• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • AI Executive AssistantNEW
  • Settings
  • RSS Feeds
PublishGo to AppAI Helper
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees for your businessNEW
    Legal
    Terms of usePrivacy policyCookie policy

    Simulations Plus Reports Third Quarter Fiscal 2025 Financial Results

    7/14/25 4:05:00 PM ET
    $SLP
    EDP Services
    Technology
    Get the next $SLP alert in real time by email

    Updated full-year revenue guidance of between $76 to $80 million and adjusted diluted EPS of $0.93 to $1.06

    Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus" or the "Company"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its third quarter fiscal 2025, ended May 31, 2025.

    Third Quarter 2025 Financial Highlights (as compared to third quarter 2024)

    • Total revenue increased 10% to $20.4 million
    • Software revenue increased 6% to $12.6 million, representing 62% of total revenue
    • Services revenue increased 17% to $7.7 million, representing 38% of total revenue
    • Gross profit was $13.0 million; gross margin was 64%
    • Net loss of $67.3 million and diluted loss per share of $3.35, reflecting a non-cash impairment charge of $77.2 million, compared to net income of $3.1 million and diluted EPS of $0.15
    • Adjusted EBITDA of $7.4 million, representing 37% of total revenue, compared to $5.6 million, representing 30% of total revenue
    • Adjusted net income of $9.0 million and adjusted diluted EPS of $0.45 compared to adjusted net income of $5.6 million and adjusted diluted EPS of $0.27

    Nine Months 2025 Financial Highlights (as compared to nine months 2024)

    • Total revenue increased 20% to $61.7 million
    • Software revenue increased 18% to $36.8 million, representing 60% of total revenue
    • Services revenue increased 23% to $24.9 million, representing 40% of total revenue
    • Gross profit was $36.4 million; gross margin was 59%
    • Net loss of $64.0 million and diluted loss per share of $3.19, reflecting a non-cash impairment charge of $77.2 million versus net income of $9.1 million and diluted EPS of $0.45
    • Adjusted EBITDA of $18.5 million, representing 30% of total revenue, compared to $16.1 million, representing 31% of total revenue
    • Adjusted net income of $18.7 million and adjusted diluted EPS of $0.93, compared to adjusted net income of $15.7 million and adjusted diluted EPS of $0.77

    Management Commentary

    "In the third quarter, our revenue grew by 10% in line with our preliminary revenue," said Shawn O'Connor, Chief Executive Officer of Simulations Plus. "Our software revenue continued to perform well, increasing 6%, mainly driven by our ADMET Predictor® software and modest growth in our GastroPlus® and MonolixSuiteTM software, partially offset by a decline in our QSP/QST biosimulations software.

    "Services revenue for the third fiscal quarter grew by 17%, primarily driven by solid performance in our Medical Communications services. However, we experienced a decline in other service areas, largely due to cautious spending behavior, project delays and a cancellation from our BioPharma clients. While the sales pipeline remains robust with healthy client interest, the pace of contractual commitments slowed, impacting third quarter 2025 bookings.

    "We also recognized a one-time non-cash impairment charge of $77.2 million this quarter. This charge was based on a valuation assessment we made and aligns the book value of our assets to their current market value. It also reflects our commitment to transparency as we streamline our operating structure for greater efficiency and impact.

    "During the quarter, we also implemented a strategic reorganization, transitioning from a business unit structure to a functionally-driven operating model. This marked the final phase of a multi-year transformation to streamline operations, unlock synergies across teams, and concentrate our resources on the most promising growth opportunities. Additionally, we identified efficiencies in our cost structure that resulted in right-sizing our staffing levels and better aligning our services capacity to match current client needs.

    "Despite the current macroeconomic environment, our team remains focused on innovation, and we are rolling out a series of new AI-driven initiatives across our product lines. By applying advanced technologies like AI to drive innovation and growth, we believe these new and eagerly anticipated solutions will expand our value proposition and give us a distinct competitive advantage in the biosimulation market. This strategy not only enriches our product ecosystem but also positions Simulations Plus for sustained growth and further solidifies our leadership in model-informed drug development solutions," concluded O'Connor.

    Fiscal 2025 Guidance

    Simulations Plus is updating its full fiscal year 2025 guidance as follows:

    Fiscal 2025 Guidance

     

     

    Fiscal 2025 Guidance

    Revenue

     

    $76M - $80M

    Revenue growth

     

    9 - 14%

    Software mix

     

    55 - 60%

    Adjusted EBITDA margin

     

    23 - 27%

    Adjusted diluted EPS

     

    $0.93 - $1.06

    Webcast and Conference Call Details

    Shawn O'Connor, Chief Executive Officer, and Will Frederick, Chief Financial Officer, will host a conference call and webcast today at 5:00 p.m. Eastern Time to discuss the details of Simulations Plus' performance for the quarter and certain forward-looking information. The call may be accessed by registering here or by calling 1-877-451-6152 (domestic) or 1-201-389-0879 (international) or by clicking on this Call me™ link to request a return call. The webcast can be accessed on the investor relations page of the Simulations Plus website https://www.simulations-plus.com/investorscorporate-profile/corporate-profile/ where it will also be available for replay approximately one hour following the call.

