• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Dashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlerts
    Company
    AboutQuantisnow PlusContactJobs
    Legal
    Terms of usePrivacy policyCookie policy

    Target Hospitality Reports Impressive 2023 Results Further Strengthening Financial Position Focused on Value Enhancing Capital Allocation Opportunities

    3/13/24 6:45:00 AM ET
    $TH
    Hotels/Resorts
    Consumer Discretionary
    Get the next $TH alert in real time by email

    THE WOODLANDS, Texas, March 13, 2024 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2023.

    Financial and Operational Highlights

    • Revenue of $563.6 million for the year ended December 31, 2023, an increase of 12% from the prior year.
    • Net income of $173.7 million for the year ended December 31, 2023, compared to $73.9 million for the same period in 2022.
    • Basic and diluted income per share of $1.71 and $1.56, respectively, for the year ended December 31, 2023.
    • Adjusted EBITDA(1) of $344.2 million for the year ended December 31, 2023, an increase of 30% compared to the same period in 2022.
    • Strong cash generation with approximately $157 million of Net Cash Provided by Operating Activities and $143 million of Discretionary Cash Flow(1) ("DCF") for the year ended December 31, 2023.
    • Significant financial flexibility with approximately $279 million of total available liquidity and a net leverage ratio of 0.2x as of December 31, 2023.
    • Announced new Pecos Children's Center ("PCC") contract ("New PCC Contract"), solidifying PCC as a critical element of the U.S. government's ongoing humanitarian aid mission, centered around $178 million minimum annual revenue commitments.
    • New PCC Contract establishes foundation for seamless continuation of existing service offering through 2028.
    • Materially enhanced financial position supports growing pipeline of potential growth opportunities, seeking to allocate over $500 million of net growth capital through 2027.
    • Executed approximately $17.8 million of stock repurchases, through March 8, 2024, focused on allocating capital to high return initiatives.

    Executive Commentary

    "Our strong 2023 results illustrate the benefit of our efficient operating platform, which we have strategically enhanced over the past several years.  This platform continues to support our ability to appropriately match dynamic changes in customer demand, while consistently achieving our financial goals," stated Brad Archer, President and Chief Executive Officer.

    "These accomplishments are impressive and establish a strong foundation as we continue pursuing a variety of value-added growth opportunities.  The strength of our balance sheet provides ideal flexibility, and significant liquidity, as we remain focused on expanding and diversifying our service offerings.  We're excited about the future and believe our commitment to patient capital allocation towards high return opportunities establishes the foundation for continued value creation," concluded Mr. Archer.  

    Financial Results

    Full Year Summary Highlights

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Years Ended

    ($ in '000s, except per share amounts) - (unaudited)



    December 31, 2023



    December 31, 2022



    Revenue



    $

    563,608



    $

    501,985



    Net income



    $

    173,700



    $

    73,939



    Income per share – basic



    $

    1.71



    $

    0.76



    Income per share – diluted



    $

    1.56



    $

    0.74



    Adjusted EBITDA



    $

    344,217



    $

    264,714



    Average utilized beds





    14,463





    12,564



    Utilization





    90

    %



    83

    %

    Revenue for the year ended December 31, 2023, was $563.6 million compared to $502.0 million for the same period in 2022. The increase was driven by significant growth in the Government segment as a result of the Company's PCC community and continued strong customer demand across the Company's HFS – South segment.

    Net income was $173.7 million for the year ended December 31, 2023, compared to $73.9 million for the same period in 2022, a 135% increase.

    Adjusted EBITDA was $344.2 million for the year ended December 31, 2023, compared to $264.7 million for the same period in 2022, a 30% increase.  

