• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Simulations Plus Reports Fourth Quarter and Fiscal 2024 Financial Results

    10/23/24 4:06:00 PM ET
    $SLP
    EDP Services
    Technology
    Get the next $SLP alert in real time by email

    Fiscal 2024 revenue grew 18% year-over-year to $70 million, with diluted earnings per share (EPS) of $0.49

    Provides fiscal 2025 revenue guidance of $90 to $93 million (+28% to +33%) and adjusted diluted EPS guidance of $1.07 to $1.20

    Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its fourth quarter and fiscal 2024, ended August 31, 2024.

    Fourth Quarter 2024 Financial Highlights (compared to fourth quarter 2023)

    • Total revenue increased 19% to $18.7 million
    • Software revenue increased 6% to $9.9 million, representing 53% of total revenue
    • Services revenue increased 39% to $8.8 million, representing 47% of total revenue
    • Gross profit of $6.8 million; gross margin was 37%
    • Adjusted EBITDA of $4.1 million, representing 22% of total revenue, compared to $4.9 million, representing 31% of total revenue
    • Net income of $0.8 million and diluted EPS of $0.04 versus net income of $0.5 million and diluted EPS of $0.03
    • Adjusted diluted EPS of $0.06, excluding the impact of acquisition costs, versus adjusted diluted EPS of $0.18

    Full Year 2024 Financial Highlights (compared to full year 2023)

    • Total revenue increased 18% to $70.0 million
    • Software revenue increased 12% to $41.0 million, representing 59% of total revenue
    • Services revenue increased 26% to $29.0 million, representing 41% of total revenue
    • Gross profit of $43.2 million; gross margin was 62%
    • Adjusted EBITDA of $20.3 million, representing 29% of total revenue, compared to $20.6 million, representing 35% of total revenue
    • Net income of $10.0 million and diluted EPS of $0.49, equivalent to the prior period
    • Adjusted diluted EPS of $0.53, excluding the impact of acquisition costs, versus adjusted diluted EPS of $0.67

    Management Commentary

    "Our fiscal year 2024 results reflected strong performance in both our software and services segments," said Shawn O'Connor, Chief Executive Officer of Simulations Plus. "Total revenue increased 18%, driven by upgrade releases that advanced our biosimulation leadership across all of our main platforms, including GastroPlus®, MonolixSuite™ and ADMET Predictor®. Organic revenue growth, excluding the fourth quarter revenue contribution from Pro-ficiency, was 14%. Software revenue increased 12%, led by our Clinical Pharmacology & Pharmacometrics (CPP) business unit with its MonolixSuite platform expanding by 20%. Our services segment delivered notable strength, increasing by 26% and exceeding our internal expectations, led by robust growth in our Quantitative Systems Pharmacology (QSP) and CPP business units.

    "In June, we acquired Pro-ficiency, the largest and most significant M&A transaction in our Company's history. This acquisition doubled our total addressable market to $8 billion and is expected to accelerate future growth by expanding our ability to support clients across clinical operations, medical affairs, and commercialization. The integration is progressing ahead of schedule, and we anticipate that our newly combined go-to-market strategies will drive additional business development opportunities. Additionally, our shared scientific and technological capabilities are expected to deliver enhanced products and services, further benefiting our clients.

    "Overall, we had a successful year and furthered our leadership position with a one-of-a-kind platform that spans the drug development value chain. I want to thank our expanded team for their unwavering dedication to create value for our customers through innovative science-based software and consulting solutions that optimize treatment options and improve patient lives.

    "Looking ahead, we anticipate healthy revenue growth in fiscal 2025. Based upon current market conditions, organic growth is expected to be in the range of 10% to 15%. In addition, the Pro-ficiency acquisition – which encompasses our Adaptive Learning and Insights (ALI) and Medical Communications (MC) business units – is expected to contribute $15 to $18 million. Our fiscal 2025 guidance is as follows:

    Fiscal 2025 Guidance

     

     

    Fiscal 2025 Guidance

    Revenue

     

    $90M - $93M

    Revenue growth

     

    28 - 33%

    Software mix

     

    55 - 60%

    Adjusted EBITDA margin

     

    31 - 33%

    Adjusted diluted EPS

     

    $1.07 - $1.20

    "Moving on to market conditions, the funding environment in both pharma and biotech has been constrained for two consecutive years. While we are encouraged by initial budget discussions with our clients for calendar year 2025, we are maintaining our cautiously optimistic approach, consistent with the strategy we've employed over the past few years. Importantly, we believe that we are well-positioned to respond if there is an uptick in spending during the year.