    Non-GAAP Financial Measures

    This press release contains "non-GAAP financial measures," which are measures that either exclude or include amounts that are not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles ("GAAP").

    A further explanation and reconciliation of these non-GAAP financial measures is included below and in the financial tables in this release.

    The Company believes that the non-GAAP financial measures presented facilitate an understanding of operating performance and provide a meaningful comparison of its results between periods. The Company's management uses non-GAAP financial measures to, among other things, evaluate its ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of performance-based compensation. Adjusted EBITDA and Adjusted Diluted EPS represent measures that we believe are customarily used by investors and analysts to evaluate the financial performance of companies in addition to the GAAP measures that we present. Our management also believes that these measures are useful in evaluating our core operating results. However, Adjusted EBITDA and Adjusted Diluted EPS are not measures of financial performance under accounting principles generally accepted in the United States of America and should not be considered an alternative to net income, operating income, or diluted EPS as indicators of our operating performance or to net cash provided by operating activities as a measure of our liquidity. We believe the Company's Adjusted EBITDA and Adjusted Diluted EPS measures provide information that is directly comparable to that provided by other peer companies in our industry, but other companies may calculate non-GAAP financial results differently, particularly related to nonrecurring, unusual items.

    Please note that the Company has not reconciled the adjusted EBITDA or adjusted diluted earnings per share forward-looking guidance included in this press release to the most directly comparable GAAP measures because this cannot be done without unreasonable effort due to the variability and low visibility with respect to costs related to acquisitions, financings, and employee stock compensation programs, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

    Adjusted EBITDA

    Adjusted EBITDA represents net income excluding the effect of interest expense (income), provision (benefit) for income taxes, amortization expense, intangible asset amortization, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance.

    Adjusted Net Income and Adjusted Diluted EPS

    Adjusted net income and adjusted diluted earnings per share exclude the effect of amortization expense, equity-based compensation expense, loss (gain) on currency exchange, goodwill impairment, change in fair value of contingent consideration, reorganization expense, acquisition and integration expense and other items not indicative of our ongoing operating performance as well as the income tax provision adjustment for such charges.

    The Company excludes the above items because they are outside of the Company's normal operations and/or, in certain cases, are difficult to forecast accurately for future.

    With more than 25 years of experience serving clients globally, Simulations Plus stands as a premier provider in the biopharma sector, offering advanced software and consulting services that enhance drug discovery, development, research, clinical trial operations, regulatory submissions, and commercialization. Our comprehensive biosimulation solutions integrate artificial intelligence/machine learning (AI/ML), physiologically based pharmacokinetics, physiologically based biopharmaceutics, quantitative systems pharmacology/toxicology, and population PK/PD modeling approaches. We also deliver simulation-enabled performance and intelligence solutions alongside medical communications support for clinical and commercial drug development. Our cutting-edge technology is licensed and utilized by leading pharmaceutical, biotechnology, and regulatory agencies worldwide. For more information, visit our website at www.simulations-plus.com. Follow us on LinkedIn | X | YouTube.

    Environmental, Social, and Governance

    We focus our Environmental, Social, and Governance (ESG) efforts where we can have the most positive impact. To learn more about our latest initiatives and priorities, please visit our website to read our 2024 ESG update.

    Forward-Looking Statements

    Except for historical information, the matters discussed in this press release are forward-looking statements that involve risks and uncertainties. Words like "believe," "will", "can", "believe", "expect," "anticipate" and similar expressions (or the negative of such terms, as well as other words or expressions referencing future events, conditions or circumstances) mean that these are our best estimates as of this writing, but there can be no assurances that expected or anticipated results or events will actually take place, so our actual future results could differ significantly from those statements. Factors that could cause or contribute to such differences include, but are not limited to: effectiveness of our new internal operational structure, our ability to maintain our competitive advantages, acceptance of new software and improved versions of our existing software by our customers, the general economics of the pharmaceutical industry, our ability to finance growth, our ability to continue to attract and retain highly qualified technical staff, market conditions, macroeconomic factors, and a sustainable market. Further information on our risk factors is contained in our quarterly, annual and current reports and filed with the U.S. Securities and Exchange Commission.