    Fourth Quarter Summary Highlights

    For the Three Months Ended ($ in '000s, except per share amounts) -

    (unaudited)



    December 31, 2023



    December 31, 2022

    Revenue



    $

    126,220



    $

    152,438

    Net income



    $

    37,843



    $

    31,572

    Income per share – basic



    $

    0.37



    $

    0.32

    Income per share – diluted



    $

    0.29



    $

    0.31

    Adjusted EBITDA(1)



    $

    67,659



    $

    90,825

    Average utilized beds





    13,981





    14,207

    Utilization





    87

    %



    90 %

    Revenue for the three months ended December 31, 2023, was $126.2 million compared to $152.4 million for the same period in 2022. The decrease was primarily driven by lower non-cash, nonrecurring, infrastructure enhancement revenue associated with the Company's PCC community, which was fully amortized as of November 2023. 

    Net income was $37.8 million for the three months ended December 31, 2023, compared to $31.6 million for the same period in 2022, driven by the change in fair value of warrant liabilities, lower interest expense, and lower income tax expense, partially offset by lower operating income led by the decrease in revenue explained above. 

    Adjusted EBITDA was $67.7 million for the three months ended December 31, 2023, compared to $90.8 million for the same period in 2022, the decrease was primarily driven by lower non-cash, nonrecurring, infrastructure enhancement revenue associated with the Company's PCC community, which was fully amortized as of November 2023.   

    Capital Management

    The Company had approximately $65.6 million of capital expenditures for the year ended December 31, 2023, including approximately $31.4 million of select asset acquisitions and associated asset enhancements.  Capital expenditures were predominantly focused on aligning portfolio capabilities and capacity with strong customer demand and enhancing certain assets in support of the U.S. government's critical humanitarian aid mission. 

    As of December 31, 2023, the Company had approximately $104 million of cash and cash equivalents with approximately $279 million of total available liquidity, no outstanding borrowings on the Company's $175 million credit facility, and a net leverage ratio of 0.2 times. 

    As of March 8, 2024, the Company repurchased approximately 1.9 million shares of its common stock for approximately $17.8 million. The stock repurchases, which commenced in January 2024, were executed pursuant to the $100 million stock repurchase program announced in November 2022 and represent approximately 17.8% of total share repurchase authorization executed to date. This repurchase program may be suspended from time to time, modified, extended or discontinued at certain times.  Purchases under the repurchase program may be made from time to time in open market or privately negotiated transactions, and will be subject to market conditions, applicable legal requirements, contractual obligations and other factors. Any shares of common stock repurchased will be held as treasury shares.

    Business Update

    As the Company previously announced, a major milestone was achieved with the award of the New PCC Contract, which had an effective date of November 16, 2023.  The New PCC Contract provides approximately $178 million of annual minimum lease revenue commitments, with expected cumulative 5-year minimum revenue commitments of approximately $892 million through 2028, assuming the U.S. government exercises all option periods.  In addition, the New PCC Contract provides for occupancy-based variable revenue based on active community population.   

    The New PCC Contract solidifies the importance of Target's PCC community as a critical element of the government's ongoing humanitarian aid mission and establishes the foundation for anticipated continued operations through 2028 and beyond, further strengthening Target's long-term revenue visibility. 

    In addition, Target has remained focused on optimizing its financial position, centered on materially strengthening its balance sheet to maximize financial flexibility. The Company achieved multiple capital enhancing objectives in 2023, including expanding the Company's credit facility by $50 million, which increased the total available capacity to $175 million.  Additionally, Target prudently managed its senior note maturity profile, which now extends into 2025.

    These accomplishments have further strengthened Target's financial flexibility, and combined with a substantial cash balance, create a highly efficient capital structure.  These elements complement Target's high degree of revenue visibility and continued strong cash generation to support a robust liquidity profile, providing highly flexible growth capital. 

    Target's optimized financial profile allows the Company to simultaneously pursue multiple capital allocation opportunities focused on maximizing value creation.  Importantly, as Target evaluates these opportunities there remains a sharp focus on maintaining its strong financial position through disciplined capital deployment. 

