• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Sonic Automotive Reports Third Quarter 2024 Financial Results

    10/24/24 6:45:00 AM ET
    $SAH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary
    Get the next $SAH alert in real time by email

    EchoPark Reports All-Time Record Quarterly Gross Profit, Segment Income, and Adjusted EBITDA*

    Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we" "us" or "our") ((SAH), one of the nation's largest automotive retailers, today reported financial results for the third quarter ended September 30, 2024.

    Third Quarter 2024 Financial Summary

    • Total revenues of $3.5 billion, down 4% year-over-year; total gross profit of $543.6 million, down 7% year-over-year
    • Reported net income of $74.2 million, up 8% year-over-year ($2.13 earnings per diluted share, up 11% year-over-year)
      • Reported net income includes the pre-tax effects of $1.8 million in excess compensation expense paid to our teammates related to the CDK outage and a $1.5 million charge related to storm damage, offset partially by a $2.3 million gain related to sale of real estate at previously closed EchoPark Segment stores, net of a $0.2 million income tax benefit on the above net charges
      • Reported net income also includes a $31.0 million income tax benefit associated with an out of period adjustment correcting an error recorded in connection with the impairment of franchise assets in a prior period
      • Excluding these items, adjusted net income* was $44.0 million, down 39% year-over-year ($1.26 adjusted earnings per diluted share*, down 38% year-over-year)
      • The carryover effects in July from the CDK Global software outage are estimated to have reduced third quarter GAAP income before taxes by approximately $17.2 million, and net income by approximately $12.7 million, or $0.36 in diluted earnings per share
        • Approximately $1.8 million ($0.04 in diluted earnings per share) of the pre-tax CDK impact during the third quarter was related to excess compensation paid to our teammates as a result of the CDK outage, which is included as a reconciling item in the non-GAAP reconciliation tables below
    • Total reported selling, general and administrative ("SG&A") expenses as a percentage of gross profit of 72.1% (72.4% on a Franchised Dealerships Segment basis, 72.9% on an EchoPark Segment basis, and 63.7% on a Powersports Segment basis)
      • Total adjusted SG&A expenses as a percentage of gross profit* of 71.9% (71.6% on a Franchised Dealerships Segment basis, 77.1% on an EchoPark Segment basis, and 63.7% on a Powersports Segment basis)
    • EchoPark Segment revenues of $544.9 million, down 13% year-over-year; all-time record quarterly EchoPark Segment total gross profit of $55.2 million, up 5% year-over-year; EchoPark Segment retail used vehicle unit sales volume of 17,757, down 7% year-over-year
    • Reported EchoPark Segment income of $5.2 million, up 131% year-over-year, and adjusted EchoPark Segment income* of $2.9 million, up 124% year-over-year
    • EchoPark Segment adjusted EBITDA* of $8.9 million, up 271% year-over-year
      • Excluding closed stores, EchoPark Segment adjusted EBITDA* was $9.2 million, a 454% improvement from a loss of $2.6 million in the prior year period
    • Sonic's Board of Directors approved a 17% increase to the quarterly cash dividend, to $0.35 per share, payable on January 15, 2025 to all stockholders of record on December 13, 2024

    * Represents a non-GAAP financial measure — please refer to the discussion and reconciliation of non-GAAP financial measures below.

    Commentary

    David Smith, Chairman and Chief Executive Officer of Sonic Automotive, stated, "I'm pleased to report that we continued to build momentum in our EchoPark Segment in the third quarter, generating all-time record quarterly gross profit, segment income, and adjusted EBITDA* as a result of the dedicated efforts of our team and the improving conditions in the used vehicle retail environment. Overall, the Sonic Automotive team continued to execute at a high level, despite operational disruptions throughout July related to the functionality of certain CDK customer lead applications, inventory management applications and related third-party application integrations with CDK, which negatively impacted our Franchised Dealerships Segment results in the third quarter. With this disruption behind us, we remain confident that our team, our brand portfolio, and our long-term strategy will continue to benefit our diversified business and generate long-term value for our stakeholders."

    Jeff Dyke, President of Sonic Automotive, commented, "I'm very proud of our team's performance in the third quarter, which not only drove record segment income in our EchoPark Segment, but also showcased our franchised dealership team's resilience in managing through operational disruptions from the CDK outage, manufacturer stop-sale orders on certain makes and models, and continued normalization of new vehicle margins. Additionally, the successful execution of another Sturgis rally by our Powersports team underscores our commitment to maintaining diverse revenue streams. Our entire company remains dedicated to delivering an outstanding guest experience and executing our long-term strategic vision. We believe that by fostering a culture of excellence and innovation, we will continue to enhance guest satisfaction and operational efficiency as we navigate the evolving automotive retail landscape."

    Heath Byrd, Chief Financial Officer of Sonic Automotive, added, "Our diversified cash flow streams continued to benefit our overall financial position in the third quarter, despite operational disruption from the CDK outage. As of September 30, 2024, we had approximately $418 million in cash and floor plan deposits on hand, and approximately $834 million of total liquidity, before considering unencumbered real estate. We continue to maintain a conservative balance sheet approach, with the ability to deploy capital strategically as market conditions evolve."

    Third Quarter 2024 Segment Highlights

    The financial measures discussed below are results for the third quarter of 2024 with comparisons made to the third quarter of 2023, unless otherwise noted.

    • Franchised Dealerships Segment operating results include:
      • Same store revenues down 2%; same store gross profit down 7%
      • Same store retail new vehicle unit sales volume up 2%; same store retail new vehicle gross profit per unit down 35%, to $3,049
      • Same store retail used vehicle unit sales volume down 2%; same store retail used vehicle gross profit per unit down 17%, to $1,386
      • Same store parts, service and collision repair ("Fixed Operations") gross profit up 8%; same store customer pay gross profit up 4%; same store warranty gross profit up 29%; same store Fixed Operations gross profit margin up 50 basis points, to 50.2%
      • Same store finance and insurance ("F&I") gross profit down 3%; same store F&I gross profit per retail unit of $2,339, down 3%
      • On a trailing quarter cost of sales basis, the Franchised Dealerships Segment had 57 days' supply of new vehicle inventory (including in-transit) and 34 days' supply of used vehicle inventory
    • EchoPark Segment operating results include:
      • Revenues of $544.9 million, down 13%; all-time record quarterly gross profit of $55.2 million, up 5%
        • On a same market basis (which excludes closed stores), revenues were down 3% and gross profit was up 21%
      • Retail used vehicle unit sales volume of 17,757, down 7%
        • On a same market basis (which excludes closed stores), retail used vehicle unit sales volume was up 2%
      • Reported segment income of $5.2 million, adjusted segment income* of $2.9 million, and adjusted EBITDA* of $8.9 million
        • Closed stores within the segment negatively impacted segment income by $1.0 million and segment adjusted EBITDA* by $0.3 million
        • Excluding closed stores, reported segment income was $6.2 million, adjusted segment income* was $3.9 million, and adjusted EBITDA* was $9.2 million
      • On a trailing quarter cost of sales basis, the EchoPark Segment had 33 days' supply of used vehicle inventory
    • Powersports Segment operating results include:
      • Revenues of $59.4 million, up 4%; gross profit of $17.7 million, down 15%
      • Segment income of $4.0 million, down 38%, and adjusted EBITDA* of $5.8 million, down 27%

    * Represents a non-GAAP financial measure - please refer to the discussion and reconciliation of non-GAAP financial measures below.

    Dividend

    Sonic's Board of Directors approved a 17% increase to the quarterly cash dividend, to $0.35 per share, payable on January 15, 2025 to all stockholders of record on December 13, 2024.

    Third Quarter 2024 Earnings Conference Call

    Senior management will hold a conference call today at 11:00 A.M. (Eastern). Investor presentation and earnings press release materials will be accessible beginning prior to the conference call on the Company's website at ir.sonicautomotive.com.

    To access the live webcast of the conference call, please go to ir.sonicautomotive.com and select the webcast link at the top of the page. For telephone access to this conference call, please dial (877) 407-8289 (domestic) or +1 (201) 689-8341 (international) and ask to be connected to the Sonic Automotive Third Quarter 2024 Earnings Conference Call. Dial-in access remains available throughout the live call; however, to ensure you are connected for the full call we suggest dialing in at least 10 minutes before the start of the call. A webcast replay will be available following the call for 14 days at ir.sonicautomotive.com.

    About Sonic Automotive

    Sonic Automotive, Inc., a Fortune 500 company based in Charlotte, North Carolina, is on a quest to become the most valuable diversified automotive retail and service brand in America. Our Company culture thrives on creating, innovating, and providing industry-leading guest experiences, driven by strategic investments in technology, teammates, and ideas that ultimately fulfill ownership dreams, enrich lives, and deliver happiness to our guests and teammates. As one of the largest automotive and powersports retailers in America, we are committed to delivering on this goal while pursuing expansive growth and taking progressive measures to be the leader in these categories. Our new platforms, programs, and people are set to drive the next generation of automotive and powersports experiences. More information about Sonic Automotive can be found at www.sonicautomotive.com and ir.sonicautomotive.com.

    About EchoPark Automotive

    EchoPark Automotive is one of the most comprehensive retailers of nearly new pre-owned vehicles in America today. Our unique business model offers a best-in-class shopping and utilizes one of the most innovative technology-enabled sales strategies in our industry. Our approach provides a personalized and proven guest-centric buying process that consistently delivers award-winning guest experiences and superior value to car buyers nationwide, with savings of up to $3,000 versus the competition. Consumers have responded by putting EchoPark among the top national pre-owned vehicle retailers in products, sales, and service, while receiving the 2023 Consumer Satisfaction Award from DealerRater. EchoPark's mission is in the name: Every Car, Happy Owner. This drives the experience for guests and differentiates EchoPark from the competition. More information about EchoPark Automotive can be found at www.echopark.com.

    Forward-Looking Statements

    Included herein are forward-looking statements, including statements regarding anticipated future EchoPark profitability and anticipated future EchoPark adjusted EBITDA. There are many factors that affect management's views about future events and trends of the Company's business. These factors involve risks and uncertainties that could cause actual results or trends to differ materially from management's views, including, without limitation, the ultimate impact of the CDK outage on the Company, economic conditions in the markets in which we operate, supply chain disruptions and manufacturing delays, labor shortages, the impacts of inflation and increases in interest rates, new and used vehicle industry sales volume, future levels of consumer demand for new and used vehicles, anticipated future growth in each of our operating segments, the success of our operational strategies, the rate and timing of overall economic expansion or contraction, the integration of recent or future acquisitions, and the risk factors described in the Company's Annual Report on Form 10-K for the year ended December 31, 2023 and other reports and information filed with the United States Securities and Exchange Commission (the "SEC"). The Company does not undertake any obligation to update forward-looking information, except as required under federal securities laws and the rules and regulations of the SEC. Due to rounding, numbers presented throughout this and other documents may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.

    Non-GAAP Financial Measures

    This press release and the attached financial tables contain certain non-GAAP financial measures as defined under SEC rules, such as adjusted net income, adjusted earnings per diluted share, adjusted SG&A expenses as a percentage of gross profit, adjusted segment income, and adjusted EBITDA. As required by SEC rules, the Company has provided reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures in the schedules included in this press release. The Company believes that these non-GAAP financial measures improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results.

     

    Sonic Automotive, Inc.