    SIMULATIONS PLUS, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME

    (Unaudited)

     

     

     

    Three Months Ended

     

    Nine Months Ended

    (in thousands, except per common share amounts)

     

    May 31, 2025

     

    May 31, 2024

     

    May 31, 2025

     

    May 31, 2024

    Revenues

     

     

     

     

     

     

     

     

    Software

     

    $

    12,615

     

     

    $

    11,908

     

     

    $

    36,814

     

     

    $

    31,111

     

    Services

     

     

    7,748

     

     

     

    6,636

     

     

     

    24,905

     

     

     

    20,238

     

    Total revenues

     

     

    20,363

     

     

     

    18,544

     

     

     

    61,719

     

     

     

    51,349

     

    Cost of revenues

     

     

     

     

     

     

     

     

    Software

     

     

    2,540

     

     

     

    1,400

     

     

     

    7,765

     

     

     

    3,739

     

    Services

     

     

    4,791

     

     

     

    3,887

     

     

     

    17,577

     

     

     

    11,284

     

    Total cost of revenues

     

     

    7,331

     

     

     

    5,287

     

     

     

    25,342

     

     

     

    15,023

     

    Gross profit

     

     

    13,032

     

     

     

    13,257

     

     

     

    36,377

     

     

     

    36,326

     

    Operating expenses

     

     

     

     

     

     

     

     

    Research and development

     

     

    1,216

     

     

     

    1,300

     

     

     

    5,207

     

     

     

    3,829

     

    Sales and marketing

     

     

    2,680

     

     

     

    2,399

     

     

     

    9,248

     

     

     

    6,337

     

    General and administrative

     

     

    6,141

     

     

     

    7,678

     

     

     

    16,089

     

     

     

    18,878

     

    Impairments

     

     

    77,221

     

     

     

    —

     

     

     

    77,221

     

     

     

    —

     

    Total operating expenses

     

     

    87,258

     

     

     

    11,377

     

     

     

    107,765

     

     

     

    29,044

     

    (Loss) income from operations

     

     

    (74,226

    )

     

     

    1,880

     

     

     

    (71,388

    )

     

     

    7,282

     

    Other income, net

     

     

    182

     

     

     

    2,010

     

     

     

    1,122

     

     

     

    4,266

     

     

     

     

     

     

     

     

     

     

    (Loss) income before income taxes

     

     

    (74,044

    )

     

     

    3,890

     

     

     

    (70,266

    )

     

     

    11,548

     

    Income tax benefit (expense)

     

     

    6,727

     

     

     

    (753

    )

     

     

    6,229

     

     

     

    (2,437

    )

    Net (loss) income

     

    $

    (67,317

    )

     

    $

    3,137

     

     

    $

    (64,037

    )

     

    $

    9,111

     

     

     

     

     

     

     

     

     

     

    (Loss) Earnings per share

     

     

     

     

     

     

     

     

    Basic

     

    $

    (3.35

    )

     

    $

    0.16

     

     

    $

    (3.19

    )

     

    $

    0.46

     

    Diluted

     

    $

    (3.35

    )

     

    $

    0.15

     

     

    $

    (3.19

    )

     

    $

    0.45

     

     

     

     

     

     

     

     

     

     

    Weighted-average common shares outstanding

     

     

     

     

     

     

     

     

    Basic

     

     

    20,113

     

     

     

    19,995

     

     

     

    20,092

     

     

     

    19,972

     

    Diluted

     

     

    20,113

     

     

     

    20,433

     

     

     

    20,092

     

     

     

    20,324

     

     

     

     

     

     

     

     

     

     

    Other comprehensive (loss) income, net of tax

     

     

     

     

     

     

     

     

    Foreign currency translation adjustments

     

     

    41

     

     

     

    (56

    )

     

     

    (27

    )

     

     

    (125

    )

    Unrealized gains (losses) on available-for-sale securities

     

     

    —

     

     

     

    (39

    )

     

     

    4

     

     

     

    (39

    )

    Comprehensive (loss) income

     

    $

    (67,276

    )

     

    $

    3,042

     

     

    $

    (64,060

    )

     

    $

    8,947

    SIMULATIONS PLUS, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

     

     

     

    (Unaudited)

     

     

    (in thousands, except share and per share amounts)

     

    May 31,

    2025

     

    August 31,

    2024

    ASSETS

     

     

     

     

    Current assets

     

     

     

     

    Cash and cash equivalents

     

    $

    26,950

     

     

    $

    10,311

     

    Accounts receivable, net of allowance for credit losses of $255 and $149

     

     

    14,780

     

     

     

    9,136

     

    Prepaid income taxes

     

     

    954

     

     

     

    2,197

     

    Prepaid expenses and other current assets

     

     

    7,591

     

     

     

    7,753

     

    Short-term investments

     

     

    1,500

     

     

     

    9,944

     

    Total current assets

     

     

    51,775

     

     

     

    39,341

     

    Long-term assets

     

     

     

     

    Capitalized computer software development costs, net of accumulated amortization of $21,096 and $18,727

     

     

    11,301

     

     

     

    12,499

     

    Property and equipment, net

     

     

    681

     

     

     

    812

     

    Operating lease right-of-use assets

     

     

    425

     

     

     

    1,027

     

    Intellectual property, net of accumulated amortization of $8,754 and $5,490

     