    Target continues to actively evaluate a robust pipeline of strategic growth opportunities, including both organic and inorganic initiatives, and seeks to allocate over $500 million of net growth capital through 2027. These opportunities encompass Target's existing full-turnkey hospitality solutions, as well as broadening Target's value chain participation through individual elements of existing core competencies. 

    While final outcomes and timing remain uncertain, the Company is encouraged by the breadth of these opportunities and ongoing evaluations.  

    The Company is reiterating its preliminary 2024 outlook, excluding acquisitions of:

    • Total revenue between $410 and $425 million
    • Adjusted EBITDA(1) between $195 and $210 million
    • Total capital spending between $25 and $30 million, excluding acquisitions

    Segment Results – Fourth Quarter 2023

    Government

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Three Months Ended ($ in '000s) - (unaudited)



    December 31, 2023



    December 31, 2022



    Revenue



    $

    87,501



    $

    115,281



    Adjusted gross profit(1)



    $

    65,655



    $

    87,075



    Revenue for the three months ended December 31, 2023, was $87.5 million compared to $115.3 million for the same period in 2022.  Adjusted gross profit for the period was $65.7 million compared to $87.1 million in the same period in 2022.

    The decrease was driven by lower non-cash, nonrecurring, infrastructure enhancement revenue associated with the Company's PCC community, which was fully amortized as of November 2023.  

    Hospitality & Facilities Services - South 

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Three Months Ended ($ in '000s, except ADR) -

    (unaudited)



    December 31, 2023



    December 31, 2022





    Revenue



    $

    36,225



    $

    34,545





    Adjusted gross profit(1)



    $

    12,416



    $

    13,395





    Average daily rate (ADR)



    $

    76.58



    $

    72.86





    Average utilized beds





    5,105





    5,051





    Utilization





    70

    %



    90

    %



    Revenue for the three months ended December 31, 2023, was $36.2 million compared to $34.5 million for the same period in 2022. Average utilized beds increased to 5,105 for the three months ended December 31, 2023, with ADR of $76.58.

    Target continues to benefit from increasing customer demand, as the Company's expansive network provides added value and superior flexibility in labor allocation while offering world-class service offerings.

    All Other

    Refer to exhibits to this earnings release for definitions and reconciliations of Non-GAAP financial measures to GAAP financial measures

    For the Three Months Ended ($ in '000s) - (unaudited)



    December 31, 2023



    December 31, 2022



    Revenue



    $

    2,494



    $

    2,612



    Adjusted gross profit(1)



    $

    (448)



    $

    (264)



    This segment's operations consist of hospitality services revenue not included in other segments. Revenue for the three months ended December 31, 2023, was $2.5 million compared to $2.6 million for the same period in 2022.

    Conference Call

    The Company has scheduled a conference call for March 13, 2024, at 8:00 a.m. Central Time (9:00 am Eastern Time) to discuss the fourth quarter and full year 2023 results.

    The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com or by connecting via phone through one of the following options: 

    Please utilize the Direct Phone Dial option to be immediately entered into the conference call once you are ready to connect.

    Direct Phone Dial

    (RapidConnect URL):     https://emportal.ink/3vRQZBC

    Or the traditional, operator assisted dial-in below.

    Domestic:                     1-888-664-6383

    Please register for the webcast or dial into the conference call approximately 15 minutes prior to the scheduled start time.

    About Target Hospitality

    Target Hospitality is one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services in the United States. Target builds, owns and operates a customized and growing network of communities for a range of end users through a full suite of value-added solutions including premium food service management, concierge, laundry, logistics, security and recreational facilities services.

