• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Solventum Reports Fourth Quarter 2024 Financial Results and Introduces 2025 Full-Year Guidance

    2/27/25 4:05:00 PM ET
    $SOLV
    Medical/Dental Instruments
    Health Care
    Get the next $SOLV alert in real time by email
    • Reported sales increased 1.9% to $2.074 billion; organic sales increased 2.3%
    • GAAP diluted Earnings Per Share (EPS) of $0.17; adjusted EPS1 of $1.41
    • Generated $219 million in cash from operations; free cash flow of $92 million
    • Introduces full-year 2025 organic sales growth, adjusted EPS and free cash flow guidance

    ST. PAUL, Minn., Feb. 27, 2025 /PRNewswire/ -- Solventum (NYSE:SOLV) today reported financial results for the fourth quarter ended December 31, 2024.

    Solventum Logo (PRNewsfoto/3M Healthcare US Opco  LLC)

    "Solventum executed another quarter of solid performance, enabling us to deliver full year 2024 at the high end of our expectations," said Bryan Hanson, chief executive officer of Solventum. "We're successfully executing across all elements and phases of the 3-phased transformation plan we laid out at our 2024 Investor Day. We look forward to introducing our long-term strategic plan and financial targets to drive sustainable long-term growth and value creation at our upcoming 2025 Investor Day next month."

    Fourth Quarter 2024 Financial Results

    3 months ended December 31, 2024

    (Millions of dollars, except per share amounts)

    GAAP

    non-GAAP1

    Sales

    $2,074

    $2,074

    Operating income

    $136

    $422

    Operating income margin

    6.6 %

    20.4 %

    Diluted earnings per share (EPS)

    $0.17

    $1.41

    Cash from operations/free cash flow1

    $219

    $92

    Year Ended 2024 Financial Results

    12 months ended December 31, 2024

    (Millions of dollars, except per share amounts)

    GAAP

    non-GAAP1

    Sales

    $8,254

    $8,254

    Operating income

    $1,036

    $1,812

    Operating income margin

    12.6 %

    22.0 %

    Diluted earnings per share (EPS)

    $2.76

    $6.70

    Cash from operations/free cash flow1

    $1,185

    $805

    Reported and organic sales growth in the quarter reflect positive performance from all segments, which benefited from a softer quarterly comparison in the prior year. By segment, total Solventum organic sales growth was primarily driven by the MedSurg and Dental Solutions segments.

    GAAP and adjusted operating income margin declined due to lower gross margins, including the impact from 3M supply agreement mark-up, and an increase in operating expenses related to public company stand-up costs and growth investments.

    1 Represents non-GAAP financial measure; see the "Non-GAAP Financial Measures" section for applicable information.

     

    Segment and Total Company Net Sales for Fourth Quarter*





    Three months ended

    December 31,



    Increase/(Decrease)

    (Dollars in millions)



    2024



    2023



    Total



    Currency

    Impact



    Other2



    Organic

    MedSurg



    $          1,174



    $          1,168



    0.5 %



    (0.6) %



    (0.7) %



    1.8 %

    Dental Solutions



    315



    306



    3.0



    (0.8)



    (0.4)



    4.2

    Health Information Systems



    336



    332



    1.1



    —



    —



    1.1

    Purification and Filtration



    235



    230



    2.0



    (0.6)



    (0.9)



    3.5

    Corporate and Unallocated3



    14



    —



    NM



    NM



    NM



    NM

    Total Company



    $          2,074



    $          2,036



    1.9 %



    (0.6) %



    0.1 %



    2.3 %



    Segment and Total Company Net Sales for Year Ended 2024*





    Year ended

    December 31,



    Increase/(Decrease)

    (Dollars in millions)



    2024



    2023



    Total



    Currency

    Impact



    Other2



    Organic

    MedSurg



    $         4,637



    $          4,632



    0.1 %



    (0.6) %



    (0.5) %



    1.2 %

    Dental Solutions



    1,295



    1,329



    (2.6)



    (0.7)



    (1.5)



    (0.4)

    Health Information Systems



    1,306



    1,285



    1.6



    —



    —



    1.6

    Purification and Filtration



    956



    951



    0.6



    (0.7)



    (0.9)



    2.1

    Corporate and Unallocated3



    59



    —



    NM



    NM



    NM



    NM

    Total Company



    $         8,254



    $          8,197



    0.7 %



    (0.5) %



    — %



    1.2 %



    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.



    2Other represents sales impact from acquisitions and divestitures measured separately for the first 12 months post-transaction. Divestiture impacts include lost sales from the company's dental anesthetics business that was sold in August 2023 and certain health care businesses retained by 3M India in connection with the spin-off.



    3Corporate and unallocated includes sales related to product supplied to 3M and other supply agreements related to legacy 3M business and assumed by the company at spin-off.

    Full-Year 2025 Guidance

    Solventum is providing its full-year 2025 guidance

    • Organic sales growth of +1.0% to +2.0% (+1.5% to +2.5% excluding ~50bps of SKU Exit impact)
    • Adjusted EPS of $5.45 to $5.65
    • Free cash flow of $450M to $550M

    Note: Full year 2025 guidance currently includes our Purification & Filtration segment. On February 25, 2025, we announced the sale of our Purification & Filtration segment. We will update our annual guidance after the transaction closes.

