FIRST NATIONAL CORP (0000090498) (Subject)

    2/9/24 9:59:18 AM ET
    $SFNC
    Major Banks
    Finance

    SEC Form SC 13G/A filed by Simmons First National Corporation (Amendment)

    SC 13G/A - SIMMONS FIRST NATIONAL CORP (0000090498) (Subject)

    2/13/23 4:06:09 PM ET
    $SFNC
    Major Banks
    Finance