    "Finally, our near-term priorities include completing the acquisition integration, expanding cross-selling opportunities, and driving towards our historical adjusted EBITDA margin target of 35-40% and corresponding profitability levels. We remain committed to executing our disciplined growth strategy and delivering long-term value for our stakeholders," concluded O'Connor.

    Webcast and Conference Call Details

    Shawn O'Connor, Chief Executive Officer, and Will Frederick, Chief Financial and Operating Officer, will host a conference call and webcast today at 5 p.m. Eastern Time to discuss the details of the Company's performance for the quarter and certain forward-looking information. The call may be accessed by registering here or by calling 1-877-451-6152 (domestic) or 1-201-389-0879 (international) or by clicking on this Call me™ link to request a return call. The webcast can be accessed on the investor relations page of the Simulations Plus website https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/ where it will also be available for replay approximately one hour following the call.

    Non-GAAP Definitions

    This press release contains "non-GAAP financial measures," which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP").

    A further explanation and reconciliation of these non-GAAP financial measures is included below and in the financial tables in this release.

    The Company believes that the non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company's management uses non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation. Adjusted EBITDA and Adjusted Diluted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted Diluted EPS are not measures of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income, operating income, or diluted EPS as indicators of our operating performance or to net cash provided by operating activities as a measure of our liquidity. We believe the Company's Adjusted EBITDA and Adjusted Diluted EPS measures provide information that is directly comparable to that provided by other peer companies in our industry, but other companies may calculate non-GAAP financial results differently, particularly related to nonrecurring, unusual items.

    Please note that the Company has not reconciled the adjusted EBITDA or adjusted diluted earnings per share forward-looking guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, financings, and employee stock compensation programs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

    Adjusted EBITDA

    Adjusted EBITDA is defined as earnings (loss) before interest, taxes, depreciation and amortization, stock-based compensation, (gain) loss on currency exchange, any acquisition- or financial-transaction-related expenses, change in value of contingent consideration, and any asset impairment charges. Currency exchange excluded represents the exchange rate fluctuations on the foreign-currency-denominated transactions. The impact of transactions in foreign currency represents the effect of converting revenue and expenses occurring in a currency other than the functional currency.

    Adjusted Diluted EPS

    Adjusted Diluted EPS is calculated based on net income excluding the impact related to the previous items.

    Adjusted Diluted EPS for fiscal 2024 is calculated based on net income excluding the impact of any acquisition- or financial-transaction-related expenses, any asset impairment charges, change in value of contingent consideration, and tax provisions/benefits related to the previous items.

    The Company excludes the above items because they are outside of the Company's normal operations and/or, in certain cases, are difficult to forecast accurately for future periods.

    About Simulations Plus

    With more than 25 years of experience serving clients globally, Simulations Plus stands as a premier provider in the biopharma sector, offering advanced software and consulting services that enhance drug discovery, development, research, clinical trial operations, regulatory submissions, and commercialization. Our comprehensive biosimulation solutions integrate artificial intelligence/machine learning (AI/ML), physiologically based pharmacokinetics, physiologically based biopharmaceutics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. We also deliver simulation-enabled performance and intelligence solutions alongside medical communications support for clinical and commercial drug development. Our cutting-edge technology is licensed and utilized by leading pharmaceutical, biotechnology, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on LinkedIn | X | YouTube.

    Environmental, Social, and Governance

    We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our website to read our 2023 ESG update.

    Forward-Looking Statements

    Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like "believe," "expect," and "anticipate" mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: our ability to successfully integrate the Pro-ficiency business with our own as well as expenses we may incur in connection therewith, our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, market conditions, macroeconomic factors, and a sustainable market. Further information on our risk factors is contained in our quarterly and annual reports and filed with the U.S. Securities and Exchange Commission.

    SIMULATIONS PLUS, INC.