    Organic sales, adjusted EPS and free cash flow amounts included in Solventum's full-year guidance are non-GAAP financial measures. Solventum does not provide reconciliations of the forward-looking non-GAAP financial measures to the respective GAAP metrics as it is unable to predict with reasonable certainty and without unreasonable effort certain items, such as the impact of changes in currency exchange rates, impacts associated with business acquisitions or divestitures, and the timing and magnitude of restructuring activities, among other items.

    Please note Solventum's full-year 2024 results includes Q1 2024 as a carve-out plus the remainder of the year as a stand-alone company starting April 1, 2024.

    See the "Non-GAAP Financial Measures" section for explanations of our non-GAAP financial measures.

    Earnings Conference Call

    Solventum will host a conference call today, February 27, at 4:30 p.m. Eastern Time to discuss its fourth quarter financial results and provide an update on its business. The conference call can be accessed via audio webcast at investors.solventum.com or by dialing (800) 715-9871 within the U.S. or +1 (646) 307-1963 for international callers, using the conference ID 6342275.

    A replay of the webcast, along with the earnings press release, slides highlighting the results, and supplemental financial disclosures, will also be available at the same link on the Investor Relations section of the company's website.

    Forward Looking Statement

    This news release contains forward-looking information about Solventum's financial results and estimates and business prospects, including guidance for 2025, that contain or incorporate by reference statements that relate to future events and expectations and, as such, constitute forward-looking statements that involve risk and uncertainties. Forward-looking statements include those containing such words as "anticipates," "believes," "could," "estimates," "expects," "forecasts," "goal," "guidance," "intends," "may," "outlook," "plans," "projects," "seeks," "sees," "should," "targets," "will," "would," or other words of similar meaning in connection with any discussion of future operating or financial performance or business plans or prospects. Among the factors that could cause actual results to differ materially are the following: (1) worldwide economic, political, regulatory, international, trade and geopolitical conditions, natural disasters, war, public health crises, and other events beyond Solventum's control; (2) operational execution risks; (3) damage to Solventum's reputation or its brands; (4) risks from acquisitions, strategic alliances, divestitures and other strategic events; (5) Solventum's business dealings involving third-party partners in various markets; (6) Solventum's ability to access the capital and credit markets and changes in Solventum's credit ratings; (7) exposure to interest rate and currency risks; (8) the highly competitive environment in which Solventum operates and consolidation in the healthcare industry; (9) reduction in customers' research budgets or government funding; (10) the timing and market acceptance of Solventum's new product and service offerings; (11) ongoing working relationships with certain key healthcare professionals; (12) changes in reimbursement practices of governments or private payers or other cost containment measures; (13) Solventum's ability to obtain components or raw materials supplied by third parties and other manufacturing and related supply chain difficulties, interruptions, and disruptive factors; (14) legal and regulatory proceedings and legal compliance risks (including third-party risks) with regards to antitrust, FCPA and other anti-bribery laws, environmental laws, anti-kickback and false claims laws, privacy laws, product liability claims, tax laws, and other laws and regulations in the United States and other countries in which Solventum operates; (15) potential liabilities related to per-and polyfluoroalkyl substances; (16) risks related to the highly regulated environment in which Solventum operates; (17) risks associated with product liability claims; (18) climate change and measures to address climate change; (19) security breaches and other disruptions to information technology infrastructure; (20) Solventum's failure to obtain, maintain, protect, or effectively enforce its intellectual property rights; (21) pension and postretirement obligation liabilities; (22) any failure by 3M Company ("3M") to perform any of its obligations under the various separation agreements entered into in connection with the separation of Solventum from 3M and distribution (the "Spin-Off"); (23) any failure to realize the expected benefits of the Spin-Off; (24) a determination by the IRS or other tax authorities that the Separation or certain related transactions should be treated as taxable transactions; (25) indebtedness incurred in the financing transactions undertaken in connection with the Separation and risks associated with additional indebtedness; (26) the risk that incremental costs of operating on a standalone basis (including the loss of synergies), costs of restructuring transactions and other costs incurred in connection with the Spin-Off will exceed Solventum's estimates; and (27) the impact of the Spin-Off on Solventum's businesses and the risk that the separation from 3M may be more difficult, time-consuming or costly than expected, including the impact on Solventum's resources, systems, procedures and controls, diversion of management's attention and the impact on relationships with customers, suppliers, employees and other business counterparties.

    Changes in such assumptions or factors could produce significantly different results. A further description of these factors is located under "Cautionary Note Regarding Forward-Looking Statements" and "Risk Factors" in Solventum's periodic reports on file with the U.S. Securities & Exchange Commission. Solventum assumes no obligation to update any forward-looking statements discussed herein as a result of new information or future events or developments.

    Non-GAAP Financial Measures

    In addition to reporting financial results in accordance with U.S. GAAP, Solventum also provides non-GAAP measures that we use, and plan to continue using, when monitoring and evaluating operating performance and measuring cash available to invest in our business. The adjusted measures are not in accordance with, nor are they a substitute for, GAAP measures. These non-GAAP financial measures are supplemental measures of our performance and our liquidity that we believe help investors understand our underlying business performance and Solventum  uses these measures as an indication of the strength of Solventum and its ability to generate cash.

