• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Simulations Plus Reports First Quarter Fiscal 2025 Financial Results

    1/7/25 4:06:00 PM ET
    $SLP
    EDP Services
    Technology
    Get the next $SLP alert in real time by email

    Total revenue up 31% year-over-year primarily driven by strong software growth

    Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its first quarter fiscal 2025, ended November 30, 2024.

    First Quarter 2025 Financial Highlights (compared to first quarter 2024)

    • Total revenue increased 31% to $18.9 million
    • Software revenue increased 41% to $10.7 million, representing 57% of total revenue
    • Services revenue increased 19% to $8.2 million, representing 43% of total revenue
    • Gross profit of $10.2 million; gross margin was 54%
    • Net income of $0.2 million and diluted EPS of $0.01 compared to net income of $1.9 million and diluted EPS of $0.10
    • Adjusted EBITDA of $4.5 million, representing 24% of total revenue, compared to $3.4 million, representing 23% of total revenue
    • Adjusted net income of $3.4 million and adjusted diluted EPS of $0.17, compared to adjusted net income of $3.7 million and adjusted diluted EPS of $0.18

    Management Commentary

    "We are off to a strong start to fiscal 2025 with total revenue increasing by 31% in the first quarter," said Shawn O'Connor, Chief Executive Officer of Simulations Plus. "Our team delivered 41% growth across our software platforms.  MonolixSuite™  was a meaningful contributor with a 43% growth rate this quarter.  We are seeing increased adoption for this leading edge solution including a recent commitment from a major pharmaceutical client to fully implement PKanalix®, which is the user-friendly and fast application for compartmental analysis, non-compartmental analysis, and bioequivalence studies component of MonolixSuite.  Additionally, we saw 40% growth in our Quantitative Systems Pharmacology (QSP) business unit with strong demand for model licenses in the disease areas of Psoriatic Arthritis and Crohn's Disease.

    "Services revenue increased 19%, however this segment faced some temporary headwinds this quarter. There were some client-driven data delays that postponed the ramp up of certain projects into our fiscal year second quarter. We were pleased to see that this quarter's bookings were especially strong in our Clinical Pharmacology & Pharmacometrics (CPP) and Medical Communications (MC) business units.

    "Overall, our team achieved solid results despite ongoing funding challenges and cost constraints in the pharma and biotech sectors. The integration of our Adaptive Learning and Insights (ALI) and MC business units is progressing well. For fiscal 2025, we expect momentum to be strongest in the back half of the year, which puts us on track to meet our stated guidance."

    Fiscal 2025 Guidance

     

     

    Fiscal 2025 Guidance

    Revenue

     

    $90M - $93M

    Revenue growth

     

    28 - 33%

    Software mix

     

    55 - 60%

    Adjusted EBITDA margin

     

    31 - 33%

    Adjusted diluted EPS

     

    $1.07 - $1.20

    Webcast and Conference Call Details

    Shawn O'Connor, Chief Executive Officer, and Will Frederick, Chief Financial and Operating Officer, will host a conference call and webcast today at 5 p.m. Eastern Time to discuss the details of Simulations Plus' performance for the quarter and certain forward-looking information. The call may be accessed by registering here or by calling 1-877-451-6152 (domestic) or 1-201-389-0879 (international) or by clicking on this Call me™ link to request a return call. The webcast can be accessed on the investor relations page of the Simulations Plus website https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/ where it will also be available for replay approximately one hour following the call.

    Non-GAAP Financial Measures

    This press release contains "non-GAAP financial measures," which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP").

    A further explanation and reconciliation of these non-GAAP financial measures is included below and in the financial tables in this release.

    The Company believes that the non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company's management uses non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation. Adjusted EBITDA and Adjusted Diluted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted Diluted EPS are not measures of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income, operating income, or diluted EPS as indicators of our operating performance or to net cash provided by operating activities as a measure of our liquidity. We believe the Company's Adjusted EBITDA and Adjusted Diluted EPS measures provide information that is directly comparable to that provided by other peer companies in our industry, but other companies may calculate non-GAAP financial results differently, particularly related to nonrecurring, unusual items.