    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME

     

     

     

    Years ended August 31,

    (in thousands, except per common share amounts)

     

     

    2024

     

     

     

    2023

     

     

     

    2022

     

    Revenues

     

     

     

     

     

     

    Software

     

    $

    41,024

     

     

    $

    36,517

     

     

    $

    32,642

     

    Services

     

     

    28,989

     

     

     

    23,060

     

     

     

    21,264

     

    Total revenues

     

     

    70,013

     

     

     

    59,577

     

     

     

    53,906

     

    Cost of revenues

     

     

     

     

     

     

    Software

     

     

    6,478

     

     

     

    3,627

     

     

     

    3,060

     

    Services

     

     

    20,384

     

     

     

    8,003

     

     

     

    7,762

     

    Total cost of revenues

     

     

    26,862

     

     

     

    11,630

     

     

     

    10,822

     

    Gross profit

     

     

    43,151

     

     

     

    47,947

     

     

     

    43,084

     

    Operating expenses

     

     

     

     

     

     

    Research and development

     

     

    5,754

     

     

     

    4,504

     

     

     

    3,208

     

    Sales and marketing

     

     

    8,915

     

     

     

    6,558

     

     

     

    4,879

     

    General and administrative

     

     

    22,351

     

     

     

    28,160

     

     

     

    20,086

     

    Total operating expenses

     

     

    37,020

     

     

     

    39,222

     

     

     

    28,173

     

    Income from operations

     

     

    6,131

     

     

     

    8,725

     

     

     

    14,911

     

    Other income

     

     

    6,280

     

     

     

    2,970

     

     

     

    204

     

     

     

     

     

     

     

     

    Income before income taxes

     

     

    12,411

     

     

     

    11,695

     

     

     

    15,115

     

    Provision for income taxes

     

     

    (2,457

    )

     

     

    (1,734

    )

     

     

    (2,632

    )

    Net income

     

    $

    9,954

     

     

    $

    9,961

     

     

    $

    12,483

     

     

     

     

     

     

     

     

    Earnings per share

     

     

     

     

     

     

    Basic

     

    $

    0.50

     

     

    $

    0.50

     

     

    $

    0.62

     

    Diluted

     

    $

    0.49

     

     

    $

    0.49

     

     

    $

    0.60

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding

     

     

     

     

     

     

    Basic

     

     

    19,987

     

     

     

    20,075

     

     

     

    20,196

     

    Diluted

     

     

    20,301

     

     

     

    20,465

     

     

     

    20,749

     

     

     

     

     

     

     

     

    Other comprehensive (loss) income, net of tax

     

     

     

     

     

     

    Foreign currency translation adjustments

     

     

    (105

    )

     

     

    167

     

     

     

    (265

    )

    Unrealized losses on available-for-sale securities

     

    $

    (5

    )

     

    $

    —

     

     

    $

    —

     

    Comprehensive income

     

    $

    9,844

     

     

    $

    10,128

     

     

    $

    12,218

     

    SIMULATIONS PLUS, INC.

    CONSOLIDATED BALANCE SHEETS

     

    (in thousands, except share and per share amounts)

     

    August 31, 2024

     

    August 31, 2023

    ASSETS

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    10,311

     

     

    $

    57,523

     

    Accounts receivable, net of allowance for credit losses of $149 and $46

     

     

    9,136

     

     

     

    10,201

     

    Prepaid income taxes

     

     

    2,197

     

     

     

    804

     

    Prepaid expenses and other current assets

     

     

    7,753

     

     

     

    3,904

     

    Short-term investments

     

     

    9,944

     

     

     

    57,940

     

    Total current assets

     

     

    39,341

     

     

     

    130,372

     

    Long-term assets

     

     

     

     

    Capitalized computer software development costs, net of accumulated amortization of $18,727 and $17,199

     

     

    12,499

     

     

     

    11,335

     

    Property and equipment, net

     

     

    812

     

     

     

    671

     

    Operating lease right-of-use assets

     

     

    1,027

     

     

     

    1,247

     

    Intellectual property, net of accumulated amortization of $5,490 and $9,301

     

     

    23,130

     

     

     

    8,689

     

    Other intangible assets, net of accumulated amortization of $3,177 and $2,107

     

     

    23,210

     

     

     

    12,825

     

    Goodwill

     

     

    96,078

     

     

     

    19,099

     

    Deferred tax assets

     

     

    —

     

     

     

    1,438

     

    Other assets

     

     

    542

     

     

     

    425

     

    Total assets

     

    $

    196,639

     

     

    $

    186,101

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable

     

    $

    602

     

     

    $

    144

     

    Accrued compensation

     

     

    4,513

     

     

     

    4,392

     

    Accrued expenses

     

     

    2,043

     

     

     

    659

     

    Contracts payable

     

     

    2,440

     

     

     

    3,250

     

    Operating lease liability - current portion

     

     

    475

     

     

     

    442

     

    Deferred revenue

     

     

    1,996

     

     

     

    3,100

     

    Total current liabilities

     

     

    12,069

     

     

     

    11,987

     

    Long-term liabilities

     

     

     

     

