• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    SM ENERGY REPORTS THIRD QUARTER 2024 RESULTS HIGHLIGHTING EXCELLENT OPERATIONAL EXECUTION THAT DELIVERED INCREASED OIL PRODUCTION ON LOWER CAPITAL

    10/31/24 4:15:00 PM ET
    $SM
    Oil & Gas Production
    Energy
    Get the next $SM alert in real time by email

    DENVER, Oct. 31, 2024 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE:SM) today reported operating and financial results for the third quarter 2024 and provided certain full year and fourth quarter 2024 guidance.

    Excellent operational execution drove strong third quarter results including:

    • Net production was 15.6 MMBoe, or 170.0 MBoe/d, at 46% oil or 77.4 MBbls/d, which exceeded guidance. Higher than expected oil production and total production were driven largely by better than expected performance in both the Midland Basin and South Texas, as well as the timing of completions in South Texas. Continued strong quarterly performance in the Midland Basin and South Texas is expected to support full year production volumes at the high end of expectations for these areas.
    • Net income was $240.5 million, or $2.09 per diluted common share, Adjusted net income(1) was $1.62 per diluted common share, net cash provided by operating activities was $452.3 million and Adjusted EBITDAX(1) was $481.5 million, all of which benefited from strong oil production and lower than expected operating costs.
    • Net cash provided by operating activities of $452.3 million before net change in working capital of $(32.0) million totaled $420.2 million(1) and capital expenditures of $302.1 million adjusted for a change in capital expenditure accruals of $(11.7) million were $290.4 million.(1)
    • Adjusted free cash flow(1) was $129.8 million, up 32% from the second quarter 2024.

    Portfolio expansion sets up for an exciting 2025 with significantly increased scale:

    • Utah adds a third core area to the Company's top-tier portfolio. On October 1, 2024, the Company completed the previously announced $2.1 billion acquisition of an undivided 80 percent interest in the Uinta Basin assets of XCL Resources (and affiliated entities) and Altamont Energy (the "Uinta Basin Acquisitions"), adding high oil content production, approximately 63,300 net acres and multiple years of incremental quality drilling inventory. This acquisition of low breakeven assets is expected to be accretive to all financial metrics.
    • Three recent wells in Utah reached peak 30-day initial production rates testing the Douglas Creek in the Upper Cube. The test wells averaged 870 Boe/d per well at 94% oil.
    • Increased scale supports an increased borrowing base and lender commitments under the Company's senior secured revolving credit facility. The borrowing base was increased to $3.0 billion and lender commitments to $2.0 billion (see Financial Position and Liquidity below for further discussion).
    • Activity in the Klondike area of the Midland Basin includes the completion of eight wells that confirm oil saturated sandstone and the conventional nature of the play, in-line with the Company's geologic modeling. Two Klondike wells with average lateral lengths of approximately 11,500 feet have reached peak 30-day initial production rates, which averaged 918 Boe/d per well at 93% oil.
    • Initial wells targeting the Woodford-Barnett in the Sweetie Peck area continue to perform well with cumulative oil production exceeding the peer average in the area to date by more than 50%.
    • In South Texas, the Company has successfully fulfilled its obligation under its drill-to-earn arrangement to add 8,663 net acres in the northern, high oil/liquids content Austin Chalk.

    President and Chief Executive Officer Herb Vogel comments: "2024 is proving to be a highly successful year for SM Energy. Exceptional operational performance, magnified by increased top-tier portfolio scale and substantial oil production growth, supports a strong balance sheet and upside value creation opportunity.

    "Looking ahead, we are keenly focused on our Utah operations. Along with the investment community, we are invigorated by the opportunity to unlock value in an overlooked basin, and we expect to deliver results attributable to the crude profile, high margins and substantial scale that the Uinta Basin Acquisitions provide. In the fourth quarter, we expect to sequentially grow our oil and total production volumes by around 40% and 25%, respectively, and execute a smooth integration of the Utah operations. We will diligently work to develop a 2025-2027 operating plan that will optimize capital efficiency and demonstrate the value of our expanded portfolio.

    "We are very excited to be among the core operators in Utah. We welcome our new employees and look forward to becoming actively involved in our new communities."

    THIRD QUARTER 2024 RESULTS

    NET PRODUCTION BY OPERATING AREA





    Third Quarter 2024



    Midland Basin

    South Texas

    Total

    Oil (MBbl / MBbl/d)

    5,099 / 55.4

    2,019 / 21.9

    7,118 / 77.4

    Natural Gas (MMcf / MMcf/d)

    16,067 / 174.6

    18,472 / 200.8

    34,540 / 375.4

    NGLs (MBbl / MBbl/d)

    7 / -

    2,758 / 30.0

    2,765 / 30.1

    Total (MBoe / MBoe/d)

    7,784 / 84.6

    7,855 / 85.4

    15,639 / 170.0

    Note: Totals may not calculate due to rounding.











    • Third quarter net production volumes were 15.6 MMBoe (170.0 MBoe/d) and were 46% oil (77.4 MBbl/d). Volumes were 50% from the Midland Basin and 50% from South Texas.
    • Third quarter net production exceeded expectations due to strong base production performance from both Midland Basin and South Texas wells, as well as the early turn-in-line of eight wells in South Texas.

    REALIZED PRICES BY OPERATING AREA







    Third Quarter 2024



    Midland Basin

    South Texas

    Total

    (Pre/Post-hedge)(1)

    Oil ($/Bbl)

    $75.88

    $71.79

    $74.72 / $74.65

    Natural Gas ($/Mcf)

    $1.20

    $1.69

    $1.46 / $1.95

    NGLs ($/Bbl)

    nm

    $21.69

    $21.70 / $21.79

    Per Boe

    $52.20

    $30.05

    $41.08 / $42.13

    Note: Totals may not calculate due to rounding.











    • Third quarter average realized price before the effect of hedges was $41.08 per Boe, and average realized price after the effect of hedges was $42.13 per Boe.(1)
    • Third quarter benchmark pricing included NYMEX WTI at $75.10/Bbl, NYMEX Henry Hub natural gas at $2.16/MMBtu and OPIS Composite NGLs at $26.68/Bbl.
    • The effect of commodity net derivative settlements for the third quarter was a gain of $1.05 per Boe, or $16.5 million.

    For additional operating metrics and regional detail, please see the Financial Highlights section below and the accompanying slide deck.

    NET INCOME, NET INCOME PER SHARE AND NET CASH PROVIDED BY OPERATING ACTIVITIES

    Third quarter 2024 net income was $240.5 million, or $2.09 per diluted common share, compared with net income of $222.3 million, or $1.88 per diluted common share, for the same period in 2023. The primary drivers of increased net income were higher production volumes and lower operating and DD&A expenses per unit, partially offset by lower realized prices per unit and higher interest expense net of interest income. For the first nine months of 2024, net income was $582.0 million, or $5.03 per diluted common share, compared with net income of $570.8 million, or $4.75 per diluted common share, for the same period in 2023. On a per share basis, the Company's stock repurchase program contributed to a 4.5 million share decrease in the weighted-average diluted share count during the nine months ended September 30, 2023, compared with the nine months ended September 30, 2024, further boosting EPS.

    Third quarter 2024 net cash provided by operating activities of $452.3 million before net change in working capital of $(32.0) million totaled $420.2 million,(1) compared with net cash provided by operating activities of $383.0 million before net change in working capital of $52.9 million that totaled $435.9 million(1) for the same period in 2023. The $(15.7) million, or 4%, decrease in the current year period is primarily due to lower realized prices and increased interest expense net of interest income, partially offset by higher production and lower costs. For the first nine months of 2024, net cash provided by operating activities of $1,204.6 million before net change in working capital of $15.4 million totaled $1,220.1 million,(1) compared with net cash provided by operating activities of $1,097.9 million before net change in working capital of $57.3 million that totaled $1,155.2 million(1) for the same period in 2023.