    Solventum calculates forward-looking non-GAAP financial measures, including organic sales growth, adjusted operating income, adjusted operating income margin, adjusted effective tax rate, adjusted earnings per share, and free cash flow based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. Solventum does not provide reconciliations of these forward-looking non-GAAP financial measures to the respective GAAP metrics as it is unable to predict with reasonable certainty and without unreasonable effort certain items such as the impact of changes in currency exchange rates, impacts associated with business acquisitions or divestitures, and the timing and magnitude of restructuring activities, among other items. The timing and amounts of these items are uncertain and could have a material impact on Solventum's results in accordance with GAAP.

    The Q4 2024 financial statements and financial information, including reconciliations of non-GAAP financial measures, are available on Solventum's website: investors.solventum.com.

    About Solventum 

    At Solventum, we enable better, smarter, safer healthcare to improve lives. As a new company with a long legacy of creating breakthrough solutions for our customers' toughest challenges, we pioneer game-changing innovations at the intersection of health, material and data science that change patients' lives for the better — while empowering healthcare professionals to perform at their best. See how at Solventum.com.

     

    Solventum Corporation

    CONSOLIDATED STATEMENTS OF INCOME*

    (Dollars in millions, except per-share data)

    (Unaudited)







    Three months ended

    December 31,



    Year ended December 31,





    2024



    2023



    2024



    2023



    2022

    Net sales of product



    $    1,581



    $    1,546



    $    6,348



    $    6,296



    $    6,300

    Net sales of software and rentals



    493



    490



    1,906



    1,901



    1,830

    Total net sales



    2,074



    2,036



    8,254



    8,197



    8,130

    Cost of product



    830



    761



    3,172



    3,023



    2,953

    Cost of software and rentals



    125



    117



    489



    481



    482

    Gross profit



    1,119



    1,158



    4,593



    4,693



    4,695

    Selling, general and administrative expenses



    784



    562



    2,782



    2,243



    2,235

    Research and development expenses



    199



    190



    775



    758



    767

    Operating income



    136



    406



    1,036



    1,692



    1,693

    Interest expense, net



    107



    —



    367



    —



    —

    Other expense (income), net



    16



    15



    64



    25



    1

    Income before income taxes



    13



    391



    605



    1,667



    1,692

    Provision for income taxes



    (18)



    119



    127



    321



    349

    Net Income



    $         30



    $       272



    $       479



    $    1,346



    $    1,343























    Earnings per share:





















    Basic earnings per share



    $      0.17



    $      1.57



    $      2.77



    $      7.79



    $      7.78

    Diluted earnings per share



    0.17



    1.57



    2.76



    7.79



    7.78

    Weighted-average number of share outstanding:





















    Basic



    173.4



    172.7



    173.2



    172.7



    172.7

    Diluted



    174.5



    172.7



    173.7



    172.7



    172.7

    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

     

    Solventum Corporation

    CONSOLIDATED BALANCE SHEETS*

    (Dollars in millions, except per-share data)

    (Unaudited)







    December 31,



    December 31,





    2024



    2023

    Assets









    Current assets









    Cash and cash equivalents



    $            762



    $            194

    Accounts receivable — net of allowances of $86 and $82



    1,044



    1,313

    Due from related parties



    185



    —

    Inventories









    Finished goods



    539



    453

    Work in process



    190



    171

    Raw materials and supplies



    236



    233

    Total inventories



    965



    857

    Other current assets



    293



    155

    Total current assets



    3,249



    2,519

    Property, plant and equipment — net



    1,622



    1,457

    Goodwill



    6,377



    6,535

    Intangible assets — net



    2,544



    2,902

    Other assets



    665



    530

    Total assets



    $        14,457



    $        13,943

    Liabilities









    Current liabilities









    Short-term borrowings and current portion of long-term debt



    $             200



    $               —

    Accounts payable



    618



    477

    Due to related parties



    272



    —

    Unearned revenue



    572



    574

    Other current liabilities



    1,041



    677

    Total current liabilities



    2,703



    1,728

    Long-term debt



    7,810



    —

    Pension and postretirement benefits



    350



    166

    Deferred income taxes



    225



    231

    Other liabilities



    410



    152

    Total liabilities



    $        11,498



    $          2,277











    Equity









    Common stock par value, $0.01 par value, 750,000,000 shares authorized



    $                2



    $               —

    Shares issued and outstanding - December 31, 2024: 172,785,606









    Shares issued and outstanding - December 31, 2023: 0









    Additional paid-in capital



    3,771



    —

    Retained earnings



    242



    —

    Net parent investment



    —



    12,003

    Accumulated other comprehensive income (loss)



    (1,056)



    (337)

    Total equity



    2,959



    11,666

    Total liabilities and equity



    $        14,457



    $        13,943

    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

     

    Solventum Corporation

    CONSOLIDATED STATEMENTS OF CASH FLOWS*

    (Dollars in millions)

    (Unaudited)







    Year ended December 31,

    (Millions)



    2024



    2023



    2022

    Cash Flows from Operating Activities













    Net income



    $            479



    $          1,346



    $        1,343

    Adjustments to reconcile net income to net cash provided by operating activities













    Depreciation and amortization



    555



    561



    578

    Postretirement benefit plan expense



    34



    41



    64

    Stock-based compensation expense



    112



    39



    37

    Gain on business divestitures



    —



    (56)



    —

    Deferred income taxes



    (155)



