• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Talos Energy Announces First Quarter 2024 Operational and Financial Results

    5/6/24 4:15:00 PM ET
    $TALO
    Oil & Gas Production
    Energy
    Get the next $TALO alert in real time by email

    HOUSTON, May 6, 2024 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE:TALO) today announced its operational and financial results for fiscal quarter ended March 31, 2024. Talos also provided second quarter 2024 production guidance and reiterated its operational and financial guidance for the full year 2024. 

    (PRNewsfoto/Talos Energy)

    Key Highlights

    • Production of 79.6 thousand barrels of oil equivalent per day ("MBoe/d") (71% oil, 80% liquids) is at the high end of Talos's first quarter 2024 guidance range.
    • Closed QuarterNorth Energy Inc. ("QuarterNorth") acquisition earlier than expected and progressing integration activities as planned.
    • Completed the sale of Talos Low Carbon Solutions LLC ("TLCS") to TotalEnergies E&P USA, Inc. ("TotalEnergies") for approximately $148 million, which included Talos's entire Carbon Capture & Sequestration ("CCS") business.
    • Achieved run-rate synergies from QuarterNorth acquisition and the TLCS sale of approximately $20 million in the first two months.
    • Reduced debt by $225 million since closing the QuarterNorth acquisition, achieving a leverage ratio of 1.0x ahead of schedule.
    • Refinanced approximately $865 million in 2026 notes, extending maturities and reducing interest rates on Talos's bonds by 275-300 basis points.
    • Awarded 17 deepwater blocks comprising 95,000 gross acres in the U.S. Gulf of Mexico Outer Continental Shelf Federal Lease Sale 261.
    • Sustained combined gross production rates of over 18 MBoe/d from the Venice and Lime Rock fields since starting production ahead of schedule in late December 2023.

    First Quarter Summary

    • Revenue of $429.9 million, driven by realized prices (excluding hedges) of $76.01 per barrel for oil, $20.59 per barrel for natural gas liquids ("NGLs"), and $2.74 per thousand cubic feet ("Mcf") for natural gas.
    • Net Loss of $112.4 million, or $0.71 Net Loss per diluted share, and Adjusted Net Loss* of $20.9 million, or $0.13 Adjusted Net Loss per diluted share*, excluding CCS investments.
    • Adjusted EBITDA* of $267.5 million, excluding CCS investments.
    • Upstream capital expenditures of $112.4 million.
    • Net cash provided by operating activities of $96.4 million.
    • Adjusted Free Cash Flow* of $77.7 million, excluding CCS investments and TLCS sale proceeds.

    Talos President and Chief Executive Officer Tim Duncan stated, "Talos had an extremely active first quarter and achieved solid execution across our business with production near the high end of our guidance range, representing record volumes. After completing two important transactions, we further repositioned the Company with capital market transactions that strengthened our credit profile. Our QuarterNorth acquisition, which closed one month earlier than scheduled, adds scale and high-margin oil-weighted production to our portfolio and is expected to generate sustainable free cash flow. I'm also very proud of the Talos team for their intense focus and dedication as the integration progresses smoothly and we work to realize the expected synergies by year-end 2024. We signed and concurrently closed the sale of TLCS, crystallizing a 2x multiple of invested capital for our shareholders. We used the proceeds to immediately repay borrowings under our credit facility. By the end of the first quarter, we repaid over $225 million in borrowings and ended the quarter with a leverage ratio of 1.0x, earlier than anticipated.

    "Talos's drilling program is underway, balancing a mix of low-risk and high-impact projects that could provide a material increase to our reserves. Projects for the second half of 2024 are in final preparations to execute upon rig delivery, including further appraisal of the Katmai discovery and drilling the high-impact Daenerys prospect. We remain focused on our strategic priorities to generate substantial free cash flow and have increased our total debt reduction target from $400 million to approximately $550 million in 2024."

    Footnotes:

    *See "Supplemental Non-GAAP Information" for details and reconciliations of GAAP to non-GAAP financial measures.

    RECENT DEVELOPMENTS AND OPERATIONS UPDATE

    QuarterNorth Acquisition: On March 4, 2024, Talos closed the previously announced acquisition of QuarterNorth. We expect the strategic transaction of oil-weighted deepwater assets and related infrastructure to enhance Talos's ability to consistently generate substantial free cash flow while expanding its portfolio of growth opportunities. Integration is on track as Talos works to realize the expected synergies from the combination by year-end 2024. Talos's full year 2024 operational and financial guidance includes ten months of contributions from the acquired assets.

    TLCS Divestiture: On March 18, 2024, Talos signed and completed the sale of TLCS to TotalEnergies for approximately $148 million, including the retention of $6 million of related cash, realizing approximately a 2.0x multiple on invested capital and an internal rate of return exceeding 100%. Talos used the proceeds from the sale to immediately repay borrowings under its Credit Facility. Talos may realize additional future cash payments upon achievement of certain milestones at the Harvest Bend or Coastal Bend projects or upon a subsequent sale of these projects by TotalEnergies.

    Outer Continental Shelf Federal Lease Sale 261: Talos acquired 17 leases covering 95,000 gross acres, with 12-15 potential drilling locations already identified on that acreage. Most locations are near existing Talos infrastructure, allowing for tie-back to Company facilities.

    Capital Markets Transactions: In January 2024, Talos issued $1,250 million in second lien notes, which were used to refinance approximately $865 million in 2026 second lien notes, extending maturities to the end of the decade and reducing interest rates on Talos's bonds by 275-300 basis points. In addition, Talos closed an underwritten public offering of Talos's common stock with net proceeds of approximately $388.0 million, which was used to fund the QuarterNorth transaction.

    Exploration and Production Updates:

    Katmai: Talos expects to commence drilling the Katmai West #2 well in the third quarter of 2024 to further appraise the field, potentially adding significant reserves. First quarter 2025 modifications to the host facility, Tarantula, will increase capacity from 27 MBoe/d to 35 MBoe/d, which will be constrained relative to the full rate capacity of the Katmai wells, allowing for extended flat production. Talos will hold a 50% working interest in Katmai. Talos is the 100% owner and operator of the Tarantula facility.

    Daenerys: Talos expects to drill the Daenerys exploration well, a high-impact subsalt project, that will evaluate the Miocene section and carries a gross unrisked recoverable resource potential between 100 – 300 MMBoe. Talos has a 30% working interest in the initial test well. The prospect is part of a broader farm-in transaction that was executed in 2023 with a combined approximately 23,000 gross acres in the Walker Ridge area.

    Lobster: Talos successfully drilled through the BUL-1 and Tex-Mex-E sand in the Lobster Field in the first quarter of 2024. The well is being completed as a waterflood (down-hole water injection) well and is expected to increase the hydrocarbon recovery of the existing producing wells in the prolific BUL-1 field pay. Production is expected to increase by over 2 MBoe/d gross in the next 12-18 months. Talos owns a 67% working interest.

    Claiborne: The Claiborne #1 well, operated by Beacon Offshore Energy LLC, recently reinstated production in April 2024. Talos holds a 25% working interest.

    Planned Downtime Updates: Following the deferral of planned drydock maintenance into the second quarter 2024, Talos mobilized the HP-1 vessel to shore for regulatory required maintenance in April. The vessel is expected to resume production in June. Talos expects the drydock to result in 5.0 – 6.0 MBoe/d of deferred production in the second quarter 2024. Talos's operational and financial guidance includes downtime estimates for the HP-1 drydock.

    FIRST QUARTER  2024 RESULTS

    Key Financial Highlights:

    ($ thousands, except per share and per Boe amounts)

    Three Months Ended

    March 31, 2024



    Total revenues

    $

    429,932



    Net Income (Loss)

    $

    (112,439)



    Net Income (Loss) per diluted share

    $

    (0.71)



    Adjusted Net Income (Loss) excluding CCS*

    $

    (20,942)



    Adjusted Net Income (Loss) excluding CCS per diluted share*

    $

    (0.13)



    Adjusted EBITDA excluding CCS*

    $

    267,548



    Adjusted EBITDA excluding CCS and hedges*

    $

    271,042



    Upstream Capital Expenditures

    $

    112,435



    Production

    Production for the first quarter 2024 was 79.6 MBoe/d and was 71% oil and 80% liquids.



