• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Snowflake Reports Financial Results for the Third Quarter of Fiscal 2025

    11/20/24 4:05:00 PM ET
    $SNOW
    Computer Software: Prepackaged Software
    Technology
    Get the next $SNOW alert in real time by email
    • Product revenue of $900.3 million in the third quarter, representing 29% year-over-year growth
    • Net revenue retention rate of 127%
    • 542 customers with trailing 12-month product revenue greater than $1 million
    • 754 Forbes Global 2000 customers
    • Remaining performance obligations of $5.7 billion, representing 55% year-over-year growth

    Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced financial results for its third quarter of fiscal 2025, ended October 31, 2024.

    This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20241120291775/en/

    Snowflake Q3 FY25 Infographic (Graphic: Snowflake)

    Snowflake Q3 FY25 Infographic (Graphic: Snowflake)

    Revenue for the quarter was $942.1 million, representing 28% year-over-year growth. Product revenue for the quarter was $900.3 million, representing 29% year-over-year growth. Net revenue retention rate was 127% as of October 31, 2024. The company now has 542 customers with trailing 12-month product revenue greater than $1 million and 754 Forbes Global 2000 customers, representing 25% and 8% year-over-year growth, respectively. Remaining performance obligations were $5.7 billion, representing 55% year-over-year growth. See the section titled "Key Business Metrics" for definitions of product revenue, net revenue retention rate, customers with trailing 12-month product revenue greater than $1 million, Forbes Global 2000 customers, and remaining performance obligations.

    "Snowflake delivered a strong third quarter, with product revenue of $900 million, up 29% year-over-year, and remaining performance obligations of $5.7 billion, with year-over-year growth accelerating to 55%," said Sridhar Ramaswamy, CEO of Snowflake. "Our obsessive drive to produce product cohesion and ease of use has built Snowflake into the easiest and most cost effective enterprise data platform. That is what's leading us to win new logo after new logo, expand within our customer base, and displace our competition over and over again."

    Third Quarter Fiscal 2025 GAAP and Non-GAAP Results:

    The following table summarizes our financial results for the third quarter of fiscal 2025:

     

    Third Quarter Fiscal 2025

    GAAP Results

     

    Third Quarter Fiscal 2025

    Non-GAAP Results(1)

     

    Amount

    (millions)

    Year/Year Growth

     

     

     

    Product revenue

    $900.3

    29%

     

     

     

     

     

     

     

     

     

     

    Amount

    (millions)

    Margin

     

    Amount

    (millions)

    Margin

    Product gross profit

    $636.7

    71%

     

    $686.9

    76%

    Operating income (loss)

    ($365.5)

    (39%)

     

    $58.9

    6%

    Net cash provided by operating activities

    $101.7

    11%

    (2)

     

     

    Free cash flow

     

     

     

    $78.2

    8%

    Adjusted free cash flow

     

     

     

    $86.8

    9%

    (1)

    We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP financial measures, and the table titled "GAAP to Non-GAAP Reconciliations" for a reconciliation of GAAP to non-GAAP financial measures.

     

    (2)

    Calculated as net cash provided by operating activities as a percentage of revenue.

     

    Note:

    Fiscal year ends January 31. Numbers are rounded for presentation purposes.

    Financial Outlook:

    Our guidance includes GAAP and non-GAAP financial measures.

    The following table summarizes our guidance for the fourth quarter of fiscal 2025:

     

    Fourth Quarter Fiscal 2025

    GAAP Guidance

     

    Fourth Quarter Fiscal 2025

    Non-GAAP Guidance(1)

     

    Amount

    (millions)

    Year/Year Growth

     

     

     

    Product revenue

    $906 - $911

    23%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Margin

    Operating income

     

     

     

     

    4%

     

     

     

     

     

     

     

     

     

     

    Amount

    (millions)

     

    Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted(2)

     

     

     

    372

     

    (1)

    We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP financial measures.

     

    (2)

    The potential impact of future repurchases under our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases. Additionally, the dilutive effect of the shares issuable upon conversion of our 0% convertible senior notes due 2027 and 0% convertible senior notes due 2029 using the if-converted method, estimated to be approximately 20 million shares for the fourth quarter of fiscal 2025 based on the current conversion price, is reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted. Upon conversion of such convertible senior notes, we may choose to satisfy our conversion obligations by paying or delivering, as the case may be, cash, shares of our common stock, or a combination of both.

    The following table summarizes our guidance for the full-year fiscal 2025:

     

    Full-Year Fiscal 2025

    GAAP Guidance

     

    Full-Year Fiscal 2025

    Non-GAAP Guidance(1)

     

    Amount

    (millions)

    Year/Year

    Growth

     

     

     

    Product revenue(2)

    $3,430

    29%

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Margin

    Product gross profit

     

     

     

     

    76%

    Operating income

     

     

     

     

    5%

    Adjusted free cash flow

     

     

     

     

    26%

     

     

     

     

     

     

     

     

     

     

    Amount

    (millions)

     

    Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted(3)

     

     

     

    364

     

    (1)

    We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP financial measures.

     

    (2)

    The full-year fiscal 2025 product revenue guidance is based on the higher end of the fourth quarter fiscal 2025 guidance.

     

    (3)

    The potential impact of future repurchases under our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases. Additionally, the dilutive effect of the shares issuable upon conversion of our 0% convertible senior notes due 2027 and 0% convertible senior notes due 2029 using the if-converted method, estimated to be approximately 7 million shares for the full-year fiscal 2025 based on the current conversion price starting from the issuance date of the convertible senior notes, is reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders—diluted. Upon conversion of such convertible senior notes, we may choose to satisfy our conversion obligations by paying or delivering, as the case may be, cash, shares of our common stock or a combination of both.

    A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. These factors could be material to our results computed in accordance with GAAP. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release. Our fiscal year ends January 31, and numbers are rounded for presentation purposes.

    Convertible Senior Notes

    In September 2024, we completed a private offering of $1.15 billion aggregate principal amount of 0% convertible senior notes due 2027 (2027 Notes) and $1.15 billion aggregate principal amount of 0% convertible senior notes due 2029 (2029 Notes, and together with the 2027 Notes, the Notes). The total proceeds from the Notes offering were approximately $2.27 billion, net of $31.2 million of debt issuance costs.

    In connection with the Notes offering, we used a portion of the net proceeds from the offering to (i) pay the $195.5 million cost of the privately negotiated capped call transactions relating to each series of the Notes and (ii) repurchase $399.6 million of our common stock from purchasers of the Notes in the offering in privately negotiated transactions at a purchase price of $112.50 per share.

    Conference Call Details

    The conference call will begin at 3 p.m. Mountain Time on November 20, 2024. Investors and participants may attend the call by dialing (833) 470-1428 (Access code: 722726). For investors and participants outside the United States, see global dial-in numbers at https://www.netroadshow.com/events/global-numbers?confId=73127 (Access code: 722726).

    The call will also be webcast live on the Snowflake Investor Relations website at https://investors.snowflake.com.

    An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days on the Snowflake Investor Relations website.

    Investor Presentation Details

    An investor presentation providing additional information and analysis can be found at https://investors.snowflake.com.