     

    6,464

     

     

     

    23,130

     

    Other intangible assets, net of accumulated amortization of $4,146 and $3,177

     

     

    12,368

     

     

     

    23,210

     

    Goodwill

     

     

    43,487

     

     

     

    96,078

     

    Deferred tax assets, net

     

     

    7,429

     

     

     

    —

     

    Other assets

     

     

    430

     

     

     

    542

     

    Total assets

     

    $

    134,360

     

     

    $

    196,639

     

    LIABILITIES AND SHAREHOLDERS' EQUITY

     

     

     

     

    Current liabilities

     

     

     

     

    Accounts payable

     

    $

    1,663

     

     

    $

    602

     

    Accrued compensation

     

     

    1,656

     

     

     

    4,513

     

    Accrued expenses

     

     

    2,199

     

     

     

    2,043

     

    Contracts payable - current portion

     

     

    —

     

     

     

    2,440

     

    Operating lease liability - current portion

     

     

    269

     

     

     

    475

     

    Deferred revenue

     

     

    4,344

     

     

     

    1,996

     

    Total current liabilities

     

     

    10,131

     

     

     

    12,069

     

    Long-term liabilities

     

     

     

     

    Deferred tax liabilities, net

     

     

    —

     

     

     

    1,608

     

    Operating lease liability - net of current portion

     

     

    450

     

     

     

    531

     

    Total liabilities

     

     

    10,581

     

     

     

    14,208

     

    Commitments and contingencies - Note 4

     

     

     

     

    Shareholders' equity

     

     

     

     

    Preferred stock, $0.001 par value — 10,000,000 shares authorized; no shares issued and outstanding

     

    $

    —

     

     

    $

    —

     

    Common stock, $0.001 par value; 50,000,000 shares authorized, 20,116,181 and 20,051,134 shares issued and outstanding as of May 31, 2025 and August 31, 2024

     

     

    20,116

     

     

     

    20,051

     

    Additional paid-in capital

     

     

    137,620

     

     

     

    132,277

     

    (Accumulated deficit) retained earnings

     

     

    (33,683

    )

     

     

    30,354

     

    Accumulated other comprehensive loss

     

     

    (274

    )

     

     

    (251

    )

    Total shareholders' equity

     

     

    123,779

     

     

     

    182,431

     

    Total liabilities and shareholders' equity

     

    $

    134,360

     

     

     

    196,639

     

    SIMULATIONS PLUS, INC.

    Trended Financial Information (1)

    (Unaudited)

     

    (in millions except earnings per share amounts)

     

     

     

    FY24

     

    FY25

     

    FY24

     

    FY25

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Full Year

     

    YTD

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software

     

    $

    7.589

     

     

    $

    11.614

     

     

    $

    11.908

     

     

    $

    9.913

     

     

    $

    10.715

     

     

    $

    13.484

     

     

    $

    12.615

     

     

    $

    41.024

     

     

    $

    36.814

     

    Services

     

    $

    6.911

     

     

    $

    6.691

     

     

    $

    6.636

     

     

    $

    8.751

     

     

    $

    8.209

     

     

    $

    8.948

     

     

    $

    7.748

     

     

    $

    28.989

     

     

    $

    24.905

     

    Total

     

    $

    14.500

     

     

    $

    18.305

     

     

    $

    18.544

     

     

    $

    18.664

     

     

    $

    18.924

     

     

    $

    22.432

     

     

    $

    20.363

     

     

    $

    70.013

     

     

    $

    61.719

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Margin

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software

     

     

    86.9

    %

     

     

    88.4

    %

     

     

    88.2

    %

     

     

    72.4

    %

     

     

    75.4

    %

     

     

    80.8

    %

     

     

    79.9

    %

     

     

    84.2

    %

     

     

    78.9

    %

    Services

     

     

    47.0

    %

     

     

    44.2

    %

     

     

    41.4

    %

     

     

    -4.0

    %

     

     

    26.1

    %

     

     

    24.9

    %

     

     

    38.2

    %

     

     

    29.7

    %

     

     

    29.4

    %

    Total

     

     

    67.9

    %

     

     

    72.2

    %

     

     

    71.5

    %

     

     

    36.6

    %

     

     

    54.0

    %

     

     

    58.5

    %

     

     

    64.0

    %

     

     

    61.6

    %

     

     

    58.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income from operations

     

    $

    0.960

     

     

    $

    4.442

     

     

    $

    1.880

     

     

    $

    (1.151

    )

     

    $

    0.126

     

     

    $

    2.712

     

     

    $

    (74.226

    )

     

    $

    6.131

     

     

    $

    (71.388

    )

    Operating Margin

     

     

    6.6

    %

     

     

    24.3

    %

     

     

    10.1

    %

     

     

    -6.2

    %

     

     

    0.7

    %

     

     

    12.1

    %

     

     

    -364.5

    %

     

     

    8.8

    %

     