    (142)



    (141)

    Changes in assets and liabilities













    Accounts receivable



    43



    (129)



    (32)

    Due from related parties



    233



    —





    Inventories



    (132)



    23



    (82)

    Accounts payable



    266



    105



    25

    Due to related parties



    (565)



    —



    —

    All other operating activities



    315



    127



    (113)

    Net cash provided by operating activities



    1,185



    1,915



    1,679















    Cash Flows from Investing Activities













    Purchases of property, plant and equipment



    (380)



    (290)



    (251)

    Proceeds from sale of business



    —



    60



    —

    Other — net



    —



    —



    (2)

    Net cash used in investing activities



    (380)



    (230)



    (253)















    Cash Flows from Financing Activities













    Repayment of debt



    (300)



    —



    —

    Net transfers to 3M



    (8,251)



    (1,553)



    (1,456)

    Proceeds from long-term debt, net of issuance costs



    8,303



    —



    —

    Other — net



    8



    1



    (4)

    Net cash used in financing activities



    (240)



    (1,552)



    (1,460)















    Effect of exchange rate changes on cash and cash equivalents



    3



    —



    4















    Net increase (decrease) in cash and cash equivalents



    568



    133



    (30)

    Cash and cash equivalents at beginning of year



    194



    61



    91

    Cash and cash equivalents at end of year



    $            762



    $            194



    $            61

    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

    Solventum Corporation and Subsidiaries*

    BUSINESS SEGMENTS

    (Unaudited)

    Operating segments include components of an enterprise where separate financial information is available that is evaluated regularly by the company's Chief Operating Decision Maker ("CODM") for the purpose of assessing performance and allocating resources. The company's CODM is its Chief Executive Officer. The primary profitability measurement used by the CODM to review segment operating results is segment operating income. The CODM uses segment operating income to allocate resources during the annual strategic planning process and then holds the segments accountable to the resourcing decisions during the annual budgeting process. The company's operating activities are managed through four operating segments: MedSurg, Dental Solutions, Health Information Systems, and Purification and Filtration. There have been no changes to the composition of the segments or to financial information reported within each of the business segments. These segments have been identified based on the nature of the products sold and how the company manages its operations. Transactions among reportable segments are recorded at cost. No operating segments have been aggregated to form reportable segments.

    Corporate and Unallocated includes amortization of acquired intangible assets, restructuring and related charges, benefits or costs related to capitalized manufacturing variances, spin-off and separation related costs and other net costs that the company chose not to allocate directly to its business segments. Spin-off and separation related costs include any costs incurred as part of our separation from 3M and costs to setup operations as a standalone company, including system implementations, manufacturing relocation, legal entity separation, certain equity awards granted as part of the spin-off, profit mark-ups on transition service arrangements with 3M and other one-time costs.

    Corporate and Unallocated also includes sales and cost of sales related to products supplied to 3M and other supply agreements related to legacy 3M business and assumed by the company at spin-off. Because Corporate and Unallocated includes a variety of miscellaneous items, it is subject to fluctuation on a quarterly and annual basis. Business segment operating income is reconciled to total operating income below:

    BUSINESS SEGMENT INFORMATION





























    Three months ended December 31, 2024



    Three months ended December 31, 2023







    (Dollars in millions)



    Net Sales



    Operating

    Income



    Operating

    Margin %



    Net Sales



    Operating

    Income



    Operating

    Margin %

    MedSurg



    $      1,174



    $         208



    17.8 %



    $      1,168



    $         278



    23.8 %

    Dental Solutions



    315



    73



    23.3



    306



    93



    30.4

    Health Information Systems



    336



    114



    34.1



    332



    119



    35.8

    Purification and Filtration



    235



    16



    6.9



    230



    28



    12.2

    Total business segment operating income







    $         411











    $         518





    Corporate and Unallocated:

























    Amortization expense







    $          (88)











    $          (89)





    Other Corporate and Unallocated







    (187)











    (23)





    Total Corporate and Unallocated



    14



    (275)



    NM



    —



    (112)



    NM

    Total Company



    $      2,074



    $         136



    6.6 %



    $      2,036



    $         406



    19.9 %



    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

     

    Solventum Corporation

    BUSINESS SEGMENTS – (CONTINUED)*

    (Unaudited)

     



    BUSINESS SEGMENT INFORMATION





























    Year ended December 31, 2024



    Year ended December 31, 2023







    (Dollars in millions)



    Net Sales



    Operating

    Income



    Operating

    Margin %



    Net Sales



    Operating

    Income



    Operating

    Margin %

    MedSurg



    $      4,637



    $         887



    19.1 %



    $      4,632



    $      1,107



    23.9 %

    Dental Solutions



    1,295



    350



    27.0



    1,329



    442



    33.3

    Health Information Systems



    1,306



    431



    33.0



    1,285



    423



    32.9

    Purification and Filtration



    956



    94



    9.9



    951



    162



    17.0

    Total business segment operating income







    $      1,762











    $      2,134





    Corporate and Unallocated:

























    Amortization expense







    $        (349)











    $        (365)





    Other Corporate and Unallocated







    (377)











    (77)





    Total Corporate and Unallocated



    59



    (726)



    NM



    —



    (442)



    NM

    Total Company



    $      8,254



    $      1,036



    12.6 %



    $      8,197



    $      1,692



    20.6 %



    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

    Solventum Corporation

    SUPPLEMENTAL FINANCIAL INFORMATION

    NON-GAAP MEASURES

    (Unaudited)

    In addition to reporting financial results in accordance with U.S. GAAP, the company use non-GAAP financial measures to supplement the financial measures prepared in accordance with U.S. GAAP. These include (1) Adjusted operating income, and adjusted operating income margin, (2) Adjusted earnings per share, and (3) Free cash flow. Managements believe that these non-GAAP financial measures are useful in evaluating current performance and focusing management on our underlying operational results.