    Deferred income taxes, net

     

     

    1,608

     

     

     

    —

     

    Operating lease liability

     

     

    531

     

     

     

    755

     

    Contracts payable – net of current portion

     

     

    —

     

     

     

    3,330

     

    Total liabilities

     

     

    14,208

     

     

     

    16,072

     

    Commitments and contingencies

     

     

    —

     

     

     

    —

     

    Shareholders' equity

     

     

     

     

    Preferred stock, $0.001 par value - 10,000,000 shares authorized; no shares issued and outstanding

     

    $

    —

     

     

    $

    —

     

    Common stock, $0.001 par value and additional paid-in capital —50,000,000 shares authorized; 20,051,134 and 19,937,961 shares issued and outstanding

     

     

    152,328

     

     

     

    144,974

     

    Retained earnings

     

     

    30,354

     

     

     

    25,196

     

    Accumulated other comprehensive loss

     

     

    (251

    )

     

     

    (141

    )

    Total shareholders' equity

     

     

    182,431

     

     

     

    170,029

     

    Total liabilities and shareholders' equity

     

    $

    196,639

     

     

    $

    186,101

     

    SIMULATIONS PLUS, INC.

    Trended Financial Information*

    (Unaudited)

    (in millions except earnings per share amounts)

     

     

     

    FY 2023

     

    FY 2024

     

    FY 2022

     

    FY 2023

     

    FY 2024

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Full Year

     

    Full Year

     

    Full Year

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software

     

    $

    6.1

     

     

    $

    10.5

     

     

    $

    10.6

     

     

    $

    9.3

     

     

    $

    7.6

     

     

    $

    11.6

     

     

    $

    11.9

     

     

    $

    9.9

     

     

    $

    32.7

     

     

    $

    36.5

     

     

    $

    41.0

     

    Services

     

    $

    5.9

     

     

    $

    5.3

     

     

    $

    5.6

     

     

    $

    6.3

     

     

    $

    6.9

     

     

    $

    6.7

     

     

    $

    6.6

     

     

    $

    8.8

     

     

    $

    21.2

     

     

    $

    23.1

     

     

    $

    29.0

     

    Total

     

    $

    12.0

     

     

    $

    15.8

     

     

    $

    16.2

     

     

    $

    15.6

     

     

    $

    14.5

     

     

    $

    18.3

     

     

    $

    18.5

     

     

    $

    18.7

     

     

    $

    53.9

     

     

    $

    59.6

     

     

    $

    70.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software

     

     

    85.4

    %

     

     

    92.0

    %

     

     

    91.5

    %

     

     

    89.4

    %

     

     

    86.9

    %

     

     

    88.4

    %

     

     

    88.2

    %

     

     

    72.4

    %

     

     

    90.6

    %

     

     

    90.1

    %

     

     

    84.2

    %

    Services

     

     

    69.7

    %

     

     

    66.2

    %

     

     

    63.4

    %

     

     

    62.1

    %

     

     

    47.0

    %

     

     

    44.2

    %

     

     

    41.4

    %

     

     

    -4.0

    %

     

     

    63.5

    %

     

     

    65.3

    %

     

     

    29.7

    %

    Total

     

     

    77.7

    %

     

     

    83.4

    %

     

     

    81.8

    %

     

     

    78.4

    %

     

     

    67.9

    %

     

     

    72.2

    %

     

     

    71.5

    %

     

     

    36.6

    %

     

     

    79.9

    %

     

     

    80.5

    %

     

     

    61.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations

     

    $

    0.9

     

     

    $

    4.0

     

     

    $

    4.1

     

     

    $

    (0.3

    )

     

    $

    1.0

     

     

    $

    4.4

     

     

    $

    1.9

     

     

    $

    (1.2

    )

     

    $

    14.9

     

     

    $

    8.7

     

     

    $

    6.1

     

    Operating Margin

     

     

    7.3

    %

     

     

    25.6

    %

     

     

    25.2

    %

     

     

    -1.8

    %

     

     

    6.6

    %

     

     

    24.3

    %

     

     

    10.1

    %

     

     

    -6.2

    %

     

     

    27.7

    %

     

     

    14.6

    %

     

     

    8.8

    %

    Net Income

     

    $

    1.2

     

     

    $

    4.2

     

     

    $

    4.0

     

     

    $

    0.5

     

     

    $

    1.9

     

     

    $

    4.0

     

     

    $

    3.1

     

     

    $

    0.8

     

     

    $

    12.5

     

     

    $

    10.0

     

     