    Results of Operations (Unaudited)

     

    Results of Operations - Consolidated

     

     

    Three Months Ended September 30,

     

    Better /

    (Worse)

     

    Nine Months Ended September 30,

     

    Better /

    (Worse)

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions, except per share amounts)

     

     

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    1,566.8

     

     

    $

    1,573.5

     

     

    —

    %

     

    $

    4,575.2

     

     

    $

    4,624.4

     

     

    (1

    )%

    Fleet new vehicles

     

    22.2

     

     

     

    23.2

     

     

    (4

    )%

     

     

    68.0

     

     

     

    70.4

     

     

    (3

    )%

    Total new vehicles

     

    1,589.0

     

     

     

    1,596.7

     

     

    —

    %

     

     

    4,643.2

     

     

     

    4,694.8

     

     

    (1

    )%

    Used vehicles

     

    1,180.7

     

     

     

    1,340.4

     

     

    (12

    )%

     

     

    3,582.5

     

     

     

    3,991.2

     

     

    (10

    )%

    Wholesale vehicles

     

    67.2

     

     

     

    79.3

     

     

    (15

    )%

     

     

    215.8

     

     

     

    256.3

     

     

    (16

    )%

    Total vehicles

     

    2,836.9

     

     

     

    3,016.4

     

     

    (6

    )%

     

     

    8,441.5

     

     

     

    8,942.3

     

     

    (6

    )%

    Parts, service and collision repair

     

    479.0

     

     

     

    453.4

     

     

    6

    %

     

     

    1,369.8

     

     

     

    1,327.6

     

     

    3

    %

    Finance, insurance and other, net

     

    175.6

     

     

     

    173.7

     

     

    1

    %

     

     

    517.2

     

     

     

    517.7

     

     

    —

    %

    Total revenues

     

    3,491.5

     

     

     

    3,643.5

     

     

    (4

    )%

     

     

    10,328.5

     

     

     

    10,787.6

     

     

    (4

    )%

    Cost of sales:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    (1,479.2

    )

     

     

    (1,442.1

    )

     

    (3

    )%

     

     

    (4,293.4

    )

     

     

    (4,213.5

    )

     

    (2

    )%

    Fleet new vehicles

     

    (21.6

    )

     

     

    (22.3

    )

     

    3

    %

     

     

    (65.7

    )

     

     

    (67.3

    )

     

    2

    %

    Total new vehicles

     

    (1,500.8

    )

     

     

    (1,464.4

    )

     

    (2

    )%

     

     

    (4,359.1

    )

     

     

    (4,280.8

    )

     

    (2

    )%

    Used vehicles

     

    (1,139.5

    )

     

     

    (1,288.1

    )

     

    12

    %

     

     

    (3,449.6

    )

     

     

    (3,877.4

    )

     

    11

    %

    Wholesale vehicles

     

    (68.5

    )

     

     

    (80.7

    )

     

    15

    %

     

     

    (218.5

    )

     

     

    (255.8

    )

     

    15

    %

    Total vehicles

     

    (2,708.8

    )

     

     

    (2,833.2

    )

     

    4

    %

     

     

    (8,027.2

    )

     

     

    (8,414.0

    )

     

    5

    %

    Parts, service and collision repair

     

    (239.1

    )

     

     

    (228.1

    )

     

    (5

    )%

     

     

    (682.4

    )

     

     

    (669.0

    )

     

    (2

    )%

    Total cost of sales

     

    (2,947.9

    )

     

     

    (3,061.3

    )

     

    4

    %

     

     

    (8,709.6

    )

     

     

    (9,083.0

    )

     

    4

    %

    Gross profit

     

    543.6

     

     

     

    582.2

     

     

    (7

    )%

     

     

    1,618.9

     

     

     

    1,704.6

     

     

    (5

    )%

    Selling, general and administrative expenses

     

    (392.1

    )

     

     

    (409.6

    )

     

    4

    %

     

     

    (1,177.4

    )

     

     

    (1,214.2

    )

     

    3

    %

    Impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    (2.4

    )

     

     

    (62.6

    )

     

    NM

     

    Depreciation and amortization

     

    (37.9

    )

     

     

    (35.2

    )

     

    (8

    )%

     

     

    (111.1

    )

     

     

    (105.7

    )

     

    (5

    )%

    Operating income (loss)

     

    113.6

     

     

     

    137.4

     

     

    (17

    )%

     

     

    328.0

     

     

     

    322.1

     

     

    2

    %

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (23.0

    )

     

     

    (17.4

    )

     

    (32

    )%

     

     

    (65.4

    )

     

     

    (48.9

    )

     

    (34

    )%

    Interest expense, other, net

     

    (29.8

    )

     

     

    (29.0

    )

     

    (3

    )%

     

     

    (88.1

    )

     

     

    (86.2

    )

     

    (2

    )%

    Other income (expense), net

     

    —

     

     

     

    0.2

     

     

    NM

     

     

     

    (0.5

    )

     

     

    0.3

     

     

    NM

     

    Total other income (expense)

     

    (52.8

    )

     

     

    (46.2

    )

     

    (14

    )%

     

     

    (154.0

    )

     

     

    (134.8

    )

     

    (14

    )%

    Income (loss) before taxes

     

    60.8

     

     

     

    91.2

     

     

    (33

    )%

     

     

    174.0

     

     

     

    187.3

     

     

    (7

    )%

    Provision for income taxes - benefit (expense)

     

    13.4

     

     

     

    (22.8

    )

     

    159

    %

     

     

    (16.6

    )

     

     

    (47.8

    )

     

    65

    %

    Net income (loss)

    $

    74.2

     

     

    $

    68.4

     

     

    8

    %

     

    $

    157.4

     

     

    $

    139.5

     

     

    13

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Basic earnings (loss) per common share

    $

    2.18

     

     

    $

    1.96

     

     

    11

    %

     

    $

    4.63

     

     

    $

    3.94

     

     

    18

    %

    Basic weighted-average common shares outstanding

     

    34.0

     

     

     

    34.9

     

     

    3

    %

     

     

    34.0

     

     

     

    35.4

     

     

    4

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted earnings (loss) per common share

    $

    2.13

     

     

    $

    1.92

     

     

    11

    %

     

    $

    4.52

     

     

    $

    3.85

     

     

    17

    %

    Diluted weighted-average common shares outstanding

     

    34.9

     

     

     

    35.6

     

     

    2

    %

     

     

    34.8

     

     

     

    36.2

     

     

    4

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Dividends declared per common share

    $

    0.30

     

     

    $

    0.30

     

     

    —

    %

     

    $

    0.90

     

     

    $

    0.86

     

     

    5

    %

     

    NM = Not Meaningful

     

    Franchised Dealerships Segment - Reported

     

     

    Three Months Ended September 30,

     

    Better /

    (Worse)

     

    Nine Months Ended September 30,

     

    Better /

    (Worse)

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    1,539.9

     

     

    $

    1,546.7

     

     

    —

    %

     

    $

    4,510.8

     

     

    $

    4,550.9

     

     

    (1

    )%

    Fleet new vehicles

     

    22.2

     

     

     

    23.2

     

     

    (4

    )%

     

     

    68.0

     

     

     

    70.4

     

     

    (3

    )%

    Total new vehicles

     

    1,562.1

     

     

     

    1,569.9

     

     

    —

    %

     

     

    4,578.8

     

     

     

    4,621.3

     

     

    (1

    )%

    Used vehicles

     

    701.4

     

     

     

    780.7

     

     

    (10

    )%

     

     

    2,162.8

     

     

     

    2,322.8

     

     

    (7

    )%

    Wholesale vehicles

     

    42.4

     

     

     

    51.4

     

     

    (18

    )%

     

     

    139.1

     

     

     

    165.3

     

     

    (16

    )%

    Total vehicles

     

    2,305.9

     

     

     

    2,402.0

     

     

    (4

    )%

     

     

    6,880.7

     

     

     

    7,109.4

     

     

    (3

    )%

    Parts, service and collision repair

     

    458.9

     

     

     

    431.8

     

     

    6

    %

     

     

    1,333.2

     

     

     

    1,289.0

     

     

    3

    %

    Finance, insurance and other, net

     

    122.4

     

     

     

    126.0

     

     

    (3

    )%

     

     

    366.3

     

     

     

    375.4

     

     

    (2

    )%

    Total revenues

     

    2,887.2

     

     

     

    2,959.8

     

     

    (2

    )%

     

     

    8,580.2

     

     

     

    8,773.8

     

     

    (2

    )%

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    83.5

     

     

     

    125.5

     

     

    (33

    )%

     

     

    272.5

     

     

     

    396.5

     

     

    (31

    )%

    Fleet new vehicles

     

    0.6

     

     

     

    0.9

     

     

    (33

    )%

     

     

    2.3

     

     

     

    3.1

     

     

    (26

    )%

    Total new vehicles

     

    84.1

     

     

     

    126.4

     

     

    (33

    )%

     

     

    274.8

     

     

     

    399.6

     

     

    (31

    )%

    Used vehicles

     

    34.6

     

     

     

    42.6

     

     

    (19

    )%

     

     

    114.1

     

     

     

    127.9

     

     

    (11

    )%

    Wholesale vehicles

     

    (1.1

    )

     

     

    (1.5

    )

     

    27

    %

     

     

    (1.8

    )

     

     

    (0.8

    )

     

    (125

    )%

    Total vehicles

     

    117.6

     

     

     

    167.5

     

     

    (30

    )%

     

     

    387.1

     

     

     

    526.7

     

     

    (27

    )%

    Parts, service and collision repair

     

    230.7

     

     

     

    215.1

     

     

    7

    %

     

     

    670.4

     

     

     

    640.1

     

     

    5

    %

    Finance, insurance and other, net

     

    122.4

     

     

     

    126.0

     

     

    (3

    )%

     

     

    366.3

     

     

     

    375.4

     

     

    (2

    )%

    Total gross profit

     

    470.7

     

     

     

    508.6

     

     

    (7

    )%

     

     

    1,423.8

     

     

     

    1,542.2

     

     

    (8

    )%

    Selling, general and administrative expenses

     

    (340.5

    )

     

     

    (338.3

    )

     

    (1

    )%

     

     

    (1,027.0

    )

     

     

    (985.5

    )

     

    (4

    )%

    Impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    (1.0

    )

     

     

    —

     

     

    NM

     

    Depreciation and amortization

     

    (31.5

    )

     

     

    (28.2

    )

     

    (12

    )%

     

     

    (91.6

    )

     

     

    (82.8

    )

     

    (11

    )%

    Operating income (loss)

     

    98.7

     

     

     

    142.1

     

     

    (31

    )%

     

     

    304.2

     

     

     

    473.9

     

     

    (36

    )%

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (18.7

    )

     

     

    (12.9

    )

     

    (45

    )%

     

     

    (52.5

    )

     

     

    (34.7

    )

     

    (51

    )%

    Interest expense, other, net

     

    (28.5

    )

     

     

    (27.9

    )

     

    (2

    )%

     

     

    (84.1

    )

     

     

    (82.2

    )

     

    (2

    )%

    Other income (expense), net

     

    0.1

     

     

     

    0.2

     

     

    NM

     

     

     

    (0.6

    )

     

     

    0.2

     

     

    NM

     

    Total other income (expense)

     

    (47.1

    )

     

     

    (40.6

    )

     

    (16

    )%

     

     

    (137.2

    )

     

     

    (116.7

    )

     

    (18

    )%

    Income (loss) before taxes

     

    51.6

     

     

     

    101.5

     

     

    (49

    )%

     

     

    167.0

     

     

     

    357.2

     

     

    (53

    )%

    Add: Impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    1.0

     

     

     

    —

     

     

    NM

     

    Segment income (loss)

    $

    51.6

     

     

    $

    101.5

     

     

    (49

    )%

     

    $

    168.0

     

     

    $

    357.2

     

     

    (53

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    27,391

     

     

     

    26,869

     

     

    2

    %

     

     

    79,200

     

     

     

    78,766

     

     

    1

    %

    Fleet new vehicles

     

    406

     

     

     

    469

     

     

    (13

    )%

     

     

    1,299

     

     

     

    1,500

     

     

    (13

    )%

    Total new vehicles

     

    27,797

     

     

     

    27,338

     

     

    2

    %

     

     

    80,499

     

     

     

    80,266

     

     

    —

    %

    Used vehicles

     

    24,940

     

     

     

    25,541

     

     

    (2

    )%

     

     

    76,274

     

     

     

    75,845

     

     

    1

    %

    Wholesale vehicles

     

    4,973

     

     

     

    5,163

     

     

    (4

    )%

     

     

    15,326

     

     

     

    16,162

     

     

    (5

    )%

    Retail new & used vehicles

     

    52,331

     

     

     

    52,410

     

     

    —

    %

     

     

    155,474

     

     

     

    154,611

     

     

    1

    %

    Used-to-New Ratio

     

    0.91

     

     

     

    0.95

     

     

    (4

    )%

     

     

    0.96

     

     

     

    0.96

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    3,047

     

     

    $

    4,672

     

     

    (35

    )%

     

    $

    3,441

     

     

    $

    5,034

     

     

    (32

    )%

    Fleet new vehicles

    $

    1,596

     

     

    $

    2,046

     

     

    (22

    )%

     

    $

    1,743

     

     

    $

    2,059

     

     

    (15

    )%

    New vehicles

    $

    3,026

     

     

    $

    4,627

     

     

    (35

    )%

     

    $

    3,413

     

     

    $

    4,978

     

     

    (31

    )%

    Used vehicles

    $

    1,386

     

     

    $

    1,666

     

     

    (17

    )%

     

    $

    1,497

     

     

    $

    1,685

     

     

    (11

    )%

    Finance, insurance and other, net

    $

    2,340

     

     

    $

    2,403

     

     

    (3

    )%

     

    $

    2,356

     

     

    $

    2,428

     

     

    (3

    )%

     

    NM = Not Meaningful

    Note: Reported Franchised Dealerships Segment results include (i) same store results from the "Franchised Dealerships Segment - Same Store" table below and (ii) the effects of acquisitions, open points, dispositions and holding company impacts for the periods reported. All currently operating franchised dealership stores are included within the same store group as of the first full month following the first anniversary of the store's opening or acquisition.