    ADJUSTED EBITDAX,(1) ADJUSTED NET INCOME,(1) AND NET DEBT-TO-ADJUSTED EBITDAX(1)

    Third quarter 2024 Adjusted EBITDAX(1) was $481.5 million, up $6.0 million, or 1%, from $475.6 million for the same period in 2023. For the first nine months of 2024, Adjusted EBITDAX(1) was $1,376.5 million, up $109.3 million, or 9%, from $1,267.2 million for the same period in 2023.

    Third quarter 2024 Adjusted net income(1) was $186.4 million, or $1.62 per diluted common share, compared with an Adjusted net income(1) of $205.0 million, or $1.73 per diluted common share, for the same period in 2023. For the first nine months of 2024, Adjusted net income(1) was $564.9 million, or $4.88 per diluted common share, compared with Adjusted net income(1) of $521.0 million, or $4.34 per diluted common share, for the same period in 2023.

    At September 30, 2024, Net debt-to-Adjusted EBITDAX(1) was 0.5 times.

    CAPITAL EXPENDITURES(1)

    Third quarter 2024 capital expenditures of $302.1 million adjusted for a change in capital expenditure accruals of $(11.7) million totaled $290.4 million.(1) Capital activity during the quarter included drilling 37 net wells, of which 16 were in South Texas and 21 were in the Midland Basin, and adding 35 net flowing completions, of which 20 were in South Texas and 15 were in the Midland Basin.

    For the first nine months of 2024, capital expenditures of $957.2 million adjusted for a change in capital accruals of $(33.2) million totaled $924.0 million.(1) Capital activity during the first nine months included drilling 97 net wells, of which 38 were in South Texas and 59 were in the Midland Basin, and adding 98 net flowing completions, of which 46 were in South Texas and 52 were in the Midland Basin.

    ADJUSTED FREE CASH FLOW(1)

    Third quarter 2024 cash flow from operations before net change in working capital totaled $420.2 million,(1) and capital expenditures before changes in accruals totaled $290.4 million,(1) delivering Adjusted free cash flow of $129.8 million.(1)

    RETURN OF CAPITAL TO STOCKHOLDERS

    Return of capital to stockholders during the quarter totaled $20.6 million through the payment of the Company's $0.18 per share quarterly dividend on August 5, 2024. Since announcing the return of capital program in September 2022, the Company has repurchased approximately 10.1 million shares, or 8% of shares then outstanding, and returned $521.3 million to stockholders, inclusive of dividends and common stock repurchases.

    In June 2024, the Board approved an 11% increase in the Company's fixed quarterly dividend policy, from $0.18 to $0.20 per share, to commence in the fourth quarter 2024, and re-authorized the Company's existing stock repurchase program in the amount of $500 million through December 31, 2027. There was $500 million available under the repurchase program as of the end of the third quarter.

    FINANCIAL POSITION AND LIQUIDITY

    On September 30, 2024, the outstanding principal amount of the Company's long-term debt was $2.74 billion, with zero drawn on the Company's senior secured revolving credit facility, and cash and cash equivalents of $1.74 billion. Net debt(1) was $1.00 billion. The cash balance at September 30, 2024 did not include restricted cash of $102.0 million that was held in escrow as a performance deposit in connection with the Uinta Basin Acquisitions.

    During the third quarter of 2024, the Company issued and sold $750.0 million aggregate principal amount of 6.750% senior notes due 2029, and $750.0 million aggregate principal amount of 7.000% senior notes due 2032. The notes were issued at par. The Company used the net proceeds from the notes offerings, together with cash on hand and borrowings under its Credit Agreement, to fund the Uinta Basin Acquisitions, redeem all of its outstanding 5.625% Notes due in 2025, and pay related fees and expenses. On October 1, 2024, post-closing of the Uinta Basin Acquisitions, long-term debt was $2.93 billion including $2.74 billion principal amount of senior unsecured notes and $190 million drawn on the Company's senior secured revolving credit facility. Cash and cash equivalents were $21 million.

    COMMODITY DERIVATIVES

    As of October 24, 2024, commodity derivative positions for the fourth quarter of 2024 include:

    SWAPS AND COLLARS:

    • Oil: Approximately 3,820 MBbls, or approximately 40% of expected 4Q 2024 net oil production, is hedged to benchmark prices at an average price of $72.08/Bbl (weighted-average of collar floors and swaps) to $78.27/Bbl (weighted-average of collar ceilings and swaps), excluding basis swaps.
    • Natural gas: Approximately 8,900 BBtu, or approximately 20% of expected 4Q 2024 net natural gas production, is hedged to benchmark prices at an average price of $3.32/MMBtu (weighted-average of collar floors and swaps, excluding basis swaps).

    BASIS SWAPS:

    • Oil, Midland Basin differential: 1,230 MBbls of expected 4Q 2024 net Midland Basin oil production are hedged to the local price point at a positive weighted-average price of $1.21/Bbl.
    • Gas, WAHA differential: 5,240 BBtu of expected 4Q 2024 net Midland Basin natural gas production are hedged to WAHA at a weighted-average price of ($0.73)/MMBtu.
    • Gas, HSC differential: 5,750 BBtu of expected 4Q 2024 net South Texas natural gas production are hedged to HSC at a weighted-average price of ($0.38)/MMBtu.

    A detailed schedule of these and additional derivative positions are provided in the 3Q24 accompanying slide deck.

    2024 OPERATING PLAN AND GUIDANCE

    The Company is unable to provide a reconciliation of forward-looking non-GAAP capital expenditures because components of the calculation are inherently unpredictable, such as changes to, and timing of, capital accruals. The inability to project certain components of the calculation would significantly affect the accuracy of a reconciliation.

    UPDATED GUIDANCE FULL YEAR 2024:

    The following includes Uinta Basin operations for the fourth quarter:

    • Net production of 62.2-63.5 MMBoe, or 170-174 MBoe/d.
    • Oil production, as a percent of total production, is expected to approximate 47% inclusive of the high oil content production from the Uinta Basin in the fourth quarter.
    • Full year guidance for capital expenditures (net of the change in capital accruals),(1) excluding acquisitions, is expected to range between $1.24-$1.26 billion. The projected number of net wells drilled and completed in 2024 is expected to be approximately 137 and 134, respectively.

    GUIDANCE FOURTH QUARTER 2024:

    The following includes Uinta Basin operations for the full quarter.

    • Net production of 18.9-20.2 MMBoe, or 205-220 MBoe/d, at 51% oil.
    • Capital expenditures (net of the change in capital accruals),(1) excluding acquisitions is expected to range between $320-$340 million. The Company expects to drill approximately 40 net wells, of which 13 are planned for South Texas, 14 are planned for the Midland Basin and 13 are planned for the Uinta Basin. The Company expects to turn-in-line 36 net wells, of which 8 are planned for South Texas, 20 are planned for the Midland Basin and 8 are planned for the Uinta Basin.
    • LOE is expected to range between $4.90-$5.10 per Boe.
    • Transportation expense is expected to range between $4.30-$4.60 per Boe.
    • Ad valorem and production taxes are expected to range between $2.40-$2.50 per Boe.
    • G & A, including non-cash compensation expense, is expect to range between $35 million-$38 million.

    UPCOMING EVENTS

    EARNINGS Q&A WEBCAST AND CONFERENCE CALL

    November 1, 2024 – Please join SM Energy management at 8:00 a.m. Mountain time/10:00 a.m. Eastern time for the third quarter 2024 financial and operating results Q&A session. This discussion will be accessible via:

    • Webcast (available live and for replay) - on the Company's website at sm-energy.com/investors (replay accessible approximately 1 hour after the live call); or
    • Telephone - join the live conference call by registering at https://event.choruscall.com/mediaframe/webcast.html?webcastid=kAQMBh9B. Dial-in for domestic toll free/International is 877-407-6050 / +1 201-689-8022.