    Three Months Ended

    March 31, 2024



    Oil (MBbl/d)



    56.8



    Natural Gas (MMcf/d)



    95.2



    NGL (MBbl/d)



    6.9



    Total average net daily (MBoe/d)



    79.6



     



    Three Months Ended March 31, 2024





    Production



    % Oil



    % Liquids



    % Operated



    Green Canyon Area



    24.0





    81

    %



    88

    %



    90

    %

    Mississippi Canyon Area



    42.6





    73

    %



    82

    %



    83

    %

    Shelf and Gulf Coast



    13.0





    47

    %



    58

    %



    57

    %

    Total average net daily (MBoe/d)



    79.6





    71

    %



    80

    %



    81

    %

     



    Three Months Ended

    March 31, 2024



    Average realized prices (excluding hedges)(1)





    Oil ($/Bbl)

    $

    76.01



    Natural Gas ($/Mcf)

    $

    2.74



    NGL ($/Bbl)

    $

    20.59



    Average realized price ($/Boe)

    $

    59.32









    Average NYMEX prices





    WTI ($/Bbl)

    $

    77.50



    Henry Hub ($/MMBtu)

    $

    2.15



    Lease Operating & General and Administrative Expenses

    Total lease operating expenses for the first quarter 2024, inclusive of workover, maintenance and insurance costs, were $135.2 million, or $18.65 per Boe. Excluding workover expenses associated with the stimulation campaign, total lease operating expenses were $98.6 million, or $13.60 per Boe. Most of the 2024 projected workover expense is expected in the first half 2024. 

    General and Administrative expenses for the first quarter, adjusted to exclude CCS expenses, one-time transaction-related costs, and non-cash equity-based compensation, were $27.4 million, or $3.78 per Boe.

    ($ thousands, except per Boe amounts)

    Three Months Ended

    March 31, 2024



    Lease Operating Expenses

    $

    135,178



    Lease Operating Expenses per Boe

    $

    18.65



    Lease Operating Expenses excluding workover

    $

    98,578



    Lease Operating Expenses excluding workover per Boe

    $

    13.60



    Adjusted General & Administrative Expenses excluding CCS*

    $

    27,386



    Adjusted General & Administrative Expenses excluding CCS per Boe*

    $

    3.78



    Capital Expenditures

    Upstream capital expenditures for the first quarter 2024, excluding plugging and abandonment and settled decommissioning obligations, totaled $112.4 million.

    ($ thousands)

    Three Months Ended

    March 31, 2024



    U.S. drilling & completions

    $

    44,081



    Asset management(1)



    24,982



    Seismic and G&G, land, capitalized G&A and other



    43,372



    Total Upstream Capital Expenditures

    $

    112,435



    __________________________

    (1)

    Asset management consists of capital expenditures for development-related activities primarily associated with recompletions and improvements to our facilities and infrastructure.

    CCS expenses for the first quarter 2024 totaled $9.9 million, which is included in Talos's reported Adjusted EBITDA* figure. CCS capital expenditures for the first quarter 2024 totaled $17.5 million.

    ($ thousands)

    Three Months Ended

    March 31, 2024



    CCS Investments





    CCS Expenses

    $

    9,872



    CCS Capital Expenditures



    17,519



    Total CCS Investments

    $

    27,391



    Plugging & Abandonment Expenses

    Upstream capital expenditures for plugging and abandonment and settled decommissioning obligations for the first quarter 2024 totaled $31.4 million.



    Three Months Ended

    March 31, 2024



    Plugging & Abandonment and Decommissioning Obligations Settled(1)

    $

    31,413











    __________________________

    (1)

    Settlement of decommissioning obligations as a result of working interest partners or counterparties of divestiture transactions that were unable to perform the required abandonment obligations due to bankruptcy or insolvency.

    Liquidity and Leverage

    At March 31, 2024, Talos had approximately $650.2 million of liquidity, with $640.0 million undrawn on its credit facility and approximately $21.0 million in cash, less approximately $10.8 million in outstanding letters of credit. On March 31, 2024, Talos had $1,575.0 million in total debt. Net Debt* was $1,554.0 million. Net Debt to Pro Forma Last Twelve Months ("LTM") Adjusted EBITDA* was 1.0x.

    OPERATIONAL & FINANCIAL GUIDANCE UPDATES

    For the second quarter 2024, Talos expects average daily production of 93.0 - 96.0 MBoe/d (70% oil), which includes the impact of 5.0 – 6.0 MBOE/D from the planned HP-I drydock and a full quarter contribution from QuarterNorth.

    Talos's reiterates its full year 2024 operational and financial guidance and continues to expect average daily production of 89.0 - 95.0 MBoe/d (71% oil).

    Talos increased its target debt reduction amount to $550 million from the previous $400 million.

    The following summarizes Talos's previously disclosed full-year 2024 operational and production guidance.





    FY 2024



    ($ Millions, unless highlighted):



    Low



    High



    Production

    Oil (MMBbl)



    23.4





    24.7





    Natural Gas (Mcf)



    40.0





    44.2





    NGL (MMBbl)



    2.5





    2.7





    Total Production (MMBoe)



    32.6





    34.8





    Avg Daily Production (MBoe/d)



    89.0





    95.0



    Cash Expenses

    Cash Operating Expenses(1)(2)(4)*

    $

    510



    $

    530





    Workovers

    $

    45



    $

    55





    G&A(2)(3)*

    $

    100



    $

    110



    Capex

    Upstream Capital Expenditures(5)

    $

    570



    $

    600



    P&A Expenditures

    P&A, Decommissioning

    $

    90



    $

    100



    Interest

    Interest Expense(6)

    $

    175



    $

    185





    (1) Includes Lease Operating Expenses and Maintenance. 

    (2) Includes insurance costs.

    (3) Excludes non-cash equity-based compensation and transaction and other expenses.

    (4) Includes reimbursements under production handling agreements.

    (5) Excludes acquisitions.

    (6) Includes cash interest expense on debt and finance lease, surety charges and amortization of deferred financing costs and original issue discounts.



    *Due to the forward-looking nature a reconciliation of Cash Operating Expenses and G&A to the most directly comparable GAAP measure could not

    reconciled without unreasonable efforts.

    HEDGES

    The following table reflects contracted volumes and weighted average prices the Company will receive under the terms of its derivative contracts as of May 7, 2024. The table includes derivative instruments assumed as part of the QuarterNorth acquisition:



    Instrument Type

    Avg. Daily

    Volume



    W.A. Swap



    W.A. Sub-

    Floor



    W.A. Floor



    W.A. Ceiling



    Crude – WTI



    (Bbls)



    (Per Bbl)



    (Per Bbl)



    (Per Bbl)



    (Per Bbl)



    April - June 2024

    Fixed Swaps



    43,522



    $

    75.13



    ---



    ---



    ---





    Collar



    1,000



    ---



    ---



    $

    70.00



    $

    75.00





    Long Puts



    4,000



    ---



    ---



    $

    70.00



    ---





    Short Puts



    1,000



    ---



    $

    60.00



    ---



    ---



    July - September 2024

    Fixed Swaps



    38,011



    $

    75.40



    ---



    ---



    ---





    Collar



    1,000



    ---



    ---



    $

    70.00



    $

    75.00





    Long Puts



    4,000



    ---



    ---



    $

    70.00



    ---





    Short Puts



    1,000



    ---



    $

    60.00



    ---



    ---



    October - December 2024

    Fixed Swaps



    38,674



    $

    76.07



    ---



    ---



    ---





    Collar



    1,000



    ---



    ---



    $

    70.00



    $

    75.00





    Long Puts



    4,000



    ---



    ---



    $

    70.00



    ---





    Short Puts



    1,000



    ---



    $

    60.00



    ---



    ---



    January - March 2025

    Fixed Swaps



    32,000



    $

    72.52



    ---



    ---



    ---





    Collar



    3,000



    ---



    ---



    $

    65.00



    $

    84.35



    April - June 2025

    Fixed Swaps



    21,000



    $

    73.12



    ---



    ---



    ---



    July - September 2025

    Fixed Swaps



    14,000



    $

    74.04



    ---



    ---



    ---



    October - December 2025

    Fixed Swaps



    12,000



    $

    74.08



    ---



    ---



    ---



























    Natural Gas – HH NYMEX



    (MMBtu)