    $

    10.0

     

    Diluted Earnings Per Share

     

    $

    0.06

     

     

    $

    0.20

     

     

    $

    0.20

     

     

    $

    0.03

     

     

    $

    0.10

     

     

    $

    0.20

     

     

    $

    0.15

     

     

    $

    0.04

     

     

    $

    0.60

     

     

    $

    0.49

     

     

    $

    0.49

     

    Adjusted EBITDA

     

    $

    3.0

     

     

    $

    6.2

     

     

    $

    6.5

     

     

    $

    4.9

     

     

    $

    3.4

     

     

    $

    7.1

     

     

    $

    5.6

     

     

    $

    4.1

     

     

    $

    21.5

     

     

    $

    20.6

     

     

    $

    20.3

     

    Adjusted Diluted EPS

     

    $

    0.07

     

     

    $

    0.21

     

     

    $

    0.21

     

     

    $

    0.18

     

     

    $

    0.09

     

     

    $

    0.22

     

     

    $

    0.17

     

     

    $

    0.06

     

     

    $

    0.63

     

     

    $

    0.67

     

     

    $

    0.53

     

    Cash Flow from Operations

     

    $

    4.7

     

     

    $

    5.5

     

     

    $

    8.5

     

     

    $

    3.1

     

     

    $

    0.2

     

     

    $

    5.8

     

     

    $

    5.7

     

     

    $

    1.6

     

     

    $

    17.9

     

     

    $

    21.9

     

     

    $

    13.3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Breakdown by Region

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Americas

     

    $

    8.5

     

     

    $

    10.6

     

     

    $

    10.8

     

     

    $

    11.0

     

     

    $

    10.9

     

     

    $

    12.5

     

     

    $

    12.4

     

     

    $

    14.7

     

     

    $

    37.7

     

     

    $

    40.8

     

     

    $

    50.4

     

    EMEA

     

     

    2.1

     

     

     

    3.6

     

     

     

    3.4

     

     

     

    2.6

     

     

     

    2.3

     

     

     

    4.7

     

     

     

    4.5

     

     

     

    2.6

     

     

     

    10.4

     

     

     

    11.7

     

     

     

    14.1

     

    Asia Pacific

     

     

    1.3

     

     

     

    1.5

     

     

     

    2.1

     

     

     

    2.1

     

     

     

    1.3

     

     

     

    1.2

     

     

     

    1.6

     

     

     

    1.4

     

     

     

    5.8

     

     

     

    7.0

     

     

     

    5.5

     

    Total

     

    $

    12.0

     

     

    $

    15.8

     

     

    $

    16.2

     

     

    $

    15.6

     

     

    $

    14.5

     

     

    $

    18.3

     

     

    $

    18.5

     

     

    $

    18.7

     

     

    $

    53.9

     

     

    $

    59.6

     

     

    $

    70.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software Performance Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average Revenue per Customer (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial

     

    $

    68.0

     

     

    $

    110.0

     

     

    $

    97.0

     

     

     

    88.0

     

     

    $

    79.0

     

     

    $

    113.0

     

     

    $

    97.0

     

     

    $

    89.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Services Performance Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Backlog (in millions)

     

    $

    15.8

     

     

    $

    15.4

     

     

    $

    15.7

     

     

    $

    19.5

     

     

    $

    18.9

     

     

    $

    18.0

     

     

    $

    19.6

     

     

    $

    14.1

     

     

     

     

     

     

     

     

    *Numbers may not add due to rounding

    SIMULATIONS PLUS, INC.

    Reconciliation of Adjusted EBITDA to Net Income*

    (Unaudited)

    (in millions)

     

     

    FY 2023

     

    FY 2024

    FY 2022

     

    FY 2023

     

    FY 2024

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Q4

    Full Year

     

    Full Year

     

    Full Year

    Net Income

     

    $

    1.2

     

     

    $

    4.2

     

     

    $

    4.0

     

     

    $

    0.5

     

     

    $

    1.9

     

     

    $

    4.0

     

     

    $

    3.1

     

     

    $

    0.8

     

    $

    12.5

     

     

    $

    10.0

     

     

    $

    10.0

     

    Excluding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income and expense, net

     

     

    (0.8

    )

     

     

    (1.0

    )

     

     

    (1.1

    )

     

     

    (1.3

    )

     

     

    (1.3

    )

     

     

    (1.3

    )

     

     

    (1.5

    )

     

     

    (0.2

    )

     

    (0.7

    )

     

     

    (4.1

    )

     

     