    CONFERENCE PARTICIPATION

    November 21, 2024 – Stephens Annual Investment Conference. Executive Vice President and Chief Financial Officer Wade Pursell will host a fireside chat at 9:00 a.m. Central time/10:00 a.m. Eastern time and will also meet with investors in one-on-one settings. The event will be webcast, accessible from the Company's website, and available for replay for a limited period.

    December 3, 2024 – Bank of America Leveraged Finance Conference. Executive Vice President and Chief Financial Officer Wade Pursell will host a fireside chat at 8:10 a.m. Mountain time/10:10 a.m. Eastern time and will also meet with investors in one-on-one settings. The event will be webcast, accessible from the Company's website, and available for replay for a limited period.

    When applicable, updated event presentations are posted to the Company's website the morning of the event.

    DISCLOSURES

    FORWARD LOOKING STATEMENTS

    This release contains forward-looking statements within the meaning of securities laws. The words "anticipate," "deliver," "demonstrate," "establish," "estimate," "expects," "goal," "generate," "indicate," "maintain," "objectives," "optimize," "plan," "target," and similar expressions are intended to identify forward-looking statements. Forward-looking statements in this release include, among other things: certain matters related to the Uinta Basin Acquisitions, including integration plans and expectations, operational plans and expectations, accretion to certain financial metrics, future drilling inventory, and projections for production; projections for the full year and fourth quarter 2024, including guidance for capital expenditures, production, the number of wells expected to be drilled and completed in total and in each of our operating areas, certain operating and G&A costs, and the percent of future production to be hedged. These statements involve known and unknown risks, which may cause SM Energy's actual results to differ materially from results expressed or implied by the forward-looking statements. Future results may be impacted by the risks discussed in the Risk Factors section of SM Energy's most recent Annual Report on Form 10-K and Exhibit 99.2 to our Current Reports on Form 8-K filed on July 18, 2024, and such risk factors may be updated from time to time in the Company's other periodic reports filed with the Securities and Exchange Commission. The forward-looking statements contained herein speak as of the date of this release. Although SM Energy may from time to time voluntarily update its prior forward-looking statements, it disclaims any commitment to do so, except as required by securities laws.

    FOOTNOTE 1

    Indicates a non-GAAP measure or metric. Please refer below to the section "Definitions of non-GAAP Measures and Metrics as Calculated by the Company" in Financials Highlights for additional information.

    ABOUT THE COMPANY

    SM Energy Company is an independent energy company engaged in the acquisition, exploration, development, and production of oil, gas, and NGLs in the states of Texas and Utah. SM Energy routinely posts important information about the Company on its website. For more information about SM Energy, please visit its website at www.sm-energy.com. 

    SM ENERGY INVESTOR CONTACTS

    Jennifer Martin Samuels, [email protected], 303-864-2507

    Lindsay Miller, [email protected], 303-830-5860

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024



    Condensed Consolidated Balance Sheets







    (in thousands, except share data)

    September 30,



    December 31,

    ASSETS

    2024



    2023

    Current assets:







    Cash and cash equivalents

    $          1,735,313



    $              616,164

    Accounts receivable

    226,604



    231,165

    Derivative assets

    72,287



    56,442

    Prepaid expenses and other

    10,224



    12,668

    Total current assets

    2,044,428



    916,439

    Property and equipment (successful efforts method):







    Proved oil and gas properties

    12,501,494



    11,477,358

    Accumulated depletion, depreciation, and amortization

    (7,370,881)



    (6,830,253)

    Unproved oil and gas properties, net of valuation allowance of $33,095 and $35,362, respectively

    287,311



    335,620

    Wells in progress

    291,197



    358,080

    Other property and equipment, net of accumulated depreciation of $62,435 and $59,669, respectively

    45,149



    35,615

    Total property and equipment, net

    5,754,270



    5,376,420

    Noncurrent assets:







    Acquisition deposit held in escrow

    102,000



    —

    Derivative assets

    11,584



    8,672

    Other noncurrent assets

    115,490



    78,454

    Total noncurrent assets

    229,074



    87,126

    Total assets

    $          8,027,772



    $          6,379,985

    LIABILITIES AND STOCKHOLDERS' EQUITY







    Current liabilities:







    Accounts payable and accrued expenses

    $              560,839



    $              611,598

    Derivative liabilities

    2,401



    6,789

    Other current liabilities

    17,859



    15,425

    Total current liabilities

    581,099



    633,812

    Noncurrent liabilities:







    Revolving credit facility

    —



    —

    Senior Notes, net

    2,706,700



    1,575,334

    Asset retirement obligations

    125,327



    118,774

    Net deferred tax liabilities

    467,459



    369,903

    Derivative liabilities

    448



    1,273

    Other noncurrent liabilities

    85,193



    65,039

    Total noncurrent liabilities

    3,385,127



    2,130,323

    Stockholders' equity:







    Common stock, $0.01 par value - authorized: 200,000,000 shares; issued and outstanding: 114,418,413 and 115,745,393 shares, respectively

    1,144



    1,157

    Additional paid-in capital

    1,492,778



    1,565,021

    Retained earnings

    2,570,108



    2,052,279

    Accumulated other comprehensive loss

    (2,484)



    (2,607)

    Total stockholders' equity

    4,061,546



    3,615,850

    Total liabilities and stockholders' equity

    $          8,027,772



    $          6,379,985

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024



    Condensed Consolidated Statements of Operations

    (in thousands, except per share data)

    For the Three Months Ended

    September 30,



    For the Nine Months Ended

    September 30,



    2024



    2023



    2024



    2023

    Operating revenues and other income:















    Oil, gas, and NGL production revenue

    $           642,380



    $           639,699



    $       1,835,427



    $       1,757,032

    Other operating income, net

    1,233



    1,202



    2,611



    8,128

    Total operating revenues and other income

    643,613



    640,901



    1,838,038



    1,765,160

    Operating expenses:















    Oil, gas, and NGL production expense

    148,380



    138,264



    422,377



    426,200

    Depletion, depreciation, amortization, and asset retirement obligation liability accretion

    202,942



    189,353



    548,781



    501,374

    Exploration (1)

    12,097



    10,245



    47,772



    43,633

    General and administrative (1)

    35,141



    29,255



    96,431



    84,424

    Net derivative (gain) loss (2)

    (86,283)



    75,355



    (70,256)



    12,352

    Other operating expense, net

    384



    2,832



    4,206



    20,182

    Total operating expenses

    312,661



    445,304



    1,049,311



    1,088,165

    Income from operations

    330,952



    195,597



    788,727



    676,995

    Interest expense

    (50,682)



    (23,106)



    (94,362)



    (67,713)

    Interest income

    18,017



    4,106



    31,120



    13,802

    Other non-operating expense

    (637)



    (233)



    (684)



    (696)

    Income before income taxes

    297,650



    176,364



    724,801



    622,388

    Income tax (expense) benefit

    (57,127)



    45,979



    (142,786)



    (51,619)

    Net income

    $           240,523



    $           222,343



    $           582,015



    $           570,769

















    Basic weighted-average common shares outstanding

    114,405



    117,823



    114,870



    119,589

    Diluted weighted-average common shares outstanding

    114,993



    118,328



    115,701



    120,165

    Basic net income per common share

    $                 2.10



    $                 1.89



    $                 5.07



    $                 4.77

    Diluted net income per common share

    $                 2.09



    $                 1.88



    $                 5.03



    $                 4.75

    Net dividends declared per common share

    $                 0.20



    $                 0.15



    $                 0.56



    $                 0.45

















    (1) Non-cash stock-based compensation included in:















    Exploration expense

    $               1,338



    $               1,174



    $               3,651



    $               3,021

    General and administrative expense

    5,249



    4,864



    13,742



    11,498

    Total non-cash stock-based compensation

    $               6,587



    $               6,038



    $             17,393



    $             14,519

















    (2) The net derivative (gain) loss line item consists of the following:















    Net derivative settlement (gain) loss

    $           (16,491)



    $                  314



    $           (46,288)



    $           (20,398)

    Net (gain) loss on fair value changes

    (69,792)



    75,041



    (23,968)



    32,750

    Total net derivative (gain) loss

    $           (86,283)



    $             75,355



    $           (70,256)



    $             12,352

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024

























    Condensed Consolidated Statements of Stockholders' Equity

    (in thousands, except share data and dividends per share)









    Additional

    Paid-in

    Capital



    Retained

    Earnings



    Accumulated

    Other

    Comprehensive

    Loss



    Total

    Stockholders'

    Equity



    Common Stock











    Shares



    Amount









    Balances, December 31, 2023

    115,745,393



    $           1,157



    $   1,565,021



    $   2,052,279



    $               (2,607)



    $      3,615,850

    Net income

    —



    —



    —



    131,199



    —



    131,199

    Other comprehensive income

    —



    —



    —



    —



    8



    8

    Net cash dividends declared, $0.18 per share

    —



    —



    —



    (20,707)



    —



    (20,707)

    Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings

    1,147



    —



    (22)



    —



    —



    (22)

    Stock-based compensation expense

    1,839



    —



    5,018



    —



    —



    5,018

    Purchase of shares under Stock Repurchase Program

    (712,235)



    (7)



    (33,088)



    —



    —



    (33,095)

    Balances, March 31, 2024

    115,036,144



    $           1,150



    $   1,536,929



    $   2,162,771



    $               (2,599)



    $      3,698,251

    Net income

    —



    —



    —



    210,293



    —



    210,293

    Other comprehensive income

    —



    —



    —



    —



    7



    7

    Net cash dividends declared, $0.18 per share

    —



    —



    —



    (20,532)



    —



    (20,532)

    Issuance of common stock under Employee Stock Purchase Plan

    56,006



    1



    1,843



    —



    —



    1,844

    Stock-based compensation expense

    35,691



    1



    5,787



    —



    —



    5,788

    Purchase of shares under Stock Repurchase Program

    (1,058,956)



    (11)



    (51,700)



    —



    —



    (51,711)

    Balances, June 30, 2024

    114,068,885



    $           1,141



    $   1,492,859



    $   2,352,532



    $               (2,592)



    $      3,843,940

    Net income

    —



    —



    —



    240,523



    —



    240,523

    Other comprehensive income

    —



    —



    —



    —



    108



    108

    Net cash dividends declared, $0.20 per share

    —



    —



    —



    (22,947)



    —



    (22,947)

    Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings

    349,528



    3



    (6,819)



    —



    —



    (6,816)

    Stock-based compensation expense

    —



    —



    6,587



    —



    —



    6,587

    Purchase of shares under Stock Repurchase Program

    —



    —



    151



    —



    —



    151

    Balances, September 30, 2024

    114,418,413



    $           1,144



    $   1,492,778



    $   2,570,108



    $               (2,484)



    $      4,061,546

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024

























    Condensed Consolidated Statements of Stockholders' Equity (Continued)

    (in thousands, except share data and dividends per share)































    Additional

    Paid-in

    Capital







    Accumulated

    Other

    Comprehensive

    Loss



    Total

    Stockholders'

    Equity



    Common Stock





    Retained

    Earnings







    Shares



    Amount









    Balances, December 31, 2022

    121,931,676



    $           1,219



    $   1,779,703



    $   1,308,558



    $               (4,022)



    $      3,085,458

    Net income

    —



    —



    —



    198,552



    —



    198,552

    Other comprehensive income

    —



    —



    —



    —



    13



    13

    Net cash dividends declared, $0.15 per share

    —



    —



    —



    (18,078)



    —



    (18,078)

    Stock-based compensation expense

    —



    —



    4,318



    —



    —



    4,318

    Purchase of shares under Stock Repurchase Program

    (1,413,758)



    (14)



    (40,454)



    —



    —



    (40,468)

    Balances, March 31, 2023

    120,517,918



    $           1,205



    $   1,743,567



    $   1,489,032



    $               (4,009)



    $      3,229,795

    Net income

    —



    —



    —



    149,874



    —



    149,874

    Other comprehensive income

    —



    —



    —



    —



    13



    13

    Net cash dividends declared, $0.15 per share

    —



    —



    —



    (17,704)



    —



    (17,704)

    Issuance of common stock under Employee Stock Purchase Plan

    68,210



    1



    1,815



    —



    —



    1,816

    Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings

    774



    —



    (7)



    —



    —



    (7)

    Stock-based compensation expense

    56,872



    1



    4,162



    —



    —



    4,163

    Purchase of shares under Stock Repurchase Program

    (2,550,706)



    (26)



    (69,457)



    —



    —



    (69,483)

    Other

    19,037



    —



    —



    —



    —



    —

    Balances, June 30, 2023

    118,112,105



    $           1,181



    $   1,680,080



    $   1,621,202



    $               (3,996)



    $      3,298,467

    Net income

    —



    —



    —



    222,343



    —



    222,343

    Other comprehensive income

    —



    —



    —



    —



    14



    14

    Net cash dividends declared, $0.15 per share

    —



    —



    —



    (17,543)



    —



    (17,543)

    Issuance of common stock under Employee Stock Purchase Plan

    (18)



    —



    —



    —



    —



    —

    Issuance of common stock upon vesting of RSUs, net of shares used for tax withholdings

    553,442



    6



    (7,881)



    —



    —



    (7,875)

    Stock-based compensation expense

    —



    —



    6,038



    —



    —



    6,038

    Purchase of shares under Stock Repurchase Program

    (2,351,642)



    (24)



    (97,127)



    —



    —



    (97,151)

    Balances, September 30, 2023

    116,313,887



    $           1,163



    $   1,581,110



    $   1,826,002



    $               (3,982)



    $      3,404,293

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024



    Condensed Consolidated Statements of Cash Flows













    (in thousands)

    For the Three Months Ended

    September 30,



    For the Nine Months Ended

    September 30,



    2024



    2023



    2024



    2023

    Cash flows from operating activities:















    Net income

    $         240,523



    $         222,343



    $         582,015



    $         570,769

    Adjustments to reconcile net income to net cash provided by operating activities:









    Depletion, depreciation, amortization, and asset retirement obligation liability accretion

    202,942



    189,353



    548,781



    501,374

    Stock-based compensation expense

    6,587



    6,038



    17,393



    14,519

    Net derivative (gain) loss

    (86,283)



    75,355



    (70,256)



    12,352

    Net derivative settlement gain (loss)

    16,491



    (314)



    46,288



    20,398

    Amortization of deferred financing costs

    2,182



    1,371



    4,925



    4,114

    Deferred income taxes

    45,615



    (51,075)



    116,522



    43,171

    Other, net

    (7,834)



    (7,184)



    (25,590)



    (11,489)

    Net change in working capital

    32,040



    (52,893)



    (15,433)



    (57,329)

    Net cash provided by operating activities

    452,263



    382,994



    1,204,645



    1,097,879

















    Cash flows from investing activities:















    Capital expenditures

    (302,107)



    (216,710)



    (957,156)



    (766,756)

    Acquisition of proved and unproved oil and gas properties

    (838)



    (20,484)



    (836)



    (109,318)

    Other, net

    —



    —



    80



    657

    Net cash used in investing activities

    (302,945)



    (237,194)



    (957,912)



    (875,417)

















    Cash flows from financing activities:















    Debt issuance costs related to credit facility

    (2,378)



    —



    (2,378)



    —

    Net proceeds from Senior Notes

    1,477,032



    —



    1,477,032



    —

    Cash paid to repurchase Senior Notes

    (349,118)



    —



    (349,118)