    Please note that the Company has not reconciled the adjusted EBITDA or adjusted diluted earnings per share forward-looking guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, financings, and employee stock compensation programs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

    Adjusted EBITDA

    Adjusted EBITDA represents net income excluding the effect of interest expense (income), provision (benefit) for income taxes, amortization expense, intangible asset amortization, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance.

    Adjusted Net Income and Adjusted Diluted EPS

    Adjusted net income and adjusted diluted earnings per share exclude the effect of amortization expense, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance as well as the income tax provision adjustment for such charges.

    The Company excludes the above items because they are outside of the Company's normal operations and/or, in certain cases, are difficult to forecast accurately for future.

    About Simulations Plus

    With more than 25 years of experience serving clients globally, Simulations Plus stands as a premier provider in the biopharma sector, offering advanced software and consulting services that enhance drug discovery, development, research, clinical trial operations, regulatory submissions, and commercialization. Our comprehensive biosimulation solutions integrate artificial intelligence/machine learning (AI/ML), physiologically based pharmacokinetics, physiologically based biopharmaceutics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. We also deliver simulation-enabled performance and intelligence solutions alongside medical communications support for clinical and commercial drug development. Our cutting-edge technology is licensed and utilized by leading pharmaceutical, biotechnology, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on LinkedIn | X | YouTube.

    Environmental, Social, and Governance

    We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our website to read our 2023 ESG update.

    Forward-Looking Statements

    Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like "believe," "expect," and "anticipate" mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to integrate our ALI and MC business units, our ability to meet our stated guidance, our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, market conditions, macroeconomic factors, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the U.S. Securities and Exchange Commission.

    SIMULATIONS PLUS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

     

     

     

    Three Months Ended

    (in thousands, except per common share amounts)

     

    November 30, 2024

     

    November 30, 2023

    Revenues

     

     

     

     

    Software

     

    $

    10,715

     

     

    $

    7,589

     

    Services

     

     

    8,209

     

     

     

    6,911

     

    Total revenues

     

     

    18,924

     

     

     

    14,500

     

    Cost of revenues

     

     

     

     

    Software

     

     

    2,638

     

     

     

    991

     

    Services

     

     

    6,068

     

     

     

    3,661

     

    Total cost of revenues

     

     

    8,706

     

     

     

    4,652

     

    Gross profit

     

     

    10,218

     

     

     

    9,848

     

    Operating expenses

     

     

     

     

    Research and development

     

     

    1,848

     

     

     

    1,217

     

    Sales and marketing

     

     

    2,851

     

     

     

    1,989

     

    General and administrative

     

     

    5,393

     

     

     

    5,682

     

    Total operating expenses

     

     

    10,092

     

     

     

    8,888

     

    Income from operations

     

     

    126

     

     

     

    960

     

    Other income

     

     

    144

     

     

     

    1,446

     

     

     

     

     

     

    Income before income taxes

     

     

    270

     

     

     

    2,406

     

    Provision for income taxes

     

     

    (64

    )

     

     

    (461

    )

    Net income

     

    $

    206

     

     

    $

    1,945

     

     

     

     

     

     

    Earnings per share

     

     

     

     

    Basic

     

    $

    0.01

     

     

    $

    0.10

     

    Diluted

     

    $

    0.01

     

     

    $

    0.10

     

     

     

     

     

     

    Weighted-average common shares outstanding

     

     

     

     

    Basic

     

     

    20,068

     

     

     

    19,947

     

    Diluted

     

     

    20,266

     

     

     

    20,279

     

     

     

     

     

     

    Other comprehensive (loss) income, net of tax

     

     

     

     

    Foreign currency translation adjustments

     

     

    (42

    )

     

     

    (54

    )

    Unrealized gains on available-for-sale securities

     

    $

    4

     

     

    $

    —

     

    Comprehensive income

     

    $

    168

     

     

    $

    1,891

     

    SIMULATIONS PLUS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

    (in thousands, except share and per share amounts)

     

    November 30, 2024

     

    August 31, 2024

    ASSETS

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    6,187

     

     

    $

    10,311

     

    Accounts receivable, net of allowance for credit losses of $145 and $149

     

     

    12,804

     

     

     

    9,136

     

    Prepaid income taxes

     

     

    2,327

     

     

     

    2,197

     

    Prepaid expenses and other current assets

     

     