     

    -115.7

    %

    Net Income

     

    $

    1.945

     

     

    $

    4.029

     

     

    $

    3.137

     

     

    $

    0.843

     

     

    $

    0.206

     

     

    $

    3.074

     

     

    $

    (67.317

    )

     

    $

    9.954

     

     

    $

    (64.037

    )

    Diluted Earnings Per Share

     

    $

    0.10

     

     

    $

    0.20

     

     

    $

    0.15

     

     

    $

    0.04

     

     

    $

    0.01

     

     

    $

    0.15

     

     

    $

    (3.35

    )

     

    $

    0.49

     

     

    $

    (3.19

    )

    Adjusted EBITDA

     

    $

    3.388

     

     

    $

    7.135

     

     

    $

    5.586

     

     

    $

    4.148

     

     

    $

    4.493

     

     

    $

    6.578

     

     

    $

    7.437

     

     

    $

    20.257

     

     

    $

    18.508

     

    Adjusted Diluted EPS

     

    $

    0.18

     

     

    $

    0.32

     

     

    $

    0.27

     

     

    $

    0.18

     

     

    $

    0.17

     

     

    $

    0.31

     

     

    $

    0.45

     

     

    $

    0.95

     

     

    $

    0.93

     

    Cash Flow from Operations

     

    $

    0.162

     

     

    $

    5.810

     

     

    $

    5.700

     

     

    $

    1.600

     

     

    $

    (1.274

    )

     

    $

    5.669

     

     

    $

    8.144

     

     

    $

    13.320

     

     

    $

    12.539

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Revenue Breakdown by Region

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Americas

     

    $

    10.891

     

     

    $

    12.461

     

     

    $

    12.428

     

     

    $

    14.693

     

     

    $

    14.469

     

     

    $

    16.112

     

     

    $

    14.544

     

     

    $

    50.473

     

     

    $

    45.125

     

    EMEA

     

     

    2.302

     

     

     

    4.665

     

     

     

    4.513

     

     

     

    2.592

     

     

     

    2.720

     

     

     

    4.806

     

     

     

    3.698

     

     

     

    14.072

     

     

     

    11.224

     

    Asia Pacific

     

     

    1.307

     

     

     

    1.179

     

     

     

    1.603

     

     

     

    1.379

     

     

     

    1.735

     

     

     

    1.514

     

     

     

    2.121

     

     

     

    5.468

     

     

     

    5.370

     

    Total

     

    $

    14.500

     

     

    $

    18.305

     

     

    $

    18.544

     

     

    $

    18.664

     

     

    $

    18.924

     

     

    $

    22.432

     

     

    $

    20.363

     

     

    $

    70.013

     

     

    $

    61.719

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Software Performance Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Avg. Revenue per Customer (in thousands)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Commercial

     

    $

    79.0

     

     

    $

    113.0

     

     

    $

    97.0

     

     

    $

    89.0

     

     

    $

    94.0

     

     

    $

    124.0

     

     

    $

    96.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Services Performance Metrics

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Backlog (in millions)

     

    $

    18.910

     

     

    $

    18.041

     

     

    $

    19.602

     

     

    $

    14.091

     

     

    $

    17.254

     

     

    $

    20.379

     

     

    $

    20.700

     

     

     

     

     

    (1)

    Numbers may not foot due to rounding

    SIMULATIONS PLUS, INC.

    Reconciliation of Adjusted EBITDA to Net Income (1)

    (Unaudited)

     

    (in millions)

     

     

     

    FY 2024

     

    FY25

     

    FY24

     

    FY25

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Full Year

     

    YTD

    Net Income

     

    $

    1.945

     

     

    $

    4.029

     

     

    $

    3.137

     

     

    $

    0.843

     

     

    $

    0.206

     

     

    $

    3.074

     

     

    $

    (67.317

    )

     

    $

    9.954

     

     

    $

    (64.037

    )

    Excluding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Interest income and expense, net

     

     

    (1.292

    )

     

     

    (1.348

    )

     

     

    (1.522

    )

     

     

    (0.213

    )

     

     

    (0.159

    )

     

     

    (0.154

    )

     

     

    (0.170

    )

     

     

    (4.375

    )

     

     

    (0.483

    )

    Provision for income taxes

     

     

    0.461

     

     

     

    1.223

     

     

     

    0.753

     

     

     

    0.020

     

     

     

    0.064

     

     

     

    0.434

     

     

     

    (6.727

    )

     

     

    2.457

     

     

     

    (6.229

    )

    Depreciation and amortization

     

     

    1.091

     

     

     

    1.105

     

     

     

    1.263

     

     

     

    2.206

     

     

     

    2.265

     

     

     

    2.274

     

     

     

    2.318

     

     

     

    5.665

     

     

     

    6.857

     

    Stock-based compensation

     

     

    1.303

     

     

     

    1.585

     

     

     

    1.665

     

     

     

    1.387

     