    —

    Repurchase of common stock

    —



    (96,383)



    (83,991)



    (205,246)

    Dividends paid

    (20,595)



    (17,800)



    (62,136)



    (54,167)

    Net proceeds from sale of common stock

    —



    —



    1,844



    1,815

    Net share settlement from issuance of stock awards

    (6,815)



    (7,875)



    (6,837)



    (7,882)

    Net cash provided by (used in) financing activities

    1,098,126



    (122,058)



    974,416



    (265,480)

















    Net change in cash, cash equivalents, and restricted cash

    1,247,444



    23,742



    1,221,149



    (43,018)

    Cash, cash equivalents, and restricted cash at beginning of period

    589,869



    378,238



    616,164



    444,998

    Cash, cash equivalents, and restricted cash at end of period

    $     1,837,313



    $         401,980



    $     1,837,313



    $         401,980

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024



    Condensed Consolidated Statements of Cash Flows (Continued)













    (in thousands)

    For the Three Months Ended

    September 30,



    For the Nine Months Ended

    September 30,



    2024



    2023



    2024



    2023

    Supplemental schedule of additional cash flow information and non-cash activities:















    Operating activities:















    Cash paid for interest, net of capitalized interest (1)

    $         (41,571)



    $         (34,834)



    $          (83,130)



    $          (77,514)

    Net cash paid for income taxes

    $              (194)



    $                (39)



    $            (7,623)



    $            (6,176)

    Investing activities:















    Changes in capital expenditure accruals

    $         (11,696)



    $          11,463



    $          (33,187)



    $            35,683

    Non-cash financing activities (2)































    Reconciliation of cash, cash equivalents, and restricted cash:















    Cash and cash equivalents

    $     1,735,313



    $        401,980



    $      1,735,313



    $         401,980

    Restricted cash (3)

    102,000



    —



    102,000



    —

    Cash, cash equivalents, and restricted cash at end of period

    $     1,837,313



    $        401,980



    $      1,837,313



    $         401,980





















    (1)

    Cash paid for interest, net of capitalized interest during the nine months ended September 30, 2024, does not include $9.0 million in fees paid to secure firm commitments for senior unsecured bridge term loans, in connection with the Uinta Basin Acquisitions. Please reference Note 11 - Acquisitions in Part I, Item 1 in the Company's Form 10-Q as of September 30, 2024, for additional discussion.

    (2)

    Please reference Note 5 - Long Term Debt in Part I, Item 1 in the Company's Form 10-Q as of September 30, 2024, for discussion of the debt transactions executed during the nine months ended September 30, 2024.

    (3)

    Represents a deposit held in a third-party escrow account related to the Uinta Basin Acquisitions and is included in the acquisition deposit held in escrow line item on the unaudited condensed consolidated balance sheets as of September 30, 2024. Please reference Note 11 - Acquisitions in Part I, Item 1 in the Company's Form 10-Q as of September 30, 2024, for additional discussion regarding the Uinta Basin Acquisitions.





    DEFINITIONS OF NON-GAAP MEASURES AND METRICS AS CALCULATED BY THE COMPANY

    To supplement the presentation of its financial results prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides certain non-GAAP measures and metrics, which are used by management and the investment community to assess the Company's financial condition, results of operations, and cash flows, as well as compare performance from period to period and across the Company's peer group. The Company believes these measures and metrics are widely used by the investment community, including investors, research analysts and others, to evaluate and compare recurring financial results among upstream oil and gas companies in making investment decisions or recommendations. These measures and metrics, as presented, may have differing calculations among companies and investment professionals and may not be directly comparable to the same measures and metrics provided by others. A non-GAAP measure should not be considered in isolation or as a substitute for the most directly comparable GAAP measure or any other measure of a company's financial or operating performance presented in accordance with GAAP. Reconciliations of the Company's non-GAAP measures to the most directly comparable GAAP measure is presented below. These measures may not be comparable to similarly titled measures of other companies.

    Adjusted EBITDAX: Adjusted EBITDAX is calculated as net income before interest expense, interest income, income taxes, depletion, depreciation, amortization and asset retirement obligation liability accretion expense, exploration expense, property abandonment and impairment expense, non-cash stock-based compensation expense, derivative gains and losses net of settlements, gains and losses on divestitures, gains and losses on extinguishment of debt, and certain other items. Adjusted EBITDAX excludes certain items that the Company believes affect the comparability of operating results and can exclude items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. Adjusted EBITDAX is a non-GAAP measure that the Company believes provides useful additional information to investors and analysts, as a performance measure, for analysis of the Company's ability to internally generate funds for exploration, development, acquisitions, and to service debt. The Company is also subject to financial covenants under the Company's Credit Agreement, a material source of liquidity for the Company, based on Adjusted EBITDAX ratios. Please reference the Company's third quarter 2024 Form 10-Q and the most recent Annual Report on Form 10-K for discussion of the Credit Agreement and its covenants.

    Adjusted free cash flow: Adjusted free cash flow is calculated as net cash provided by operating activities before net change in working capital less capital expenditures before changes in accruals. The Company uses this measure as representative of the cash from operations, in excess of capital expenditures that provides liquidity to fund discretionary obligations such as debt reduction, returning cash to stockholders or expanding the business.

    Adjusted net income and Adjusted net income per diluted common share: Adjusted net income and Adjusted net income per diluted common share excludes certain items that the Company believes affect the comparability of operating results, including items that are generally non-recurring in nature or whose timing and/or amount cannot be reasonably estimated. These items include non-cash and other adjustments, such as derivative gains and losses net of settlements, impairments, net (gain) loss on divestiture activity, gains and losses on extinguishment of debt, and accruals for non-recurring matters. The Company uses these measures to evaluate the comparability of the Company's ongoing operational results and trends and believes these measures provide useful information to investors for analysis of the Company's fundamental business on a recurring basis.

    Net debt: Net debt is calculated as the total principal amount of outstanding senior notes plus amounts drawn on the revolving credit facility less cash and cash equivalents (also referred to as total funded debt). The Company uses net debt as a measure of financial position and believes this measure provides useful additional information to investors to evaluate the Company's capital structure and financial leverage.

    Net debt-to-Adjusted EBITDAX: Net debt-to-Adjusted EBITDAX is calculated as Net Debt (defined above) divided by Adjusted EBITDAX (defined above) for the trailing twelve-month period (also referred to as "leverage ratio" or "Adjusted EBITDAX multiple"). A variation of this calculation is a financial covenant under the Company's Credit Agreement. The Company and the investment community may use this metric in understanding the Company's ability to service its debt and identify trends in its leverage position. The Company reconciles the two non-GAAP measure components of this calculation.

    Post-hedge: Post-hedge is calculated as the average realized price after the effects of commodity net derivative settlements. The Company believes this metric is useful to management and the investment community to understand the effects of commodity net derivative settlements on average realized price. 