    Cautionary Statement Regarding Forward Looking Statements

    Certain statements made in this press release (including the financial outlook contained herein) are "forward looking statements" within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. When used in this press release, the words "estimates," "projected," "expects," "anticipates," "forecasts," "plans," "intends," "believes," "seeks," "may," "will," "should," "future," "propose" and variations of these words or similar expressions (or the negative versions of such words or expressions) are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance, conditions or results, and involve a number of known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside our control, that could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors, among others, that may affect actual results or outcomes include: operational, economic, including inflation, political and regulatory risks; our ability to effectively compete in the specialty rental accommodations and hospitality services industry, including growing the HFS – South and Government segments; effective management of our communities; natural disasters and other business distributions including outbreaks of epidemic or pandemic disease; the duration of any future public health crisis, related economic repercussions and the resulting negative impact to global economic demand; the effect of changes in state building codes on marketing our buildings; changes in demand within a number of key industry end-markets and geographic regions; changes in end-market demand requirements including variable occupancy levels associated with subcontracts in the Government segment; our reliance on third party manufacturers and suppliers; failure to retain key personnel; increases in raw material and labor costs; the effect of impairment charges on our operating results; our future operating results fluctuating, failing to match performance or to meet expectations; our exposure to various possible claims and the potential inadequacy of our insurance; unanticipated changes in our tax obligations; our obligations under various laws and regulations; the effect of litigation, judgments, orders, regulatory or customer bankruptcy proceedings on our business; our ability to successfully acquire and integrate new operations; global or local economic and political movements, including any changes in policy under the Biden administration or any future administration; federal government budgeting and appropriations; our ability to effectively manage our credit risk and collect on our accounts receivable; our ability to fulfill Target Hospitality's public company obligations; any failure of our management information systems;  our ability to refinance debt on favorable terms and meet our debt service requirements and obligations; and risks related to our outstanding obligations in connection with the Senior Notes.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. 

    (1)   Non-GAAP Financial Measures

    This press release contains historical non-GAAP financial measures including Adjusted gross profit, Discretionary Cash Flow, EBITDA, and Adjusted EBITDA, which are measurements not calculated in accordance with US GAAP, in the discussion of our financial results because they are key metrics used by management to assess financial performance. Our business is capital-intensive, and these additional metrics allow management to further evaluate our operating performance.  Reconciliations of these measures to the most directly comparable GAAP financial measures are contained herein. To the extent required, statements disclosing the definitions, utility and purposes of these measures are also set forth herein.

    This press release also contains a forward-looking non-GAAP financial measure Adjusted EBITDA. Reconciliations of this forward-looking measure to its most directly comparable GAAP financial measures is unavailable to Target Hospitality without unreasonable effort. We cannot provide a reconciliation of forward-looking Adjusted EBITDA to GAAP financial measures because certain items required for such reconciliation are outside of our control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliation would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to us without unreasonable effort. Although we provide a minimum of Adjusted EBITDA that we believe will be achieved, we cannot accurately predict all the components of the Adjusted EBITDA calculation. Target Hospitality provides an Adjusted EBITDA outlook because we believe that this measure, when viewed with our results under GAAP, provide useful information for the reasons noted below.

    Definitions:

    Target Hospitality defines Adjusted gross profit, as Gross profit plus depreciation of specialty rental assets, loss on impairment, and certain severance costs.

    Target Hospitality defines EBITDA as net income (loss) before interest expense and loss on extinguishment of debt, income tax expense (benefit), depreciation of specialty rental assets, and other depreciation and amortization. Adjusted EBITDA reflects the following further adjustments to EBITDA to exclude certain non-cash items and the effect of what management considers transactions or events not related to its core business operations:

    • Other (income) expense, net: Other (income) expense, net includes miscellaneous cash receipts, gains and losses on disposals of property, plant, and equipment, COVID-19 related expenses, and other immaterial expenses and non-cash items.
    • Transaction expenses: Target Hospitality incurred certain transaction costs during 2022 and 2023, including legal, advisory and underwriter fees, associated with debt related transaction activity and other business development project related transaction activity in 2023 as well as other immaterial items in 2022.
    • Stock-based compensation: Charges associated with stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense in our business and an important part of our compensation strategy.
    • Change in fair value of warrant liabilities: Non-cash change in estimated fair value of warrant liabilities.
    • Other adjustments: System implementation costs, including primarily non-cash amortization of capitalized system implementation costs, business development, accounting standard implementation costs and certain severance costs.