    7,098

     

     

     

    7,753

     

    Short-term investments

     

     

    11,983

     

     

     

    9,944

     

    Total current assets

     

     

    40,399

     

     

     

    39,341

     

    Long-term assets

     

     

     

     

    Capitalized computer software development costs, net of accumulated amortization of $19,500 and $18,727

     

     

    12,441

     

     

     

    12,499

     

    Property and equipment, net

     

     

    819

     

     

     

    812

     

    Operating lease right-of-use assets

     

     

    1,342

     

     

     

    1,027

     

    Intellectual property, net of accumulated amortization of $6,575 and $5,490

     

     

    22,045

     

     

     

    23,130

     

    Other intangible assets, net of accumulated amortization of $3,497 and $3,177

     

     

    23,076

     

     

     

    23,210

     

    Goodwill

     

     

    96,305

     

     

     

    96,078

     

    Other assets

     

     

    489

     

     

     

    542

     

    Total assets

     

    $

    196,916

     

     

    $

    196,639

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable

     

    $

    1,120

     

     

    $

    602

     

    Accrued compensation

     

     

    1,882

     

     

     

    4,513

     

    Accrued expenses

     

     

    580

     

     

     

    2,043

     

    Contracts payable - current portion

     

     

    2,440

     

     

     

    2,440

     

    Operating lease liability - current portion

     

     

    485

     

     

     

    475

     

    Deferred revenue

     

     

    3,231

     

     

     

    1,996

     

    Total current liabilities

     

     

    9,738

     

     

     

    12,069

     

    Long-term liabilities

     

     

     

     

    Deferred income taxes, net

     

     

    1,648

     

     

     

    1,608

     

    Operating lease liability - net of current portion

     

     

    835

     

     

     

    531

     

    Total liabilities

     

     

    12,221

     

     

     

    14,208

     

    Commitments and contingencies

     

     

    —

     

     

     

    —

     

    Shareholders' equity

     

     

     

     

    Preferred stock, $0.001 par value - 10,000,000 shares authorized; no shares issued and outstanding

     

    $

    —

     

     

    $

    —

     

    Common stock, $0.001 par value and additional paid-in capital —50,000,000 shares authorized; 20,085,014 and 20,051,134 shares issued and outstanding

     

     

    154,424

     

     

     

    152,328

     

    Retained earnings

     

     

    30,560

     

     

     

    30,354

     

    Accumulated other comprehensive loss

     

     

    (289

    )

     

     

    (251

    )

    Total shareholders' equity

     

     

    184,695

     

     

     

    182,431

     

    Total liabilities and shareholders' equity

     

    $

    196,916

     

     

    $

    196,639

     

    SIMULATIONS PLUS, INC.

    Trended Financial Information (1)

    (Unaudited)

    (in millions except earnings per share amounts)

     

     

     

    FY23

     

    FY24

     

    FY25

     

    FY23

     

    FY24

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Full Year

     

    Full Year

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software

     

    $

    6.074

     

     

    $

    10.487

     

     

    $

    10.632

     

     

    $

    9.324

     

     

    $

    7.589

     

     

    $

    11.614

     

     

    $

    11.908

     

     

    $

    9.913

     

     

    $

    10.715

     

     

    $

    36.517

     

     

    $

    41.024

     

    Services

     

    $

    5.890

     

     

    $

    5.263

     

     

    $

    5.602

     

     

    $

    6.305

     

     

    $

    6.911

     

     

    $

    6.691

     

     

    $

    6.636

     

     

    $

    8.751

     

     

    $

    8.209

     

     

    $

    23.060

     

     

    $

    28.989

     

    Total

     

    $

    11.964

     

     

    $

    15.750

     

     

    $

    16.234

     

     

    $

    15.629

     

     

    $

    14.500

     

     

    $

    18.305

     

     

    $

    18.544

     

     

    $

    18.664

     

     

    $

    18.924

     

     

    $

    59.577

     

     

    $

    70.013

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software

     

     

    85.4

    %

     

     

    92.0

    %

     

     

    91.5

    %

     

     

    89.4

    %

     

     

    86.9

    %

     

     

    88.4

    %

     

     

    88.2

    %

     

     

    72.4

    %

     

     

    75.4

    %

     