    Statement Regarding Use of Non‑GAAP Financial Measures

    We report the following non-GAAP financial measures, which have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP), in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

    • Non-GAAP Product gross profit, Operating income, Net income, Net income attributable to Snowflake Inc., and Net income per share attributable to Snowflake Inc. common stockholders—basic and diluted. Non-GAAP product gross profit, operating income, net income, and net income attributable to Snowflake Inc. are each defined as the respective GAAP measure, excluding, as applicable, the effect of (i) stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, (ii) amortization of acquired intangibles, (iii) expenses associated with acquisitions and strategic investments, (iv) amortization of debt issuance costs, (v) restructuring charges, (vi) adjustments attributable to noncontrolling interest, and (vii) the related income tax effect of these adjustments as well as the non-recurring income tax expense or benefit associated with acquisitions. Non-GAAP product gross margin is calculated as non-GAAP product gross profit as a percentage of product revenue. Non-GAAP operating margin is calculated as non-GAAP operating income as a percentage of revenue. Our non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic is calculated by dividing non-GAAP net income attributable to Snowflake Inc. by the weighted-average number of shares of common stock outstanding during the period. Our non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted is calculated by dividing non-GAAP net income attributable to Snowflake Inc. by the non-GAAP weighted-average number of diluted shares outstanding, which includes (a) the effect of all potentially dilutive common stock equivalents (stock options, restricted stock units, employee stock purchase rights under our 2020 Employee Stock Purchase Plan), (b) the potential dilutive effect of the shares issuable upon conversion of the Notes using the if-converted method, and (c) the anti-dilutive impact, if any, of the capped call transactions entered into in connection with the Notes. The capped call transactions are expected to reduce the potential dilution to our common stock upon any conversion of the Notes under certain circumstances. Under GAAP, the anti-dilutive impact of the capped calls is not reflected in diluted shares outstanding until exercised. For the periods presented, there was no anti-dilutive impact of the capped calls. The potential dilutive effect of outstanding restricted stock units with performance conditions not yet satisfied is included in the non-GAAP weighted-average number of diluted shares at forecasted attainment levels to the extent we believe it is probable that the performance conditions will be met. Amounts attributable to noncontrolling interest were not material for all periods presented. We believe the presentation of operating results that exclude these non-cash or non-recurring items provides useful supplemental information to investors and facilitates the analysis of our operating results and comparison of operating results across reporting periods.
    • Free cash flow. Free cash flow is defined as net cash provided by operating activities reduced by purchases of property and equipment and capitalized internal-use software development costs. Cash outflows for employee payroll tax items related to the net share settlement of equity awards are included in cash flow for financing activities and, as a result, do not have an effect on the calculation of free cash flow. Free cash flow margin is calculated as free cash flow as a percentage of revenue. We believe these measures provide useful supplemental information to investors because they are indicators of the strength and performance of our core business operations.
    • Adjusted free cash flow. Adjusted free cash flow is defined as free cash flow plus (minus) net cash paid (received) on employer and employee payroll tax-related items on employee stock transactions. Employee payroll tax-related items on employee stock transactions are generally pass-through transactions that are expected to have a net zero impact on free cash flow over time, but that may impact free cash flow in any given fiscal quarter due to differences between the time that we receive funds from our employees and the time we remit those funds to applicable tax authorities. We believe that excluding the effects of these payroll tax-related items will enhance stockholders' ability to evaluate our free cash flow performance, including on a quarter-over-quarter basis. Adjusted free cash flow margin is calculated as adjusted free cash flow as a percentage of revenue. We believe these measures provide useful supplemental information to investors because they are indicators of the strength and performance of our core business operations.

    We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

    Key Business Metrics

    We monitor our key business metrics, including (i) free cash flow and (ii) the other metrics set forth below to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. See the section titled "Statement Regarding Use of Non-GAAP Financial Measures" for the definition of free cash flow. The calculation of our key business metrics may differ from other similarly titled metrics used by other companies, securities analysts, or investors.

    • Product Revenue. Product revenue is a key metric for us because we recognize revenue based on platform consumption, which is inherently variable at our customers' discretion, and not based on the amount and duration of contract terms. Product revenue is primarily derived from the consumption of compute, storage, and data transfer resources by customers on our platform. Customers have the flexibility to consume more than their contracted capacity during the contract term and may have the ability to roll over unused capacity to future periods, generally upon the purchase of additional capacity at renewal. Our consumption-based business model distinguishes us from subscription-based software companies that generally recognize revenue ratably over the contract term and may not permit rollover. Because customers have flexibility in the timing of their consumption, which can exceed their contracted capacity or extend beyond the original contract term in many cases, the amount of product revenue recognized in a given period is an important indicator of customer satisfaction and the value derived from our platform. Product revenue excludes our professional services and other revenue.
    • Net Revenue Retention Rate. To calculate net revenue retention rate, we first specify a measurement period consisting of the trailing two years from our current period end. Next, we define as our measurement cohort the population of customers under capacity contracts that used our platform at any point in the first month of the first year of the measurement period. The cohorts used to calculate net revenue retention rate include end-customers under a reseller arrangement. We then calculate our net revenue retention rate as the quotient obtained by dividing our product revenue from this cohort in the second year of the measurement period by our product revenue from this cohort in the first year of the measurement period. Any customer in the cohort that did not use our platform in the second year remains in the calculation and contributes zero product revenue in the second year. Our net revenue retention rate is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our net revenue retention rate for historical periods reflecting these adjustments. Since we will continue to attribute the historical product revenue to the consolidated contract, consolidation of capacity contracts within a customer's organization typically will not impact our net revenue retention rate unless one of those customers was not a customer at any point in the first month of the first year of the measurement period.
    • Customers with Trailing 12-Month Product Revenue Greater than $1 Million. To calculate the number of customers with trailing 12-month product revenue greater than $1 million, we count the number of customers under capacity arrangements that contributed more than $1 million in product revenue in the trailing 12 months. For purposes of determining our customer count, we treat each customer account, including accounts for end-customers under a reseller arrangement, that has at least one corresponding capacity contract as a unique customer, and a single organization with multiple divisions, segments, or subsidiaries may be counted as multiple customers. We do not include customers that consume our platform only under on-demand arrangements for purposes of determining our customer count. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our customer count for historical periods reflecting these adjustments.
    • Forbes Global 2000 Customers. Our Forbes Global 2000 customer count is a subset of our customer count based on the 2024 Forbes Global 2000 list. Our Forbes Global 2000 customer count is subject to adjustments for annual updates to the list by Forbes, as well as acquisitions, consolidations, spin-offs, and other market activity with respect to such customers, and we present our Forbes Global 2000 customer count for historical periods reflecting these adjustments.
    • Remaining Performance Obligations. Remaining performance obligations (RPO) represent the amount of contracted future revenue that has not yet been recognized, including (i) deferred revenue and (ii) non-cancelable contracted amounts that will be invoiced and recognized as revenue in future periods. RPO excludes performance obligations from on-demand arrangements and certain time and materials contracts that are billed in arrears. Portions of RPO that are not yet invoiced and are denominated in foreign currencies are revalued into U.S. dollars each period based on the applicable period-end exchange rates. RPO is not necessarily indicative of future product revenue growth because it does not account for the timing of customers' consumption or their consumption of more than their contracted capacity. Moreover, RPO is influenced by a number of factors, including the timing and size of renewals, the timing and size of purchases of additional capacity, average contract terms, seasonality, changes in foreign currency exchange rates, and the extent to which customers are permitted to roll over unused capacity to future periods, generally upon the purchase of additional capacity at renewal. Due to these factors, it is important to review RPO in conjunction with product revenue and other financial metrics disclosed elsewhere herein.