     

    Franchised Dealerships Segment - Same Store

     

     

    Three Months Ended September 30,

     

    Better /

    (Worse)

     

    Nine Months Ended September 30,

     

    Better /

    (Worse)

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    1,539.8

     

     

    $

    1,542.8

     

     

    —

    %

     

    $

    4,502.1

     

     

    $

    4,502.8

     

    —

    %

    Fleet new vehicles

     

    22.2

     

     

     

    23.2

     

     

    (4

    )%

     

     

    68.0

     

     

     

    69.6

     

     

    (2

    )%

    Total new vehicles

     

    1,562.0

     

     

     

    1,566.0

     

     

    —

    %

     

     

    4,570.1

     

     

     

    4,572.4

     

     

    —

    %

    Used vehicles

     

    701.2

     

     

     

    778.0

     

     

    (10

    )%

     

     

    2,155.0

     

     

     

    2,295.4

     

     

    (6

    )%

    Wholesale vehicles

     

    42.2

     

     

     

    51.1

     

     

    (17

    )%

     

     

    138.5

     

     

     

    163.0

     

     

    (15

    )%

    Total vehicles

     

    2,305.4

     

     

     

    2,395.1

     

     

    (4

    )%

     

     

    6,863.6

     

     

     

    7,030.8

     

     

    (2

    )%

    Parts, service and collision repair

     

    458.8

     

     

     

    430.5

     

     

    7

    %

     

     

    1,329.6

     

     

     

    1,276.3

     

     

    4

    %

    Finance, insurance and other, net

     

    122.4

     

     

     

    125.9

     

     

    (3

    )%

     

     

    365.5

     

     

     

    371.8

     

     

    (2

    )%

    Total revenues

     

    2,886.6

     

     

     

    2,951.5

     

     

    (2

    )%

     

     

    8,558.7

     

     

     

    8,678.9

     

     

    (1

    )%

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    83.5

     

     

     

    125.4

     

     

    (33

    )%

     

     

    272.3

     

     

     

    392.9

     

     

    (31

    )%

    Fleet new vehicles

     

    0.6

     

     

     

    1.0

     

     

    (40

    )%

     

     

    2.3

     

     

     

    3.1

     

     

    (26

    )%

    Total new vehicles

     

    84.2

     

     

     

    126.3

     

     

    (33

    )%

     

     

    274.5

     

     

     

    396.1

     

     

    (31

    )%

    Used vehicles

     

    34.6

     

     

     

    42.4

     

     

    (18

    )%

     

     

    114.3

     

     

     

    126.6

     

     

    (10

    )%

    Wholesale vehicles

     

    (1.3

    )

     

     

    (1.3

    )

     

    —

    %

     

     

    (1.7

    )

     

     

    0.1

     

     

    (1,800

    )%

    Total vehicles

     

    117.5

     

     

     

    167.4

     

     

    (30

    )%

     

     

    387.1

     

     

     

    522.8

     

     

    (26

    )%

    Parts, service and collision repair

     

    230.4

     

     

     

    214.1

     

     

    8

    %

     

     

    667.8

     

     

     

    632.9

     

     

    6

    %

    Finance, insurance and other, net

     

    122.4

     

     

     

    125.9

     

     

    (3

    )%

     

     

    365.5

     

     

     

    371.8

     

     

    (2

    )%

    Total gross profit

    $

    470.3

     

     

    $

    507.4

     

     

    (7

    )%

     

    $

    1,420.4

     

     

    $

    1,527.5

     

     

    (7

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    27,387

     

     

     

    26,774

     

     

    2

    %

     

     

    79,016

     

     

     

    77,639

     

     

    2

    %

    Fleet new vehicles

     

    406

     

     

     

    469

     

     

    (13

    )%

     

     

    1,299

     

     

     

    1,471

     

     

    (12

    )%

    Total new vehicles

     

    27,793

     

     

     

    27,243

     

     

    2

    %

     

     

    80,315

     

     

     

    79,110

     

     

    2

    %

    Used vehicles

     

    24,934

     

     

     

    25,426

     

     

    (2

    )%

     

     

    75,973

     

     

     

    74,777

     

     

    2

    %

    Wholesale vehicles

     

    4,968

     

     

     

    5,127

     

     

    (3

    )%

     

     

    15,242

     

     

     

    15,913

     

     

    (4

    )%

    Retail new & used vehicles

     

    52,321

     

     

     

    52,200

     

     

    —

    %

     

     

    154,989

     

     

     

    152,416

     

     

    2

    %

    Used-to-New Ratio

     

    0.91

     

     

     

    0.95

     

     

    (4

    )%

     

     

    0.96

     

     

     

    0.96

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    3,049

     

     

    $

    4,682

     

     

    (35

    )%

     

    $

    3,446

     

     

    $

    5,061

     

     

    (32

    )%

    Fleet new vehicles

    $

    1,596

     

     

    $

    2,046

     

     

    (22

    )%

     

    $

    1,743

     

     

    $

    2,131

     

     

    (18

    )%

    New vehicles

    $

    3,028

     

     

    $

    4,637

     

     

    (35

    )%

     

    $

    3,418

     

     

    $

    5,006

     

     

    (32

    )%

    Used vehicles

    $

    1,386

     

     

    $

    1,669

     

     

    (17

    )%

     

    $

    1,505

     

     

    $

    1,694

     

     

    (11

    )%

    Finance, insurance and other, net

    $

    2,339

     

     

    $

    2,411

     

     

    (3

    )%

     

    $

    2,358

     

     

    $

    2,440

     

     

    (3

    )%

    Note: All currently operating franchised dealership stores are included within the same store group as of the first full month following the first anniversary of the store's opening or acquisition.

     

    EchoPark Segment - Reported

     

     

    Three Months Ended September 30,

     

    Better /

    (Worse)

     

    Nine Months Ended September 30,

     

    Better /

    (Worse)

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    —

     

     

    $

    —

     

     

    —

    %

     

    $

    —

     

     

    $

    1.0

     

     

    (100

    )%

    Used vehicles

     

    470.3

     

     

     

    554.8

     

     

    (15

    )%

     

     

    1,402.0

     

     

     

    1,651.3

     

     

    (15

    )%

    Wholesale vehicles

     

    23.8

     

     

     

    26.6

     

     

    (11

    )%

     

     

    74.4

     

     

     

    89.1

     

     

    (16

    )%

    Total vehicles

     

    494.1

     

     

     

    581.4

     

     

    (15

    )%

     

     

    1,476.4

     

     

     

    1,741.4

     

     

    (15

    )%

    Finance, insurance and other, net

     

    50.8

     

     

     

    45.3

     

     

    12

    %

     

     

    145.2

     

     

     

    136.4

     

     

    6

    %

    Total revenues

     

    544.9

     

     

     

    626.7

     

     

    (13

    )%

     

     

    1,621.6

     

     

     

    1,877.8

     

     

    (14

    )%

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    —

     

     

     

    —

     

     

    —

    %

     

     

    —

     

     

     

    0.1

     

     

    (100

    )%

    Used vehicles

     

    4.4

     

     

     

    7.3

     

     

    (40

    )%

     

     

    14.4

     

     

     

    (18.8

    )

     

    177

    %

    Wholesale vehicles

     

    —

     

     

     

    0.2

     

     

    (100

    )%

     

     

    (0.7

    )

     

     

    1.3

     

     

    (154

    )%

    Total vehicles

     

    4.4

     

     

     

    7.5

     

     

    (41

    )%

     

     

    13.7

     

     

     

    (17.4

    )

     

    179

    %

    Finance, insurance and other, net

     

    50.8

     

     

     

    45.3

     

     

    12

    %

     

     

    145.2

     

     

     

    136.4

     

     

    6

    %

    Total gross profit

     

    55.2

     

     

     

    52.8

     

     

    5

    %

     

     

    158.9

     

     

     

    119.0

     

     

    34

    %

    Selling, general and administrative expenses

     

    (40.2

    )

     

     

    (58.6

    )

     

    31

    %

     

     

    (123.1

    )

     

     

    (199.0

    )

     

    38

    %

    Impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    (1.4

    )

     

     

    (62.6

    )

     

    NM

     

    Depreciation and amortization

     

    (5.4

    )

     

     

    (6.1

    )

     

    11

    %

     

     

    (16.4

    )

     

     

    (20.4

    )

     

    20

    %

    Operating income (loss)

     

    9.6

     

     

     

    (11.9

    )

     

    181

    %

     

     

    18.0

     

     

     

    (163.0

    )

     

    111

    %

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (3.7

    )

     

     

    (4.3

    )

     

    14

    %

     

     

    (11.3

    )

     

     

    (13.6

    )

     

    17

    %

    Interest expense, other, net

     

    (0.7

    )

     

     

    (0.7

    )

     

    —

    %

     

     

    (2.0

    )

     

     

    (2.5

    )

     

    20

    %

    Other income (expense), net

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    —

     

     

     

    —

     

     

    NM

     

    Total other income (expense)

     

    4.4

     

     

     

    (5.0

    )

     

    188

    %

     

     

    13.3

     

     

     

    (16.1

    )

     

    183

    %

    Income (loss) before taxes

     

    5.2

     

     

     

    (16.9

    )

     

    131

    %

     

     

    4.7

     

     

     

    (179.1

    )

     

    103

    %

    Add: Impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    1.4

     

     

     

    62.6

     

     

    NM

     

    Segment income (loss)

    $

    5.2

     

     

    $

    (16.9

    )

     

    131

    %

     

    $

    6.1

     

     

    $

    (116.5

    )

     

    105

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    —

     

     

     

    —

     

     

    —

    %

     

     

    —

     

     

     

    11

     

     

    (100

    )%

    Used vehicles

     

    17,757

     

     

     

    19,050

     

     

    (7

    )%

     

     

    52,379

     

     

     

    56,114

     

     

    (7

    )%

    Wholesale vehicles

     

    2,720

     

     

     

    2,740

     

     

    (1

    )%

     

     

    8,307

     

     

     

    8,891

     

     

    (7

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Total used vehicle and F&I

    $

    3,111

     

     

    $

    2,767

     

     

    12

    %

     

    $

    3,047

     

     

    $

    2,095

     

     

    45

    %

     

    NM = Not Meaningful

     

    EchoPark Segment - Same Market

     

     

    Three Months Ended September 30,

     

    Better /

    (Worse)

     

    Nine Months Ended September 30,

     

    Better /

    (Worse)

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

    $

    470.3

     

    $

    497.2

     

    (5

    )%

     

    $

    1,392.4

     

    $

    1,340.9

     

     

    4

    %

    Wholesale vehicles

     

    23.8

     

     

     

    24.2

     

     

    (2

    )%

     

     

    71.2

     

     

     

    68.4

     

     

    4

    %

    Total vehicles

     

    494.1

     

     

     

    521.4

     

     

    (5

    )%

     

     

    1,463.6

     

     

     

    1,409.3

     

     

    4

    %

    Finance, insurance and other, net

     

    51.4

     

     

     

    41.0

     

     

    25

    %

     

     

    146.2

     

     

     

    111.9

     

     

    31

    %

    Total revenues

     

    545.5

     

     

     

    562.4

     

     

    (3

    )%

     

     

    1,609.8

     

     

     

    1,521.2

     

     

    6

    %

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

     

    4.4

     

     

     

    4.7

     

     

    (6

    )%

     

     

    14.8

     

     

     

    (9.3

    )

     

    259

    %

    Wholesale vehicles

     

    —

     

     

     

    0.4

     

     

    (100

    )%

     

     

    —

     

     

     

    1.8

     

     

    (100

    )%

    Total vehicles

     

    4.4

     

     

     

    5.1

     

     

    (14

    )%

     

     

    14.8

     

     

     

    (7.5

    )

     

    297

    %

    Finance, insurance and other, net

     

    51.4

     

     

     

    41.0

     

     

    25

    %

     

     

    146.2

     

     

     

    111.9

     

     

    31

    %

    Total gross profit

    $

    55.8

     

     

    $

    46.1

     

     

    21

    %

     

    $

    161.0

     

     

    $

    104.4

     

     

    54

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Used vehicles

     

    17,757

     

     

     

    17,454

     

     

    2

    %

     

     

    52,016

     

     

     

    46,534

     

     

    12

    %

    Wholesale vehicles

     

    2,720

     

     

     

    2,491

     

     

    9

    %

     

     

    8,098

     

     

     

    7,012

     

     

    15

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Total used vehicle and F&I

    $

    3,145

     

     

    $

    2,621

     

     

    20

    %

     

    $

    3,096

     

     

    $

    2,203

     

     

    41

    %

    Note: All currently operating EchoPark stores in a local geographic market are included within the same market group as of the first full month following the first anniversary of the market's opening.