     

     

    1.589

     

     

     

    1.557

     

     

     

    1.279

     

     

     

    5.940

     

     

     

    4.425

     

    (Gain) loss on currency exchange

     

     

    (0.044

    )

     

     

    0.098

     

     

     

    (0.009

    )

     

     

    (0.431

    )

     

     

    0.015

     

     

     

    (0.002

    )

     

     

    (0.035

    )

     

     

    (0.386

    )

     

     

    (0.022

    )

    Impairments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    77.221

     

     

     

    —

     

     

     

    77.221

     

    (Loss) income from disposal of fixed assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.023

     

     

     

    —

     

     

     

    0.023

     

    Change in value of contingent consideration

     

     

    (0.110

    )

     

     

    0.440

     

     

     

    (0.599

    )

     

     

    (1.370

    )

     

     

    —

     

     

     

    (0.640

    )

     

     

    —

     

     

     

    (1.639

    )

     

     

    (0.640

    )

    Reorganization expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.258

     

     

     

    0.157

     

     

     

    0.845

     

     

     

    —

     

     

     

    1.260

     

    Mergers & Acquisitions expense

     

     

    0.034

     

     

     

    0.003

     

     

     

    0.898

     

     

     

    1.706

     

     

     

    0.255

     

     

     

    (0.122

    )

     

     

    —

     

     

     

    2.641

     

     

     

    0.133

     

    Adjusted EBITDA

     

    $

    3.388

     

     

    $

    7.135

     

     

    $

    5.586

     

     

    $

    4.148

     

     

    $

    4.493

     

     

    $

    6.578

     

     

    $

    7.437

     

     

    $

    20.257

     

     

    $

    18.508

     

    (1)

    Numbers may not foot due to rounding

    SIMULATIONS PLUS, INC.

    Reconciliation of Adjusted Diluted EPS to Diluted EPS (1)

    (Unaudited)

     

    (in millions, except Diluted EPS and Adjusted Diluted EPS)

     

     

     

    FY 2024

     

    FY25

     

    FY24

     

    FY25

     

     

    Q1

     

    Q2

     

    Q3

     

    Q4

     

    Q1

     

    Q2

     

    Q3

     

    Full Year

     

    YTD

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (loss) Income (GAAP)

     

    $

    1.945

     

     

    $

    4.029

     

     

    $

    3.137

     

     

    $

    0.843

     

     

    $

    0.206

     

     

    $

    3.074

     

     

    $

    (67.317

    )

     

    $

    9.954

     

     

    $

    (64.037

    )

    Excluding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Amortization

     

     

    0.991

     

     

     

    0.991

     

     

     

    1.122

     

     

     

    2.059

     

     

     

    2.130

     

     

     

    2.130

     

     

     

    2.165

     

     

     

    5.163

     

     

     

    6.425

     

    Stock-based compensation

     

     

    1.303

     

     

     

    1.585

     

     

     

    1.665

     

     

     

    1.387

     

     

     

    1.589

     

     

     

    1.557

     

     

     

    1.279

     

     

     

    5.940

     

     

     

    4.425

     

    (Gain) loss on currency exchange

     

     

    (0.044

    )

     

     

    0.098

     

     

     

    (0.009

    )

     

     

    (0.431

    )

     

     

    0.015

     

     

     

    (0.002

    )

     

     

    (0.035

    )

     

     

    (0.386

    )

     

     

    (0.022

    )

    Mergers & Acquisitions expense

     

     

    0.034

     

     

     

    0.003

     

     

     

    0.898

     

     

     

    1.706

     

     

     

    0.255

     

     

     

    (0.122

    )

     

     

    —

     

     

     

    2.641

     

     

     

    0.133

     

    Change in value of contingent consideration

     

     

    (0.110

    )

     

     

    0.440

     

     

     

    (0.599

    )

     

     

    (1.370

    )

     

     

    —

     

     

     

    (0.640

    )

     

     

    —

     

     

     

    (1.639

    )

     

     

    (0.640

    )

    Reorganization expense

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.258

     

     

     

    0.157

     

     

     

    0.845

     

     

     

    —

     

     

     

    1.260

     

    Impairments

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    77.221

     

     

     

    —

     

     

     

    77.221

     

    (Loss) income from disposal of fixed assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.023

     

     

     

    —

     

     

     

    0.023

     

    Tax effect on above adjustments

     

     

    (0.417

    )

     

     

    (0.746

    )

     

     

    (0.603

    )

     

     

    (0.554

    )

     

     

    (1.007

    )

     

     

    0.041

     

     

     

    (5.153

    )

     

     

    (2.320

    )

     

     

    (6.119

    )

    Adjusted Net income (Non-GAAP)

     

    $

    3.702

     

     

    $

    6.400

     

     

    $

    5.611

     

     

    $

    3.640

     

     

    $

    3.446

     

     

    $

    6.195

     

     

    $

    9.028

     