    Use of Forward‑Looking Statements

    This release and the accompanying oral presentation contain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding our performance, including but not limited to statements in the section titled "Financial Outlook." Words such as "guidance," "outlook," "expect," "anticipate," "should," "believe," "hope," "target," "project," "plan," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," "shall," and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Other than statements of historical fact, all statements contained in this release and accompanying oral presentation are forward-looking statements, including statements regarding (i) our future operating results, targets, or financial position; (ii) our business strategy, plans, or priorities; (iii) the release, adoption, and use of our new or enhanced products, services, and technology offerings, including those that are under development or not generally available; (iv) market size and growth, trends, and competitive considerations; (v) our vision, strategy and expected benefits relating to artificial intelligence, Snowpark, Snowflake Marketplace, the AI Data Cloud, and AI Data Clouds for specific industries or workloads, including the expected benefits and network effects of the AI Data Cloud; and (vi) the integration, interoperability, and availability of our products, services, and technology offerings with and on third-party products and platforms, including public cloud platforms.

    The forward-looking statements contained in this release and the accompanying oral presentation are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results or outcomes to be materially different from any future results or outcomes expressed or implied by the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to, those related to our business and financial performance; general market and business conditions, downturns, or uncertainty, including higher inflation, higher interest rates, fluctuations or volatility in capital markets or foreign currency exchange rates, and geopolitical instability; our ability to attract and retain customers; the extent to which customers continue to optimize consumption; the impact of new or optimized product features and pricing strategies on consumption, including Iceberg tables and tiered storage pricing; the extent to which customers continue to rationalize budgets and prioritize cash flow management, including through shortened contract durations; our ability to develop new products and services and enhance existing products and services; the extent to which customer adoption of new product capabilities results in durable consumption; the growth of successful native applications on the Snowflake Marketplace; our ability to respond rapidly to emerging technology trends, including the use of artificial intelligence; our ability to execute on our business strategy, including our strategy related to artificial intelligence, the AI Data Cloud, Snowpark, and Snowflake Marketplace; our ability to increase and predict customer consumption of our platform, particularly in light of the impact of holidays on customer consumption patterns; our ability to compete effectively; the impact of cybersecurity threat activity directed at our customers and any resulting reputational or financial damage; our ability to manage growth; our expectations regarding our stock repurchase program; and our expectations regarding the Notes, including the expected use of proceeds we received.

    Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption "Risk Factors" and elsewhere in our Form 10-Q for the fiscal quarter ended July 31, 2024 and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Form 10-Q that will be filed for the fiscal quarter ended October 31, 2024.

    Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor(s) may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. As a result of these risks, uncertainties, assumptions, and other factors, you should not rely on any forward-looking statements as predictions of future events. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Except as required by law, we undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts' expectations, or to provide interim reports or updates on the progress of the current financial quarter.

    About Snowflake

    Snowflake makes enterprise AI easy, efficient and trusted. More than 10,000 companies around the globe, including hundreds of the world's largest, use Snowflake's AI Data Cloud to share data, build applications, and power their business with AI. The era of enterprise AI is here. Learn more at snowflake.com (NYSE:SNOW).

    Source: Snowflake Inc.

     

    Snowflake Inc.

    Condensed Consolidated Statements of Operations

    (in thousands, except per share data)

    (unaudited)

     

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2024

     

    2023

     

    2024

     

    2023

     

     

     

     

     

     

     

     

    Revenue

    $

    942,094

     

     

    $

    734,173

     

     

    $

    2,639,626

     

     

    $

    2,031,790

     

    Cost of revenue

     

    320,894

     

     

     

    228,948

     

     

     

    881,489

     

     

     

    656,754

     

    Gross profit

     

    621,200

     

     

     

    505,225

     

     

     

    1,758,137

     

     

     

    1,375,036

     

    Operating expenses:

     

     

     

     

     

     

     

    Sales and marketing

     

    437,962

     

     

     

    355,079

     

     

     

    1,239,409

     

     

     

    1,029,925

     

    Research and development

     

    442,435

     

     

     

    332,065

     

     

     

    1,290,889

     

     

     

    923,473

     

    General and administrative

     

    106,260

     

     

     

    78,704

     

     

     

    297,171

     

     

     

    240,906

     

    Total operating expenses

     

    986,657

     

     

     

    765,848

     

     

     

    2,827,469

     

     

     

    2,194,304

     

    Operating loss

     

    (365,457

    )

     

     

    (260,623

    )

     

     

    (1,069,332

    )

     

     

    (819,268

    )

    Interest income

     

    48,655

     

     

     

    53,491

     

     

     

    152,699

     

     

     

    146,902

     

    Interest expense

     

    (689

    )

     

     

    —

     

     

     

    (689

    )

     

     

    —

     

    Other expense, net

     

    (8,474

    )

     

     

    (4,170

    )

     

     

    (37,722

    )

     

     

    (2,646

    )

    Loss before income taxes

     

    (325,965

    )

     

     

    (211,302

    )

     

     

    (955,044

    )

     

     

    (675,012

    )

    Provision for (benefit from) income taxes

     

    1,937

     

     

     

    3,392

     

     

     

    8,444

     

     

     

    (6,934

    )

    Net loss

     

    (327,902

    )

     

     

    (214,694

    )

     

     

    (963,488

    )

     

     

    (668,078

    )

    Less: net loss attributable to noncontrolling interest

     

    (3,623

    )

     

     

    (443

    )

     

     

    (5,322

    )

     

     

    (1,333

    )

    Net loss attributable to Snowflake Inc.

    $

    (324,279

    )

     

    $

    (214,251

    )

     

    $

    (958,166

    )

     

    $

    (666,745

    )

    Net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

    $

    (0.98

    )

     

    $

    (0.65

    )

     

    $

    (2.88

    )

     

    $

    (2.04

    )

    Weighted-average shares used in computing net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

     

    331,761

     

     

     

    329,310

     

     

     

    333,136

     

     

     

    326,964

     

     

    Snowflake Inc.

    Condensed Consolidated Balance Sheets

    (in thousands)

    (unaudited)

     

     

    October 31, 2024

     

    January 31, 2024

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    2,148,928

     

    $

    1,762,749

    Short-term investments

     

    2,008,062

     

     

    2,083,499

    Accounts receivable, net

     

    596,352

     

     

    926,902

    Deferred commissions, current

     

    89,831

     

     

    86,096

    Prepaid expenses and other current assets

     

    140,898

     

     

    180,018

    Total current assets

     

    4,984,071

     

     

    5,039,264

    Long-term investments

     

    892,777

     

     

    916,307

    Property and equipment, net

     

    278,374

     

     

    247,464

    Operating lease right-of-use assets

     

    280,719

     

     

    252,128

    Goodwill

     

    990,665

     

     

    975,906

    Intangible assets, net

     

    268,514

     

     

    331,411

    Deferred commissions, non-current

     

    177,307

     

     

    187,093

    Other assets

     

    329,831

     

     

    273,810

    Total assets

    $

    8,202,258

     

    $

    8,223,383

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    148,920

     

    $

    51,721

    Accrued expenses and other current liabilities

     

    485,130

     

     

    446,860

    Operating lease liabilities, current

     

    38,288

     

     

    33,944

    Deferred revenue, current

     

    1,974,934

     

     

    2,198,705

    Total current liabilities

     

    2,647,272

     

     

    2,731,230

    Convertible senior notes, net

     

    2,269,459

     

     

    —

    Operating lease liabilities, non-current

     

    287,881

     

     

    254,037

    Deferred revenue, non-current

     

    11,973

     

     

    14,402

    Other liabilities

     

    51,264

     

     

    33,120

    Snowflake Inc. stockholders' equity

     

    2,929,445

     

     

    5,180,308

    Noncontrolling interest

     

    4,964

     

     

    10,286

    Total liabilities and stockholders' equity

    $

    8,202,258

     

    $

    8,223,383

     

    Snowflake Inc.