     

    Powersports Segment - Reported

     

     

    Three Months Ended September 30,

     

    Better /

    (Worse)

     

    Nine Months Ended September 30,

     

    Better /

    (Worse)

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    26.9

     

     

    $

    26.8

     

     

    —

    %

     

    $

    64.4

     

     

    $

    72.5

     

     

    (11

    )%

    Used vehicles

     

    9.0

     

     

     

    4.9

     

     

    84

    %

     

     

    17.6

     

     

     

    17.1

     

     

    3

    %

    Wholesale vehicles

     

    1.1

     

     

     

    1.3

     

     

    (15

    )%

     

     

    2.3

     

     

     

    1.9

     

     

    21

    %

    Total vehicles

     

    37.0

     

     

     

    33.0

     

     

    12

    %

     

     

    84.3

     

     

     

    91.5

     

     

    (8

    )%

    Parts, service and collision repair

     

    20.1

     

     

     

    21.6

     

     

    (7

    )%

     

     

    36.6

     

     

     

    38.6

     

     

    (5

    )%

    Finance, insurance and other, net

     

    2.3

     

     

     

    2.4

     

     

    (4

    )%

     

     

    5.8

     

     

     

    5.9

     

     

    (2

    )%

    Total revenues

     

    59.4

     

     

     

    57.0

     

     

    4

    %

     

     

    126.7

     

     

     

    136.0

     

     

    (7

    )%

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    4.1

     

     

     

    5.9

     

     

    (31

    )%

     

     

    9.3

     

     

     

    14.3

     

     

    (35

    )%

    Used vehicles

     

    2.2

     

     

     

    2.4

     

     

    (8

    )%

     

     

    4.3

     

     

     

    4.7

     

     

    (9

    )%

    Wholesale vehicles

     

    (0.1

    )

     

     

    (0.1

    )

     

    —

    %

     

     

    (0.2

    )

     

     

    —

     

     

    (100

    )%

    Total vehicles

     

    6.2

     

     

     

    8.2

     

     

    (24

    )%

     

     

    13.4

     

     

     

    19.0

     

     

    (29

    )%

    Parts, service and collision repair

     

    9.2

     

     

     

    10.2

     

     

    (10

    )%

     

     

    17.0

     

     

     

    18.5

     

     

    (8

    )%

    Finance, insurance and other, net

     

    2.3

     

     

     

    2.4

     

     

    (4

    )%

     

     

    5.8

     

     

     

    5.9

     

     

    (2

    )%

    Total gross profit

     

    17.7

     

     

     

    20.8

     

     

    (15

    )%

     

     

    36.2

     

     

     

    43.4

     

     

    (17

    )%

    Selling, general and administrative expenses

     

    (11.3

    )

     

     

    (12.7

    )

     

    11

    %

     

     

    (27.3

    )

     

     

    (29.7

    )

     

    8

    %

    Depreciation and amortization

     

    (1.1

    )

     

     

    (0.9

    )

     

    (22

    )%

     

     

    (3.1

    )

     

     

    (2.5

    )

     

    (24

    )%

    Operating income (loss)

     

    5.3

     

     

     

    7.2

     

     

    (26

    )%

     

     

    5.8

     

     

     

    11.2

     

     

    (48

    )%

    Other income (expense):

     

     

     

     

     

     

     

     

     

     

     

    Interest expense, floor plan

     

    (0.7

    )

     

     

    (0.2

    )

     

    (250

    )%

     

     

    (1.6

    )

     

     

    (0.6

    )

     

    (167

    )%

    Interest expense, other, net

     

    (0.6

    )

     

     

    (0.4

    )

     

    (50

    )%

     

     

    (1.9

    )

     

     

    (1.5

    )

     

    (27

    )%

    Other income (expense), net

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    —

     

     

     

    0.1

     

     

    NM

     

    Total other income (expense)

     

    (1.3

    )

     

     

    (0.6

    )

     

    (117

    )%

     

     

    (3.5

    )

     

     

    (2.0

    )

     

    (75

    )%

    Income (loss) before taxes

     

    4.0

     

     

     

    6.6

     

     

    (39

    )%

     

     

    2.3

     

     

     

    9.2

     

     

    (75

    )%

    Add: Impairment charges

     

    —

     

     

     

    —

     

     

    NM

     

     

     

    —

     

     

     

    —

     

     

    NM

     

    Segment income (loss)

    $

    4.0

     

     

    $

    6.6

     

     

    (39

    )%

     

    $

    2.3

     

     

    $

    9.2

     

     

    (75

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    1,266

     

     

     

    1,391

     

     

    (9

    )%

     

     

    3,304

     

     

     

    3,894

     

     

    (15

    )%

    Used vehicles

     

    777

     

     

     

    837

     

     

    (7

    )%

     

     

    1,708

     

     

     

    1,972

     

     

    (13

    )%

    Wholesale vehicles

     

    99

     

     

     

    93

     

     

    6

    %

     

     

    130

     

     

     

    150

     

     

    (13

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    3,249

     

     

    $

    4,213

     

     

    (23

    )%

     

    $

    2,820

     

     

    $

    3,680

     

     

    (23

    )%

    Used vehicles

    $

    2,798

     

     

    $

    2,833

     

     

    (1

    )%

     

    $

    2,537

     

     

    $

    2,407

     

     

    5

    %

    Finance, insurance and other, net

    $

    1,136

     

     

    $

    1,075

     

     

    6

    %

     

    $

    1,157

     

     

    $

    1,006

     

     

    15

    %

     

    NM = Not Meaningful

     

    Powersports Segment - Same Store

     

     

    Three Months Ended September 30,

     

    Better /

    (Worse)

     

    Nine Months Ended September 30,

     

    Better /

    (Worse)

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions, except unit and per unit data)

    Revenues:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    26.9

     

     

    $

    26.8

     

     

    —

    %

     

    $

    63.9

     

     

    $

    72.3

     

     

    (12

    )%

    Used vehicles

     

    9.0

     

     

     

    4.9

     

     

    84

    %

     

     

    17.0

     

     

     

    16.6

     

     

    2

    %

    Wholesale vehicles

     

    1.1

     

     

     

    1.3

     

     

    (15

    )%

     

     

    2.2

     

     

     

    1.8

     

     

    22

    %

    Total vehicles

     

    37.0

     

     

     

    33.0

     

     

    12

    %

     

     

    83.1

     

     

     

    90.7

     

     

    (8

    )%

    Parts, service and collision repair

     

    20.1

     

     

     

    21.6

     

     

    (7

    )%

     

     

    35.9

     

     

     

    38.3

     

     

    (6

    )%

    Finance, insurance and other, net

     

    2.3

     

     

     

    2.4

     

     

    (4

    )%

     

     

    5.7

     

     

     

    5.9

     

     

    (3

    )%

    Total revenues

     

    59.4

     

     

     

    57.0

     

     

    4

    %

     

     

    124.7

     

     

     

    134.9

     

     

    (8

    )%

    Gross Profit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    4.1

     

     

     

    5.9

     

     

    (31

    )%

     

     

    9.2

     

     

     

    14.3

     

     

    (36

    )%

    Used vehicles

     

    2.2

     

     

     

    2.4

     

     

    (8

    )%

     

     

    4.2

     

     

     

    4.6

     

     

    (9

    )%

    Wholesale vehicles

     

    (0.1

    )

     

     

    (0.1

    )

     

    —

    %

     

     

    (0.3

    )

     

     

    (0.1

    )

     

    (200

    )%

    Total vehicles

     

    6.2

     

     

     

    8.2

     

     

    (24

    )%

     

     

    13.1

     

     

     

    18.8

     

     

    (30

    )%

    Parts, service and collision repair

     

    9.2

     

     

     

    10.2

     

     

    (10

    )%

     

     

    16.7

     

     

     

    18.3

     

     

    (9

    )%

    Finance, insurance and other, net

     

    2.3

     

     

     

    2.4

     

     

    (4

    )%

     

     

    5.7

     

     

     

    5.9

     

     

    (3

    )%

    Total gross profit

    $

    17.7

     

     

    $

    20.8

     

     

    (15

    )%

     

    $

    35.5

     

     

    $

    43.0

     

     

    (17

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Unit Sales Volume:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

     

    1,266

     

     

     

    1,391

     

     

    (9

    )%

     

     

    3,287

     

     

     

    3,887

     

     

    (15

    )%

    Used vehicles

     

    777

     

     

     

    837

     

     

    (7

    )%

     

     

    1,635

     

     

     

    1,929

     

     

    (15

    )%

    Wholesale vehicles

     

    99

     

     

     

    93

     

     

    6

    %

     

     

    127

     

     

     

    149

     

     

    (15

    )%

    Retail new & used vehicles

     

    2,043

     

     

     

    2,228

     

     

    (8

    )%

     

     

    4,922

     

     

     

    5,816

     

     

    (15

    )%

    Used-to-New Ratio

     

    0.61

     

     

     

    0.60

     

     

    2

    %

     

     

    0.50

     

     

     

    0.50

     

     

    —

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Gross Profit Per Unit:

     

     

     

     

     

     

     

     

     

     

     

    Retail new vehicles

    $

    3,249

     

     

    $

    4,213

     

     

    (23

    )%

     

    $

    2,790

     

     

    $

    3,674

     

     

    (24

    )%

    Used vehicles

    $

    2,798

     

     

    $

    2,833

     

     

    (1

    )%

     

    $

    2,556

     

     

    $

    2,397

     

     

    7

    %

    Finance, insurance and other, net

    $

    1,136

     

     

    $

    1,075

     

     

    6

    %

     

    $

    1,163

     

     

    $

    1,007

     

     

    15

    %

    Note: All currently operating powersports stores are included within the same store group as of the first full month following the first anniversary of the store's opening or acquisition.