     

    90.1

    %

     

     

    84.2

    %

    Services

     

     

    69.7

    %

     

     

    66.2

    %

     

     

    63.4

    %

     

     

    62.1

    %

     

     

    47.0

    %

     

     

    44.2

    %

     

     

    41.4

    %

     

     

    -4.0

    %

     

     

    26.1

    %

     

     

    65.3

    %

     

     

    29.7

    %

    Total

     

     

    77.7

    %

     

     

    83.4

    %

     

     

    81.8

    %

     

     

    78.4

    %

     

     

    67.9

    %

     

     

    72.2

    %

     

     

    71.5

    %

     

     

    36.6

    %

     

     

    54.0

    %

     

     

    80.5

    %

     

     

    61.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations

     

    $

    0.878

     

     

    $

    4.034

     

     

    $

    4.097

     

     

    $

    (0.284

    )

     

    $

    0.960

     

     

    $

    4.442

     

     

    $

    1.880

     

     

    $

    (1.151

    )

     

    $

    0.126

     

     

    $

    8.725

     

     

    $

    6.131

     

    Operating Margin

     

     

    7.3

    %

     

     

    25.6

    %

     

     

    25.2

    %

     

     

    -1.8

    %

     

     

    6.6

    %

     

     

    24.3

    %

     

     

    10.1

    %

     

     

    -6.2

    %

     

     

    0.7

    %

     

     

    14.6

    %

     

     

    8.8

    %

    Net Income

     

    $

    1.245

     

     

    $

    4.174

     

     

    $

    4.008

     

     

    $

    0.534

     

     

    $

    1.945

     

     

    $

    4.029

     

     

    $

    3.137

     

     

    $

    0.843

     

     

    $

    0.206

     

     

    $

    9.961

     

     

    $

    9.954

     

    Diluted Earnings Per Share

     

    $

    0.06

     

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.03

     

     

    $

    0.10

     

     

    $

    0.20

     

     

    $

    0.15

     

     

    $

    0.04

     

     

    $

    0.01

     

     

    $

    0.49

     

     

    $

    0.49

     

    Adjusted EBITDA

     

    $

    3.032

     

     

    $

    6.179

     

     

    $

    6.494

     

     

    $

    4.917

     

     

    $

    3.388

     

     

    $

    7.135

     

     

    $

    5.586

     

     

    $

    4.148

     

     

    $

    4.493

     

     

    $

    20.622

     

     

    $

    20.257

     

    Adjusted Diluted EPS

     

    $

    0.14

     

     

    $

    0.29

     

     

    $

    0.30

     

     

    $

    0.29

     

     

    $

    0.18

     

     

    $

    0.32

     

     

    $

    0.27

     

     

    $

    0.18

     

     

    $

    0.17

     

     

    $

    0.67

     

     

    $

    0.53

     

    Cash Flow from Operations

     

    $

    4.700

     

     

    $

    5.548

     

     

    $

    8.548

     

     

    $

    3.060

     

     

    $

    0.162

     

     

    $

    5.810

     

     

    $

    5.700

     

     

    $

    1.600

     

     

    $

    (1.274

    )

     

    $

    21.856

     

     

    $

    13.320

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Breakdown by Region

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Americas

     

    $

    8.500

     

     

    $

    10.589

     

     

    $

    10.774

     

     

    $

    10.954

     

     

    $

    10.891

     

     

    $

    12.461

     

     

    $

    12.428

     

     

    $

    14.700

     

     

    $

    14.469

     

     

    $

    40.817

     

     

    $

    50.473

     

    EMEA

     

     

    2.130

     

     

     

    3.618

     

     

     

    3.358

     

     

     

    2.607

     

     

     

    2.302

     

     

     

    4.665

     

     

     

    4.513

     

     

     

    2.600

     

     

     

    2.720

     

     

     

    11.713

     

     

     

    14.072

     

    Asia Pacific

     

     

    1.334

     

     

     

    1.543

     

     

     

    2.102

     

     

     

    2.068

     

     

     

    1.307

     

     

     

    1.179

     

     

     

    1.603

     

     

     

    1.400

     

     

     

    1.735

     

     

     

    7.047

     

     

     

    5.468

     

    Total

     

    $

    11.964

     