    Condensed Consolidated Statements of Cash Flows

    (in thousands)

    (unaudited)

     

     

    Three Months Ended October 31,

     

    Nine Months Ended October 31,

     

    2024

     

    2023

     

    2024

     

    2023

    Cash flows from operating activities:

     

     

     

     

     

     

     

    Net loss

    $

    (327,902

    )

     

    $

    (214,694

    )

     

    $

    (963,488

    )

     

    $

    (668,078

    )

    Adjustments to reconcile net loss to net cash provided by operating activities:

     

     

     

     

     

     

     

    Depreciation and amortization

     

    47,046

     

     

     

    32,470

     

     

     

    132,378

     

     

     

    84,917

     

    Non-cash operating lease costs

     

    14,802

     

     

     

    13,488

     

     

     

    42,370

     

     

     

    39,141

     

    Amortization of deferred commissions

     

    23,249

     

     

     

    18,869

     

     

     

    68,835

     

     

     

    54,722

     

    Stock-based compensation, net of amounts capitalized

     

    363,259

     

     

     

    298,286

     

     

     

    1,051,195

     

     

     

    862,517

     

    Net accretion of discounts on investments

     

    (9,097

    )

     

     

    (16,234

    )

     

     

    (33,869

    )

     

     

    (49,226

    )

    Net realized and unrealized losses (gains) on strategic investments in equity securities

     

    8,611

     

     

     

    1,790

     

     

     

    35,814

     

     

     

    (1,105

    )

    Amortization of debt issuance costs

     

    689

     

     

     

    —

     

     

     

    689

     

     

     

    —

     

    Deferred income tax

     

    (581

    )

     

     

    (213

    )

     

     

    (532

    )

     

     

    (13,107

    )

    Other

     

    2,961

     

     

     

    2,474

     

     

     

    4,879

     

     

     

    14,286

     

    Changes in operating assets and liabilities, net of effects of business combinations:

     

     

     

     

     

     

     

    Accounts receivable

     

    (163,488

    )

     

     

    (104,705

    )

     

     

    328,704

     

     

     

    205,138

     

    Deferred commissions

     

    (26,031

    )

     

     

    (25,478

    )

     

     

    (62,785

    )

     

     

    (66,470

    )

    Prepaid expenses and other assets

     

    9,109

     

     

     

    4,658

     

     

     

    42,456

     

     

     

    51,574

     

    Accounts payable

     

    11,296

     

     

     

    34,203

     

     

     

    102,721

     

     

     

    51,672

     

    Accrued expenses and other liabilities

     

    34,065

     

     

     

    6,603

     

     

     

    38,702

     

     

     

    33,709

     

    Operating lease liabilities

     

    (9,055

    )

     

     

    (12,716

    )

     

     

    (34,344

    )

     

     

    (28,739

    )

    Deferred revenue

     

    122,773

     

     

     

    82,106

     

     

     

    (226,686

    )

     

     

    (67,409

    )

    Net cash provided by operating activities

     

    101,706

     

     

     

    120,907

     

     

     

    527,039

     

     

     

    503,542

     

    Cash flows from investing activities:

     

     

     

     

     

     

     

    Purchases of property and equipment

     

    (13,440

    )

     

     

    (8,746

    )

     

     

    (35,002

    )

     

     

    (22,014

    )

    Capitalized internal-use software development costs

     

    (10,032

    )

     

     

    (9,889

    )

     

     

    (23,428

    )

     

     

    (27,104

    )

    Cash paid for business combinations, net of cash, cash equivalents, and restricted cash acquired

     

    (8,219

    )

     

     

    (14,963

    )

     

     

    (17,125

    )

     

     

    (279,534

    )

    Purchases of intangible assets

     

    —

     

     

     

    (1,264

    )

     

     

    —

     

     

     

    (28,744

    )

    Purchases of investments

     

    (1,014,243

    )

     

     

    (369,365

    )

     

     

    (2,288,985

    )

     

     

    (2,095,329

    )

    Sales of investments

     

    13,597

     

     

     

    4,000

     

     

     

    54,394

     

     

     

    11,266

     

    Maturities and redemptions of investments

     

    765,195

     

     

     

    971,087

     

     

     

    2,276,653

     

     

     

    2,751,148

     

    Settlement of cash flow hedges

     

    —

     

     

     

    —

     

     

     

    (749

    )

     

     

    —

     

    Net cash provided by (used in) investing activities

     

    (267,142

    )

     

     

    570,860

     

     

     

    (34,242

    )

     

     

    309,689

     

    Cash flows from financing activities:

     

     

     

     

     

     

     

    Proceeds from exercise of stock options

     

    11,548

     

     

     

    7,335

     

     

     

    35,212

     

     

     

    38,854

     

    Proceeds from issuance of common stock under employee stock purchase plan

     

    30,318

     

     

     

    24,169

     

     

     

    77,053

     

     

     

    61,234

     

    Taxes paid related to net share settlement of equity awards

     

    (81,493

    )

     

     

    (91,118

    )

     

     

    (359,607

    )

     

     

    (273,828

    )

    Repurchases of common stock

     

    (1,016,004

    )

     

     

    (400,038

    )

     

     

    (1,932,333

    )

     

     

    (591,732

    )

    Gross proceeds from issuance of convertible senior notes

     

    2,300,000

     

     

     

    —

     

     

     

    2,300,000

     

     

     

    —

     

    Cash paid for issuance costs on convertible senior notes

     

    (31,230

    )

     

     

    —

     

     

     

    (31,230

    )

     

     

    —

     

    Purchases of capped calls related to convertible senior notes

     

    (195,500

    )

     

     

    —

     

     

     

    (195,500

    )

     

     

    —

     

    Net cash provided by (used in) financing activities

     

    1,017,639

     

     

     

    (459,652

    )

     

     

    (106,405

    )

     

     

    (765,472

    )

    Effect of exchange rate changes on cash, cash equivalents, and restricted cash

     

    778

     

     

     

    (5,600

    )

     

     

    (1,131

    )

     

     

    (4,595

    )

    Net increase in cash, cash equivalents, and restricted cash

     

    852,981

     

     

     

    226,515

     

     

     

    385,261

     

     

     

    43,164

     

    Cash, cash equivalents, and restricted cash—beginning of period

     

    1,313,257

     

     

     

    773,380

     

     

     

    1,780,977

     

     

     

    956,731

     

    Cash, cash equivalents, and restricted cash—end of period

    $

    2,166,238

     

     

    $

    999,895

     

     

    $

    2,166,238

     

     

    $

    999,895

     

     

    Snowflake Inc.