     

    Non-GAAP Reconciliation - Consolidated - SG&A Expenses

     

     

    Three Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    252.2

     

     

    $

    256.0

     

     

    $

    3.8

     

     

    1

    %

    Advertising

     

    21.5

     

     

     

    22.5

     

     

     

    1.0

     

     

    4

    %

    Rent

     

    8.9

     

     

     

    11.7

     

     

     

    2.8

     

     

    24

    %

    Other

     

    109.5

     

     

     

    119.4

     

     

     

    9.9

     

     

    8

    %

    Total SG&A expenses

    $

    392.1

     

     

    $

    409.6

     

     

    $

    17.5

     

     

    4

    %

    Adjustments:

     

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

    $

    2.3

     

     

    $

    —

     

     

     

     

     

    Excess compensation related to CDK outage

     

    (1.8

    )

     

     

    —

     

     

     

     

     

    Storm damage charges

     

    (1.5

    )

     

     

    —

     

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

     

     

     

    (3.9

    )

     

     

     

     

    Severance and long-term compensation charges

     

    —

     

     

     

    (0.9

    )

     

     

     

     

    Total SG&A adjustments

    $

    (1.0

    )

     

    $

    (4.8

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    391.1

     

     

    $

    404.8

     

     

    $

    13.7

     

     

    3

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    46.4

    %

     

     

    44.0

    %

     

     

    (240

    )

    bps

    Advertising

     

    4.0

    %

     

     

    3.9

    %

     

     

    (10

    )

    bps

    Rent

     

    1.6

    %

     

     

    2.0

    %

     

     

    40

     

    bps

    Other

     

    20.1

    %

     

     

    20.5

    %

     

     

    40

     

    bps

    Total SG&A expenses as a % of gross profit

     

    72.1

    %

     

     

    70.4

    %

     

     

    (170

    )

    bps

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

     

    0.5

    %

     

     

    —

    %

     

     

     

    Excess compensation related to CDK outage

     

    (0.4

    )%

     

     

    —

    %

     

     

     

     

    Storm damage charges

     

    (0.3

    )%

     

     

    —

    %

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

    %

     

     

    (0.7

    )%

     

     

     

    Severance and long-term compensation charges

     

    —

    %

     

     

    (0.2

    )%

     

     

     

     

    Total effect of adjustments

     

    (0.2

    )%

     

     

    (0.9

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    71.9

    %

     

     

    69.5

    %

     

     

    (240

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    543.6

     

     

    $

    582.2

     

     

    $

    (38.6

    )

     

    (7

    )%

     

    Non-GAAP Reconciliation - Consolidated - SG&A Expenses (Continued)

     

     

    Nine Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    750.3

     

     

    $

    775.8

     

     

    $

    25.5

     

     

    3

    %

    Advertising

     

    65.5

     

     

     

    71.4

     

     

     

    5.9

     

     

    8

    %

    Rent

     

    25.9

     

     

     

    34.5

     

     

     

    8.6

     

     

    25

    %

    Other

     

    335.7

     

     

     

    332.5

     

     

     

    (3.2

    )

     

    (1

    )%

    Total SG&A expenses

    $

    1,177.4

     

     

    $

    1,214.2

     

     

    $

    36.8

     

     

    3

    %

    Adjustments:

     

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

    $

    2.9

     

     

    $

    20.7

     

     

     

     

     

    Closed store accrued expenses

     

    (2.1

    )

     

     

    —

     

     

     

     

     

    Excess compensation related to CDK outage

     

    (11.4

    )

     

     

    —

     

     

     

     

     

    Storm damage charges

     

    (5.1

    )

     

     

    (1.9

    )

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    3.0

     

     

     

    (4.3

    )

     

     

     

     

    Severance and long-term compensation charges

     

    (5.0

    )

     

     

    (5.1

    )

     

     

     

     

    Total SG&A adjustments

    $

    (17.7

    )

     

    $

    9.4

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    1,159.7

     

     

    $

    1,223.6

     

     

    $

    63.9

     

     

    5

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    46.3

    %

     

     

    45.5

    %

     

     

    (80

    )

    bps

    Advertising

     

    4.0

    %

     

     

    4.2

    %

     

     

    20

     

    bps

    Rent

     

    1.6

    %

     

     

    2.0

    %

     

     

    40

     

    bps

    Other

     

    20.8

    %

     

     

    19.5

    %

     

     

    (130

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    72.7

    %

     

     

    71.2

    %

     

     

    (150

    )

    bps

    Adjustments:

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

     

    0.2

    %

     

     

    0.4

    %

     

     

     

     

    Closed store accrued expenses

     

    (0.1

    )%

     

     

    —

    %

     

     

     

     

    Excess compensation related to CDK outage

     

    (0.8

    )%

     

     

    —

    %

     

     

     

    Storm damage charges

     

    (0.3

    )%

     

     

    —

    %

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    0.2

    %

     

     

    (0.1

    )%

     

     

     

    Severance and long-term compensation charges

     

    (0.3

    )%

     

     

    (0.1

    )%

     

     

     

    Total effect of adjustments

     

    (1.2

    )%

     

     

    0.2

    %

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    71.5

    %

     

     

    71.4

    %

     

     

    (20

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    1,618.9

     

     

    $

    1,704.6

     

     

    $

    (85.7

    )

     

    (5

    )%

    Adjustments:

     

     

     

     

     

     

     

    Excess compensation related to CDK outage

    $

    2.0

     

     

    $

    —

     

     

     

     

     

    Used vehicle inventory valuation adjustment

     

    —

     

     

     

    10.0

     

     

     

     

     

    Total adjustments

    $

    2.0

     

     

    $

    10.0

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted gross profit

    $

    1,620.9

     

     

    $

    1,714.6

     

     

    $

    (93.7

    )

     

    (5

    )%

     

    Non-GAAP Reconciliation - Franchised Dealerships Segment - SG&A Expenses

     

     

    Three Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    220.2

     

     

    $

    216.9

     

     

    $

    (3.3

    )

     

    (2

    )%

    Advertising

     

    13.7

     

     

     

    11.0

     

     

     

    (2.7

    )

     

    (25

    )%

    Rent

     

    9.2

     

     

     

    10.2

     

     

     

    1.0

     

     

    10

    %

    Other

     

    97.4

     

     

     

    100.2

     

     

     

    2.8

     

     

    3

    %

    Total SG&A expenses

    $

    340.5

     

     

    $

    338.3

     

     

    $

    (2.2

    )

     

    (1

    )%

    Adjustments:

     

     

     

     

     

     

     

    Excess compensation related to CDK outage

     

    (1.8

    )

     

     

    —

     

     

     

     

     

    Storm damage charges

    $

    (1.5

    )

     

    $

    —

     

     

     

     

     

    Total SG&A adjustments

    $

    (3.3

    )

     

    $

    —

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    337.2

     

     

    $

    338.3

     

     

    $

    1.1

     

     

    —

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    46.8

    %

     

     

    42.6

    %

     

     

    (420

    )

    bps

    Advertising

     

    2.9

    %

     

     

    2.2

    %

     

     

    (70

    )

    bps

    Rent

     

    2.0

    %

     

     

    2.0

    %

     

     

    —

     

    bps

    Other

     

    20.7

    %

     

     

    19.7

    %

     

     

    (100

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    72.4

    %

     

     

    66.5

    %

     

     

    (590

    )

    bps

    Adjustments:

     

     

     

     

     

     

    Excess compensation related to CDK outage

     

    (0.4

    )%

     

     

    —

    %

     

     

     

     

    Storm damage charges

     

    (0.4

    )%

     

     

    —

    %

     

     

     

     

    Total effect of adjustments

     

    (0.8

    )%

     

     

    —

    %

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    71.6

    %

     

     

    66.5

    %

     

     

    (510

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    470.7

     

     

    $

    508.6

     

     

    $

    (37.9

    )

     

    (7

    )%

     

    Non-GAAP Reconciliation - Franchised Dealerships Segment - SG&A Expenses (Continued)

     

     

    Nine Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    658.5

     

     

    $

    649.7

     

     

    $

    (8.8

    )

     

    (1

    )%

    Advertising

     

    43.2

     

     

     

    29.7

     

     

     

    (13.5

    )

     

    (45

    )%

    Rent

     

    29.6

     

     

     

    29.8

     

     

     

    0.2

     

     

    1

    %

    Other

     

    295.7

     

     

     

    276.3

     

     

     

    (19.4

    )

     

    (7

    )%

    Total SG&A expenses

    $

    1,027.0

     

     

    $

    985.5

     

     

    $

    (41.5

    )

     

    (4

    )%

    Adjustments:

     

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

    $

    —

     

     

    $

    20.9

     

     

     

     

     

    Excess compensation related to CDK outage

     

    (11.0

    )

     

     

    —

     

     

     

     

     

    Storm damage charges

     

    (5.1

    )

     

     

    (1.9

    )

     

     

     

     

    Severance and long-term compensation charges

     

    (2.2

    )

     

     

    —

     

     

     

     

     

    Total SG&A adjustments

    $

    (18.3

    )

     

    $

    19.0

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    1,008.7

     

     

    $

    1,004.5

     

     

    $

    (4.2

    )

     

    —

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    46.3

    %

     

     

    42.1

    %

     

     

    (420

    )

    bps

    Advertising

     

    3.0

    %

     

     

    1.9

    %

     

     

    (110

    )

    bps

    Rent

     

    2.1

    %

     

     

    1.9

    %

     

     

    (20

    )

    bps

    Other

     

    20.7

    %

     

     

    18.0

    %

     

     

    (270

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    72.1

    %

     

     

    63.9

    %

     

     

    (820

    )

    bps

    Adjustments:

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

     

    —

    %

     

     

    1.3

    %

     

     

     

    Excess compensation related to CDK outage

     

    (0.8

    )%

     

     

    —

    %

     

     

     

     

    Storm damage charges

     

    (0.4

    )%

     

     

    (0.1

    )%

     

     

     

     

    Severance and long-term compensation charges

     

    (0.2

    )%

     

     

    —

    %

     

     

     

    Total effect of adjustments

     

    (1.4

    )%

     

     

    1.2

    %

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    70.7

    %

     

     

    65.1

    %

     

     

    (560

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    1,423.8

     

     

    $

    1,542.2

     

     

    $

    (118.4

    )

     

    (8

    )%

    Adjustments:

     

     

     

     

     

     

     

    Excess compensation related to CDK outage

    $

    2.0

     

     

    $

    —

     

     

     

     

     

    Total adjustments

    $

    2.0

     

     

    $

    —

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted gross profit

    $

    1,425.8

     

     

    $

    1,542.2

     

     

    $

    (116.4

    )

     

    (8

    )%

     

    Non-GAAP Reconciliation - EchoPark Segment - SG&A Expenses

     

     

    Three Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    23.5

     

     

    $

    30.0

     

     

    $

    6.5

     

    22

    %

    Advertising

     

    7.4

     

     

     

    10.9

     

     

     

    3.5

     

     

    32

    %

    Rent

     

    0.7

     

     

     

    2.1

     

     

     

    1.4

     

     

    67

    %

    Other

     

    8.6

     

     

     

    15.6

     

     

     

    7.0

     

     

    45

    %

    Total SG&A expenses

    $

    40.2

     

     

    $

    58.6

     

     

    $

    18.4

     

     

    31

    %

    Adjustments:

     

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

    $

    2.3

     

     

    $

    —

     

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

     

     

     

    (3.9

    )

     

     

     

     

    Severance and long-term compensation charges

     

    —

     

     

     

    (0.9

    )

     

     

     

     

    Total SG&A adjustments

    $

    2.3

     

     

    $

    (4.8

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    42.5

     

     

    $

    53.8

     

     

    $

    11.3

     

     

    21

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    42.6

    %

     

     

    56.9

    %

     

     

    1,430

     

    bps

    Advertising

     

    13.5

    %

     

     

    20.5

    %

     

     

    700

     

    bps

    Rent

     

    1.3

    %

     

     

    3.9

    %

     

     

    260

     

    bps

    Other

     

    15.5

    %

     

     

    29.8

    %

     

     

    1,430

     

    bps

    Total SG&A expenses as a % of gross profit

     

    72.9

    %

     

     

    111.1

    %

     

     

    3,820

     

    bps

    Adjustments:

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

     

    4.2

    %

     

     

    —

    %

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    —

    %

     

     

    (7.5

    )%

     

     

     

    Severance and long-term compensation charges

     

    —

    %

     

     

    (1.7

    )%

     

     

     

    Total effect of adjustments

     

    4.2

    %

     

     

    (9.2

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    77.1

    %

     

     

    101.9

    %

     

     

    2,480

     

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    55.2

     

     

    $

    52.8

     

     

    $

    2.4

     

     

    5

    %

     

    Non-GAAP Reconciliation - EchoPark Segment - SG&A Expenses (Continued)

     

     

    Nine Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    72.0

     

     

    $

    105.1

     

     

    $

    33.1

     

    31

    %

    Advertising

     

    21.0

     

     

     

    40.3

     

     

     

    19.3

     

     

    48

    %

    Rent

     

    (2.7

    )

     

     

    5.3

     

     

     

    8.0

     

     

    151

    %

    Other

     

    32.8

     

     

     

    48.3

     

     

     

    15.5

     

     

    32

    %

    Total SG&A expenses

    $

    123.1

     

     

    $

    199.0

     

     

    $

    75.9

     

     

    38

    %

    Adjustments:

     

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

    $

    2.9

     

     

    $

    (0.3

    )

     

     

     

     

    Closed store accrued expenses

     

    (2.1

    )

     

     

    —

     

     

     

     

     

    Excess compensation related to CDK outage

     

    (0.4

    )

     

     

    —

     

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    3.0

     

     

     