     

    $

    15.750

     

     

    $

    16.234

     

     

    $

    15.629

     

     

    $

    14.500

     

     

    $

    18.305

     

     

    $

    18.544

     

     

    $

    18.700

     

     

    $

    18.924

     

     

    $

    59.577

     

     

    $

    70.013

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software Performance Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Avg. Revenue per Customer (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial

     

    $

    68.0

     

     

    $

    110.0

     

     

    $

    97.0

     

     

     

    88.0

     

     

    $

    79.0

     

     

    $

    113.0

     

     

    $

    97.0

     

     

    $

    89.0

     

     

    $

    94.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Services Performance Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Backlog (in millions)

     

    $

    15.826

     

     

    $

    15.369

     

     

    $

    15.667

     

     

    $

    19.485

     

     

    $

    18.910

     

     

    $

    18.041

     

     

    $

    19.602

     

     

    $

    14.091

     

     

    $

    17.254

     

     

     

     

     

    (1)

     

    Numbers may not add due to rounding

    SIMULATIONS PLUS, INC.

    Reconciliation of Adjusted EBITDA to Net Income (1)

    (Unaudited)

    (in millions)

     

     

     

    FY23

     

    FY 2024

    FY25

     

    FY23

     

    FY24

     

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Q4

    Q1

     

    Full Year

     

    Full Year

    Net Income

     

    $

    1.245

     

     

    $

    4.174

     

     

    $

    4.008

     

     

    $

    0.534

     

     

    $

    1.945

     

     

    $

    4.029

     

     

    $

    3.137

     

     

    $

    0.843

     

    $

    0.206

     

     

    $

    9.961

     

     

    $

    9.954

     

    Excluding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income and expense, net

     

     

    (0.771

    )

     

     

    (0.985

    )

     

     

    (1.120

    )

     

     

    (1.255

    )

     

     

    (1.292

    )

     

     

    (1.348

    )

     

     

    (1.522

    )

     

     

    (0.213

    )

     

    (0.159

    )

     

     

    (4.131

    )

     

     

    (4.375

    )

    Provision for income taxes

     

     

    0.373

     

     

     

    0.894

     

     

     

    0.932

     

     

     

    (0.465

    )

     

     

    0.461

     

     

     

    1.223

     

     

     

    0.753

     

     

     

    0.020

     

     

    0.064

     

     

     

    1.734

     

     

     

    2.457

     

    Depreciation and amortization

     

     

    0.923

     

     

     

    0.935

     

     

     

    0.945

     

     

     

    1.052

     

     

     

    1.091

     

     

     

    1.105

     

     

     

    1.263

     

     

     

    2.206

     

     

    2.265

     

     

     

    3.855

     

     

     

    5.665

     

    Stock-based compensation

     

     

    0.886

     

     

     

    1.160

     

     

     

    1.052

     

     

     

    1.130

     

     

     

    1.303

     

     

     

    1.585

     

     

     

    1.665

     

     

     

    1.387

     

     

    1.589

     

     

     

    4.228

     

     

     

    5.940

     

    (Gain) loss on currency exchange

     

     

    0.031

     

     

     

    (0.049

    )

     

     

    0.277

     

     

     

    0.216

     

     

     

    (0.044

    )

     

     

    0.098

     

     

     

    (0.009

    )

     

     

    (0.431

    )

     

    0.015

     

     

     

    0.475

     

     

     

    (0.386

    )

    Impairment of other intangibles

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.500

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    0.500

     

     

     

    —

     

    Change in value of contingent consideration

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.680

     

     

     

    (0.110

    )

     

     

    0.440

     

     

     

    (0.599

    )

     

     

    (1.370

    )

     

    —

     

     

     

    0.680

     

     

     

    (1.639

    )

    Mergers & Acquisitions expense

     

     

    0.345

     

     

     

    0.050

     

     

     

    0.400

     

     

     

    2.519

     

     

     

    0.034

     

     

     

    0.003

     

     

     

    0.898

     

     

     

    1.706

     

     

    0.255

     

     

     

    3.314

     

     

     

    2.641

     

    Adjusted EBITDA

     

    $

    3.032

     

     

    $

    6.179

     

     

    $

    6.494

     

     

    $

    4.917

     

     

    $

    3.388

     

     

    $

    7.135

     

     

    $

    5.586

     

     

    $

    4.148

     

    $

    4.493

     

     

    $

    20.622

     

     

    $

    20.257

     

    (1)

     

    Numbers may not add due to rounding

    SIMULATIONS PLUS, INC.