    (Per MMBtu)



    (Per MMBtu)



    (Per MMBtu)



    (Per MMBtu)



    April - June 2024

    Fixed Swaps



    38,407



    $

    3.04



    ---



    ---



    ---





    Collar



    10,000



    ---



    ---



    $

    4.00



    $

    6.90





    Long Puts



    13,660



    ---



    ---



    $

    2.90



    ---



    July - September 2024

    Fixed Swaps



    30,000



    $

    2.82



    ---



    ---



    ---





    Collar



    10,000



    ---



    ---



    $

    4.00



    $

    6.90





    Long Puts



    13,660



    ---



    ---



    $

    2.90



    ---



    October - December 2024

    Fixed Swaps



    35,000



    $

    2.85



    ---



    ---



    ---





    Collar



    10,000



    ---



    ---



    $

    4.00



    $

    6.90





    Long Puts



    13,660



    ---



    ---



    $

    2.90



    ---



    January - March 2025

    Fixed Swaps



    60,000



    $

    3.68



    ---



    ---



    ---



    April - June 2025

    Fixed Swaps



    35,000



    $

    3.51



    ---



    ---



    ---



    July - September 2025

    Fixed Swaps



    30,000



    $

    3.58



    ---



    ---



    ---



    October - December 2025

    Fixed Swaps



    30,000



    $

    3.58



    ---



    ---



    ---



    CONFERENCE CALL AND WEBCAST INFORMATION 

    Talos will host a conference call, which will be broadcast live over the internet, on Tuesday, May 7, 2024 at 10:00 AM Eastern Time (9:00 AM Central Time). Listeners can access the conference call through a webcast link on the Company's website at: https://www.talosenergy.com/investor-relations/events-calendar/default.aspx. Alternatively, the conference call can be accessed by dialing (800) 836-8184 (North American toll-free) or (646) 357-8785 (international). Please dial in approximately 15 minutes before the teleconference is scheduled to begin and ask to be joined into the Talos Energy call. A replay of the call will be available one hour after the conclusion of the conference until May 14, 2024 and can be accessed by dialing (888) 660-6345 and using access code 98377#. For more information, please refer to the First Quarter 2024 Earnings Presentation available under Presentations and Filings on the Investor Relations section of Talos's website.

    ABOUT TALOS ENERGY

    Talos Energy (NYSE:TALO) is a technically driven, innovative, independent energy company focused on maximizing long-term value through its Upstream Exploration & Production business in the United States Gulf of Mexico and offshore Mexico. We leverage decades of technical and offshore operational expertise to acquire, explore, and produce assets in key geological trends while maintaining a focus on safe and efficient operations, environmental responsibility, and community impact. For more information, visit www.talosenergy.com.

    INVESTOR RELATIONS CONTACT

    Clay Jeansonne

    [email protected]  

    CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENT

    The information in this communication includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements, other than statements of historical fact included in this communication regarding our strategy, future operations, financial position, estimated revenues and losses, projected costs, prospects, plans and objectives of management are forward-looking statements. When used in this communication, the words "will," "could," "believe," "anticipate," "intend," "estimate," "expect," "project," "forecast," "may," "objective," "plan" and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Forward-looking statements are based on management's current expectations and assumptions about future events and are based on currently available information as to the outcome and timing of future events. These forward-looking statements are based on our current beliefs, based on currently available information, as to the outcome and timing of future events. Forward-looking statements may include statements about: business strategy; recoverable resources and reserves; drilling prospects, inventories, projects and programs; our ability to replace the reserves that we produce through drilling and property acquisitions; financial strategy, liquidity and capital required for our development program and other capital expenditures; realized oil and natural gas prices; risks related to future mergers and acquisitions and/or to realize the expected benefits of any such transaction timing and amount of future production of oil, natural gas and NGLs; our hedging strategy and results; future drilling plans; availability of pipeline connections on economic terms; competition, government regulations, including new financial assurance requirements, and legislative and political developments; our ability to obtain permits and governmental approvals; pending legal, governmental or environmental matters; our marketing of oil, natural gas and NGLs; our integration of acquisitions, including the QuarterNorth acquisition, and the anticipated performance of the combined company; future leasehold or business acquisitions on desired terms; costs of developing properties; general economic conditions, including the impact of continued inflation and associated changes in monetary policy; political and economic conditions and events in foreign oil, natural gas and NGL producing countries and acts of terrorism or sabotage; credit markets; volatility in the political, legal and regulatory environments ahead of the upcoming domestic and foreign presidential elections; estimates of future income taxes; our estimates and forecasts of the timing, number, profitability and other results of wells we expect to drill and other exploration activities; our ongoing strategy with respect to our Zama asset; uncertainty regarding our future operating results and our future revenues and expenses; impact of new accounting pronouncements on earnings in future periods; and plans, objectives, expectations and intentions contained in this communication that are not historical.  These forward-looking statements are subject to numerous risks and uncertainties, most of which are difficult to predict and many of which are beyond our control. These risks include, but are not limited to, commodity price volatility; global demand for oil and natural gas; the ability or willingness of OPEC and other state-controlled oil companies to set and maintain oil production levels and the impact of any such actions; the lack of a resolution to the war in Ukraine and increasing hostilities in Israel and the Middle East, and their impact on commodity markets; the impact of any pandemic and governmental measures related thereto; lack of transportation and storage capacity as a result of oversupply, government and regulations; the effect of a possible U.S. government shutdown and resulting impact on economic conditions and delays in regulatory and permitting approvals; lack of availability of drilling and production equipment and services; adverse weather events, including tropical storms, hurricanes, winter storms and loop currents; cybersecurity threats; sustained inflation and the impact of central bank policy in response thereto; environmental risks; failure to find, acquire or gain access to other discoveries and prospects or to successfully develop and produce from our current discoveries and prospects; geologic risk; drilling and other operating risks; well control risk; regulatory changes; the uncertainty inherent in estimating reserves and in projecting future rates of production; cash flow and access to capital; the timing of development expenditures; potential adverse reactions or competitive responses to our acquisitions and other transactions; the possibility that the anticipated benefits of our acquisitions are not realized when expected or at all, including as a result of the impact of, or problems arising from, the integration of acquired assets and operations; and the other risks discussed in "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2023 and Part II, Item 1A. "Risk Factors" of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, each filed with the SEC.  Should any risks or uncertainties occur, or should underlying assumptions prove incorrect, our actual results and plans could differ materially from those expressed in any forward-looking statements. All forward-looking statements, expressed or implied, included in this communication are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. Except as otherwise required by applicable law, we disclaim any duty to update any forward-looking statements, all of which are expressly qualified by the statements in this section, to reflect events or circumstances after the date of this communication.

    PRODUCTION ESTIMATES 

    Estimates for our future production volumes are based on assumptions of capital expenditure levels and the assumption that market demand and prices for oil and gas will continue at levels that allow for economic production of these products. The production, transportation, marketing and storage of oil and gas are subject to disruption due to transportation, processing and storage availability, mechanical failure, human error, adverse weather conditions such as hurricanes, global political and macroeconomic events and numerous other factors. Our estimates are based on certain other assumptions, such as well performance, which may vary significantly from those assumed. Therefore, we can give no assurance that our future production volumes will be as estimated.