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024

































    Production Data

































    For the Three Months Ended



    Percent Change

     Between



    For the Nine Months Ended



    Percent

    Change

    Between

    Periods



    September 30,



    June 30,



    September 30,



    3Q24 &

    2Q24



    3Q24 &

    3Q23



    September 30,



    September 30,





    2024



    2024



    2023







    2024



    2023



    Realized sales price (before the effect of net derivative settlements):

    Oil (per Bbl)

    $             74.72



    $     80.48



    $             80.95



    (7) %



    (8) %



    $             77.08



    $             75.90



    2 %

    Gas (per Mcf)

    $               1.46



    $       1.40



    $               2.48



    4 %



    (41) %



    $               1.67



    $               2.48



    (33) %

    NGLs (per Bbl)

    $             21.70



    $     22.86



    $             23.61



    (5) %



    (8) %



    $             22.45



    $             23.40



    (4) %

    Equivalent (per Boe)

    $             41.08



    $     43.92



    $             45.24



    (6) %



    (9) %



    $             42.42



    $             42.47



    — %

    Realized sales price (including the effect of net derivative settlements): (1)

    Oil (per Bbl)

    $             74.65



    $     80.31



    $             78.77



    (7) %



    (5) %



    $             77.12



    $             74.76



    3 %

    Gas (per Mcf)

    $               1.95



    $       1.95



    $               2.84



    — %



    (31) %



    $               2.15



    $               2.86



    (25) %

    NGLs (per Bbl)

    $             21.79



    $     22.86



    $             24.21



    (5) %



    (10) %



    $             22.29



    $             23.83



    (6) %

    Equivalent (per Boe)

    $             42.13



    $     45.07



    $             45.22



    (7) %



    (7) %



    $             43.49



    $             42.96



    1 %

    Net production volumes: (2)

    Oil (MMBbl)

    7.1



    6.6



    6.2



    8 %



    15 %



    19.5



    17.7



    10 %

    Gas (Bcf)

    34.5



    32.2



    32.9



    7 %



    5 %



    97.9



    98.9



    (1) %

    NGLs (MMBbl)

    2.8



    2.4



    2.5



    13 %



    11 %



    7.4



    7.2



    3 %

    Equivalent (MMBoe)

    15.6



    14.4



    14.1



    8 %



    11 %



    43.3



    41.4



    5 %

    Average net daily production: (2)

    Oil (MBbl per day)

    77.4



    72.7



    67.0



    6 %



    15 %



    71.3



    64.8



    10 %

    Gas (MMcf per day)

    375.4



    354.0



    357.9



    6 %



    5 %



    357.3



    362.2



    (1) %

    NGLs (MBbl per day)

    30.1



    26.8



    27.0



    12 %



    11 %



    27.1



    26.3



    3 %

    Equivalent (MBoe per day)

    170.0



    158.5



    153.7



    7 %



    11 %



    157.9



    151.5



    4 %

    Per Boe data:































    Lease operating expense

    $               4.73



    $       4.82



    $               5.08



    (2) %



    (7) %



    $               5.01



    $               5.07



    (1) %

    Transportation costs

    $               2.13



    $       1.94



    $               2.07



    10 %



    3 %



    $               2.05



    $               2.58



    (21) %

    Production taxes

    $               1.87



    $       1.89



    $               1.93



    (1) %



    (3) %



    $               1.89



    $               1.87



    1 %

    Ad valorem tax expense

    $               0.76



    $       0.82



    $               0.70



    (7) %



    9 %



    $               0.82



    $               0.78



    5 %

    General and administrative (3)

    $               2.25



    $       2.16



    $               2.07



    4 %



    9 %



    $               2.23



    $               2.04



    9 %

    Net derivative settlement gain (loss)

    $               1.05



    $       1.15



    $             (0.02)



    (9) %



    5,350 %



    $               1.07



    $               0.49



    118 %

    Depletion, depreciation, amortization, and asset retirement obligation liability accretion

    $             12.98



    $     12.46



    $             13.39



    4 %



    (3) %



    $             12.68



    $             12.12



    5 %



































    (1) Indicates a non-GAAP measure or metric. Please refer above to the section "Definitions of non-GAAP Measures and Metrics as Calculated by the Company" for additional information.

    (2) Amounts and percentage changes may not calculate due to rounding.

    (3) Includes non-cash stock-based compensation expense per Boe of $0.34, $0.32, and $0.34 for the three months ended September 30, 2024, June 30, 2024, and September 30, 2023, respectively, and $0.32 and $0.28 for the nine months ended September 30, 2024, and 2023, respectively.

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024







    Adjusted EBITDAX Reconciliation (1)



















    (in thousands)







































    Reconciliation of net income (GAAP) and net cash provided by operating activities (GAAP) to Adjusted EBITDAX (non-GAAP):

    For the Three Months

    Ended September 30,



    For the Nine Months

    Ended September 30,



    For the Trailing

    Twelve Months

    Ended September 30,



    2024



    2023



    2024



    2023



    2024

    Net income (GAAP)

    $   240,523



    $   222,343



    $   582,015



    $   570,769



    $                        829,126

    Interest expense

    50,682



    23,106



    94,362



    67,713



    118,279

    Interest income

    (18,017)



    (4,106)



    (31,120)



    (13,802)



    (37,172)

    Income tax expense (benefit)

    57,127



    (45,979)



    142,786



    51,619



    187,489

    Depletion, depreciation, amortization, and asset retirement obligation liability accretion

    202,942



    189,353



    548,781



    501,374



    737,888

    Exploration (2)

    10,759



    9,071



    44,121



    40,612



    58,842

    Stock-based compensation expense

    6,587



    6,038



    17,393



    14,519



    23,124

    Net derivative (gain) loss

    (86,283)



    75,355



    (70,256)



    12,352



    (150,762)

    Net derivative settlement gain (loss)

    16,491



    (314)



    46,288



    20,398



    52,811

    Other, net

    706



    698



    2,126



    1,625



    1,998

    Adjusted EBITDAX (non-GAAP)

    $   481,517



    $   475,565



    $  1,376,496



    $  1,267,179



    $                     1,821,623

    Interest expense

    (50,682)



    (23,106)



    (94,362)



    (67,713)



    (118,279)

    Interest income

    18,017



    4,106



    31,120



    13,802



    37,172

    Income tax (expense) benefit

    (57,127)



    45,979



    (142,786)



    (51,619)



    (187,489)

    Exploration (2)(3)

    (10,456)



    (8,912)



    (34,892)



    (31,566)



    (49,793)

    Amortization of deferred financing costs

    2,182



    1,371



    4,925



    4,114



    6,297

    Deferred income taxes

    45,615



    (51,075)



    116,522



    43,171



    161,607

    Other, net

    (8,843)



    (8,041)



    (36,945)



    (22,160)



    (27,323)

    Net change in working capital

    32,040



    (52,893)



    (15,433)



    (57,329)



    37,345

    Net cash provided by operating activities (GAAP)

    $   452,263



    $   382,994



    $  1,204,645



    $  1,097,879



    $                     1,681,160























    (1)

    See "Definitions of non-GAAP Measures and Metrics as Calculated by the Company" above.

    (2)

    Stock-based compensation expense is a component of the exploration expense and general and administrative expense line items on the unaudited condensed consolidated statements of operations. Therefore, the exploration line items shown in the reconciliation above will vary from the amount shown on the unaudited condensed consolidated statements of operations for the component of stock-based compensation expense recorded to exploration expense.

    (3)

    For the periods presented, amounts exclude certain capital expenditures related to unsuccessful exploration activities.

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024



    Reconciliation of Net Income to Adjusted Net Income (1)









    (in thousands, except per share data)

































    For the Three Months Ended

    September 30,



    For the Nine Months Ended

    September 30,



    2024



    2023



    2024



    2023

    Net income (GAAP)

    $        240,523



    $        222,343



    $        582,015



    $        570,769

    Net derivative (gain) loss

    (86,283)



    75,355



    (70,256)



    12,352

    Net derivative settlement gain (loss)

    16,491



    (314)



    46,288



    20,398

    Other, net

    706



    698



    2,126



    1,625

    Tax effect of adjustments (2)

    14,992



    (16,435)



    4,740



    (7,459)

    Net R&D tax credit carryover (3)

    —



    (76,686)



    —



    (76,686)

    Adjusted net income (non-GAAP)

    $        186,429



    $        204,961



    $        564,913



    $        520,999

















    Diluted net income per common share (GAAP)

    $               2.09



    $               1.88



    $               5.03



    $               4.75

    Net derivative (gain) loss

    (0.75)



    0.64



    (0.61)



    0.10

    Net derivative settlement gain (loss)

    0.14



    —



    0.40



    0.17

    Other, net

    0.01



    —



    0.02



    0.02

    Tax effect of adjustments (2)

    0.13



    (0.14)



    0.04



    (0.06)

    Net R&D tax credit carryover

    —



    (0.65)



    —



    (0.64)

    Adjusted net income per diluted common share (non-GAAP)

    $               1.62



    $               1.73



    $               4.88



    $               4.34

















    Basic weighted-average common shares outstanding

    114,405



    117,823



    114,870



    119,589

    Diluted weighted-average common shares outstanding

    114,993



    118,328



    115,701



    120,165

















    Note: Amounts may not calculate due to rounding.

