    Reconciliation of Adjusted Diluted EPS to Diluted EPS (1)

    (Unaudited)

    (in millions, except Diluted EPS and Adjusted Diluted EPS)

     

     

     

    FY23

     

    FY 2024

     

    FY25

     

    FY23

     

    FY24

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Full Year

     

    Full Year

    Net Income (GAAP)

     

    $

    1.245

     

     

    $

    4.174

     

     

    $

    4.008

     

     

    $

    0.534

     

     

    $

    1.945

     

     

    $

    4.029

     

     

    $

    3.137

     

     

    $

    0.843

     

     

    $

    0.206

     

     

    $

    9.961

     

     

    $

    9.954

     

    Excluding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization

     

     

    0.834

     

     

     

    0.838

     

     

     

    0.847

     

     

     

    0.950

     

     

     

    0.991

     

     

     

    0.991

     

     

     

    1.122

     

     

     

    2.059

     

     

     

    2.130

     

     

     

    3.469

     

     

     

    5.163

     

    Stock-based compensation

     

     

    0.886

     

     

     

    1.160

     

     

     

    1.052

     

     

     

    1.130

     

     

     

    1.303

     

     

     

    1.585

     

     

     

    1.665

     

     

     

    1.387

     

     

     

    1.589

     

     

     

    4.228

     

     

     

    5.940

     

    (Gain) loss on currency exchange

     

     

    0.031

     

     

     

    (0.049

    )

     

     

    0.277

     

     

     

    0.216

     

     

     

    (0.044

    )

     

     

    0.098

     

     

     

    (0.009

    )

     

     

    (0.431

    )

     

     

    0.015

     

     

     

    0.475

     

     

     

    (0.386

    )

    Mergers & Acquisitions expense

     

     

    0.345

     

     

     

    0.050

     

     

     

    0.400

     

     

     

    0.926

     

     

     

    0.034

     

     

     

    0.003

     

     

     

    0.898

     

     

     

    1.706

     

     

     

    0.255

     

     

     

    1.721

     

     

     

    2.641

     

    Immunetrics transaction costs

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1.586

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1.586

     

     

     

    —

     

    Change in value of contingent consideration

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.680

     

     

     

    (0.110

    )

     

     

    0.440

     

     

     

    (0.599

    )

     

     

    (1.370

    )

     

     

    —

     

     

     

    0.680

     

     

     

    (1.639

    )

    Reorganization expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.258

     

     

     

    —

     

     

     

    —

     

    Cognigen trade name write-off

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.500

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.500

     

     

     

    —

     

    Tax effect on above adjustments

     

     

    (0.483

    )

     

     

    (0.293

    )

     

     

    (0.486

    )

     

     

    (0.615

    )

     

     

    (0.417

    )

     

     

    (0.746

    )

     

     

    (0.603

    )

     

     

    (0.554

    )

     

     

    (1.007

    )

     

     

    (1.877

    )

     

     

    (2.320

    )

    Adjusted Net income (Non-GAAP)

     

    $

    2.858

     

     

    $

    5.880

     

     

    $

    6.098

     

     

    $

    5.907

     

     

    $

    3.702

     

     

    $

    6.400

     

     

    $

    5.611

     

     

    $

    3.640

     

     

    $

    3.446

     

     

    $

    20.743

     

     

    $

    19.353

     

    Weighted-avg. common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted

     

     

    20.825

     

     

     

    20.529

     

     

     

    20.355

     

     

     

    20.369

     

     

     

    20.279

     

     

     

    20.315

     

     

     

    20.433

     

     

     

    20.338

     

     

     

    20.266

     

     

     

    20.465

     

     

     

    20.301

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS (GAAP)

     

    $

    0.06

     

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.03

     

     

    $

    0.10

     

     

    $

    0.20

     

     

    $

    0.15

     

     

    $

    0.04

     

     

    $

    0.01

     

     

    $

    0.49

     

     