    There are limitations to the use of the non-GAAP financial measures presented in this information statement. These non-GAAP financial measures are not prepared in accordance with U.S. GAAP nor do they have any standardized meaning under U.S. GAAP. In addition, other companies may use similarly titled non-GAAP financial measures that are calculated differently from the way we calculate such measures. Accordingly, our non-GAAP financial measures may not be comparable to such similarly titled non-GAAP financial measures used by other companies. Management cautions you not to place undue reliance on these non-GAAP financial measures, but instead to consider them with the most directly comparable U.S. GAAP measure. These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation. These non-GAAP financial measures should be considered supplements to, not substitutes for, or superior to, the corresponding financial measures calculated in accordance with U.S. GAAP.

    The tables below reconcile our non-GAAP financial measures to the nearest financial measure that is in accordance with U.S. GAAP for the periods presented.

    Adjusted Operating Income, Adjusted Operating Income Margin and Adjusted Earnings Per Share (Non-GAAP measures)

    Adjusted operating income and adjusted operating income margin are not defined under U.S. GAAP. Therefore, they should not be considered a substitute for earnings data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Solventum defines adjusted operating income as operating income excluding the effects of amortization, restructuring costs, and spin-off and separation-related costs. Adjusted operating income margin is adjusted operating income divided by the U.S GAAP measure total net sales for the same period. The company believes adjusted operating income and adjusted operating income margin provide investors with visibility into the company's unleveraged, pre-tax operating results and reflects underlying financial performance. However, adjusted operating income should not be construed as inferring that the company's future results will be unaffected by the items for which the measure adjusts.

    Adjusted earnings per share is not defined under U.S. GAAP. Therefore, it should not be considered a substitute for earnings data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. Solventum defines adjusted earnings per share as net income excluding the after-tax effects of amortization, restructuring costs, spin-off and separation-related costs, and legal entity restructuring costs. The company believes adjusted earnings per share provides investors with improved comparability of underlying operating results and a further understanding and additional transparency regarding how the company evaluate the business. However, adjusted earnings per share should not be construed as inferring that the company's future results will be unaffected by the items for which the measure adjusts.

    Solventum Corporation

    SUPPLEMENTAL FINANCIAL INFORMATION

    NON-GAAP MEASURES – (CONTINUED)*

    (Unaudited)







    Three months ended December 31, 2024

    (Dollars in millions, except per share amounts)



    Net sales



    Cost of

    Sales6



    Gross

    Margin %



    Operating

    Expenses7



    Operating

    Income



    Operating

    Income

    Margin %



    Non-

    Operating

    Expense

    (Income),

    net8



    Income

    Before

    Income

    Taxes



    Net Income

    Attributable

    to

    Solventum



    Diluted

    EPS



    Effective

    Tax Rate

    GAAP



    $ 2,074



    $    955



    54.0 %



    $     983



    $    136



    6.6 %



    $    123



    $      13



    $        30



    $  0.17



    (142.0) %

    Non-GAAP Adjustments:









































    Amortization of acquisition-related intangible assets



    —



    —



    —



    (88)



    88



    4.2



    —



    88



    73



    0.42





    Restructuring costs (a)



    —



    (23)



    1.0



    (42)



    65



    3.1



    —



    65



    53



    0.30





    Spin-off and separation-related costs (b)



    —



    (24)



    1.2



    (108)



    132



    6.4



    —



    132



    99



    0.57





    Legal entity restructuring (c)



    —



    —



    —



    —



    —



    —



    —



    —



    (10)



    (0.06)





    Non-GAAP



    $ 2,074



    $    908



    56.2 %



    $     745



    $    422



    20.4 %



    $    123



    $    299



    $      247



    $  1.41



    17.4 %







    Three months ended December 31, 2023

    (Dollars in millions, except per share amounts)



    Net sales



    Cost of

    Sales6



    Gross

    Margin %



    Operating

    Expenses7



    Operating

    Income



    Operating

    Income

    Margin %



    Non-

    Operating

    Expense

    (Income),

    net8



    Income

    Before

    Income

    Taxes



    Net Income

    Attributable

    to

    Solventum



    Diluted

    EPS



    Effective

    Tax Rate

    GAAP



    $ 2,036



    $    878



    56.9 %



    $     752



    $    406



    19.9 %



    $      15



    $    391



    $      272



    $   1.57



    30.4 %

    Non-GAAP Adjustments:









































    Amortization of acquisition-related intangible assets



    —



    —



    —



    (89)



    89



    4.4



    —



    89



    75



    0.43





    Restructuring costs (a)



    —



    (6)



    0.3



    (7)



    13



    0.6



    —



    13



    10



    0.06





    Spin-off and separation-related costs (b)



    —



    —



    —



    (20)



    20



    1.0



    —



    20



    18



    0.11





    Non-GAAP



    $ 2,036



    $    872



    57.2 %



    $     636



    $    528



    25.9 %



    $      15



    $    513



    $      375



    $   2.17



    26.9 %

    __________

    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

    (a)    Consists of severance associated with restructuring programs.