    RESERVE INFORMATION

    Reserve engineering is a process of estimating underground accumulations of oil, natural gas and NGLs that cannot be measured in an exact way. The accuracy of any reserve estimate depends on the quality of available data, the interpretation of such data and price and cost assumptions made by reserve engineers. In addition, the results of drilling, testing and production activities may justify revisions upward or downward of estimates that were made previously. If significant, such revisions would change the schedule of any further production and development drilling. Accordingly, reserve estimates may differ significantly from the quantities of oil, natural gas and NGLs that are ultimately recovered. In addition, we use the term "gross unrisked resource potential" in this release, which is not a measure of "reserves" prepared in accordance with SEC guidelines or permitted to be included in SEC filings. These resource estimates are inherently more uncertain than estimates of reserves prepared in accordance with SEC guidelines.

    USE OF NON-GAAP FINANCIAL MEASURES 

    This release includes the use of certain measures that have not been calculated in accordance with U.S. generally acceptable accounting principles (GAAP) such as, but not limited to, EBITDA, Adjusted EBITDA,  LTM Adjusted EBITDA, Pro Forma LTM Adjusted EBITDA, Net Debt, Net Debt to LTM Adjusted EBITDA, Net Debt to Pro Forma LTM Adjusted EBITDA, Adjusted Free Cash Flow and Leverage, Adjusted EBITDA excluding hedges, Adjusted EBITDA excluding CCS, Adjusted EBITDA excluding CCS and hedges, Adjusted EBITDA Free Cash Flow excluding CCS, Adjusted Net Income (Loss) excluding CCS. Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Reconciliations for non-GAAP measure to GAAP measures are included at the end of this release.

    Talos Energy Inc.

    Consolidated Balance Sheets

    (In thousands, except share amounts)





    March 31, 2024



    December 31, 2023





    (Unaudited)







    ASSETS









    Current assets:









    Cash and cash equivalents

    $

    21,001



    $

    33,637



    Accounts receivable:









    Trade, net



    248,892





    178,977



    Joint interest, net



    143,801





    79,337



    Other, net



    16,652





    19,296



    Assets from price risk management activities



    18,753





    36,152



    Prepaid assets



    75,776





    64,387



    Other current assets



    16,036





    10,389



    Total current assets



    540,911





    422,175



    Property and equipment:









    Proved properties



    9,268,050





    7,906,295



    Unproved properties, not subject to amortization



    654,906





    268,315



    Other property and equipment



    34,440





    34,027



    Total property and equipment



    9,957,396





    8,208,637



    Accumulated depreciation, depletion and amortization



    (4,383,970)





    (4,168,328)



    Total property and equipment, net



    5,573,426





    4,040,309



    Other long-term assets:









    Restricted cash



    103,360





    102,362



    Assets from price risk management activities



    5,355





    17,551



    Equity method investments



    108,036





    146,049



    Other well equipment



    63,507





    54,277



    Notes receivable, net



    16,619





    16,207



    Operating lease assets



    12,676





    11,418



    Other assets



    10,494





    5,961



    Total assets

    $

    6,434,384



    $

    4,816,309



    LIABILITIES AND STOCKHOLDERSʼ EQUITY









    Current liabilities:









    Accounts payable

    $

    136,833



    $

    84,193



    Accrued liabilities



    272,231





    227,690



    Accrued royalties



    71,007





    55,051



    Current portion of long-term debt



    —





    33,060



    Current portion of asset retirement obligations



    71,799





    77,581



    Liabilities from price risk management activities



    74,033





    7,305



    Accrued interest payable



    21,106





    42,300



    Current portion of operating lease liabilities



    3,543





    2,666



    Other current liabilities



    46,310





    48,769



    Total current liabilities



    696,862





    578,615



    Long-term liabilities:









    Long-term debt



    1,533,952





    992,614



    Asset retirement obligations



    1,037,533





    819,645



    Liabilities from price risk management activities



    3,747





    795



    Operating lease liabilities



    18,271





    18,211



    Other long-term liabilities



    391,834





    251,278



    Total liabilities



    3,682,199





    2,661,158



    Commitments and contingencies









    Stockholdersʼ equity:









    Preferred stock; $0.01 par value; 30,000,000 shares authorized and zero shares issued or outstanding

    as of March 31, 2024 and December 31, 2023, respectively



    —





    —



    Common stock; $0.01 par value; 270,000,000 shares authorized; 187,307,298 and 127,480,361

    shares issued as of March 31, 2024 and December 31, 2023, respectively



    1,873





    1,275



    Additional paid-in capital



    3,257,972





    2,549,097



    Accumulated deficit



    (460,156)





    (347,717)



    Treasury stock, at cost; 3,400,000 and 3,400,000 shares as of March 31, 2024 and December 31,

    2023, respectively



    (47,504)





    (47,504)



    Total stockholdersʼ equity



    2,752,185





    2,155,151



    Total liabilities and stockholdersʼ equity

    $

    6,434,384



    $

    4,816,309



     

    Talos Energy Inc.

    Consolidated Statements of Operations

    (In thousands, except per share amounts)

    (Unaudited)





    Three Months Ended March 31,





    2024



    2023



    Revenues:









    Oil

    $

    393,221



    $

    292,694



    Natural gas



    23,698





    20,183



    NGL



    13,013





    9,705



    Total revenues



    429,932





    322,582



    Operating expenses:









    Lease operating expense



    135,178





    81,362



    Production taxes



    544





    606



    Depreciation, depletion and amortization



    215,664





    147,323



    Accretion expense



    26,903





    19,414



    General and administrative expense



    69,841





    63,187



    Other operating (income) expense



    (86,043)





    2,838



    Total operating expenses



    362,087





    314,730



    Operating income (expense)



    67,845





    7,852



    Interest expense



    (50,845)





    (37,581)



    Price risk management activities income (expense)



    (87,062)





    58,937



    Equity method investment income (expense)



    (8,054)





    7,443



    Other income (expense)



    (55,896)





    6,666



    Net income (loss) before income taxes



    (134,012)





    43,317



    Income tax benefit (expense)



    21,573





    46,543



    Net income (loss)

    $

    (112,439)



    $

    89,860













    Net income (loss) per common share:









    Basic

    $

    (0.71)



    $

    0.85



    Diluted

    $

    (0.71)



    $

    0.84



    Weighted average common shares outstanding:









    Basic



    158,490





    105,634



    Diluted



    158,490





    106,950



     

    Talos Energy Inc.

    Consolidated Statements of Cash Flows

    (In thousands)

    (Unaudited)





    Three Months Ended March 31,





    2024



    2023



    Cash flows from operating activities:









    Net income (loss)

    $

    (112,439)



    $

    89,860



    Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:









    Depreciation, depletion, amortization and accretion expense



    242,567





    166,737



    Amortization of deferred financing costs and original issue discount



    2,598





    4,148



    Equity-based compensation expense



    2,754





    3,938



    Price risk management activities (income) expense



    87,062





    (58,937)



    Net cash received (paid) on settled derivative instruments



    (3,494)





    (12,323)



    Equity method investment (income) expense



    8,054





    (7,443)



    Loss (gain) on extinguishment of debt



    60,256





    —



    Settlement of asset retirement obligations



    (27,907)





    (10,113)



    Loss (gain) on sale of business



    (86,940)





    —



    Changes in operating assets and liabilities:









    Accounts receivable



    8,020





    36,821



    Other current assets



    (5,818)





    7,735



    Accounts payable



    10,707





    (4,894)



    Other current liabilities



    (65,249)





    (116,637)



    Other non-current assets and liabilities, net



    (23,745)





    (36,035)



    Net cash provided by (used in) operating activities



    96,426





    62,857



    Cash flows from investing activities:









    Exploration, development and other capital expenditures



    (146,077)





    (103,962)



    Proceeds from (cash paid for) acquisitions, net of cash acquired



    (916,045)





    17,617



    Contributions to equity method investees



    (17,519)





    (12,835)



    Investment in intangible assets



    —





    (7,796)



    Proceeds from sales of businesses



    141,997





    —



    Net cash provided by (used in) investing activities



    (937,644)





    (106,976)



    Cash flows from financing activities:









    Issuance of common stock



    387,717





    —



    Issuance of senior notes



    1,250,000





    —



    Redemption of senior notes



    (897,116)