    $

    0.49

     

    Adjusted Diluted EPS (Non-GAAP)

     

    $

    0.14

     

     

    $

    0.29

     

     

    $

    0.30

     

     

    $

    0.29

     

     

    $

    0.18

     

     

    $

    0.32

     

     

    $

    0.27

     

     

    $

    0.18

     

     

    $

    0.17

     

     

    $

    1.01

     

     

    $

    0.95

     

    (1)

     

    Numbers may not add due to rounding

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250107123533/en/

    Investor Relations Contact:

    Lisa Fortuna

    Financial Profiles

    310-622-8251

    [email protected]

    Get the next $SLP alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SLP

    DatePrice TargetRatingAnalyst
    11/15/2024$39.00Overweight
    Stephens
    7/29/2024$47.00Overweight
    KeyBanc Capital Markets
    7/16/2024Mkt Perform
    JMP Securities
    6/28/2024Outperform
    William Blair
    5/9/2023$55.00Buy
    BTIG Research
    10/26/2021$65.00 → $53.00Hold → Buy
    Craig Hallum
    7/13/2021$95.00 → $54.00Outperform
    Raymond James
    More analyst ratings

    $SLP
    Leadership Updates

    Live Leadership Updates

    See more
    • QHP Capital-Backed Pro-ficiency Acquired by Simulations Plus

      QHP Capital, L.P. ("QHP"), an investor in technology and services companies in the life sciences and healthcare sectors, today announced its sale of Pro-ficiency, LLC ("Pro-ficiency" or the "Company"), a leader in providing tech-enabled training and compliance solutions for clinical trial investigators and site staff, to Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of modeling and simulation software and services for pharmaceutical safety and efficacy. Michael Raymer, Chief Executive Officer of Pro-ficiency, said, "We are excited to join the Simulations Plus team, which has a well-established and recognized leadership position in modeling and simulations wi

      6/12/24 8:58:00 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Names Industry Veteran Will Frederick as Chief Financial Officer

      LANCASTER, Calif.--(BUSINESS WIRE)--Simulations Plus, Inc. (Nasdaq: SLP), announced today the appointment of Will Frederick as chief financial officer (CFO), succeeding John Kneisel, who retires after seven years with the company. Will Frederick brings more than 25 years of financial leadership experience to the company. He has a proven track record of developing and implementing strategies to drive revenue growth, increase profitability, managing merger & acquisition activities and achieving corporate objectives. He has global experience with both publicly traded and privately held companies including Pharsight, Entelos, Avaya, The Walt Disney Company and Ford Motor Company, among

      12/1/20 4:05:00 PM ET
      $DIS
      $SLP
      $F
      Services-Misc. Amusement & Recreation
      Consumer Discretionary
      EDP Services
      Technology

    $SLP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Simulations Plus Inc.

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      8/8/24 2:18:03 PM ET
      $SLP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by Simulations Plus Inc. (Amendment)

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      2/13/24 5:13:58 PM ET
      $SLP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by Simulations Plus Inc. (Amendment)

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      2/12/24 4:59:04 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Financials

    Live finance-specific insights

    See more
    • Simulations Plus Reports Second Quarter Fiscal 2025 Financial Results

      Total revenue grew 23% year-over-year driven by strong growth in both software and services Maintains full-year revenue guidance of $90 to $93 million and adjusted diluted EPS of $1.07 to $1.20 Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its second quarter fiscal 2025, ended February 28, 2025. Second Quarter 2025 Financial Highlights (as compared to second quarter 2024) Total revenue increased 23% to $22.4 million Software revenue increased 16% to $13.5 million, repres

      4/3/25 4:05:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Announces Second Quarter Fiscal Year 2025 Earnings and Conference Call Date

      Conference call to be on Thursday, April 3, 2025, at 5 p.m. ET Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus", "SLP"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced that it will report second quarter fiscal 2025 financial results after the market close on Thursday, April 3, 2025. Management will host a conference call that same day at 5:00 p.m. Eastern Time to discuss the results. Investment professionals and all current and prospective shareholders are invited to join the live webcast by registering here. The conference call can also be accesse

      3/20/25 7:00:00 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Reports First Quarter Fiscal 2025 Financial Results