    (b)    Consists of costs specifically incurred in connection with the separation from 3M.

    (c)    Consists of tax impacts for legal entity restructuring in connection with the separation from 3M.



    6Cost of sales is the combination of cost of product and cost of software and rentals line items from the Consolidated Statements of Income and represents the total company cost of sales.

    7Operating expenses is the combination of selling, general and administrative expenses and research and development expenses from the Consolidated Statements of Income and represents the total company other operating expenses.

    8 Non-operating expense (income), net is the combination of interest expense, net and other expense (income), net line items from the Consolidated Statements of Income and represents the total company non-operating expense.

     

    Solventum Corporation

    SUPPLEMENTAL FINANCIAL INFORMATION

    NON-GAAP MEASURES – (CONTINUED)*

    (Unaudited)







    Year ended December 31, 2024

    (Dollars in millions, except per share amounts)



    Net sales



    Cost of

    Sales6



    Gross

    Margin %



    Operating

    Expenses7



    Operating

    Income



    Operating

    Income

    Margin %



    Non-

    Operating

    Expense

    (Income),

    net8



    Income

    Before

    Income

    Taxes



    Net Income

    Attributable

    to

    Solventum



    Diluted

    EPS



    Effective

    Tax Rate

    GAAP



    $ 8,254



    $ 3,661



    55.6 %



    $  3,557



    $ 1,036



    12.6 %



    $    431



    $    605



    $      479



    $   2.76



    20.9 %

    Non-GAAP Adjustments:









































    Amortization of acquisition-related intangible assets



    —



    —



    —



    (349)



    349



    4.2



    —



    349



    291



    1.68





    Restructuring costs (a)



    —



    (28)



    0.3



    (50)



    78



    0.9



    —



    78



    61



    0.35





    Spin-off and separation-related costs (b)



    —



    (74)



    0.9



    (275)



    349



    4.2



    (38)



    387



    306



    1.76





    Legal entity restructuring (c)



    —



    —



    —



    —



    —



    —



    —



    —



    25



    0.14





    Non-GAAP



    $ 8,254



    $ 3,559



    56.9 %



    $  2,882



    $ 1,812



    22.0 %



    $    392



    $ 1,419



    $   1,162



    $   6.70



    18.1 %











    Year ended December 31, 2023

    (Dollars in millions, except per share amounts)



    Net sales



    Cost of

    Sales6



    Gross

    Margin %



    Operating

    Expenses7



    Operating

    Income



    Operating

    Income

    Margin %



    Non-

    Operating

    Expense

    (Income),

    net8



    Income

    Before

    Income

    Taxes



    Net Income

    Attributable

    to

    Solventum



    Diluted

    EPS



    Effective

    Tax Rate

    GAAP



    $ 8,197



    $ 3,504



    57.3 %



    $  3,001



    $ 1,692



    20.6 %



    $      25



    $ 1,667



    $   1,346



    $   7.79



    19.3 %

    Non-GAAP Adjustments:









































    Amortization of acquisition-related intangible assets



    —



    —







    (365)



    365



    4.5



    —



    365



    307



    1.78





    Restructuring costs (a)



    —



    (18)



    0.2



    (33)



    51



    0.6



    —



    51



    41



    0.24





    Spin-off and separation-related costs (b)



    —



    —







    (20)



    20



    0.3



    —



    20



    18



    0.10





    Gain on business divestitures



    —



    —







    56



    (56)



    (0.7)



    —



    (56)



    (40)



    (0.23)





    Non-GAAP



    $ 8,197



    $ 3,486



    57.5 %



    $  2,639



    $ 2,072



    25.3 %



    $      25



    $ 2,047



    $   1,672



    $   9.68



    18.3 %

    __________________

    *Data in the schedule above is intentionally rounded to the nearest million and, therefore, may not sum.

    (a)    Consists of severance associated with restructuring programs.

    (b)    Consists of costs specifically incurred in connection with the separation from 3M.

    (c)    Consists of tax impacts for legal entity restructuring in connection with the separation from 3M.



    6Cost of sales is the combination of cost of product and cost of software and rentals line items from the Consolidated Statements of Income and represents the total company cost of sales.

    7Operating expenses is the combination of selling, general and administrative expenses and research and development expenses from the Consolidated Statements of Income and represents the total company other operating expenses.

    8 Non-operating expense (income), net is the combination of interest expense, net and other expense (income), net line items from the Consolidated Statements of Income and represents the total company non-operating expense.

    Solventum Corporation

    SUPPLEMENTAL FINANCIAL INFORMATION

    NON-GAAP MEASURES – (CONTINUED)*

    (Unaudited)

    Free Cash Flow (non-GAAP measure):

    Free cash flow is not defined under U.S. GAAP. Therefore, it should not be considered a substitute for income or cash flow data prepared in accordance with U.S. GAAP and may not be comparable to similarly titled measures used by other companies. The company defines free cash flow as net cash provided by operating activities less purchases of property, plant and equipment. It should not be inferred that the entire free cash flow amount is available for discretionary expenditures. The company believes free cash flow is meaningful to investors as it is a useful measure of liquidity and the company uses these measures as an indication of the strength of the company and its ability to generate cash. Free cash flow varies across quarters throughout the year. Below find a recap of free cash flow.