    —



    Proceeds from Bank Credit Facility



    670,000





    275,000



    Repayment of Bank Credit Facility



    (545,000)





    (110,000)



    Deferred financing costs



    (25,505)





    (11,346)



    Other deferred payments



    (672)





    —



    Payments of finance lease



    (4,324)





    (3,987)



    Purchase of treasury stock



    —





    (25,173)



    Employee stock awards tax withholdings



    (5,520)





    (7,378)



    Net cash provided by (used in) financing activities



    829,580





    117,116













    Net increase (decrease) in cash, cash equivalents and restricted cash



    (11,638)





    72,997



    Cash, cash equivalents and restricted cash:









    Balance, beginning of period



    135,999





    44,145



    Balance, end of period

    $

    124,361



    $

    117,142













    Supplemental non-cash transactions:









    Capital expenditures included in accounts payable and accrued liabilities

    $

    101,794



    $

    174,597



    Supplemental cash flow information:









    Interest paid, net of amounts capitalized

    $

    55,224



    $

    40,988



    SUPPLEMENTAL NON-GAAP INFORMATION 

    Certain financial information included in our financial results are not measures of financial performance recognized by accounting principles generally accepted in the United States, or GAAP. These non-GAAP financial measures may not be viewed as a substitute for results determined in accordance with GAAP and are not necessarily comparable to non-GAAP measures which may be reported by other companies. In addition, we believe that non-GAAP measures excluding CCS are a meaningful measure of financial performance that can be used by investors, analysts and management in evaluating the performance of our "go-forward" business after giving effect to our CCS divestiture during the first quarter of 2024, and will assist such readers of our financial statements in considering the results of this business in comparative periods.

    Reconciliation of General and Administrative Expenses to Adjusted General and Administrative Expenses Excluding CCS

    We believe the presentation of Adjusted General and Administrative Expenses excluding CCS provides management and investors with (i) important supplemental indicators of the operational performance of our business, (ii) additional criteria for evaluating our performance relative to our peers and (iii) supplemental information to investors about certain material non-cash and/or other items that may not continue at the same level in the future. Adjusted General & Administrative Expenses excluding CCS has limitations as an analytical tool and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP or as alternatives to net income (loss), operating income (loss) or any other measure of financial performance presented in accordance with GAAP. We define these as the following:

    General and Administrative Expenses. General and Administrative Expenses generally consist of costs incurred for overhead, including payroll and benefits for our corporate staff, costs of maintaining our headquarters, costs of managing our production operations, bad debt expense, equity-based compensation expense, audit and other fees for professional services and legal compliance. A portion of these expenses are allocated based on the percentage of employees dedicated to each operating segment.

    ($ thousands)

    Three Months Ended

    March 31, 2024



    Reconciliation of General & Administrative Expenses to Adjusted General & Administrative Expenses excluding CCS:





    Total General and administrative expense

    $

    69,841



    CCS Segment



    (1,965)



    Transaction and other (income) expenses(1)



    (37,783)



    Non-cash equity-based compensation expense



    (2,707)



    Adjusted General & Administrative Expenses excluding CCS

    $

    27,386



    __________________________ 

    (1)

    Transaction expenses includes $28.1 million in costs related to the QuarterNorth Acquisition, inclusive of $14.2 million in severance expense and $9.8 million in costs related to the divestiture of TLCS, inclusive of $3.7 million in severance expense for the three months ended March 31, 2024.

    Reconciliation of Net Income (Loss) to EBITDA, Adjusted EBITDA and Adjusted EBITDA Excluding CCS

    "EBITDA," "Adjusted EBITDA" and "Adjusted EBITDA excluding CCS" provide management and investors with (i) additional information to evaluate, with certain adjustments, items required or permitted in calculating covenant compliance under our debt agreements, (ii) important supplemental indicators of the operational performance of our business, (iii) additional criteria for evaluating our performance relative to our peers and (iv) supplemental information to investors about certain material non-cash and/or other items that may not continue at the same level in the future. EBITDA, Adjusted EBITDA, and Adjusted EBITDA excluding CCS have limitations as analytical tools and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP or as alternatives to net income (loss), operating income (loss) or any other measure of financial performance presented in accordance with GAAP. We define these as the following:

    EBITDA. Net income (loss) plus interest expense; income tax expense (benefit); depreciation, depletion and amortization; and accretion expense.

    Adjusted EBITDA. EBITDA plus non-cash write-down of oil and natural gas properties, transaction and other (income) expenses, decommissioning obligations, derivative fair value (gain) loss, net cash receipts (payments) on settled derivatives, (gain) loss on debt extinguishment, non-cash write-down of other well equipment and non-cash equity-based compensation expense.

    Adjusted EBITDA excluding hedges. We have historically provided as a supplement to—rather than in lieu of—Adjusted EBITDA including hedges, provides useful information regarding our results of operations and profitability by illustrating the operating results of our oil and natural gas properties without the benefit or detriment, as applicable, of our financial oil and natural gas hedges. By excluding our oil and natural gas hedges, we are able to convey actual operating results using realized market prices during the period, thereby providing analysts and investors with additional information they can use to evaluate the impacts of our hedging strategies over time.

    Adjusted EBITDA excluding CCS. Adjusted EBITDA plus equity method investment loss, general and administrative expense, other operating expenses (income), other income, and non-cash equity-based compensation expense attributable to CCS.

    The following tables present a reconciliation of the GAAP financial measure of Net Income (loss) to EBITDA, Adjusted EBITDA, Adjusted EBITDA excluding hedges for each of the periods indicated (in thousands):



    Three Months Ended



    ($ thousands)

    March 31,

    2024



    December 31,

    2023



    September 30,

    2023



    June 30,

    2023



    Reconciliation of Net Income (Loss) to Adjusted EBITDA:

















    Net Income (loss)

    $

    (112,439)



    $

    85,898



    $

    (2,103)



    $

    13,677



    Interest expense



    50,845





    44,295





    45,637





    45,632



    Income tax expense (benefit)



    (21,573)





    (5,081)





    (15,865)





    6,892



    Depreciation, depletion and amortization



    215,664





    183,058





    163,359





    169,794



    Accretion expense



    26,903





    22,722





    21,256





    22,760



    EBITDA



    159,400





    330,892





    212,284





    258,755



    Transaction and other (income) expenses(1)



    (49,157)





    5,504





    (64,321)





    3,513



    Decommissioning obligations(2)



    855





    2,425





    7,972





    741



    Derivative fair value (gain) loss(3)



    87,062





    (94,596)





    98,802





    (26,197)



    Net cash received (paid) on settled derivative instruments(3)



    (3,494)





    1,017





    (6,313)





    8,162



    Loss on extinguishment of debt



    60,256





    —





    —





    —



    Non-cash equity-based compensation expense



    2,754





    3,873





    393





    4,749



    Adjusted EBITDA



    257,676





    249,115





    248,817





    249,723



    Add: Net cash (received) paid on settled derivative instruments(3)



    3,494





    (1,017)





    6,313





    (8,162)



    Adjusted EBITDA excluding hedges

    $

    261,170



    $

    248,098



    $

    255,130



    $

    241,561



    __________________________ 

    (1)

    Transaction expenses includes $28.1 million in costs related to the QuarterNorth acquisition, inclusive of $14.2 million in severance expense and $9.8 million in costs related to the divestiture of TLCS, inclusive of $3.7 million in severance expense for the three months ended March 31, 2024, $0.9 million in costs related to the EnVen Energy Corporation ("EnVen") Acquisition, inclusive of $0.5 million in severance expense for the three months ended December 31, 2023, $1.5 million in costs related to the EnVen Acquisition, inclusive of $0.9 million in severance expense for the three months ended September 30, 2023 and $2.7 million in costs related to the EnVen acquisition, inclusive of $1.4 million in severance expense for the three months ended June 30, 2023. Other income (expense) includes restructuring expenses, cost saving initiatives and other miscellaneous income and expenses that we do not view as a meaningful indicator of our operating performance. For the three months ended March 31, 2024, the amount includes a gain of $86.9 million related to the divestiture of TLCS. For the three months ended September 30, 2023, the amount includes a $66.2 million gain on the divestiture of 49.9% equity interest in our subsidiary, Talos Energy Mexico 7, S. de R.L. de C.V. to Zamajal, S.A. de C.V., a wholly owned subsidiary of Grupo Carso. 