    (4.3

    )

     

     

     

     

    Severance and long-term compensation charges

     

    (2.8

    )

     

     

    (5.1

    )

     

     

     

     

    Total SG&A adjustments

    $

    0.6

     

     

    $

    (9.7

    )

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted SG&A expenses

    $

    123.7

     

     

    $

    189.3

     

     

    $

    65.6

     

     

    35

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    45.3

    %

     

     

    88.4

    %

     

     

    4,310

     

    bps

    Advertising

     

    13.2

    %

     

     

    33.9

    %

     

     

    2,070

     

    bps

    Rent

     

    (1.7

    )%

     

     

    4.4

    %

     

     

    610

     

    bps

    Other

     

    20.6

    %

     

     

    40.5

    %

     

     

    1,990

     

    bps

    Total SG&A expenses as a % of gross profit

     

    77.4

    %

     

     

    167.2

    %

     

     

    8,980

     

    bps

    Adjustments:

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

     

    1.9

    %

     

     

    (0.6

    )%

     

     

     

    Closed store accrued expenses

     

    (1.4

    )%

     

     

    —

    %

     

     

     

     

    Excess compensation related to CDK outage

     

    (0.3

    )%

     

     

    —

    %

     

     

     

     

    Gain (loss) on exit of leased dealerships

     

    2.0

    %

     

     

    (9.0

    )%

     

     

     

    Severance and long-term compensation charges

     

    (1.9

    )%

     

     

    (10.8

    )%

     

     

     

    Total effect of adjustments

     

    0.4

    %

     

     

    (20.4

    )%

     

     

     

    Adjusted:

     

     

     

     

     

     

    Total adjusted SG&A expenses as a % of gross profit

     

    77.8

    %

     

     

    146.8

    %

     

     

    6,900

     

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    158.9

     

     

    $

    119.0

     

     

    $

    39.9

     

     

    34

    %

    Adjustments:

     

     

     

     

     

     

     

    Used vehicle inventory valuation adjustment

    $

    —

     

     

    $

    10.0

     

     

     

     

     

    Total adjustments

    $

    —

     

     

    $

    10.0

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

    Total adjusted gross profit

    $

    158.9

     

     

    $

    129.0

     

     

    $

    29.9

     

     

    23

    %

     

    Non-GAAP Reconciliation - Powersports Segment - SG&A Expenses

     

     

    Three Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    8.4

     

     

    $

    9.1

     

     

    $

    0.7

     

     

    8

    %

    Advertising

     

    0.4

     

     

     

    0.6

     

     

     

    0.2

     

     

    33

    %

    Rent

     

    (1.1

    )

     

     

    (0.6

    )

     

     

    0.5

     

     

    (83

    )%

    Other

     

    3.6

     

     

     

    3.6

     

     

     

    —

     

     

    —

    %

    Total SG&A expenses

    $

    11.3

     

     

    $

    12.7

     

     

    $

    1.4

     

     

    11

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    47.8

    %

     

     

    44.0

    %

     

     

    (380

    )

    bps

    Advertising

     

    2.5

    %

     

     

    2.9

    %

     

     

    40

     

    bps

    Rent

     

    (6.4

    )%

     

     

    (2.9

    )%

     

     

    350

     

    bps

    Other

     

    19.8

    %

     

     

    17.1

    %

     

     

    (270

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    63.7

    %

     

     

    61.1

    %

     

     

    (260

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    17.7

     

     

    $

    20.8

     

     

    $

    (3.1

    )

     

    (15

    )%

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30,

     

    Better / (Worse)

     

     

    2024

     

     

     

    2023

     

     

    Change

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

    Compensation

    $

    19.8

     

     

    $

    21.0

     

     

    $

    1.2

     

     

    6

    %

    Advertising

     

    1.2

     

     

     

    1.4

     

     

     

    0.2

     

     

    14

    %

    Rent

     

    (1.0

    )

     

     

    (0.6

    )

     

     

    0.4

     

     

    (67

    )%

    Other

     

    7.3

     

     

     

    7.9

     

     

     

    0.6

     

     

    8

    %

    Total SG&A expenses

    $

    27.3

     

     

    $

    29.7

     

     

    $

    2.4

     

     

    8

    %

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    SG&A expenses as a % of gross profit:

     

     

     

     

     

     

     

    Compensation

     

    54.7

    %

     

     

    48.4

    %

     

     

    (630

    )

    bps

    Advertising

     

    3.4

    %

     

     

    3.2

    %

     

     

    (20

    )

    bps

    Rent

     

    (2.8

    )%

     

     

    (1.2

    )%

     

     

    160

     

    bps

    Other

     

    20.2

    %

     

     

    18.1

    %

     

     

    (210

    )

    bps

    Total SG&A expenses as a % of gross profit

     

    75.5

    %

     

     

    68.5

    %

     

     

    (700

    )

    bps

     

     

     

     

     

     

     

     

    Reported:

     

     

     

     

     

     

     

    Total gross profit

    $

    36.2

     

     

    $

    43.4

     

     

    $

    (7.2

    )

     

    (17

    )%

     

    Non-GAAP Reconciliation - Franchised Dealerships Segment - Income (Loss) Before Taxes and Segment Income (Loss)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    51.6

     

    $

    101.5

     

    (49

    )%

     

    $

    167.0

     

    $

    357.2

     

    (53

    )%

    Add: Impairment charges

     

    —

     

     

     

    —

     

     

     

     

     

    1.0

     

     

     

    —

     

     

     

    Segment income (loss)

    $

    51.6

     

     

    $

    101.5

     

     

    (49

    )%

     

    $

    168.0

     

     

    $

    357.2

     

     

    (53

    )%

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition-related (gain) loss

    $

    —

     

     

    $

    —

     

     

     

     

    $

    —

     

     

    $

    (20.9

    )

     

     

    Excess compensation related to CDK outage

     

    1.8

     

     

     

    —

     

     

     

     

     

    13.0

     

     

     

    —

     

     

     

    Storm damage charges

     

    1.5

     

     

     

    —

     

     

     

     

     

    5.1

     

     

     

    1.9

     

     

     

    Severance and long-term compensation charges

     

    —

     

     

     

    —

     

     

     

     

     

    2.2

     

     

     

    —

     

     

     

    Total pre-tax adjustments

    $

    3.3

     

     

    $

    —

     

     

     

     

    $

    20.3

     

     

    $

    (19.0

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

     

     

     

     

    Segment income (loss)

    $

    54.9

     

     

    $

    101.5

     

     

    (46

    )%

     

    $

    188.3

     

     

    $

    338.2

     

     

    (44

    )%

     

    Non-GAAP Reconciliation - EchoPark Segment - Income (Loss) Before Taxes and Segment Income (Loss)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    5.2

     

     

    $

    (16.9

    )

     

    131

    %

     

    $

    4.7

     

     

    $

    (179.1

    )

     

    103

    %

    Add: Impairment charges

     

    —

     

     

     

    —

     

     

     

     

     

    1.4

     

     

     

    62.6

     

     

     

    Segment income (loss)

    $

    5.2

     

     

    $

    (16.9

    )

     

    131

    %

     

    $

    6.1

     

     

    $

    (116.5

    )

     

    105

    %

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition-related (gain) loss

    $

    (2.3

    )

     

    $

    —

     

     

     

     

    $

    (2.9

    )

     

    $

    0.3

     

     

     

    Closed store accrued expenses

     

    —

     

     

     

    —

     

     

     

     

     

    2.1

     

     

     

    —

     

     

     

    Excess compensation related to CDK outage

     

    —

     

     

     

    —

     

     

     

     

     

    0.4

     

     

     

    —

     

     

     

    Loss (gain) on exit of leased dealerships

     

    —

     

     

     

    3.9

     

     

     

     

     

    (3.0

    )

     

     

    4.3

     

     

     

    Severance and long-term compensation charges

     

    —

     

     

     

    0.9

     

     

     

     

     

    2.8

     

     

     

    5.1

     

     

     

    Used vehicle inventory valuation adjustment

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    10.0

     

     

     

    Total pre-tax adjustments

    $

    (2.3

    )

     

    $

    4.8

     

     

     

     

    $

    (0.6

    )

     

    $

    19.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjusted:

     

     

     

     

     

     

     

     

     

     

     

    Segment income (loss)

    $

    2.9

     

     

    $

    (12.1

    )

     

    124

    %

     

    $

    5.5

     

     

    $

    (96.8

    )

     

    106

    %

     

    Non-GAAP Reconciliation - Powersports Segment - Income (Loss) Before Taxes and Segment Income (Loss)

     

     

    Three Months Ended September 30,

     

    Nine Months Ended September 30,

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

     

    2024

     

     

     

    2023

     

     

    % Change

     

    (In millions)

    Reported:

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    4.0

     

    $

    6.6

     

    (39

    )%

     

    $

    2.3

     

    $

    9.2

     

    (75

    )%

    Add: Impairment charges

     

    —

     

     

     

    —

     

     

     

     

     

    —

     

     

     

    —

     

     

     

    Segment income (loss)

    $

    4.0

     

     

    $

    6.6

     

     

    (39

    )%

     

    $

    2.3

     

     

    $

    9.2

     

     

    (75

    )%

     

    Non-GAAP Reconciliation - Consolidated - Net Income (Loss) and Diluted Earnings (Loss) Per Share

     

     

    Three Months Ended September 30, 2024

     

    Three Months Ended September 30, 2023

     

    Weighted-

    Average

    Shares

     

    Amount

     

    Per

    Share

    Amount

     

    Weighted-

    Average

    Shares

     

    Amount

     

    Per

    Share

    Amount

     

    (In millions, except per share amounts)

    Reported net income (loss), diluted shares, and diluted earnings (loss) per share

    34.9

     

    $

    74.2

     

     

    $

    2.13

     

    35.6

     

    $

    68.4

     

     

    $

    1.92

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

     

     

    $

    (2.3

    )

     

     

     

     

     

    $

    —

     

     

     

    Excess compensation related to CDK outage

     

     

     

    1.8

     

     

     

     

     

     

     

    —

     

     

     

    Storm damage charges

     

     

     

    1.5

     

     

     

     

     

     

     

    —

     

     

     

    Loss (gain) on exit of leased dealerships

     

     

     

    —

     

     

     

     

     

     

     

    3.9

     

     

     

    Severance and long-term compensation charges

     

     

     

    —

     

     

     

     

     

     

     

    0.9

     

     

     

    Total pre-tax adjustments

     

     

    $

    1.0

     

     

     

     

     

     

    $

    4.8

     

     

     

    Tax effect of above items

     

     

     

    (0.2

    )

     

     

     

     

     

     

    (1.2

    )

     

     

    Non-recurring tax items

     

     

    $

    (31.0

    )

     

     

     

     

     

    $

    —

     

     

     

    Adjusted net income (loss), diluted shares, and diluted earnings (loss) per share

    34.9

     

     

    $

    44.0

     

     

    $

    1.26

     

     

    35.6

     

     

    $

    72.0

     

     

    $

    2.02

     

     

     

    Nine Months Ended September 30, 2024

     

    Nine Months Ended September 30, 2023

     

    Weighted-

    Average

    Shares

     

    Net Income (Loss)

     

    Per

    Share

    Amount

     

    Weighted-

    Average

    Shares

     

    Net Income (Loss)

     

    Per

    Share

    Amount

     

    (In millions, except per share amounts)

    Reported net income (loss), diluted shares, and diluted earnings (loss) per share

    34.8

     

    $

    157.4

     

     

    $

    4.52

     

    36.2

     

    $

    139.5

     

     

    $

    3.85

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

    Acquisition and disposition-related gain (loss)

     

     

    $

    (2.9

    )

     

     

     

     

     

    $

    (20.7

    )

     

     

    Closed store accrued expenses

     

     

     

    2.1

     

     

     

     

     

     

     

    —

     

     

     

    Excess compensation related to CDK outage

     

     

     

    13.4

     

     

     

     

     

     

     

    —

     

     

     

    Storm damage charges

     

     

     

    5.1

     

     

     

     

     

     

     

    1.9

     

     

     

    Impairment charges

     

     

     

    2.4

     

     

     

     

     

     

     

    62.6

     

     

     

    Loss (gain) on exit of leased dealerships

     

     

     

    (3.0

    )

     

     

     

     

     

     

    4.3

     

     

     

    Severance and long-term compensation charges

     

     

     