    GAAP to Non-GAAP Reconciliations

    (in thousands, except per share data and percentages)

    (unaudited)

     

     

    Three Months Ended October 31,

    Nine Months Ended October 31,

     

    2024

    2023

    2024

    2023

     

    Amount

    Amount as a % of Revenue

    Amount

    Amount as a % of Revenue

    Amount

    Amount as a % of Revenue

    Amount

    Amount as a % of Revenue

    Revenue:

     

     

     

     

     

     

     

     

    Product revenue

    $

    900,282

     

    96%

    $

    698,478

     

    95%

    $

    2,519,119

     

    95%

    $

    1,928,759

     

    95%

    Professional services and other revenue

     

    41,812

     

    4%

     

    35,695

     

    5%

     

    120,507

     

    5%

     

    103,031

     

    5%

    Revenue

    $

    942,094

     

    100%

    $

    734,173

     

    100%

    $

    2,639,626

     

    100%

    $

    2,031,790

     

    100%

    Year-over-year growth

     

    28

    %

     

     

    32

    %

     

     

    30

    %

     

     

    38

    %

     

     

     

     

     

     

     

     

     

     

    Cost of revenue:

     

     

     

     

     

     

     

     

    GAAP cost of product revenue

    $

    263,622

     

     

    $

    180,000

     

     

    $

    718,861

     

     

    $

    508,424

     

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    (32,240

    )

     

     

    (19,434

    )

     

     

    (89,253

    )

     

     

    (57,972

    )

     

    Amortization of acquired intangibles

     

    (10,325

    )

     

     

    (9,185

    )

     

     

    (30,808

    )

     

     

    (21,643

    )

     

    Restructuring charges(1)

     

    (7,678

    )

     

     

    —

     

     

     

    (7,678

    )

     

     

    —

     

     

    Non-GAAP cost of product revenue

    $

    213,379

     

     

    $

    151,381

     

     

    $

    591,122

     

     

    $

    428,809

     

     

     

     

     

     

     

     

     

     

     

    GAAP cost of professional services and other revenue

    $

    57,272

     

     

    $

    48,948

     

     

    $

    162,628

     

     

    $

    148,330

     

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    (14,067

    )

     

     

    (14,420

    )

     

     

    (41,671

    )

     

     

    (44,851

    )

     

    Amortization of acquired intangibles

     

    (1,663

    )

     

     

    (1,663

    )

     

     

    (4,952

    )

     

     

    (4,771

    )

     

    Non-GAAP cost of professional services and other revenue

    $

    41,542

     

     

    $

    32,865

     

     

    $

    116,005

     

     

    $

    98,708

     

     

     

     

     

     

     

     

     

     

     

    GAAP cost of revenue

    $

    320,894

     

    34%

    $

    228,948

     

    31%

    $

    881,489

     

    33%

    $

    656,754

     

    32%

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    (46,307

    )

     

     

    (33,854

    )

     

     

    (130,924

    )

     

     

    (102,823

    )

     

    Amortization of acquired intangibles

     

    (11,988

    )

     

     

    (10,848

    )

     

     

    (35,760

    )

     

     

    (26,414

    )

     

    Restructuring charges(1)

     

    (7,678

    )

     

     

    —

     

     

     

    (7,678

    )

     

     

    —

     

     

    Non-GAAP cost of revenue

    $

    254,921

     

    27%

    $

    184,246

     

    25%

    $

    707,127

     

    27%

    $

    527,517

     

    26%

     

     

     

     

     

     

     

     

     

    Gross profit (loss):

     

     

     

     

     

     

     

     

    GAAP product gross profit

    $

    636,660

     

     

    $

    518,478

     

     

    $

    1,800,258

     

     

    $

    1,420,335

     

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    32,240

     

     

     

    19,434

     

     

     

    89,253

     

     

     

    57,972

     

     

    Amortization of acquired intangibles

     

    10,325

     

     

     

    9,185

     

     

     

    30,808

     

     

     

    21,643

     

     

    Restructuring charges(1)

     

    7,678

     

     

     

    —

     

     

     

    7,678

     

     

     

    —

     

     

    Non-GAAP product gross profit

    $

    686,903

     

     

    $

    547,097

     

     

    $

    1,927,997

     

     

    $

    1,499,950

     

     

     

     

     

     

     

     

     

     

     

    GAAP professional services and other revenue gross loss

    $

    (15,460

    )

     

    $

    (13,253

    )

     

    $

    (42,121

    )

     

    $

    (45,299

    )

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    14,067

     

     

     

    14,420

     

     

     

    41,671

     

     

     

    44,851

     

     

    Amortization of acquired intangibles

     

    1,663

     

     

     

    1,663

     

     

     

    4,952

     

     

     

    4,771

     

     

    Non-GAAP professional services and other revenue gross profit

    $

    270

     

     

    $

    2,830

     

     

    $

    4,502

     

     

    $

    4,323

     

     

     

     

     

     

     

     

     

     

     

    GAAP gross profit

    $

    621,200

     

    66%

    $

    505,225

     

    69%

    $

    1,758,137

     

    67%

    $

    1,375,036

     

    68%

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    46,307

     

     

     

    33,854

     

     

     

    130,924

     

     

     

    102,823

     

     

    Amortization of acquired intangibles

     

    11,988

     

     

     

    10,848

     

     

     

    35,760

     

     

     

    26,414

     

     

    Restructuring charges(1)

     

    7,678

     

     

     

    —

     

     

     

    7,678

     

     

     

    —

     

     

    Non-GAAP gross profit

    $

    687,173

     

    73%

    $

    549,927

     

    75%

    $

    1,932,499

     

    73%

    $

    1,504,273

     

    74%

     

     

     

     

     

     

     

     

     

    Gross margin:

     

     

     

     

     

     

     

     

    GAAP product gross margin

     

    71

    %

     

     

    74

    %

     

     

    71

    %

     

     

    74

    %

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges as a % of product revenue

     

    3

    %

     

     

    3

    %

     

     

    5

    %

     

     

    3

    %

     

    Amortization of acquired intangibles as a % of product revenue

     

    1

    %

     

     

    1

    %

     

     

    1

    %

     

     

    1

    %

     

    Restructuring charges as a % of product revenue

     

    1

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

    Non-GAAP product gross margin

     

    76

    %

     

     

    78

    %

     

     

    77

    %

     

     

    78

    %

     

     

     

     

     

     

     

     

     

     

    GAAP professional services and other revenue gross margin

     

    (37

    %)

     

     

    (37

    %)

     

     

    (35

    %)

     

     

    (44

    %)

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges as a % of professional services and other revenue

     

    34

    %

     

     

    40

    %

     

     

    35

    %

     

     

    43

    %

     

    Amortization of acquired intangibles as a % of professional services and other revenue

     

    4

    %

     

     

    5

    %

     

     

    4

    %

     

     

    5

    %

     

    Non-GAAP professional services and other revenue gross margin

     

    1

    %

     

     

    8

    %

     

     

    4

    %

     

     

    4

    %

     

     

     

     

     

     

     

     

     

     

    GAAP gross margin

     

    66

    %

     

     

    69

    %

     

     

    67

    %

     

     

    68

    %

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges as a % of revenue

     

    5

    %

     

     

    5

    %

     

     

    5

    %

     

     

    5

    %

     

    Amortization of acquired intangibles as a % of revenue

     

    1

    %

     

     

    1

    %

     

     

    1

    %

     

     

    1

    %

     

    Restructuring charges as a % of revenue

     

    1

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

    Non-GAAP gross margin

     

    73

    %

     

     

    75

    %

     

     

    73

    %

     

     

    74

    %

     

     

     

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

     

     

     

    GAAP sales and marketing expense

    $

    437,962

     

    47%

    $

    355,079

     

    48%

    $

    1,239,409

     

    47%

    $

    1,029,925

     

    51%

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    (89,450

    )

     

     

    (78,411

    )

     

     

    (253,811

    )

     

     

    (242,858

    )

     

    Amortization of acquired intangibles

     

    (7,906

    )

     

     

    (7,575

    )

     

     

    (23,337

    )

     

     

    (22,435

    )

     