    (2)

    Estimated decommissioning obligations were a result of working interest partners or counterparties of divestiture transactions that were unable to perform the required abandonment obligations due to bankruptcy or insolvency and are included in "Other operating (income) expense" on our consolidated statements of operations.

    (3)

    The adjustments for the derivative fair value (gain) loss and net cash receipts (payments) on settled derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDA on an unrealized basis during the period the derivatives settled.





    ($ thousands, except per Boe amounts)

    Three Months Ended

    March 31, 2024



    Reconciliation of Adjusted EBITDA to Adjusted EBITDA excluding CCS:





    Adjusted EBITDA

    $

    257,676



    CCS Costs:





    Equity method investment loss



    7,970



    General and administrative expense



    1,965



    Other operating expense



    (11)



    Other income



    (5)



    Non-cash equity-based compensation expense



    (47)



    Adjusted EBITDA excluding CCS



    267,548



    Add: Net cash paid on settled derivative instruments(1)



    3,494



    Adjusted EBITDA excluding CCS and hedges

    $

    271,042



    Production:





    Boe(2)



    7,248



    Adjusted EBITDA excluding CCS margin and Adjusted EBITDA excluding CCS and hedges margin:





    Adjusted EBITDA excluding CCS per Boe(2)

    $

    36.91



    Adjusted EBITDA excluding CCS and hedges per Boe(1)(2)

    $

    37.40



    __________________________ 

    (1)

    The adjustments for the derivative fair value (gain) loss and net cash receipts (payments) on settled derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted EBITDA on an unrealized basis during the period the derivatives settled.

    (2)

    One Boe is equal to six Mcf of natural gas or one Bbl of oil or NGLs based on an approximate energy equivalency. This is an energy content correlation and does not reflect a value or price relationship between the commodities.

    Reconciliation of Adjusted EBITDA to Adjusted Free Cash Flow Excluding CCS and Reconciliation of Net Cash Provided by Operating Activities to Adjusted Free Cash Flow Excluding CCS

    "Adjusted Free Cash Flow excluding CCS" before changes in working capital provides management and investors with (i) important supplemental indicators of the operational performance of our business, (ii) additional criteria for evaluating our performance relative to our peers and (iii) supplemental information to investors about certain material non-cash and/or other items that may not continue at the same level in the future. Adjusted Free Cash Flow excluding CCS has limitations as an analytical tool and should not be considered in isolation or as substitutes for analysis of our results as reported under GAAP or as alternatives to net income (loss), operating income (loss) or any other measure of financial performance presented in accordance with GAAP. We define these as the following:

    Capital Expenditures and Plugging & Abandonment. Actual capital expenditures and plugging & abandonment recognized in the quarter, inclusive of accruals.

    Interest Expense. Actual interest expense per the income statement.

    Talos did not pay any cash income taxes in the period, therefore cash income taxes have no impact to the reported Adjusted Free Cash Flow before changes in working capital number.

    ($ thousands)

    Three Months Ended

    March 31, 2024



    Reconciliation of Adjusted EBITDA to Adjusted Free Cash Flow excluding CCS (before changes

    in working capital):





    Adjusted EBITDA

    $

    257,676



    Upstream capital expenditures



    (112,435)



    Plugging & abandonment



    (27,907)



    Decommissioning obligations settled



    (3,506)



    CCS capital expenditures



    (17,519)



    Interest expense(1)



    (45,970)



    Adjusted Free Cash Flow (before changes in working capital)



    50,339



    CCS capital expenditures



    17,519



    CCS Costs:





    Equity method investment loss



    7,970



    General and administrative expense



    1,965



    Other operating expense



    (11)



    Other income



    (5)



    Non-cash equity-based compensation expense



    (47)



    Adjusted Free Cash Flow excluding CCS (before changes in working capital)

    $

    77,730



     __________________________ 

    (1)

    Interest expense excludes $4.9 million in fees associated with the unutilized bridge loan that we do not view as a meaningful indicator of our operating performance.





    ($ thousands)

    Three Months Ended

    March 31, 2024



    Reconciliation of Net Cash Provided by Operating Activities to Adjusted Free Cash Flow excluding

    CCS (before changes in working capital):





    Net cash provided by operating activities(1)

    $

    96,426



    (Increase) decrease in operating assets and liabilities



    76,085



    Upstream capital expenditures(2)



    (112,435)



    Decommissioning obligations settled



    (3,506)



    CCS capital expenditures



    (17,519)



    Transaction and other (income) expenses(3)



    37,783



    Decommissioning obligations(4)



    855



    Amortization of deferred financing costs and original issue discount



    (2,598)



    Income tax benefit



    (21,573)



    Other adjustments



    (3,179)



    Adjusted Free Cash Flow (before changes in working capital)



    50,339



    CCS capital expenditures



    17,519



    CCS Costs:





    Equity method investment loss



    7,970



    General and administrative expense



    1,965



    Other operating expense



    (11)



    Other income



    (5)



    Non-cash equity-based compensation expense



    (47)



    Adjusted Free Cash Flow excluding CCS (before changes in working capital)

    $

    77,730



     __________________________ 

    (1)

    Includes settlement of asset retirement obligations.

    (2)

    Includes accruals and excludes acquisitions.

    (3)

    Transaction expenses includes $28.1 million in costs related to the QuarterNorth Acquisition, inclusive of $14.2 million in severance expense and $9.8 million in costs related to the divestiture of TLCS, inclusive of $3.7 million in severance expense for the three months ended March 31, 2024. Other income (expense) includes restructuring expenses, cost saving initiatives and other miscellaneous income and expenses that we do not view as a meaningful indicator of our operating performance. For the three months ended March 31, 2024, the amount includes a gain of $86.9 million related to the divestiture of TLCS.

    (4)

    Estimated decommissioning obligations were a result of working interest partners or counterparties of divestiture transactions that were unable to perform the required abandonment obligations due to bankruptcy or insolvency.

    Reconciliation of Net Income to Adjusted Net Income (Loss) and Adjusted Earnings per Share and to Adjusted Net Income (Loss) excluding CCS and Adjusted Earnings per Share excluding CCS

    "Adjusted Net Income (Loss)" and "Adjusted Earnings per Share" are to provide management and investors with (i) important supplemental indicators of the operational performance of our business, (ii) additional criteria for evaluating our performance relative to our peers and (iii) supplemental information to investors about certain material non-cash and/or other items that may not continue at the same level in the future. Adjusted Net Income (Loss) and Adjusted Earnings per Share have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP or as an alternative to net income (loss), operating income (loss), earnings per share or any other measure of financial performance presented in accordance with GAAP.

    Adjusted Net Income (Loss). Net income (loss) plus accretion expense, transaction related costs, derivative fair value (gain) loss, net cash receipts (payments) on settled derivative instruments and non-cash equity-based compensation expense.

    Adjusted Earnings per Share. Adjusted Net Income (Loss) divided by the number of common shares.