     

    $

    19.353

     

     

    $

    18.669

     

    Weighted-avg. common shares outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted

     

     

    20,279

     

     

     

    20,315

     

     

     

    20,433

     

     

     

    20,338

     

     

     

    20,266

     

     

     

    20,277

     

     

     

    20,113

     

     

     

    20,301

     

     

     

    20,092

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted EPS (GAAP)

     

    $

    0.10

     

     

    $

    0.20

     

     

    $

    0.15

     

     

    $

    0.04

     

     

    $

    0.01

     

     

    $

    0.15

     

     

    $

    (3.35

    )

     

    $

    0.49

     

     

    $

    (3.19

    )

    Adjusted Diluted EPS (Non-GAAP)

     

    $

    0.18

     

     

    $

    0.32

     

     

    $

    0.27

     

     

    $

    0.18

     

     

    $

    0.17

     

     

    $

    0.31

     

     

    $

    0.45

     

     

    $

    0.95

     

     

    $

    0.93

     

    (1)

    Numbers may not foot due to rounding

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20250714949901/en/

    Investor Relations Contact:

    Lisa Fortuna

    Financial Profiles

    310-622-8251

    [email protected]

    Get the next $SLP alert in real time by email

    Crush Q3 2025 with the Best AI Executive Assistant

    Stay ahead of the competition with Tailforce.ai - your AI-powered business intelligence partner.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Tailforce.ai

    Recent Analyst Ratings for
    $SLP

    DatePrice TargetRatingAnalyst
    7/15/2025Overweight → Sector Weight
    KeyBanc Capital Markets
    11/15/2024$39.00Overweight
    Stephens
    7/29/2024$47.00Overweight
    KeyBanc Capital Markets
    7/16/2024Mkt Perform
    JMP Securities
    6/28/2024Outperform
    William Blair
    5/9/2023$55.00Buy
    BTIG Research
    10/26/2021$65.00 → $53.00Hold → Buy
    Craig Hallum
    7/13/2021$95.00 → $54.00Outperform
    Raymond James
    More analyst ratings

    $SLP
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Woltosz Walter S sold $366,623 worth of shares (20,000 units at $18.33), decreasing direct ownership by 0.60% to 3,304,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      7/2/25 4:24:37 PM ET
      $SLP
      EDP Services
      Technology
    • Director Woltosz Walter S sold $543,074 worth of shares (20,000 units at $27.15), decreasing direct ownership by 0.60% to 3,324,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      6/3/25 4:57:16 PM ET
      $SLP
      EDP Services
      Technology
    • Director Woltosz Walter S was granted 786 shares and sold $670,150 worth of shares (20,000 units at $33.51), decreasing direct ownership by 0.57% to 3,344,157 units (SEC Form 4)

      4 - Simulations Plus, Inc. (0001023459) (Issuer)

      5/1/25 5:53:05 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Simulations Plus downgraded by KeyBanc Capital Markets

      KeyBanc Capital Markets downgraded Simulations Plus from Overweight to Sector Weight

      7/15/25 8:39:07 AM ET
      $SLP
      EDP Services
      Technology
    • Stephens initiated coverage on Simulations Plus with a new price target

      Stephens initiated coverage of Simulations Plus with a rating of Overweight and set a new price target of $39.00

      11/15/24 8:20:56 AM ET
      $SLP
      EDP Services
      Technology
    • KeyBanc Capital Markets initiated coverage on Simulations Plus with a new price target

      KeyBanc Capital Markets initiated coverage of Simulations Plus with a rating of Overweight and set a new price target of $47.00

      7/29/24 7:43:47 AM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Simulations Plus Invests in Clinical Development Technology Company Nurocor

      Investment to accelerate innovations in biopharma development through Corporate Development Initiative Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced an investment of $1 million in technology company Nurocor. Founded in 2017, Nurocor offers a cloud-based software platform designed to improve efficiency, reusability, governance, and automation for pharmaceutical companies through digitalization in the clinical development phase. Its solution significantly accelerates the typical clinical trial lif

      7/14/25 4:15:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Reports Third Quarter Fiscal 2025 Financial Results

      Updated full-year revenue guidance of between $76 to $80 million and adjusted diluted EPS of $0.93 to $1.06 Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus" or the "Company"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its third quarter fiscal 2025, ended May 31, 2025. Third Quarter 2025 Financial Highlights (as compared to third quarter 2024) Total revenue increased 10% to $20.4 million Software revenue increased 6% to $12.6 million, representing 62% of total revenue Services revenue increased 17% to $7.7 millio

      7/14/25 4:05:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus to Participate in the Citizens Medical Devices and Healthcare Services Forum

      Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus", "SLP"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced that Shawn O'Connor, Chief Executive Officer, will be participating in the Citizens Medical Devices and Healthcare Services Forum taking place in Boston, Massachusetts. Mr. O'Connor will host one-on-one meetings with institutional investors on Tuesday, June 17, 2025. For more information about the events or questions about registration, interested parties should reach out to their contacts at Citizens. About Simulations Plus, Inc. With more

      6/12/25 7:50:00 AM ET
      $SLP
      EDP Services
      Technology

    $SLP
    SEC Filings

    See more
    • SEC Form 10-Q filed by Simulations Plus Inc.