    (4.4

    )

    Provision for income taxes

     

     

    0.4

     

     

     

    0.9

     

     

     

    0.9

     

     

     

    (0.5

    )

     

     

    0.5

     

     

     

    1.2

     

     

     

    0.8

     

     

     

    —

     

     

    2.6

     

     

     

    1.7

     

     

     

    2.5

     

    Depreciation and amortization

     

     

    0.9

     

     

     

    0.9

     

     

     

    0.9

     

     

     

    1.1

     

     

     

    1.1

     

     

     

    1.1

     

     

     

    1.3

     

     

     

    2.2

     

     

    3.6

     

     

     

    3.9

     

     

     

    5.7

     

    Stock-based compensation

     

     

    0.9

     

     

     

    1.2

     

     

     

    1.1

     

     

     

    1.1

     

     

     

    1.3

     

     

     

    1.6

     

     

     

    1.7

     

     

     

    1.4

     

     

    2.7

     

     

     

    4.2

     

     

     

    5.9

     

    (Gain) loss on currency exchange

     

     

    —

     

     

     

    —

     

     

     

    0.3

     

     

     

    0.2

     

     

     

    —

     

     

     

    0.1

     

     

     

    —

     

     

     

    (0.4

    )

     

    0.2

     

     

     

    0.5

     

     

     

    (0.4

    )

    Impairment of other intangibles

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.5

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    0.5

     

     

     

    —

     

    Change in value of contingent consideration

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.7

     

     

     

    (0.1

    )

     

     

    0.4

     

     

     

    (0.6

    )

     

     

    (1.4

    )

     

    0.3

     

     

     

    0.7

     

     

     

    (1.6

    )

    Mergers & Acquisitions expense

     

     

    0.3

     

     

     

    0.1

     

     

     

    0.4

     

     

     

    2.5

     

     

     

    —

     

     

     

    —

     

     

     

    0.9

     

     

     

    1.7

     

     

    0.3

     

     

     

    3.3

     

     

     

    2.6

     

    Adjusted EBITDA

     

    $

    3.0

     

     

    $

    6.2

     

     

    $

    6.5

     

     

    $

    4.9

     

     

    $

    3.4

     

     

    $

    7.1

     

     

    $

    5.6

     

     

    $

    4.1

     

    $

    21.5

     

     

    $

    20.6

     

     

    $

    20.3

     

     

    *Numbers may not add due to rounding

    SIMULATIONS PLUS, INC.

    Reconciliation of Adjusted Diluted EPS to Diluted EPS*

    (Unaudited)

    (in millions, except Diluted EPS and Adjusted Diluted EPS)

     

     

    FY 2023

     

    FY 2024

     

    FY 2022

     

    FY 2023

     

    FY 2024

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Full Year

     

    Full Year

     

    Full Year

    Net Income (GAAP)

     

    $

    1.2

     

     

    $

    4.2

     

    $

    4.0

     

     

    $

    0.5

     

     

    $

    1.9

     

     

    $

    4.0

     

     

    $

    3.1

     

     

    $

    0.8

     

     

    $

    12.5

     

     

    $

    10.0

     

     

    $

    10.0

     

    Excluding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Mergers & Acquisitions expense

     

     

    0.3

     

     

     

    0.1

     

     

    0.4

     

     

     

    0.9

     

     

     

    —

     

     

     

    —

     

     

     

    0.9

     

     

     

    1.7

     

     

     

    0.3

     

     

     

    1.7

     

     

     

    2.6

     

    Immunetrics transaction costs

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    1.6

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    1.6

     

     

     

    —

     

    Change in value of contingent consideration

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    0.7

     

     

     

    (0.1

    )

     

     

    0.4

     

     

     

    (0.6

    )

     

     

    (1.4

    )

     

     

    0.3

     

     

     

    0.7

     

     

     

    (1.6

    )

    Cognigen trade name write-off

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    0.5

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.5

     

     

     

    —

     

    Tax effect on above adjustments

     

     

    (0.1

    )

     

     

    —

     

     

    (0.1

    )

     

     

    (0.5

    )

     

     

    —

     

     

     

    (0.1

    )

     

     

    (0.1

    )

     

     

    (0.1

    )

     

     

    (0.1

    )

     

     

    (0.7

    )

     

     

    (0.2

    )

    Adjusted Net income (Non-GAAP)

     

    $

    1.5

     

     

    $

    4.2

     

    $

    4.3

     

     

    $

    3.7

     

     

    $

    1.8

     

     

    $

    4.4

     