    Three Months Ended March 31, 2024



    ($ thousands, except per share amounts)





    Basic per Share



    Diluted per Share



    Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) excluding CCS:













    Net Income (loss)

    $

    (112,439)



    $

    (0.71)



    $

    (0.71)



    Transaction and other (income) expenses(1)



    (49,157)



    $

    (0.31)



    $

    (0.31)



    Decommissioning obligations(2)



    855



    $

    0.01



    $

    0.01



    Derivative fair value loss(3)



    87,062



    $

    0.55



    $

    0.55



    Net cash received on paid derivative instruments(3)



    (3,494)



    $

    (0.02)



    $

    (0.02)



    Unutilized bridge loan fees



    4,875



    $

    0.03



    $

    0.03



    Non-cash income tax benefit



    (21,573)



    $

    (0.14)



    $

    (0.14)



    Loss on extinguishment of debt



    60,256



    $

    0.38



    $

    0.38



    Non-cash equity-based compensation expense



    2,754



    $

    0.02



    $

    0.02



    Adjusted Net Income (Loss)(4)

    $

    (30,861)



    $

    (0.19)



    $

    (0.19)



    CCS Costs:













    Equity method investment loss



    7,970



    $

    0.05



    $

    0.05



    General and administrative expense



    1,965



    $

    0.01



    $

    0.01



    Other operating expense



    (11)



    $

    (0.00)



    $

    (0.00)



    Other income



    (5)



    $

    (0.00)



    $

    (0.00)



    Adjusted Net Income (Loss) excluding CCS(4)

    $

    (20,942)



    $

    (0.13)



    $

    (0.13)

















    Weighted average common shares outstanding at March 31, 2024:













    Basic



    158,490











    Diluted



    158,490











     __________________________ 

    (1)

    Transaction expenses includes $28.1 million in costs related to the QuarterNorth acquisition, inclusive of $14.2 million in severance expense and $9.8 million in costs related to the divestiture of TLCS, inclusive of $3.7 million in severance expense for the three months ended March 31, 2024. Other income (expense) includes restructuring expenses, cost saving initiatives and other miscellaneous income and expenses that we do not view as a meaningful indicator of our operating performance. For the three months ended March 31, 2024, the amount includes a gain of $86.9 million related to the divestiture of TLCS.

    (2)

    Estimated decommissioning obligations were a result of working interest partners or counterparties of divestiture transactions that were unable to perform the required abandonment obligations due to bankruptcy or insolvency.

    (3)

    The adjustments for the derivative fair value (gain) loss and net cash receipts (payments) on settled derivative instruments have the effect of adjusting net income (loss) for changes in the fair value of derivative instruments, which are recognized at the end of each accounting period because we do not designate commodity derivative instruments as accounting hedges. This results in reflecting commodity derivative gains and losses within Adjusted Net Income (Loss) on an unrealized basis during the period the derivatives settled.

    (4)

    The per share impacts reflected in this table were calculated independently and may not sum to total adjusted basic and diluted EPS due to rounding.

    Reconciliation of Total Debt to Net Debt and Net Debt to LTM Adjusted EBITDA

    We believe the presentation of Net Debt, LTM Adjusted EBITDA, Net Debt to LTM Adjusted EBITDA and Net Debt to Pro Forma LTM Adjusted EBITDA is important to provide management and investors with additional important information to evaluate our business. These measures are widely used by investors and ratings agencies in the valuation, comparison, rating and investment recommendations of companies.

    Net Debt. Total Debt principal minus cash and cash equivalents.

    Net Debt to LTM Adjusted EBITDA. Net Debt divided by the LTM Adjusted EBITDA.

    ($ thousands)

    March 31, 2024



    Reconciliation of Net Debt:





    9.000% Second-Priority Senior Secured Notes – due February 2029

    $

    625,000



    9.375% Second-Priority Senior Secured Notes – due February 2031



    625,000



    Bank Credit Facility – matures March 2027



    325,000



    Total Debt



    1,575,000



    Less: Cash and cash equivalents



    (21,001)



    Net Debt

    $

    1,553,999









    Calculation of LTM Adjusted EBITDA:





    Adjusted EBITDA for three months period ended June 30, 2023

    $

    249,723



    Adjusted EBITDA for three months period ended September 30, 2023



    248,817



    Adjusted EBITDA for three months period ended December 31, 2023



    249,115



    Adjusted EBITDA for three months period ended March 31, 2024



    257,676



    LTM Adjusted EBITDA

    $

    1,005,331









    Acquired Assets Adjusted EBITDA:





    Adjusted EBITDA for three months period ended June 30, 2023

    $

    95,707



    Adjusted EBITDA for three months period ended September 30, 2023



    161,427



    Adjusted EBITDA for three months period ended December 31, 2023



    129,063



    Adjusted EBITDA for period January 1, 2024 to March 4, 2024



    99,490



    LTM Adjusted EBITDA from Acquired Assets

    $

    485,687









    Pro Forma LTM Adjusted EBITDA

    $

    1,491,018









    Reconciliation of Net Debt to Pro Forma LTM Adjusted EBITDA:





    Net Debt / Pro Forma LTM Adjusted EBITDA(1)

    1.0x



     __________________________ 

    (1)

    Net Debt / Pro Forma LTM Adjusted EBITDA figure excludes the Finance Lease. Had the Finance Lease been included, Net Debt / Pro Forma LTM Adjusted EBITDA would have been 1.1x.

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/talos-energy-announces-first-quarter-2024-operational-and-financial-results-302137227.html

    SOURCE Talos Energy

    Get the next $TALO alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $TALO

    DatePrice TargetRatingAnalyst
    3/5/2026Buy → Hold
    The Benchmark Company
    9/15/2025$11.00Outperform → Neutral
    Mizuho
    6/16/2025$14.00Overweight
    CapitalOne
    12/5/2024$12.00Neutral
    Analyst
    9/19/2024$16.00Outperform
    Mizuho
    7/22/2024$14.00Buy
    Goldman
    3/22/2024$16.50Buy
    Citigroup
    11/21/2023$24.00Buy
    Canaccord Genuity
    More analyst ratings

    $TALO
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Talos Energy Announces Fourth Quarter and Full-Year 2025 Results

    HOUSTON, Feb. 24, 2026 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE:TALO) today announced its operational and financial results for the three and twelve months ended December 31, 2025. Talos also announced its year-end 2025 reserves and 2026 operational and financial guidance. Fourth Quarter 2025 HighlightsProduced 64.9 thousand barrels of oil per day ("MBo/d") and 89.2 thousand barrels of oil equivalent per day ("MBoe/d").Reported net cash provided by operating activities of $201.8 million.Generated Adjusted Free Cash Flow(1)(2) of $21.3 million.Repurchase

    2/24/26 4:15:00 PM ET
    $TALO
    Oil & Gas Production
    Energy

    Talos Energy Announces Credit Facility Borrowing Base Reaffirmation and Maturity Extension

    HOUSTON, Jan. 21, 2026 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE:TALO) announced today that it has entered into an Amended and Restated Credit Agreement which reaffirms the Company's borrowing base at $700 million and extends the maturity date to January 20, 2030. Talos remains committed to maintaining a resilient balance sheet that prioritizes financial flexibility to execute our strategy, invest in high-return projects, and navigate commodity price cycles. "This successful outcome is a strong vote of confidence from our lender group, and we appreciat

    1/21/26 6:45:00 AM ET
    $TALO
    Oil & Gas Production
    Energy

    Talos Energy to Announce Fourth Quarter 2025 Results on February 24, 2026 and Host Earnings Conference Call on February 25, 2026

    HOUSTON, Jan. 14, 2026 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE: TALO) intends to release fourth quarter 2025 results for the period ended December 31, 2025, on Tuesday, February 24, 2026, after the U.S. financial market closes. In addition to this release, Talos will host a conference call, broadcast live over the internet, on Wednesday, February 25, 2026, at 10:00 AM Eastern Time (9:00 AM Central Time). Listeners can access the conference call through a webcast link at Talos Fourth Quarter 2025 Webcast. Alternatively, the conference call can be acce

    1/14/26 7:00:00 AM ET
    $TALO
    Oil & Gas Production
    Energy

    $TALO
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Talos Energy downgraded by The Benchmark Company

    The Benchmark Company downgraded Talos Energy from Buy to Hold

    3/5/26 9:06:39 AM ET
    $TALO
    Oil & Gas Production
    Energy

    Talos Energy downgraded by Mizuho with a new price target

    Mizuho downgraded Talos Energy from Outperform to Neutral and set a new price target of $11.00

    9/15/25 8:06:50 AM ET
    $TALO
    Oil & Gas Production
    Energy

    CapitalOne initiated coverage on Talos Energy with a new price target

    CapitalOne initiated coverage of Talos Energy with a rating of Overweight and set a new price target of $14.00

    6/16/25 8:13:15 AM ET
    $TALO
    Oil & Gas Production
    Energy

    $TALO
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 4 filed by Talos Energy Inc.