    5.0

     

     

     

     

     

     

     

    5.1

     

     

     

    Used vehicle inventory valuation adjustment

     

     

     

    —

     

     

     

     

     

     

     

    10.0

     

     

     

    Total pre-tax adjustments

     

     

    $

    22.1

     

     

     

     

     

     

    $

    63.2

     

     

     

    Tax effect of above items

     

     

     

    (5.8

    )

     

     

     

     

     

     

    (15.6

    )

     

     

    Non-recurring tax items

     

     

    $

    (31.0

    )

     

     

     

     

     

    $

    —

     

     

     

    Adjusted net income (loss), diluted shares, and diluted earnings (loss) per share

    34.8

     

     

    $

    142.7

     

     

    $

    4.10

     

     

    36.2

     

     

    $

    187.1

     

     

    $

    5.17

     

     

    Non-GAAP Reconciliation - Adjusted EBITDA

     

     

    Three Months Ended September 30, 2024

     

    Three Months Ended September 30, 2023

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports Segment

     

    Total

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports Segment

     

    Total

     

    (In millions)

    Net income (loss)

     

     

     

     

     

     

    $

    74.2

     

     

     

     

     

     

     

     

    $

    68.4

     

    Provision for income taxes

     

     

     

     

     

     

     

    (13.4

    )

     

     

     

     

     

     

     

     

    22.8

     

    Income (loss) before taxes

    $

    51.6

     

    $

    5.2

     

     

    $

    4.0

     

    $

    60.8

     

     

    $

    101.5

     

    $

    (16.9

    )

     

    $

    6.6

     

    $

    91.2

    Non-floor plan interest (1)

     

    27.1

     

     

     

    0.7

     

     

     

    0.6

     

     

     

    28.4

     

     

     

    26.2

     

     

     

    0.7

     

     

     

    0.4

     

     

     

    27.3

     

    Depreciation and amortization (2)

     

    32.8

     

     

     

    5.3

     

     

     

    1.2

     

     

     

    39.3

     

     

     

    29.9

     

     

     

    6.1

     

     

     

    0.9

     

     

     

    36.9

     

    Stock-based compensation expense

     

    5.5

     

     

     

    —

     

     

     

    —

     

     

     

    5.5

     

     

     

    6.7

     

     

     

    —

     

     

     

    —

     

     

     

    6.7

     

    Loss (gain) on exit of leased dealerships

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3.9

     

     

     

    —

     

     

     

    3.9

     

    Severance and long-term compensation charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.9

     

     

     

    —

     

     

     

    0.9

     

    Excess compensation related to CDK outage

     

    1.8

     

     

     

    —

     

     

     

    —

     

     

     

    1.8

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Acquisition and disposition related (gain) loss

     

    —

     

     

     

    (2.3

    )

     

     

    —

     

     

     

    (2.3

    )

     

     

    0.2

     

     

     

    0.1

     

     

     

    —

     

     

     

    0.3

     

    Storm damage charges

     

    1.5

     

     

     

    —

     

     

     

    —

     

     

     

    1.5

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Adjusted EBITDA

    $

    120.3

     

     

    $

    8.9

     

     

    $

    5.8

     

     

    $

    135.0

     

     

    $

    164.5

     

     

    $

    (5.2

    )

     

    $

    7.9

     

     

    $

    167.2

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Nine Months Ended September 30, 2024

     

    Nine Months Ended September 30, 2023

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports Segment

     

    Total

     

    Franchised Dealerships Segment

     

    EchoPark Segment

     

    Powersports Segment

     

    Total

     

    (In millions)

    Net income (loss)

     

     

     

     

     

     

    $

    157.4

     

     

     

     

     

     

     

     

    $

    139.5

     

    Provision for income taxes

     

     

     

     

     

     

     

    16.6

     

     

     

     

     

     

     

     

     

    47.8

     

    Income (loss) before taxes

    $

    167.0

     

     

    $

    4.7

     

     

    $

    2.3

     

    $

    174.0

     

     

    $

    357.2

     

     

    $

    (179.1

    )

     

    $

    9.2

     

    $

    187.3

     

    Non-floor plan interest (1)

     

    79.8

     

     

     

    2.0

     

     

     

    1.9

     

     

     

    83.7

     

     

     

    77.4

     

     

     

    2.5

     

     

     

    1.6

     

     

     

    81.5

     

    Depreciation & amortization (2)

     

    95.8

     

     

     

    16.3

     

     

     

    3.1

     

     

     

    115.2

     

     

     

    87.6

     

     

     

    20.4

     

     

     

    2.4

     

     

     

    110.4

     

    Stock-based compensation expense

     

    15.8

     

     

     

    —

     

     

     

    —

     

     

     

    15.8

     

     

     

    17.3

     

     

     

    —

     

     

     

    —

     

     

     

    17.3

     

    Loss (gain) on exit of leased dealerships

     

    —

     

     

     

    (3.0

    )

     

     

    —

     

     

     

    (3.0

    )

     

     

    —

     

     

     

    4.3

     

     

     

    —

     

     

     

    4.3

     

    Impairment charges

     

    1.0

     

     

     

    1.4

     

     

     

    —

     

     

     

    2.4

     

     

     

    —

     

     

     

    62.6

     

     

     

    —

     

     

     

    62.6

     

    Loss on debt extinguishment

     

    0.6

     

     

     

    —

     

     

     

    —

     

     

     

    0.6

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Severance and long-term compensation charges

     

    2.2

     

     

     

    2.9

     

     

     

    —

     

     

     

    5.1

     

     

     

    —

     

     

     

    5.1

     

     

     

    —

     

     

     

    5.1

     

    Excess compensation related to CDK outage

     

    13.0

     

     

     

    0.4

     

     

     

    —

     

     

     

    13.4

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Acquisition and disposition related (gain) loss

     

    (0.3

    )

     

     

    (3.3

    )

     

     

    —

     

     

     

    (3.6

    )

     

     

    (20.7

    )

     

     

    0.3

     

     

     

    —

     

     

     

    (20.4

    )

    Storm damage charges

     

    5.1

     

     

     

    —

     

     

     

    —

     

     

     

    5.1

     

     

     

    1.9

     

     

     

    —

     

     

     

    —

     

     

     

    1.9

     

    Used vehicle inventory valuation adjustment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    10.0

     

     

     

    —

     

     

     

    10.0

     

    Closed store accrued expenses

    $

    —

     

     

    $

    2.1

     

     

    $

    —

     

     

    $

    2.1

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

    Adjusted EBITDA

    $

    380.0

     

     

    $

    23.5

     

     

    $

    7.3

     

     

    $

    410.8

     

     

    $

    520.7

     

     

    $

    (73.9

    )

     

    $

    13.2

     

     

    $

    460.0

     

    (1)

    Includes interest expense, other, net in the accompanying consolidated statements of operations, net of any amortization of debt issuance costs or net debt discount/premium included in (2) below.

    (2)

    Includes the following line items from the accompanying consolidated statements of cash flows: depreciation and amortization of property and equipment; debt issuance cost amortization; and debt discount amortization, net of premium amortization.

    Non-GAAP Reconciliation - EchoPark Segment Operations and Closed Stores

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended September 30, 2024

     

    Three Months Ended September 30, 2023

     

    Better / (Worse) % Change

     

    EchoPark

    Operations

     

    Closed

    Stores

     

    Total

    EchoPark

    Segment

     

    EchoPark

    Operations

     

    Closed

    Stores

     

    Total

    EchoPark

    Segment

     

    EchoPark

    Operations

     

    Closed

    Stores

     

    Total

    EchoPark

    Segment

     

    (In millions, except unit and per unit data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total revenues

    $

    545.5

     

     

    $

    (0.6

    )

     

    $

    544.9

     

     

    $

    562.4

     

     

    $

    64.3

     

     

    $

    626.7

     

     

    (3

    )%

     

    (101

    )%

     

    (13

    )%

    Total gross profit

    $

    55.8

     

     

    $

    (0.6

    )

     

    $

    55.2

     

     

    $

    46.1

     

     

    $

    6.7

     

     

    $

    52.8

     

     

    21

    %

     

    (109

    )%

     

    5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    5.6

     

     

    $

    (0.4

    )

     

    $

    5.2

     

     

    $

    (8.7

    )

     

    $

    (8.2

    )

     

    $

    (16.9

    )

     

    164

    %

     

    95

    %

     

    131

    %

    Non-floor plan interest (1)

     

    0.6

     

     

     

    0.1

     

     

     

    0.7

     

     

     

    0.3

     

     

     

    0.4

     

     

     

    0.7

     

     

    NM

     

     

    NM

     

     

    NM

     

    Depreciation and amortization (2)

     

    5.3

     

     

     

    —

     

     

     

    5.3

     

     

     

    5.8

     

     

     

    0.3

     

     

     

    6.1

     

     

    NM

     

     

    NM

     

     

    NM

     

    Acquisition and disposition-related (gain) loss

     

    (2.3

    )

     

     

    —

     

     

     

    (2.3

    )

     

     

    —

     

     

     

    0.1

     

     

     

    0.1

     

     

    NM

     

     

    NM

     

     

    NM

     

    Loss (gain) on exit of leased dealerships

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    3.9

     

     

     

    3.9

     

     

    NM

     

     

    NM

     

     

    NM

     

    Severance and long-term compensation charges

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.9

     

     

     

    0.9

     

     

    NM

     

     

    NM

     

     

    NM

     

    Adjusted EBITDA

    $

    9.2

     

     

    $

    (0.3

    )

     

    $

    8.9

     

     

    $

    (2.6

    )

     

    $

    (2.6

    )

     

    $

    (5.2

    )

     

    454

    %

     

    88

    %

     

    271

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Used vehicle unit sales volume

     

    17,757

     

     

     

    —

     

     

     

    17,757

     

     

     

    17,454

     

     

     

    1,596

     

     

     

    19,050

     

     

    2

    %

     

    (100

    )%

     

    (7

    )%

    Total used vehicle and F&I gross profit per unit

    $

    3,145

     

     

    $

    —

     

     

    $

    3,111

     

     

    $

    2,621

     

     

    $

    4,333

     

     

    $

    2,767

     

     

    20

    %

     

    (100

    )%

     

    12

    %

     

    NM = Not Meaningful

     

    Non-GAAP Reconciliation - EchoPark Segment Operations and Closed Stores (Continued)

     

     

    Nine Months Ended September 30, 2024

     

    Nine Months Ended September 30, 2023

    Better / (Worse) % Change

     

    EchoPark

    Operations

     

    Closed

    Stores

     

    Total

    EchoPark

    Segment

     

    EchoPark

    Operations

     

    Closed

    Stores

     

    Total

    EchoPark

    Segment

     

    EchoPark

    Operations

     

    Closed

    Stores

     

    Total

    EchoPark

    Segment

     

    (In millions, except unit and per unit data)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total revenues

    $

    1,609.8

     

    $

    11.8

     

     

    $

    1,621.6

     

     

    $

    1,521.3

     

     

    $

    356.5

     

     

    $

    1,877.8

     

     

    6

    %

     

    (97

    )%

     

    (14

    )%

    Total gross profit

    $

    160.8

     

     

    $

    (1.9

    )

     

    $

    158.9

     

     

    $

    94.1

     

     

    $

    24.9

     

     

    $

    119.0

     

     

    71

    %

     

    (108

    )%

     

    34

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Income (loss) before taxes

    $

    12.2

     

     

    $

    (7.5

    )

     

    $

    4.7

     

     

    $

    (88.0

    )

     

    $

    (91.1

    )

     

    $

    (179.1

    )

     

    114

    %

     

    92

    %

     

    103

    %

    Non-floor plan interest (1)

     

    1.7

     

     

     

    0.3

     

     

     

    2.0

     

     

     

    1.7

     

     

     

    0.8

     

     

     

    2.5

     

     

    NM

     

     

    NM

     

     

    NM

     

    Depreciation and amortization (2)

     

    16.3

     

     

     

    —

     

     

     

    16.3

     

     

     

    16.4

     

     

     

    4.0

     

     

     

    20.4

     

     

    NM

     

     

    NM

     

     

    NM

     

    Acquisition and disposition-related (gain) loss

     

    —

     

     

     

    (3.3

    )

     

     

    (3.3

    )

     

     

    —

     

     

     

    0.3

     

     

     

    0.3

     

     

    NM

     

     