      10-Q - Simulations Plus, Inc. (0001023459) (Filer)

      7/15/25 8:02:18 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Inc. filed SEC Form 8-K: Changes in Registrant's Certifying Accountant, Financial Statements and Exhibits

      8-K - Simulations Plus, Inc. (0001023459) (Filer)

      7/15/25 7:56:13 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Simulations Plus, Inc. (0001023459) (Filer)

      7/14/25 4:49:27 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Financials

    Live finance-specific insights

    See more
    • Simulations Plus Reports Third Quarter Fiscal 2025 Financial Results

      Updated full-year revenue guidance of between $76 to $80 million and adjusted diluted EPS of $0.93 to $1.06 Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus" or the "Company"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its third quarter fiscal 2025, ended May 31, 2025. Third Quarter 2025 Financial Highlights (as compared to third quarter 2024) Total revenue increased 10% to $20.4 million Software revenue increased 6% to $12.6 million, representing 62% of total revenue Services revenue increased 17% to $7.7 millio

      7/14/25 4:05:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Announces Preliminary Third Quarter Fiscal 2025 Revenue

      Updates fiscal 2025 revenue guidance range Third quarter fiscal 2025 full results to be released on July 2, 2025, with conference call at 5 p.m. ET Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus" or the "Company"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today announced preliminary revenue for its third fiscal quarter and updated its full year 2025 revenue guidance. The Company expects to report third quarter fiscal 2025 revenue in the range of between $19 million and $20 million Full year fiscal 2025 revenue is expected to range between $76 millio

      6/11/25 4:30:00 PM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Reports Second Quarter Fiscal 2025 Financial Results

      Total revenue grew 23% year-over-year driven by strong growth in both software and services Maintains full-year revenue guidance of $90 to $93 million and adjusted diluted EPS of $1.07 to $1.20 Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of cheminformatics, biosimulation, simulation-enabled performance and intelligence solutions, and medical communications to the biopharma industry, today reported financial results for its second quarter fiscal 2025, ended February 28, 2025. Second Quarter 2025 Financial Highlights (as compared to second quarter 2024) Total revenue increased 23% to $22.4 million Software revenue increased 16% to $13.5 million, repres

      4/3/25 4:05:00 PM ET
      $SLP
      EDP Services
      Technology

    $SLP
    Leadership Updates

    Live Leadership Updates

    See more
    • QHP Capital-Backed Pro-ficiency Acquired by Simulations Plus

      QHP Capital, L.P. ("QHP"), an investor in technology and services companies in the life sciences and healthcare sectors, today announced its sale of Pro-ficiency, LLC ("Pro-ficiency" or the "Company"), a leader in providing tech-enabled training and compliance solutions for clinical trial investigators and site staff, to Simulations Plus, Inc. (NASDAQ:SLP) ("Simulations Plus"), a leading provider of modeling and simulation software and services for pharmaceutical safety and efficacy. Michael Raymer, Chief Executive Officer of Pro-ficiency, said, "We are excited to join the Simulations Plus team, which has a well-established and recognized leadership position in modeling and simulations wi

      6/12/24 8:58:00 AM ET
      $SLP
      EDP Services
      Technology
    • Simulations Plus Names Industry Veteran Will Frederick as Chief Financial Officer

      LANCASTER, Calif.--(BUSINESS WIRE)--Simulations Plus, Inc. (Nasdaq: SLP), announced today the appointment of Will Frederick as chief financial officer (CFO), succeeding John Kneisel, who retires after seven years with the company. Will Frederick brings more than 25 years of financial leadership experience to the company. He has a proven track record of developing and implementing strategies to drive revenue growth, increase profitability, managing merger & acquisition activities and achieving corporate objectives. He has global experience with both publicly traded and privately held companies including Pharsight, Entelos, Avaya, The Walt Disney Company and Ford Motor Company, among

      12/1/20 4:05:00 PM ET
      $DIS
      $SLP
      $F
      Services-Misc. Amusement & Recreation
      Consumer Discretionary
      EDP Services
      Technology

    $SLP
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Simulations Plus Inc.

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      8/8/24 2:18:03 PM ET
      $SLP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by Simulations Plus Inc. (Amendment)

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      2/13/24 5:13:58 PM ET
      $SLP
      EDP Services
      Technology
    • SEC Form SC 13G/A filed by Simulations Plus Inc. (Amendment)

      SC 13G/A - Simulations Plus, Inc. (0001023459) (Subject)

      2/12/24 4:59:04 PM ET
      $SLP
      EDP Services
      Technology