    4 - TALOS ENERGY INC. (0001724965) (Issuer)

    12/3/25 4:05:03 PM ET
    $TALO
    Oil & Gas Production
    Energy

    Officer Langin William R. was granted 16,358 shares (SEC Form 4)

    4 - TALOS ENERGY INC. (0001724965) (Issuer)

    10/3/25 4:10:14 PM ET
    $TALO
    Oil & Gas Production
    Energy

    SEC Form 3 filed by new insider Langin William R.

    3 - TALOS ENERGY INC. (0001724965) (Issuer)

    10/3/25 4:05:15 PM ET
    $TALO
    Oil & Gas Production
    Energy

    $TALO
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Control Empresarial De Capitales S.A. De C.V. bought $1,030,980 worth of shares (100,000 units at $10.31) (SEC Form 4)

    4 - TALOS ENERGY INC. (0001724965) (Issuer)

    10/1/24 4:41:34 PM ET
    $TALO
    Oil & Gas Production
    Energy

    Large owner Control Empresarial De Capitales S.A. De C.V. bought $6,059,327 worth of shares (586,700 units at $10.33) (SEC Form 4)

    4 - TALOS ENERGY INC. (0001724965) (Issuer)

    9/27/24 4:05:43 PM ET
    $TALO
    Oil & Gas Production
    Energy

    Large owner Control Empresarial De Capitales S.A. De C.V. bought $3,502,612 worth of shares (323,000 units at $10.84) (SEC Form 4)

    4 - TALOS ENERGY INC. (0001724965) (Issuer)

    9/9/24 4:35:14 PM ET
    $TALO
    Oil & Gas Production
    Energy

    $TALO
    SEC Filings

    View All

    SEC Form S-8 filed by Talos Energy Inc.

    S-8 - TALOS ENERGY INC. (0001724965) (Filer)

    2/25/26 4:18:07 PM ET
    $TALO
    Oil & Gas Production
    Energy

    Talos Energy Inc. filed SEC Form 8-K: Entry into a Material Definitive Agreement, Creation of a Direct Financial Obligation, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - TALOS ENERGY INC. (0001724965) (Filer)

    1/22/26 5:31:06 PM ET
    $TALO
    Oil & Gas Production
    Energy

    SEC Form SCHEDULE 13G filed by Talos Energy Inc.

    SCHEDULE 13G - TALOS ENERGY INC. (0001724965) (Subject)

    1/21/26 1:21:12 PM ET
    $TALO
    Oil & Gas Production
    Energy

    $TALO
    Leadership Updates

    Live Leadership Updates

    View All

    Perma-Pipe International Holdings, Inc. Announces the Appointment of Richard Sherrill to its Board of Directors

    Perma-Pipe International Holdings, Inc. (NASDAQ:PPIH), today announced changes to its Board of Directors (the "Board"), including the appointment of Richard M. Sherrill to the Board, effective immediately. Mr. Sherrill, 59, has served as a member of the Board of Talos Energy, Inc. ((", Talos", , NYSE:TALO) since February 2023, an upstream oil and natural gas exploration company. Mr. Sherrill also serves as the Senior Vice President of Business Development for Howard Energy Partners, a private midstream energy infrastructure company. From 2003 to 2019, Mr. Sherrill was the President and a board member of Ceritas Energy LLC, a midstream infrastructure company focused on midstream gathering a

    12/5/25 9:00:00 AM ET
    $PPIH
    $TALO
    Pollution Control Equipment
    Industrials
    Oil & Gas Production
    Energy

    Talos Energy Appoints Paul Goodfellow as President, Chief Executive Officer and Board Member

    HOUSTON, Feb. 3, 2025 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE:TALO) today announced that it has appointed Paul Goodfellow as President, Chief Executive Officer and a member of the Talos Board of Directors, effective March 1, 2025. Mr. Goodfellow is a highly accomplished executive with over thirty years of domestic and international experience in the oil and natural gas industry during a distinguished career at Shell, where he began in 1991. During his tenure at Shell, Mr. Goodfellow held various senior executive roles, including leading Shell's globa

    2/3/25 6:58:00 AM ET
    $TALO
    $SHLX
    Oil & Gas Production
    Energy
    Oilfield Services/Equipment

    Talos Energy Announces CEO Transition

    HOUSTON, Aug. 30, 2024 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE:TALO) today announced that Tim Duncan has stepped down from his role as President and Chief Executive Officer, effective August 29, 2024. Joseph A. Mills, who has served on the Company's Board since March, 2024, will serve as interim President and Chief Executive Officer until a successor is in place. The Company's Board of Directors has initiated a search for a successor in partnership with a leading executive search firm. "On behalf of the Board and the entire Talos team, I want to expr

    8/30/24 6:58:00 AM ET
    $TALO
    Oil & Gas Production
    Energy

    $TALO
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Talos Energy Inc.

    SC 13G/A - TALOS ENERGY INC. (0001724965) (Subject)

    11/8/24 2:17:21 PM ET
    $TALO
    Oil & Gas Production
    Energy

    Amendment: SEC Form SC 13G/A filed by Talos Energy Inc.

    SC 13G/A - TALOS ENERGY INC. (0001724965) (Subject)

    10/31/24 11:54:56 AM ET
    $TALO
    Oil & Gas Production
    Energy

    Amendment: SEC Form SC 13D/A filed by Talos Energy Inc.

    SC 13D/A - TALOS ENERGY INC. (0001724965) (Subject)

    9/5/24 8:44:05 PM ET
    $TALO
    Oil & Gas Production
    Energy

    $TALO
    Financials

    Live finance-specific insights

    View All

    Talos Energy Announces Fourth Quarter and Full-Year 2025 Results

    HOUSTON, Feb. 24, 2026 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE:TALO) today announced its operational and financial results for the three and twelve months ended December 31, 2025. Talos also announced its year-end 2025 reserves and 2026 operational and financial guidance. Fourth Quarter 2025 HighlightsProduced 64.9 thousand barrels of oil per day ("MBo/d") and 89.2 thousand barrels of oil equivalent per day ("MBoe/d").Reported net cash provided by operating activities of $201.8 million.Generated Adjusted Free Cash Flow(1)(2) of $21.3 million.Repurchase

    2/24/26 4:15:00 PM ET
    $TALO
    Oil & Gas Production
    Energy

    Talos Energy to Announce Fourth Quarter 2025 Results on February 24, 2026 and Host Earnings Conference Call on February 25, 2026

    HOUSTON, Jan. 14, 2026 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE: TALO) intends to release fourth quarter 2025 results for the period ended December 31, 2025, on Tuesday, February 24, 2026, after the U.S. financial market closes. In addition to this release, Talos will host a conference call, broadcast live over the internet, on Wednesday, February 25, 2026, at 10:00 AM Eastern Time (9:00 AM Central Time). Listeners can access the conference call through a webcast link at Talos Fourth Quarter 2025 Webcast. Alternatively, the conference call can be acce

    1/14/26 7:00:00 AM ET
    $TALO
    Oil & Gas Production
    Energy

    Talos Energy Announces Third Quarter 2025 Operational and Financial Results

    HOUSTON, Nov. 5, 2025 /PRNewswire/ -- Talos Energy Inc. ("Talos" or the "Company") (NYSE:TALO) today announced its operational and financial results for the three months ended September 30, 2025. Talos also updated its operational and financial guidance for the full year 2025. Third Quarter and Recent Key Highlights Produced 95.2 thousand barrels of oil equivalent per day ("MBoe/d") (70% oil, 76% liquids).Recorded net cash provided by operating activities of $114.2 million.Generated Adjusted Free Cash Flow(1)(2) of $103.4 million.Repurchased approximately 5.0 million shares fo

    11/5/25 4:15:00 PM ET
    $TALO
    Oil & Gas Production
    Energy