    (Dollars in millions)



    Three months ended December 31,



    Year ended December 31,

    Major GAAP Cash Flow Categories



    2024



    2023



    2024



    2023

    Net cash provided by operating activities



    $           219



    $           547



    $          1,185



    $          1,915

    Net cash used in investing activities



    (127)



    (88)



    (380)



    (230)

    Net cash used in financing activities



    (104)



    (306)



    (240)



    (1,552)



















    Free Cash Flow (non-GAAP measure)

















    Net cash provided by operating activities



    $           219



    $           547



    $          1,185



    $          1,915

    Purchases of property, plant and equipment



    (127)



    (88)



    (380)



    (290)

    Free cash flow*



    92



    459



    805



    1,625

    __________________

    *     Non-GAAP financial measure.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/solventum-reports-fourth-quarter-2024-financial-results-and-introduces-2025-full-year-guidance-302387897.html

    SOURCE Solventum

    Get the next $SOLV alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SOLV

    DatePrice TargetRatingAnalyst
    12/4/2024$70.00Neutral
    Mizuho
    10/8/2024$82.00Buy
    Stifel
    10/7/2024$71.00Neutral
    Piper Sandler
    9/26/2024Peer Perform
    Wolfe Research
    9/5/2024Neutral
    BTIG Research
    6/24/2024Hold
    Argus
    5/30/2024$54.00Sell
    Goldman
    More analyst ratings

    $SOLV
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4 filed by Director Alban Carlos

      4 - Solventum Corp (0001964738) (Issuer)

      5/2/25 4:38:20 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • SEC Form 4 filed by Director Cox Carrie Smith

      4 - Solventum Corp (0001964738) (Issuer)

      5/2/25 4:34:40 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • SEC Form 4 filed by Director Devore Susan D.

      4 - Solventum Corp (0001964738) (Issuer)

      5/2/25 4:31:57 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care

    $SOLV
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • Amendment: SEC Form SC 13G/A filed by Solventum Corporation

      SC 13G/A - Solventum Corp (0001964738) (Subject)

      11/12/24 5:47:11 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Amendment: SEC Form SC 13G/A filed by Solventum Corporation

      SC 13G/A - Solventum Corp (0001964738) (Subject)

      11/4/24 1:47:43 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care

    $SOLV
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Solventum Reports First Quarter 2025 Financial Results

      Reported sales increased 2.6%; organic sales increased 4.3%Increases full year organic sales growth outlook by 50 bps to +1.5% to +2.5%ST. PAUL, Minn., May 8, 2025 /PRNewswire/ -- Solventum (NYSE:SOLV) today reported financial results for the first quarter ended March 31, 2025. First Quarter 2025 Highlights Sales increased 2.6% to $2.1 billion; up 4.3% on an organic basisGAAP diluted earnings per share of $0.78; adjusted diluted earnings per share of $1.34Operating cash flow of $29 million; free cash flow of $(80) million"Our first quarter fiscal year 2025 results reflect soli

      5/8/25 4:05:00 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Solventum to Participate in the 2025 BofA Securities Health Care Conference

      ST. PAUL, Minn., May 8, 2025 /PRNewswire/ -- Solventum (NYSE:SOLV) announced today its executives will participate in a fireside chat at the 2025 BofA Securities Health Care Conference on Tuesday, May 13, 2025, beginning at approximately 2:20 p.m. PST in Las Vegas, NV. A live and archived replay of the fireside chat will be available on the company's website at investors.solventum.com. About SolventumAt Solventum, we enable better, smarter, safer healthcare to improve lives. As a new company with a long legacy of creating breakthrough solutions for our customers' toughest chal

      5/8/25 4:05:00 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Solventum to Report First Quarter Fiscal 2025 Earnings on May 8, 2025

      ST. PAUL, Minn., April 17, 2025 /PRNewswire/ -- Solventum (NYSE:SOLV) will release its first quarter fiscal 2025 financial results on Thursday, May 8, 2025, after the U.S. financial markets close. After the release, Solventum management will host a webcast to discuss the results and its business. Other forward-looking and material information may also be discussed during the webcast. Earnings webcast details: Date: Thursday, May 8, 2025 Time: 3:30 p.m. CST / 4:30 p.m. EST Location: https://investors.solventum.com U.S. dial-in +1 (800) 715-9871 International dial-in: +1 (646

      4/17/25 4:05:00 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care

    $SOLV
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Mizuho initiated coverage on Solventum Corporation with a new price target

      Mizuho initiated coverage of Solventum Corporation with a rating of Neutral and set a new price target of $70.00

      12/4/24 7:49:27 AM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Stifel initiated coverage on Solventum Corporation with a new price target

      Stifel initiated coverage of Solventum Corporation with a rating of Buy and set a new price target of $82.00

      10/8/24 7:35:48 AM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Piper Sandler initiated coverage on Solventum Corporation with a new price target

      Piper Sandler initiated coverage of Solventum Corporation with a rating of Neutral and set a new price target of $71.00