    Non-GAAP sales and marketing expense

    $

    340,606

     

    36%

    $

    269,093

     

    37%

    $

    962,261

     

    36%

    $

    764,632

     

    38%

     

     

     

     

     

     

     

     

     

    GAAP research and development expense

    $

    442,435

     

    47%

    $

    332,065

     

    45%

    $

    1,290,889

     

    49%

    $

    923,473

     

    45%

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    (204,139

    )

     

     

    (169,526

    )

     

     

    (617,915

    )

     

     

    (482,412

    )

     

    Amortization of acquired intangibles

     

    (3,680

    )

     

     

    (3,624

    )

     

     

    (10,959

    )

     

     

    (8,702

    )

     

    Restructuring charges(1)

     

    (9,863

    )

     

     

    —

     

     

     

    (9,863

    )

     

     

    —

     

     

    Non-GAAP research and development expense

    $

    224,753

     

    24%

    $

    158,915

     

    21%

    $

    652,152

     

    25%

    $

    432,359

     

    21%

     

     

     

     

     

     

     

     

     

    GAAP general and administrative expense

    $

    106,260

     

    11%

    $

    78,704

     

    11%

    $

    297,171

     

    12%

    $

    240,906

     

    12%

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    (41,549

    )

     

     

    (25,566

    )

     

     

    (112,521

    )

     

     

    (81,126

    )

     

    Amortization of acquired intangibles

     

    (451

    )

     

     

    (451

    )

     

     

    (1,343

    )

     

     

    (1,338

    )

     

    Expenses associated with acquisitions and strategic investments

     

    (1,334

    )

     

     

    (2,706

    )

     

     

    (4,099

    )

     

     

    (9,904

    )

     

    Non-GAAP general and administrative expense

    $

    62,926

     

    7%

    $

    49,981

     

    7%

    $

    179,208

     

    7%

    $

    148,538

     

    7%

     

     

     

     

     

     

     

     

     

    GAAP total operating expenses

    $

    986,657

     

    105%

    $

    765,848

     

    104%

    $

    2,827,469

     

    108%

    $

    2,194,304

     

    108%

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges

     

    (335,138

    )

     

     

    (273,503

    )

     

     

    (984,247

    )

     

     

    (806,396

    )

     

    Amortization of acquired intangibles

     

    (12,037

    )

     

     

    (11,650

    )

     

     

    (35,639

    )

     

     

    (32,475

    )

     

    Expenses associated with acquisitions and strategic investments

     

    (1,334

    )

     

     

    (2,706

    )

     

     

    (4,099

    )

     

     

    (9,904

    )

     

    Restructuring charges(1)

     

    (9,863

    )

     

     

    —

     

     

     

    (9,863

    )

     

     

    —

     

     

    Non-GAAP total operating expenses

    $

    628,285

     

    67%

    $

    477,989

     

    65%

    $

    1,793,621

     

    68%

    $

    1,345,529

     

    66%

     

     

     

     

     

     

     

     

     

    Operating income (loss):

     

     

     

     

     

     

     

     

    GAAP operating loss

    $

    (365,457

    )

    (39%)

    $

    (260,623

    )

    (35%)

    $

    (1,069,332

    )

    (41%)

    $

    (819,268

    )

    (40%)

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges(2)

     

    381,445

     

     

     

    307,357

     

     

     

    1,115,171

     

     

     

    909,219

     

     

    Amortization of acquired intangibles

     

    24,025

     

     

     

    22,498

     

     

     

    71,399

     

     

     

    58,889

     

     

    Expenses associated with acquisitions and strategic investments

     

    1,334

     

     

     

    2,706

     

     

     

    4,099

     

     

     

    9,904

     

     

    Restructuring charges(1)

     

    17,541

     

     

     

    —

     

     

     

    17,541

     

     

     

    —

     

     

    Non-GAAP operating income

    $

    58,888

     

    6%

    $

    71,938

     

    10%

    $

    138,878

     

    5%

    $

    158,744

     

    8%

     

     

     

     

     

     

     

     

     

    Operating margin:

     

     

     

     

     

     

     

     

    GAAP operating margin

     

    (39

    %)

     

     

    (35

    %)

     

     

    (41

    %)

     

     

    (40

    %)

     

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges as a % of revenue

     

    40

    %

     

     

    42

    %

     

     

    42

    %

     

     

    45

    %

     

    Amortization of acquired intangibles as a % of revenue

     

    3

    %

     

     

    3

    %

     

     

    3

    %

     

     

    3

    %

     

    Expenses associated with acquisitions and strategic investments as a % of revenue

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

     

    —

    %

     

    Restructuring charges as a % of revenue

     

    2

    %

     

     

    —

    %

     

     

    1

    %

     

     

    —

    %

     

    Non-GAAP operating margin

     

    6

    %

     

     

    10

    %

     

     

    5

    %

     

     

    8

    %

     

     

     

     

     

     

     

     

     

     

    Net income (loss):

     

     

     

     

     

     

     

     

    GAAP net loss

    $

    (327,902

    )

    (35%)

    $

    (214,694

    )

    (29%)

    $

    (963,488

    )

    (37%)

    $

    (668,078

    )

    (33%)

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges(2)

     

    381,445

     

     

     

    307,357

     

     

     

    1,115,171

     

     

     

    909,219

     

     

    Amortization of acquired intangibles

     

    24,025

     

     

     

    22,498

     

     

     

    71,399

     

     

     

    58,889

     

     

    Expenses associated with acquisitions and strategic investments

     

    1,334

     

     

     

    2,706

     

     

     

    4,099

     

     

     

    9,904

     

     

    Restructuring charges(1)

     

    17,541

     

     

     

    —

     

     

     

    17,541

     

     

     

    —

     

     

    Amortization of debt issuance costs

     

    689

     

     

     

    —

     

     

     

    689

     

     

     

    —

     

     

    Income tax effect related to the above adjustments and acquisitions

     

    (23,820

    )

     

     

    (28,136

    )

     

     

    (57,558

    )

     

     

    (85,714

    )

     

    Non-GAAP net income

    $

    73,312

     

    8%

    $

    89,731

     

    12%

    $

    187,853

     

    7%

    $

    224,220

     

    11%

     

     

     

     

     

     

     

     

     

    Net income (loss) attributable to Snowflake Inc.:

     

     

     

     

     

     

     

     

    GAAP net loss attributable to Snowflake Inc.

    $

    (324,279

    )

    (34%)

    $

    (214,251

    )

    (29%)

    $

    (958,166

    )

    (36%)

    $

    (666,745

    )

    (33%)

    Adjustments:

     

     

     

     

     

     

     

     

    Stock-based compensation-related charges(2)

     

    381,445

     

     

     

    307,357

     

     

     

    1,115,171

     

     

     

    909,219

     

     

    Amortization of acquired intangibles

     

    24,025

     

     

     

    22,498

     

     

     

    71,399

     

     

     

    58,889

     

     

    Expenses associated with acquisitions and strategic investments

     

    1,334

     

     

     

    2,706

     

     

     

    4,099

     

     

     

    9,904

     

     

    Restructuring charges(1)

     

    17,541

     

     

     

    —

     

     

     

    17,541

     

     

     

    —

     

     

    Amortization of debt issuance costs

     

    689

     

     

     

    —

     

     

     

    689

     

     

     

    —

     

     

    Income tax effect related to the above adjustments and acquisitions

     

    (23,820

    )

     

     

    (28,136

    )

     

     

    (57,558

    )

     

     

    (85,714

    )

     

    Adjustments attributable to noncontrolling interest, net of tax

     

    (3,719

    )

     

     

    (64

    )

     

     

    (3,949

    )

     

     

    (174

    )

     

    Non-GAAP net income attributable to Snowflake Inc.