      Total revenue up 31% year-over-year primarily driven by strong software growth Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its first quarter fiscal 2025, ended November 30, 2024. First Quarter 2025 Financial Highlights (compared to first quarter 2024) Total revenue increased 31% to $18.9 million Software revenue increased 41% to $10.7 million, representing 57% of total revenue Services revenue increased 19% to $8.2 million, representing 43% of total revenue Gro

      1/7/25 4:06:00 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Press Releases

    Fastest customizable press release news feed in the world

    See more

    $SLP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more

    $SLP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more

    $SLP
    SEC Filings

    See more
    • Simulations Plus Releases ADMET Predictor® 13

      Expanded functionality and advanced AI/ML capabilities deliver faster, more accurate predictions and streamline enterprise deployment Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced the release of ADMET Predictor® 13, its flagship machine learning (ML) modeling platform for the design, optimization, and selection of new molecules during various stages of drug discovery. ADMET Predictor 13 features advancements in three main areas: First-to-invent advantage: clients can harness enhanced high-thr

      6/5/25 7:50:00 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Releases DILIsym® 11

      Newest version of the quantitative systems toxicology (QST) software supports drug-induced liver injury (DILI) prediction for pediatric patient populations Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced the release of DILIsym® 11, the latest version of its flagship quantitative systems toxicology (QST) platform. "Advancing toxicology research and improving the prediction of drug-induced liver injury (DILI) are essential to developing safer treatments," said Shawn O'Connor, Chief Executive Officer o

      5/15/25 7:50:00 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Supports New FDA Roadmap for Reducing Animal Testing in Preclinical Safety Studies

      Modeling and simulation will be a key component for shift to non-animal methodologies Introducing NAMVantage(TM), a flagship package offering PBPK and QSP professional services and regulatory strategy combined with built-in coaching and training Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced its support of the U.S. Food and Drug Administration's (FDA) recently announced roadmap for reducing animal testing through the use of new approach methodologies (NAMs). Simulations Plus has long provided the i

      4/21/25 7:50:00 AM ET
      $SLP
      EDP Services
      Technology
    • Stephens initiated coverage on Simulations Plus with a new price target

      Stephens initiated coverage of Simulations Plus with a rating of Overweight and set a new price target of $39.00

      11/15/24 8:20:56 AM ET
      $SLP
      EDP Services
      Technology
    • KeyBanc Capital Markets initiated coverage on Simulations Plus with a new price target

      KeyBanc Capital Markets initiated coverage of Simulations Plus with a rating of Overweight and set a new price target of $47.00

      7/29/24 7:43:47 AM ET
      $SLP
      EDP Services
      Technology
    • JMP Securities initiated coverage on Simulations Plus

      JMP Securities initiated coverage of Simulations Plus with a rating of Mkt Perform

      7/16/24 7:49:15 AM ET
      $SLP
      EDP Services
      Technology
    • Director Woltosz Walter S sold $543,074 worth of shares (20,000 units at $27.15), decreasing direct ownership by 0.60% to 3,324,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      6/3/25 4:57:16 PM ET
      $SLP
      EDP Services
      Technology
    • Director Woltosz Walter S was granted 786 shares and sold $670,150 worth of shares (20,000 units at $33.51), decreasing direct ownership by 0.57% to 3,344,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      5/1/25 5:53:05 PM ET
      $SLP
      EDP Services
      Technology
    • Director Evans Sharlene was granted 786 shares, increasing direct ownership by 9% to 9,435 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      5/1/25 4:27:34 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Inc. filed SEC Form 8-K: Leadership Update, Costs Associated with Exit or Disposal Activities, Financial Statements and Exhibits

      8-K - Simulations Plus, Inc. (0001023459) (Filer)

      6/2/25 7:55:20 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Inc. filed SEC Form 8-K: Changes in Registrant's Certifying Accountant, Financial Statements and Exhibits

      8-K - Simulations Plus, Inc. (0001023459) (Filer)

      4/18/25 8:34:07 AM ET
      $SLP
      EDP Services
      Technology
    • SEC Form 10-Q filed by Simulations Plus Inc.

      10-Q - Simulations Plus, Inc. (0001023459) (Filer)

      4/4/25 7:55:42 AM ET
      $SLP
      EDP Services
      Technology