    (1)

    See "Definitions of non-GAAP Measures and Metrics as Calculated by the Company" above.

    (2)

    The tax effect of adjustments for each of the three and nine months ended September 30, 2024, and 2023, was calculated using a tax rate of 21.7%. This rate approximates the Company's statutory tax rate for the respective periods, as adjusted for ordinary permanent differences.

    (3)

    Adjusted net income removes the benefit of the research and development tax credit carryover related to tax years prior to 2023.

     

    SM ENERGY COMPANY

    FINANCIAL HIGHLIGHTS (UNAUDITED)

    September 30, 2024







    Reconciliation of Total Principal Amount of Debt to Net Debt (1)







    (in thousands)









    As of September 30, 2024



    As of October 1, 2024

    Principal amount of Senior Notes (2)

    $                              2,736,026



    $                              2,736,026

    Revolving credit facility (2)

    —



    190,000

    Total principal amount of debt (GAAP)

    2,736,026



    2,926,026

    Less: Cash and cash equivalents

    1,735,313



    21,808

    Net Debt (non-GAAP)

    $                              1,000,713



    $                              2,904,218









    (1) See "Definitions of non-GAAP Measures and Metrics as Calculated by the Company" above.

    (2) Amounts as of September 30, 2024, are from Note 5 - Long-Term Debt in Part I, Item 1 of the Company's Form 10-Q.

     

    Adjusted Free Cash Flow (1)

















    (in thousands)





















    For the Three Months Ended

    September 30,



    For the Nine Months Ended

    September 30,





    2024



    2023



    2024



    2023

    Net cash provided by operating activities (GAAP)



    $        452,263



    $        382,994



    $     1,204,645



    $     1,097,879

    Net change in working capital



    (32,040)



    52,893



    15,433



    57,329

    Cash flow from operations before net change in working capital (non-GAAP)



    420,223



    435,887



    1,220,078



    1,155,208



















    Capital expenditures (GAAP)



    302,107



    216,710



    957,156



    766,756

    Changes in capital expenditure accruals



    (11,696)



    11,463



    (33,187)



    35,683

    Capital expenditures before changes in accruals (non-GAAP)



    290,411



    228,173



    923,969



    802,439



















    Adjusted free cash flow (non-GAAP)



    $        129,812



    $        207,714



    $        296,109



    $        352,769



















    (1) See "Definitions of non-GAAP Measures and Metrics as Calculated by the Company" above.

     

    SM Logo

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/sm-energy-reports-third-quarter-2024-results-highlighting-excellent-operational-execution-that-delivered-increased-oil-production-on-lower-capital-302293302.html

    SOURCE SM Energy Company

    Get the next $SM alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SM

    DatePrice TargetRatingAnalyst
    12/5/2024$51.00 → $53.00Overweight → Neutral
    Analyst
    10/15/2024$64.00 → $60.00Hold → Buy
    TD Cowen
    8/21/2024Hold → Buy
    Tudor, Pickering, Holt & Co.
    6/25/2024$51.00Hold
    Truist
    6/21/2024$63.00Overweight
    Stephens
    1/31/2024$50.00Neutral → Buy
    Seaport Research Partners
    11/15/2023$40.00Equal Weight
    Wells Fargo
    8/16/2023$45.00 → $47.00Neutral → Overweight
    JP Morgan
    More analyst ratings

    $SM
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • SM Energy downgraded by Analyst with a new price target

      Analyst downgraded SM Energy from Overweight to Neutral and set a new price target of $53.00 from $51.00 previously

      12/5/24 8:20:28 AM ET
      $SM
      Oil & Gas Production
      Energy
    • SM Energy upgraded by TD Cowen with a new price target

      TD Cowen upgraded SM Energy from Hold to Buy and set a new price target of $60.00 from $64.00 previously

      10/15/24 7:46:22 AM ET
      $SM
      Oil & Gas Production
      Energy
    • SM Energy upgraded by Tudor, Pickering, Holt & Co.

      Tudor, Pickering, Holt & Co. upgraded SM Energy from Hold to Buy

      8/21/24 8:22:59 AM ET
      $SM
      Oil & Gas Production
      Energy

    $SM
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President & CEO Vogel Herbert S bought $21,320 worth of shares (1,000 units at $21.32), increasing direct ownership by 0.21% to 488,101 units (SEC Form 4)

      4 - SM Energy Co (0000893538) (Issuer)

      5/8/25 4:17:38 PM ET
      $SM
      Oil & Gas Production
      Energy
    • New insider Jenkins Richard A. claimed ownership of 31,394 shares (SEC Form 3)

      3 - SM Energy Co (0000893538) (Issuer)

      3/11/25 4:21:01 PM ET
      $SM
      Oil & Gas Production
      Energy
    • New insider Bennett Alan D claimed no ownership of stock in the company (SEC Form 3)

      3 - SM Energy Co (0000893538) (Issuer)

      3/11/25 4:20:52 PM ET
      $SM
      Oil & Gas Production
      Energy

    $SM
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • SM ENERGY REPORTS FIRST QUARTER 2025 FINANCIAL AND OPERATING RESULTS; SUCCESSFUL UINTA BASIN INTEGRATION DRIVES PRODUCTION TO HIGH END OF GUIDANCE AT 53% OIL

      DENVER, May 1, 2025 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE:SM) today reported operating and financial results for the first quarter 2025 and provided certain full year and second quarter 2025 guidance. Highlights include: Net production was 17.8 MMBoe, or 197.3 MBoe/d, at 53% oil or 103.7 MBbls/d, at the high end of guidance, driven largely by our Uinta Basin assets outperforming expectations. Total daily production increased 36% and daily oil production increased 63% compared to first quarter 2024 with the increase largely attributable to the addition of the Uinta Basin assets.Net income was $182.3 million, or $1.59 per diluted common share, and Adjusted net income(1) was $

      5/1/25 4:15:00 PM ET
      $SM
      Oil & Gas Production
      Energy
    • EnerCom Opens Registration for the 30th Annual EnerCom Denver - The Energy Investment Conference

      Join us as we celebrate three decades of bringing together the energy industry's companies, investors, analysts, and industry leaders! Investors are encouraged to register for EnerCom Denver – The Energy Investment Conference featuring a broad group of public and private energy companies at www.enercomdenver.com  A robust list of companies has confirmed their participation, and more are being added daily   Sponsorship opportunities are available for companies seeking to increase marketplace and brand awareness through EnerCom's multi-digital approach before, during, and after each event DENVER, April 29, 2025 /PRNewswire/ -- EnerCom, Inc. today opened registration for its 30th annual EnerCo

      4/29/25 1:17:00 PM ET
      $AMPY
      $BKV
      $BRY
      $BTE
      Oil & Gas Production
      Energy
      Metal Fabrications
      Industrials
    • SM ENERGY SCHEDULES FIRST QUARTER 2025 EARNINGS RELEASE AND LIVE Q&A CALL

      DENVER, April 14, 2025 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE:SM) today announces that it plans to release its first quarter 2025 financial and operating results after market hours on May 1, 2025. See schedule below: May 1, 2025 – After market close, the Company plans to issue its first quarter 2025 financial and operating results, which will include an earnings release, a pre-recorded webcast discussing first quarter 2025 financial and operating results, and an associated presentation, all of which will be posted to the Company's website at http://www.sm-energy.com/investors. May 2, 2025 – Please join SM Energy management at 8:00 a.m. Mountain time/10:00 a.m. Eastern time f