      10/7/24 8:25:35 AM ET
      $SOLV
      Medical/Dental Instruments
      Health Care

    $SOLV
    SEC Filings

    See more
    • SEC Form 10-Q filed by Solventum Corporation

      10-Q - Solventum Corp (0001964738) (Filer)

      5/9/25 12:24:15 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Solventum Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

      8-K - Solventum Corp (0001964738) (Filer)

      5/8/25 4:13:51 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Solventum Corporation filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - Solventum Corp (0001964738) (Filer)

      5/2/25 4:12:15 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care

    $SOLV
    Financials

    Live finance-specific insights

    See more
    • Solventum Reports First Quarter 2025 Financial Results

      Reported sales increased 2.6%; organic sales increased 4.3%Increases full year organic sales growth outlook by 50 bps to +1.5% to +2.5%ST. PAUL, Minn., May 8, 2025 /PRNewswire/ -- Solventum (NYSE:SOLV) today reported financial results for the first quarter ended March 31, 2025. First Quarter 2025 Highlights Sales increased 2.6% to $2.1 billion; up 4.3% on an organic basisGAAP diluted earnings per share of $0.78; adjusted diluted earnings per share of $1.34Operating cash flow of $29 million; free cash flow of $(80) million"Our first quarter fiscal year 2025 results reflect soli

      5/8/25 4:05:00 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Solventum to Report First Quarter Fiscal 2025 Earnings on May 8, 2025

      ST. PAUL, Minn., April 17, 2025 /PRNewswire/ -- Solventum (NYSE:SOLV) will release its first quarter fiscal 2025 financial results on Thursday, May 8, 2025, after the U.S. financial markets close. After the release, Solventum management will host a webcast to discuss the results and its business. Other forward-looking and material information may also be discussed during the webcast. Earnings webcast details: Date: Thursday, May 8, 2025 Time: 3:30 p.m. CST / 4:30 p.m. EST Location: https://investors.solventum.com U.S. dial-in +1 (800) 715-9871 International dial-in: +1 (646

      4/17/25 4:05:00 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Solventum Reports Fourth Quarter 2024 Financial Results and Introduces 2025 Full-Year Guidance

      Reported sales increased 1.9% to $2.074 billion; organic sales increased 2.3%GAAP diluted Earnings Per Share (EPS) of $0.17; adjusted EPS1 of $1.41Generated $219 million in cash from operations; free cash flow of $92 millionIntroduces full-year 2025 organic sales growth, adjusted EPS and free cash flow guidanceST. PAUL, Minn., Feb. 27, 2025 /PRNewswire/ -- Solventum (NYSE:SOLV) today reported financial results for the fourth quarter ended December 31, 2024. "Solventum executed another quarter of solid performance, enabling us to deliver full year 2024 at the high end of our ex

      2/27/25 4:05:00 PM ET
      $SOLV
      Medical/Dental Instruments
      Health Care

    $SOLV
    Leadership Updates

    Live Leadership Updates

    See more
    • Ampersand Biomedicines Appoints Elizabeth Mily to Board of Directors

      BOSTON, Feb. 11, 2025 (GLOBE NEWSWIRE) -- Ampersand Biomedicines, a multi-product platform company developing smarter medicines that act specifically at the site of disease and nowhere else, today announced the appointment of Elizabeth Mily to its Board of Directors as Independent Director. A highly respected healthcare and financial industry veteran with more than 30 years of experience, Mily brings extensive expertise in corporate strategy, business development and investment leadership to Ampersand as it advances its Address, Navigate, Determine (AND)™ Platform to develop programmed biologics. "We are thrilled to welcome Elizabeth to Ampersand's Board as we leverage our AND Platform to

      2/11/25 8:00:00 AM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • The T1D Fund Appoints Industry Veteran Elizabeth Mily as CEO to Accelerate Development of Type 1 Diabetes Cures Through Impact Investing

      Former Bristol Myers Squibb, Goldman Sachs, and Barclays executive brings deep expertise in corporate strategy, partnership development, public and private financial markets, and management as the organization evolves its leadership and investment strategy Appointment signals plans to capitalize on previous success and maximize impact by expanding equity investments and partnerships with venture capital, large biopharma, and key foundations with a proven team leader and dealmaker BOSTON, Jan. 8, 2025 /PRNewswire/ -- The T1D Fund, an impact investment fund with a focus on accelerating life-changing solutions to treat, prevent, and cure type 1 diabetes (T1D), today announced it appointed Eliza

      1/8/25 6:30:00 AM ET
      $SOLV
      Medical/Dental Instruments
      Health Care
    • Solventum Names Surgeon and Diagnostics Pioneer Dr. Ryan Egeland as Chief Medical Officer

      ST. PAUL, Minn., Oct. 10, 2024 /PRNewswire/ -- Solventum (NYSE:SOLV) announced today that Dr. Ryan Egeland, MD, has been named chief medical officer. Dr. Egeland is responsible for leading Solventum's Global Medical and Clinical Affairs team, amplifying the voice of clinicians and patients. In this role, he will focus on fostering industry collaboration and identifying innovation and market expansion opportunities at the intersection of scientific rigor, clinical need, and commercial practicality. Dr. Egeland will report to Chris Barry, executive vice president and group presi

      10/10/24 9:00:00 AM ET
      $SOLV
      Medical/Dental Instruments
      Health Care