    NM

     

     

    NM

     

    Closed store accrued expenses

     

    —

     

     

     

    2.1

     

     

     

    2.1

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    NM

     

     

    NM

     

     

    NM

     

    Impairment charges

     

    —

     

     

     

    1.4

     

     

     

    1.4

     

     

     

    —

     

     

     

    62.6

     

     

     

    62.6

     

     

    NM

     

     

    NM

     

     

    NM

     

    Loss (gain) on exit of leased dealerships

     

    —

     

     

     

    (3.0

    )

     

     

    (3.0

    )

     

     

    —

     

     

     

    4.3

     

     

     

    4.3

     

     

    NM

     

     

    NM

     

     

    NM

     

    Severance and long-term compensation charges

     

    —

     

     

     

    2.9

     

     

     

    2.9

     

     

     

    —

     

     

     

    5.1

     

     

     

    5.1

     

     

    NM

     

     

    NM

     

     

    NM

     

    Excess compensation related to CDK outage

     

    0.4

     

     

     

    —

     

     

     

    0.4

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    NM

     

     

    NM

     

     

    NM

     

    Used vehicle inventory valuation adjustment

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    7.7

     

     

     

    2.3

     

     

     

    10.0

     

     

    NM

     

     

    NM

     

     

    NM

     

    Adjusted EBITDA

    $

    30.6

     

     

    $

    (7.1

    )

     

    $

    23.5

     

     

    $

    (62.2

    )

     

    $

    (11.7

    )

     

    $

    (73.9

    )

     

    149

    %

     

    39

    %

     

    132

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Used vehicle unit sales volume

     

    52,016

     

     

     

    363

     

     

     

    52,379

     

     

     

    46,534

     

     

     

    9,580

     

     

     

    56,114

     

     

    12

    %

     

    (96

    )%

     

    (7

    )%

    Total used vehicle and F&I gross profit per unit

    $

    3,096

     

     

    $

    (3,630

    )

     

    $

    3,047

     

     

    $

    2,203

     

     

    $

    2,666

     

     

    $

    2,095

     

     

    41

    %

     

    (236

    )%

     

    45

    %

     

    NM = Not Meaningful

    (1)

    Includes interest expense, other, net in the accompanying consolidated statements of operations, net of any amortization of debt issuance costs or net debt discount/premium included in (2) below.

    (2)

    Includes the following line items from the accompanying consolidated statements of cash flows: depreciation and amortization of property and equipment; debt issuance cost amortization; and debt discount amortization, net of premium amortization.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20241024198899/en/

    Get the next $SAH alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SAH

    DatePrice TargetRatingAnalyst
    4/23/2025$64.00Neutral
    Citigroup
    3/19/2025$100.00 → $93.00Buy
    Needham
    11/22/2024$74.00Neutral → Buy
    Seaport Research Partners
    9/25/2024$40.00 → $58.00Underweight → Equal-Weight
    Morgan Stanley
    9/12/2024$64.00Equal-Weight
    Stephens
    8/20/2024$73.00Buy
    Needham
    8/6/2024$58.00 → $63.00Neutral → Overweight
    JP Morgan
    6/10/2024$53.00 → $58.00Underweight → Neutral
    JP Morgan
    More analyst ratings

    $SAH
    Financials

    Live finance-specific insights

    See more
    • Sonic Automotive Reports First Quarter 2025 Financial Results

      EchoPark Reports All-Time Record Quarterly Gross Profit, Segment Income, and Adjusted EBITDA* Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we" "us" or "our") ((SAH), one of the nation's largest automotive retailers, today reported financial results for the first quarter ended March 31, 2025. First Quarter 2025 Financial Summary First quarter record total revenues of $3.7 billion, up 8% year-over-year; total gross profit of $566.4 million, up 6% year-over-year Reported net income of $70.6 million, up 68% year-over-year ($2.04 earnings per diluted share, up 70% year-over-year) Reported net income for the first quarter of 2025 includes the effect of a $30.0 mill

      4/24/25 6:45:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive Schedules Release of First Quarter 2025 Financial Results

      Sonic Automotive, Inc. ("Sonic Automotive" or "Sonic" or the "Company") ((SAH), one of the nation's largest automotive retailers, today announced it will release fiscal 2025 first quarter financial results on Thursday, April 24, 2025 by 7:00 A.M. (Eastern). Senior management will hold a conference call later that morning at 11:00 A.M. (Eastern). Investor presentation and earnings press release materials will be accessible beginning the morning of the conference call on the Company's website at ir.sonicautomotive.com. To access the live webcast of the conference call, please go to ir.sonicautomotive.com and select the webcast link at the top of the page. To dial in to the conference call

      4/8/25 6:45:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive Reports Fourth Quarter and Full Year Financial Results

      Fourth Quarter Results Include All-Time Record Quarterly Revenues of $3.9 Billion All-Time Record Annual EchoPark Segment Adjusted EBITDA* The Company Exceeded Its Technician Hiring Goal, Increasing Headcount By 335 Technicians In 2024 Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we," "us" or "our") (NYSE:SAH), one of the nation's largest automotive retailers, today reported financial results for the fourth quarter and fiscal year ended December 31, 2024. Fourth Quarter 2024 Financial Summary All-time record quarterly total revenues of $3.9 billion, up 9% year-over-year; total gross profit of $574.0 million, up 6% year-over-year Reported net income of $

      2/12/25 6:45:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $SAH
    SEC Filings

    See more
    • Sonic Automotive Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

      8-K - SONIC AUTOMOTIVE INC (0001043509) (Filer)

      4/24/25 4:03:34 PM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form 10-Q filed by Sonic Automotive Inc.

      10-Q - SONIC AUTOMOTIVE INC (0001043509) (Filer)

      4/24/25 4:01:32 PM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

      8-K - SONIC AUTOMOTIVE INC (0001043509) (Filer)

      4/24/25 8:53:34 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $SAH
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Sonic Automotive Announces First Motorcycle Sale at the New Sturgis Harley-Davidson Dealership in Historic Downtown Sturgis, South Dakota

      The dealership is announcing an inaugural Founders Club in celebration of its grand opening and to welcome in the 85th Annual Sturgis Rally Sonic Automotive, Inc. ("Sonic'' or the "Company") ((SAH), a Fortune 300 Company and one of the nation's largest automotive and powersports retailers, today announced the first motorcycle sale at its all-new Sturgis Harley-Davidson dealership located in the heart of downtown Sturgis, South Dakota. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250520529498/en/Dan Ostermann from Keystone, South Dakota, with his 2024 Harley-Davidson® CVO Pan America®, Tim Sutherland, Sales Manager, Sturgis Ha

      5/20/25 6:55:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive Reports First Quarter 2025 Financial Results

      EchoPark Reports All-Time Record Quarterly Gross Profit, Segment Income, and Adjusted EBITDA* Sonic Automotive, Inc. ("Sonic Automotive," "Sonic," the "Company," "we" "us" or "our") ((SAH), one of the nation's largest automotive retailers, today reported financial results for the first quarter ended March 31, 2025. First Quarter 2025 Financial Summary First quarter record total revenues of $3.7 billion, up 8% year-over-year; total gross profit of $566.4 million, up 6% year-over-year Reported net income of $70.6 million, up 68% year-over-year ($2.04 earnings per diluted share, up 70% year-over-year) Reported net income for the first quarter of 2025 includes the effect of a $30.0 mill

      4/24/25 6:45:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive Schedules Release of First Quarter 2025 Financial Results

      Sonic Automotive, Inc. ("Sonic Automotive" or "Sonic" or the "Company") ((SAH), one of the nation's largest automotive retailers, today announced it will release fiscal 2025 first quarter financial results on Thursday, April 24, 2025 by 7:00 A.M. (Eastern). Senior management will hold a conference call later that morning at 11:00 A.M. (Eastern). Investor presentation and earnings press release materials will be accessible beginning the morning of the conference call on the Company's website at ir.sonicautomotive.com. To access the live webcast of the conference call, please go to ir.sonicautomotive.com and select the webcast link at the top of the page. To dial in to the conference call

      4/8/25 6:45:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $SAH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Citigroup initiated coverage on Sonic Automotive with a new price target

      Citigroup initiated coverage of Sonic Automotive with a rating of Neutral and set a new price target of $64.00

      4/23/25 9:19:12 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Needham reiterated coverage on Sonic Automotive with a new price target

      Needham reiterated coverage of Sonic Automotive with a rating of Buy and set a new price target of $93.00 from $100.00 previously

      3/19/25 8:00:35 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive upgraded by Seaport Research Partners with a new price target

      Seaport Research Partners upgraded Sonic Automotive from Neutral to Buy and set a new price target of $74.00

      11/22/24 8:01:28 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $SAH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Sonic Automotive Inc. (Amendment)

      SC 13G/A - SONIC AUTOMOTIVE INC (0001043509) (Subject)

      2/13/24 5:14:04 PM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Sonic Automotive Inc. (Amendment)

      SC 13G/A - SONIC AUTOMOTIVE INC (0001043509) (Subject)

      2/9/24 9:59:04 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Sonic Automotive Inc. (Amendment)

      SC 13G/A - SONIC AUTOMOTIVE INC (0001043509) (Subject)

      2/10/23 2:42:26 PM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $SAH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • President Dyke Jeff covered exercise/tax liability with 145,334 shares, decreasing direct ownership by 18% to 655,393 units (SEC Form 4)

      4 - SONIC AUTOMOTIVE INC (0001043509) (Issuer)

      5/8/25 8:11:18 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Director Belk William I was granted 3,342 shares, increasing direct ownership by 3% to 104,325 units (SEC Form 4)

      4 - SONIC AUTOMOTIVE INC (0001043509) (Issuer)

      4/25/25 2:43:55 PM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Director Kaiser Keri A was granted 3,599 shares, increasing direct ownership by 19% to 22,409 units (SEC Form 4)

      4 - SONIC AUTOMOTIVE INC (0001043509) (Issuer)

      4/24/25 6:25:52 PM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary

    $SAH
    Leadership Updates

    Live Leadership Updates

    See more
    • Sonic Automotive Announces First Motorcycle Sale at the New Sturgis Harley-Davidson Dealership in Historic Downtown Sturgis, South Dakota

      The dealership is announcing an inaugural Founders Club in celebration of its grand opening and to welcome in the 85th Annual Sturgis Rally Sonic Automotive, Inc. ("Sonic'' or the "Company") ((SAH), a Fortune 300 Company and one of the nation's largest automotive and powersports retailers, today announced the first motorcycle sale at its all-new Sturgis Harley-Davidson dealership located in the heart of downtown Sturgis, South Dakota. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20250520529498/en/Dan Ostermann from Keystone, South Dakota, with his 2024 Harley-Davidson® CVO Pan America®, Tim Sutherland, Sales Manager, Sturgis Ha

      5/20/25 6:55:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive Announces Retirement of Rachel Richards and Promotion of Dino Bernacchi to Chief Marketing Officer

      Rachel Richards Retires After a Distinguished 40-Year Career in the Automotive Industry Sonic Automotive, Inc. ("Sonic'' or the "Company") ((SAH), a Fortune 500 Company and one of the nation's largest automotive and powersports retailers, today announced the retirement of Rachel Richards as the company's Chief Marketing Officer (CMO). Dino Bernacchi will be promoted to Chief Marketing Officer of the company effective May 1, 2024. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20240430693488/en/Rachel Richards, Sonic Automotive, Inc. (Photo: Business Wire) Rachel Richards joined Sonic Automotive in 2006 as the company's Vice Pres

      4/30/24 6:55:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary
    • Sonic Automotive Names Stephen Carvelli as Chief Technology Officer

      Carvelli Appointed as First CTO of Sonic Automotive and EchoPark Automotive Sonic Automotive, Inc. ("Sonic Automotive" or "Sonic" or the "Company") ((SAH), a Fortune 500 company and one of the nation's largest automotive retailers, today announced the appointment of Stephen Carvelli as Chief Technology Officer of Sonic Automotive and EchoPark Automotive, a subsidiary of Sonic Automotive. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20220322005129/en/Stephen Carvelli CTO, Sonic Automotive (Photo: Business Wire) Carvelli joins the company after most recently serving as the Vice President of Software Development Engineering for Com

      3/22/22 6:55:00 AM ET
      $SAH
      Retail-Auto Dealers and Gas Stations
      Consumer Discretionary