    $

    73,216

     

    8%

    $

    90,110

     

    12%

    $

    189,226

     

    7%

    $

    225,379

     

    11%

     

     

     

     

     

     

     

     

     

    Net income (loss) per share attributable to Snowflake Inc. common stockholders—basic and diluted:

     

     

     

     

     

     

     

     

    GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

    $

    (0.98

    )

     

    $

    (0.65

    )

     

    $

    (2.88

    )

     

    $

    (2.04

    )

     

    Weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

     

    331,761

     

     

     

    329,310

     

     

     

    333,136

     

     

     

    326,964

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

    $

    0.22

     

     

    $

    0.27

     

     

    $

    0.57

     

     

    $

    0.69

     

     

    Weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—basic

     

    331,761

     

     

     

    329,310

     

     

     

    333,136

     

     

     

    326,964

     

     

     

     

     

     

     

     

     

     

     

    Non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted

    $

    0.20

     

     

    $

    0.25

     

     

    $

    0.52

     

     

    $

    0.62

     

     

     

     

     

     

     

     

     

     

     

    GAAP weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders—basic and diluted

     

    331,761

     

     

     

    329,310

     

     

     

    333,136

     

     

     

    326,964

     

     

    Add: Effect of potentially dilutive common stock equivalents

     

    22,615

     

     

     

    32,357

     

     

     

    25,858

     

     

     

    34,524

     

     

    Add: Effect of convertible senior notes

     

    7,777

     

     

     

    —

     

     

     

    2,611

     

     

     

    —

     

     

    Non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted(3)

     

    362,153

     

     

     

    361,667

     

     

     

    361,605

     

     

     

    361,488

     

     

     

     

     

     

     

     

     

     

     

    Free cash flow and adjusted free cash flow:

     

     

     

     

     

     

     

     

    GAAP net cash provided by operating activities

    $

    101,706

     

    11%

    $

    120,907

     

    16%

    $

    527,039

     

    20%

    $

    503,542

     

    25%

    Adjustments:

     

     

     

     

     

     

     

     

    Purchases of property and equipment

     

    (13,440

    )

     

     

    (8,746

    )

     

     

    (35,002

    )

     

     

    (22,014

    )

     

    Capitalized internal-use software development costs

     

    (10,032

    )

     

     

    (9,889

    )

     

     

    (23,428

    )

     

     

    (27,104

    )

     

    Non-GAAP free cash flow

     

    78,234

     

    8%

     

    102,272

     

    14%

     

    468,609

     

    18%

     

    454,424

     

    22%

    Adjustments:

     

     

     

     

     

     

     

     

    Net cash paid on payroll tax-related items on employee stock transactions(4)

     

    8,563

     

     

     

    8,541

     

     

     

    49,830

     

     

     

    31,464

     

     

    Non-GAAP adjusted free cash flow

    $

    86,797

     

    9%

    $

    110,813

     

    15%

    $

    518,439

     

    20%

    $

    485,888

     

    24%

    Non-GAAP free cash flow margin

     

    8

    %

     

     

    14

    %

     

     

    18

    %

     

     

    22

    %

     

    Non-GAAP adjusted free cash flow margin

     

    9

    %

     

     

    15

    %

     

     

    20

    %

     

     

    24

    %

     

    (1)

    Restructuring charges relate to certain costs incurred by us during the three months ended October 31, 2024 in connection with a restructuring plan for a majority-owned subsidiary.

     

    (2)

    Stock-based compensation-related charges included employer payroll tax-related expenses on employee stock transactions of approximately $9.3 million and $40.8 million for the three and nine months ended October 31, 2024, respectively, and $6.2 million and $34.5 million for the three and nine months ended October 31, 2023, respectively.

     

    (3)

    For the periods in which we had non-GAAP net income, the non-GAAP weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders—diluted included (a) the effect of all potentially dilutive common stock equivalents (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan) and (b) the potential dilutive effect of shares issuable upon conversion of the convertible senior notes using the if-converted method, starting from the issuance date of the convertible senior notes. The capped call transactions entered into in connection with the convertible senior notes had no anti-dilutive impact for any of the periods presented. The potential dilutive effect of outstanding restricted stock units with performance conditions not yet satisfied is included in the non-GAAP weighted-average number of diluted shares at forecasted attainment levels to the extent we believe it is probable that the performance conditions will be met.

     

    (4)

    The amounts for the three and nine months ended October 31, 2024 do not include employee payroll taxes of $81.5 million and $359.6 million, respectively, and the amounts for the three and nine months ended October 31, 2023 do not include employee payroll taxes of $91.1 million and $273.8 million, respectively, related to net share settlement of employee restricted stock units, which were reflected as cash outflows for financing activities.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241120291775/en/

    Get the next $SNOW alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SNOW

    DatePrice TargetRatingAnalyst
    4/2/2025$160.00Neutral
    Macquarie
    4/1/2025$210.00Buy
    Daiwa Securities
    2/27/2025$188.00 → $230.00Buy
    Monness Crespi & Hardt
    2/20/2025$220.00Neutral → Buy
    BTIG Research
    2/18/2025$235.00Peer Perform → Outperform
    Wolfe Research
    1/17/2025$201.00Overweight
    Cantor Fitzgerald
    1/10/2025$190.00Equal Weight → Overweight
    Barclays
    1/7/2025$150.00 → $200.00Equal Weight → Overweight
    Wells Fargo
    More analyst ratings

    $SNOW
    Financials

    Live finance-specific insights

    See more
    • Snowflake to Announce Financial Results for the First Quarter of Fiscal 2026 on May 21, 2025

      Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced it will release its financial results for the first quarter of fiscal year 2026, which ended April 30, 2025, following the close of the U.S. markets on Wednesday, May 21, 2025. Snowflake will host a conference call to discuss the financial results. Conference Call Details The conference call will begin at 3 p.m. Mountain Time on May 21, 2025. Investors and participants may attend the call by dialing (833) 470-1428 (Access code: 692434). For investors and participants outside the United States, see global dial-in numbers here (Access code: 692434). The call will also be webcast live on the Snowflake Investor Relations websi

      5/1/25 9:01:00 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Snowflake Reports Financial Results for the Fourth Quarter and Full-Year of Fiscal 2025

      Product revenue of $943.3 million in the fourth quarter, representing 28% year-over-year growth Net revenue retention rate of 126% 580 customers with trailing 12-month product revenue greater than $1 million 745 Forbes Global 2000 customers Remaining performance obligations of $6.9 billion, representing 33% year-over-year growth Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced financial results for its fourth quarter and full-year of fiscal 2025, ended January 31, 2025. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250226670487/en/Snowflake Q4 and Full-Year FY25 Infographic (Graphic: Snowflake)

      2/26/25 4:05:00 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Snowflake to Announce Financial Results for the Fourth Quarter and Full Year of Fiscal 2025 on February 26, 2025

      Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced it will release its financial results for the fourth quarter and full year of fiscal year 2025, which ends January 31, 2025, following the close of the U.S. markets on Wednesday, February 26, 2025. Snowflake will host a conference call to discuss the financial results. Conference Call Details The conference call will begin at 3 p.m. Mountain Time on February 26, 2025. Investors and participants may attend the call by dialing (833) 470-1428 (Access code: 180858). For investors and participants outside the United States, see global dial-in numbers here (Access code: 180858). The call will also be webcast live on the Snowf