     

    $

    3.4

     

     

    $

    1.1

     

     

    $

    13.0

     

     

    $

    13.8

     

     

    $

    10.8

     

    Weighted-average common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted

     

     

    20.8

     

     

     

    20.5

     

     

    20.4

     

     

     

    20.4

     

     

     

    20.3

     

     

     

    20.3

     

     

     

    20.4

     

     

     

    20.3

     

     

     

    20.7

     

     

     

    20.5

     

     

     

    20.3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS (GAAP)

     

    $

    0.06

     

     

    $

    0.20

     

    $

    0.20

     

     

    $

    0.03

     

     

    $

    0.10

     

     

    $

    0.20

     

     

    $

    0.15

     

     

    $

    0.04

     

     

    $

    0.60

     

     

    $

    0.49

     

     

    $

    0.49

     

    Adjusted Diluted EPS (Non-GAAP)

     

    $

    0.07

     

     

    $

    0.21

     

    $

    0.21

     

     

    $

    0.18

     

     

    $

    0.09

     

     

    $

    0.22

     

     

    $

    0.17

     

     

    $

    0.06

     

     

    $

    0.63

     

     

    $

    0.67

     

     

    $

    0.53

     

     

    *Numbers may not add due to rounding

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241023227418/en/

    Get the next $SLP alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $SLP

    DatePrice TargetRatingAnalyst
    7/15/2025Overweight → Sector Weight
    KeyBanc Capital Markets
    11/15/2024$39.00Overweight
    Stephens
    7/29/2024$47.00Overweight
    KeyBanc Capital Markets
    7/16/2024Mkt Perform
    JMP Securities
    6/28/2024Outperform
    William Blair
    5/9/2023$55.00Buy
    BTIG Research
    10/26/2021$65.00 → $53.00Hold → Buy
    Craig Hallum
    7/13/2021$95.00 → $54.00Outperform
    Raymond James
    More analyst ratings

    $SLP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Simulations Plus Invests in Clinical Development Technology Company Nurocor

      Investment to accelerate innovations in biopharma development through Corporate Development Initiative Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced an investment of $1 million in technology company Nurocor. Founded in 2017, Nurocor offers a cloud-based software platform designed to improve efficiency, reusability, governance, and automation for pharmaceutical companies through digitalization in the clinical development phase. Its solution significantly accelerates the typical clinical trial lif

      7/14/25 4:15:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Reports Third Quarter Fiscal 2025 Financial Results

      Updated full-year revenue guidance of between $76 to $80 million and adjusted diluted EPS of $0.93 to $1.06 Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus" or the "Company"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its third quarter fiscal 2025, ended May 31, 2025. Third Quarter 2025 Financial Highlights (as compared to third quarter 2024) Total revenue increased 10% to $20.4 million Software revenue increased 6% to $12.6 million, representing 62% of total revenue Services revenue increased 17% to $7.7 millio

      7/14/25 4:05:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus to Participate in the Citizens Medical Devices and Healthcare Services Forum

      Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus", "SLP"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced that Shawn O'Connor, Chief Executive Officer, will be participating in the Citizens Medical Devices and Healthcare Services Forum taking place in Boston, Massachusetts. Mr. O'Connor will host one-on-one meetings with institutional investors on Tuesday, June 17, 2025. For more information about the events or questions about registration, interested parties should reach out to their contacts at Citizens. About Simulations Plus, Inc. With more

      6/12/25 7:50:00 AM ET
      $SLP
      EDP Services
      Technology

    $SLP
    SEC Filings

    See more
    • SEC Form 10-Q filed by Simulations Plus Inc.

      10-Q - Simulations Plus, Inc. (0001023459) (Filer)

      7/15/25 8:02:18 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Inc. filed SEC Form 8-K: Changes in Registrant's Certifying Accountant, Financial Statements and Exhibits

      8-K - Simulations Plus, Inc. (0001023459) (Filer)

      7/15/25 7:56:13 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Simulations Plus, Inc. (0001023459) (Filer)

      7/14/25 4:49:27 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Woltosz Walter S sold $366,623 worth of shares (20,000 units at $18.33), decreasing direct ownership by 0.60% to 3,304,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      7/2/25 4:24:37 PM ET
      $SLP
      EDP Services
      Technology
    • Director Woltosz Walter S sold $543,074 worth of shares (20,000 units at $27.15), decreasing direct ownership by 0.60% to 3,324,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      6/3/25 4:57:16 PM ET
      $SLP
      EDP Services
      Technology
    • Director Woltosz Walter S was granted 786 shares and sold $670,150 worth of shares (20,000 units at $33.51), decreasing direct ownership by 0.57% to 3,344,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      5/1/25 5:53:05 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Simulations Plus downgraded by KeyBanc Capital Markets