      4/14/25 4:15:00 PM ET
      $SM
      Oil & Gas Production
      Energy

    $SM
    SEC Filings

    See more
    • SEC Form 10-Q filed by SM Energy Company

      10-Q - SM Energy Co (0000893538) (Filer)

      5/2/25 8:55:07 AM ET
      $SM
      Oil & Gas Production
      Energy
    • SM Energy Company filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - SM Energy Co (0000893538) (Filer)

      5/1/25 4:17:08 PM ET
      $SM
      Oil & Gas Production
      Energy
    • Amendment: SEC Form SCHEDULE 13G/A filed by SM Energy Company

      SCHEDULE 13G/A - SM Energy Co (0000893538) (Subject)

      4/30/25 11:14:11 AM ET
      $SM
      Oil & Gas Production
      Energy

    $SM
    Leadership Updates

    Live Leadership Updates

    See more
    • SM ENERGY APPOINTS DR. ASHWIN VENKATRAMAN TO THE COMPANY'S BOARD OF DIRECTORS

      DENVER, Dec. 2, 2024 /PRNewswire/ -- SM Energy Company (NYSE: SM) today announced that Dr. Ashwin Venkatraman has been appointed to serve as an independent director and as a member of the Audit Committee of the Board of Directors (the "Board"). Chairman of the Board Julio Quintana comments: "We are very pleased to have Ashwin join the SM Energy Board where he will bring an extensive academic background and business experience in technology, artificial intelligence and engineering specific to the oil and gas industry. The SM Energy team aggressively applies data analytics and machine learning into their optimization plans, and Ashwin's expertise will be a valuable addition. Please join me in

      12/2/24 4:15:00 PM ET
      $SM
      Oil & Gas Production
      Energy
    • SM ENERGY APPOINTS BETH MCDONALD AS EXECUTIVE VICE PRESIDENT AND CHIEF OPERATING OFFICER

      DENVER, Sept. 9, 2024 /PRNewswire/ -- SM Energy Company (NYSE:SM) today announced that it has appointed Beth McDonald as its Executive Vice President and Chief Operating Officer, effective as of September 9, 2024. President and Chief Executive Officer Herb Vogel comments: "We are delighted to welcome Beth to our executive team.  She is an experienced and respected leader in our industry. Her breadth of experience at Pioneer, including leadership roles in engineering, planning and marketing that spanned both the Permian Basin and Eagle Ford, make her an ideal addition to our team.  I look forward to working with Beth to continue our success in Texas and to apply our strengths as a technical l

      9/9/24 8:00:00 AM ET
      $SM
      Oil & Gas Production
      Energy
    • SM ENERGY ANNOUNCES THE APPOINTMENT OF BARTON R. BROOKMAN TO THE COMPANY'S BOARD OF DIRECTORS AND PROMOTION OF JAMES B. LEBECK

      DENVER, Feb. 21, 2024 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE:SM) today announces that Barton R. Brookman has been appointed to serve as an independent director and as a member of the Audit Committee and the Environmental, Social and Governance Committee of the Board of Directors (the "Board"). Julio Quintana, Chairman of the Board, comments: "Bart's background and experience will provide valuable expertise to the SM Energy Board. Bart brings an extensive background in the upstream industry.  We welcome Bart and look forward to his advice and insight." Mr. Brookman previously served as President and Chief Executive Officer of PDC Energy, Inc. ("PDC") from January 2015 until P

      2/21/24 4:30:00 PM ET
      $SM
      Oil & Gas Production
      Energy

    $SM
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President & CEO Vogel Herbert S bought $21,320 worth of shares (1,000 units at $21.32), increasing direct ownership by 0.21% to 488,101 units (SEC Form 4)

      4 - SM Energy Co (0000893538) (Issuer)

      5/8/25 4:17:38 PM ET
      $SM
      Oil & Gas Production
      Energy
    • Director Peru Ramiro G bought $143,600 worth of shares (5,000 units at $28.72), increasing direct ownership by 6% to 82,535 units (SEC Form 4)

      4 - SM Energy Co (0000893538) (Issuer)

      3/5/25 4:13:00 PM ET
      $SM
      Oil & Gas Production
      Energy
    • President & CEO Vogel Herbert S bought $14,835 worth of shares (500 units at $29.67), increasing direct ownership by 0.10% to 487,101 units (SEC Form 4)

      4 - SM Energy Co (0000893538) (Issuer)

      3/4/25 4:15:51 PM ET
      $SM
      Oil & Gas Production
      Energy

    $SM
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by SM Energy Company

      SC 13G - SM Energy Co (0000893538) (Subject)

      10/31/24 11:55:01 AM ET
      $SM
      Oil & Gas Production
      Energy
    • SEC Form SC 13G/A filed by SM Energy Company (Amendment)

      SC 13G/A - SM Energy Co (0000893538) (Subject)

      2/13/24 5:14:02 PM ET
      $SM
      Oil & Gas Production
      Energy
    • SEC Form SC 13G/A filed by SM Energy Company (Amendment)

      SC 13G/A - SM Energy Co (0000893538) (Subject)

      1/24/24 12:54:09 PM ET
      $SM
      Oil & Gas Production
      Energy

    $SM
    Financials

    Live finance-specific insights

    See more
    • SM ENERGY REPORTS FIRST QUARTER 2025 FINANCIAL AND OPERATING RESULTS; SUCCESSFUL UINTA BASIN INTEGRATION DRIVES PRODUCTION TO HIGH END OF GUIDANCE AT 53% OIL

      DENVER, May 1, 2025 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE:SM) today reported operating and financial results for the first quarter 2025 and provided certain full year and second quarter 2025 guidance. Highlights include: Net production was 17.8 MMBoe, or 197.3 MBoe/d, at 53% oil or 103.7 MBbls/d, at the high end of guidance, driven largely by our Uinta Basin assets outperforming expectations. Total daily production increased 36% and daily oil production increased 63% compared to first quarter 2024 with the increase largely attributable to the addition of the Uinta Basin assets.Net income was $182.3 million, or $1.59 per diluted common share, and Adjusted net income(1) was $

      5/1/25 4:15:00 PM ET
      $SM
      Oil & Gas Production
      Energy
    • SM ENERGY SCHEDULES FIRST QUARTER 2025 EARNINGS RELEASE AND LIVE Q&A CALL

      DENVER, April 14, 2025 /PRNewswire/ -- SM Energy Company (the "Company") (NYSE:SM) today announces that it plans to release its first quarter 2025 financial and operating results after market hours on May 1, 2025. See schedule below: May 1, 2025 – After market close, the Company plans to issue its first quarter 2025 financial and operating results, which will include an earnings release, a pre-recorded webcast discussing first quarter 2025 financial and operating results, and an associated presentation, all of which will be posted to the Company's website at http://www.sm-energy.com/investors. May 2, 2025 – Please join SM Energy management at 8:00 a.m. Mountain time/10:00 a.m. Eastern time f

      4/14/25 4:15:00 PM ET
      $SM
      Oil & Gas Production
      Energy
    • SM ENERGY DECLARES QUARTERLY CASH DIVIDEND

      DENVER, March 27, 2025 /PRNewswire/ -- SM Energy Company (NYSE:SM) today announces that its Board of Directors approved the quarterly cash dividend of $0.20 per share of common stock outstanding. The dividend will be paid on May 5, 2025, to stockholders of record as of the close of business on April 18, 2025. ABOUT THE COMPANY SM Energy Company is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil, natural gas, and NGLs in the states of Texas and Utah. SM Energy routinely posts important information about the Company on its website. For more information about SM Energy, please visit its website at www.sm-energy.com. SM ENERGY INVES

      3/27/25 4:15:00 PM ET
      $SM
      Oil & Gas Production
      Energy