      1/27/25 9:00:00 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology

    $SNOW
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Snowflake Welcomes Bill Scannell to its Board of Directors

      Dell Technologies veteran brings decades of go-to-market expertise to support Snowflake's continued growth Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced the appointment of Bill Scannell to its Board of Directors, effective May 7, 2025. "The addition of Bill Scannell to Snowflake's Board of Directors comes at an exciting time as we continue to empower every enterprise to unlock the full potential of their data and AI," said Sridhar Ramaswamy, CEO at Snowflake. "Bill exemplifies field excellence: his deep experience in global sales and customer operations will be instrumental in driving us forward." Scannell is currently the President of Global Sales and Customer Operat

      5/8/25 4:05:00 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Snowflake Drives the Future of Automotive with New AI-Powered Solutions

      Snowflake's automotive solutions empower manufacturers like CarMax and Nissan with advanced data and AI solutions to drive innovation and efficiency Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced the continued expansion and significant momentum of its AI Data Cloud for Manufacturing with a focused acceleration of automotive-specific solutions. Since April 2023, Snowflake has seen significant adoption of its platform within the manufacturing sector, including a substantial 416% increase in the development of Data Application and Data Collaboration initiatives, reflecting the growing use of Snowflake to build custom manufacturing solutions and securely share data. Addition

      5/6/25 9:01:00 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Snowflake to Announce Financial Results for the First Quarter of Fiscal 2026 on May 21, 2025

      Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced it will release its financial results for the first quarter of fiscal year 2026, which ended April 30, 2025, following the close of the U.S. markets on Wednesday, May 21, 2025. Snowflake will host a conference call to discuss the financial results. Conference Call Details The conference call will begin at 3 p.m. Mountain Time on May 21, 2025. Investors and participants may attend the call by dialing (833) 470-1428 (Access code: 692434). For investors and participants outside the United States, see global dial-in numbers here (Access code: 692434). The call will also be webcast live on the Snowflake Investor Relations websi

      5/1/25 9:01:00 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology

    $SNOW
    Leadership Updates

    Live Leadership Updates

    See more
    • Snowflake Welcomes Bill Scannell to its Board of Directors

      Dell Technologies veteran brings decades of go-to-market expertise to support Snowflake's continued growth Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced the appointment of Bill Scannell to its Board of Directors, effective May 7, 2025. "The addition of Bill Scannell to Snowflake's Board of Directors comes at an exciting time as we continue to empower every enterprise to unlock the full potential of their data and AI," said Sridhar Ramaswamy, CEO at Snowflake. "Bill exemplifies field excellence: his deep experience in global sales and customer operations will be instrumental in driving us forward." Scannell is currently the President of Global Sales and Customer Operat

      5/8/25 4:05:00 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Snowflake Appoints Mike Gannon as Chief Revenue Officer

      Snowflake taps renowned technology go-to-market leader as CRO Chris Degan announces his retirement Snowflake (NYSE:SNOW), the AI Data Cloud company, today announced that Mike Gannon is joining the company as Chief Revenue Officer, effective March 14, 2025. In his new role, Gannon will be responsible for Snowflake's revenue and go-to-market teams, helping to lead Snowflake through its next chapter of growth. Chris Degnan, Snowflake's current CRO, has decided to retire. "We're thrilled to bring Mike on board," said Sridhar Ramaswamy, Snowflake's Chief Executive Officer. "His experience developing world-class organizations in highly-competitive markets, and scaling operations during high-gro

      3/6/25 9:00:00 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Join Us for Iceberg Summit 2025: In-Person & Virtual, Bigger Than Ever

      Santa Clara, Calif., Feb. 06, 2025 (GLOBE NEWSWIRE) -- The second annual Iceberg Summit, sanctioned by the Apache Software Foundation (ASF) and overseen by the Apache Iceberg Project Management Committee (PMC), returns as a hybrid event from April 8-9, 2025. Organized and sponsored by AWS, Dremio, Microsoft, and Snowflake, Iceberg Summit highlights the industry's collective effort to promote and advance Apache Iceberg™ as the foundation of modern data stacks. For the first time, Iceberg Summit will feature an in-person gathering in San Francisco, California complemented by a virtual option for remote attendees. The event will bring together top Iceberg contributors, industry leaders, and

      2/6/25 8:30:00 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology

    $SNOW
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Macquarie initiated coverage on Snowflake with a new price target

      Macquarie initiated coverage of Snowflake with a rating of Neutral and set a new price target of $160.00

      4/2/25 8:51:48 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Daiwa Securities initiated coverage on Snowflake with a new price target

      Daiwa Securities initiated coverage of Snowflake with a rating of Buy and set a new price target of $210.00

      4/1/25 9:10:48 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Monness Crespi & Hardt reiterated coverage on Snowflake with a new price target

      Monness Crespi & Hardt reiterated coverage of Snowflake with a rating of Buy and set a new price target of $230.00 from $188.00 previously

      2/27/25 7:33:44 AM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology

    $SNOW
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Snowflake Inc.

      SC 13G/A - Snowflake Inc. (0001640147) (Subject)

      11/12/24 5:50:12 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Amendment: SEC Form SC 13G/A filed by Snowflake Inc.

      SC 13G/A - Snowflake Inc. (0001640147) (Subject)

      11/4/24 1:50:57 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • SEC Form SC 13G/A filed by Snowflake Inc. (Amendment)

      SC 13G/A - Snowflake Inc. (0001640147) (Subject)

      2/14/24 4:51:34 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology

    $SNOW
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President of Products Dageville Benoit exercised 31,250 shares at a strike of $0.74 and sold $5,468,750 worth of shares (31,250 units at $175.00) (SEC Form 4)

      4 - Snowflake Inc. (0001640147) (Issuer)

      5/9/25 6:45:26 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Director Scannell William F was granted 5,863 shares (SEC Form 4)

      4 - Snowflake Inc. (0001640147) (Issuer)

      5/9/25 6:44:54 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 3 filed by new insider Scannell William F

      3 - Snowflake Inc. (0001640147) (Issuer)

      5/9/25 6:43:46 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology

    $SNOW
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • Director Speiser Michael L bought $9,989,012 worth of shares (76,200 units at $131.09) (SEC Form 4)

      4 - Snowflake Inc. (0001640147) (Issuer)

      6/10/24 4:54:26 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Ramaswamy Sridhar bought $5,000,038 worth of shares (31,542 units at $158.52) (SEC Form 4)

      4 - Snowflake Inc. (0001640147) (Issuer)

      3/27/24 4:14:52 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Mclaughlin Mark D bought $501,313 worth of shares (3,030 units at $165.45), increasing direct ownership by 35% to 11,687 units (SEC Form 4)

      4 - Snowflake Inc. (0001640147) (Issuer)

      3/7/24 8:21:17 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology

    $SNOW
    SEC Filings

    See more
    • SEC Form PRE 14A filed by Snowflake Inc.

      PRE 14A - Snowflake Inc. (0001640147) (Filer)

      5/8/25 4:08:48 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • Snowflake Inc. filed SEC Form 8-K: Leadership Update, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - Snowflake Inc. (0001640147) (Filer)

      5/8/25 4:06:15 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology
    • SEC Form 144 filed by Snowflake Inc.

      144 - Snowflake Inc. (0001640147) (Subject)

      5/2/25 3:25:35 PM ET
      $SNOW
      Computer Software: Prepackaged Software
      Technology