      KeyBanc Capital Markets downgraded Simulations Plus from Overweight to Sector Weight

      7/15/25 8:39:07 AM ET
      $SLP
      EDP Services
      Technology
    • Stephens initiated coverage on Simulations Plus with a new price target

      Stephens initiated coverage of Simulations Plus with a rating of Overweight and set a new price target of $39.00

      11/15/24 8:20:56 AM ET
      $SLP
      EDP Services
      Technology
    • KeyBanc Capital Markets initiated coverage on Simulations Plus with a new price target

      KeyBanc Capital Markets initiated coverage of Simulations Plus with a rating of Overweight and set a new price target of $47.00

      7/29/24 7:43:47 AM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Financials

    Live finance-specific insights

    See more
    • Simulations Plus Reports Third Quarter Fiscal 2025 Financial Results

      Updated full-year revenue guidance of between $76 to $80 million and adjusted diluted EPS of $0.93 to $1.06 Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus" or the "Company"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its third quarter fiscal 2025, ended May 31, 2025. Third Quarter 2025 Financial Highlights (as compared to third quarter 2024) Total revenue increased 10% to $20.4 million Software revenue increased 6% to $12.6 million, representing 62% of total revenue Services revenue increased 17% to $7.7 millio

      7/14/25 4:05:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Announces Preliminary Third Quarter Fiscal 2025 Revenue

      Updates fiscal 2025 revenue guidance range Third quarter fiscal 2025 full results to be released on July 2, 2025, with conference call at 5 p.m. ET Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus" or the "Company"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced preliminary revenue for its third fiscal quarter and updated its full year 2025 revenue guidance. The Company expects to report third quarter fiscal 2025 revenue in the range of between $19 million and $20 million Full year fiscal 2025 revenue is expected to range between $76 millio

      6/11/25 4:30:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Reports Second Quarter Fiscal 2025 Financial Results

      Total revenue grew 23% year-over-year driven by strong growth in both software and services Maintains full-year revenue guidance of $90 to $93 million and adjusted diluted EPS of $1.07 to $1.20 Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its second quarter fiscal 2025, ended February 28, 2025. Second Quarter 2025 Financial Highlights (as compared to second quarter 2024) Total revenue increased 23% to $22.4 million Software revenue increased 16% to $13.5 million, repres

      4/3/25 4:05:00 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Leadership Updates

    Live Leadership Updates

    See more
    • QHP Capital-Backed Pro-ficiency Acquired by Simulations Plus

      QHP Capital, L.P. ("QHP"), an investor in technology and services companies in the life sciences and healthcare sectors, today announced its sale of Pro-ficiency, LLC ("Pro-ficiency" or the "Company"), a leader in providing tech-enabled training and compliance solutions for clinical trial investigators and site staff, to Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of modeling and simulation software and services for pharmaceutical safety and efficacy. Michael Raymer, Chief Executive Officer of Pro-ficiency, said, "We are excited to join the Simulations Plus team, which has a well-established and recognized leadership position in modeling and simulations wi

      6/12/24 8:58:00 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Names Industry Veteran Will Frederick as Chief Financial Officer

      LANCASTER, Calif.--(BUSINESS WIRE)--Simulations Plus, Inc. (Nasdaq: SLP), announced today the appointment of Will Frederick as chief financial officer (CFO), succeeding John Kneisel, who retires after seven years with the company. Will Frederick brings more than 25 years of financial leadership experience to the company. He has a proven track record of developing and implementing strategies to drive revenue growth, increase profitability, managing merger & acquisition activities and achieving corporate objectives. He has global experience with both publicly traded and privately held companies including Pharsight, Entelos, Avaya, The Walt Disney Company and Ford Motor Company, among

      12/1/20 4:05:00 PM ET
      $DIS
      $SLP
      $F
      Services-Misc. Amusement & Recreation
      Consumer Discretionary
      EDP Services
      Technology

    $SLP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Simulations Plus Inc.

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      8/8/24 2:18:03 PM ET
      $SLP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by Simulations Plus Inc. (Amendment)

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      2/13/24 5:13:58 PM ET
      $SLP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by Simulations Plus Inc. (Amendment)

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      2/12/24 4:59:04 PM ET
      $SLP
      EDP Services
      Technology