    Target Hospitality defines Discretionary Cash Flow as cash flow from operations less maintenance capital expenditures for specialty rental assets.

    Utility and Purposes:

    EBITDA reflects net income (loss) excluding the impact of interest expense and loss on extinguishment of debt, provision for income taxes, depreciation, and amortization. We believe that EBITDA is a meaningful indicator of operating performance because we use it to measure our ability to service debt, fund capital expenditures, and expand our business. We also use EBITDA, as do analysts, lenders, investors, and others, to evaluate companies because it excludes certain items that can vary widely across different industries or among companies within the same industry. For example, interest expense can be dependent on a company's capital structure, debt levels, and credit ratings. Accordingly, the impact of interest expense on earnings can vary significantly among companies. The tax positions of companies can also vary because of their differing abilities to take advantage of tax benefits and because of the tax policies of the jurisdictions in which they operate. As a result, effective tax rates and provision for income taxes can vary considerably among companies. EBITDA also excludes depreciation and amortization expense because companies utilize productive assets of different ages and use different methods of both acquiring and depreciating productive assets. These differences can result in considerable variability in the relative costs of productive assets and the depreciation and amortization expense among companies.

    Target Hospitality also believes that Adjusted EBITDA is a meaningful indicator of operating performance. Our Adjusted EBITDA reflects adjustments to exclude the effects of additional items, including certain items, that are not reflective of the ongoing operating results of Target Hospitality.  In addition, to derive Adjusted EBITDA, we exclude gains or losses on the sale and disposal of depreciable assets and impairment losses because including them in EBITDA is inconsistent with reporting the ongoing performance of our remaining assets. Additionally, the gain or loss on sale and disposal of depreciable assets and impairment losses represents either accelerated depreciation or excess depreciation in previous periods, and depreciation is excluded from EBITDA.

    Target Hospitality also presents Discretionary cash flows because we believe it provides useful information regarding our business as more fully described below. Discretionary cash flows indicate the amount of cash available after maintenance capital expenditures for specialty rental assets for, among other things, investments in our existing business.

    Adjusted gross profit, Discretionary Cash Flow, EBITDA and Adjusted EBITDA are not measurements of Target Hospitality's financial performance under GAAP and should not be considered as alternatives to gross profit, net income, or other performance measures derived in accordance with GAAP, or as alternatives to cash flow from operating activities as measures of Target Hospitality's liquidity.  Adjusted gross profit, Discretionary Cash Flow, EBITDA and Adjusted EBITDA should not be considered as discretionary cash available to Target Hospitality to reinvest in the growth of our business or as measures of cash that is available to it to meet our obligations. In addition, these non-GAAP measures may not be comparable to similarly titled measures of other companies. Target Hospitality's management believe that Adjusted gross profit, Discretionary Cash Flows, EBITDA and Adjusted EBITDA provides useful information to investors about Target Hospitality and its financial condition and results of operations for the following reasons: (i) they are among the measures used by Target Hospitality's management team to evaluate its operating performance; (ii) they are among the measures used by Target Hospitality's management team to make day-to-day operating decisions, (iii) they are frequently used by securities analysts, investors and other interested parties as a common performance measure to compare results across companies in Target Hospitality's industry.

    Investor Contact:

    Mark Schuck

    (832) 702 – 8009

    [email protected]

     

    Exhibit 1

    Target Hospitality Corp.

    Consolidated Statements of Comprehensive Income 

    ($ in thousands, except per share amounts)







    Three Months Ended



    For the Years Ended





    December 31, 



    December 31, 





    2023



    2022



    2023



    2022





    (unaudited)



    (unaudited)



    (unaudited)







    Revenue:

























    Services income



    $

    84,730



    $

    97,661



    $

    365,627



    $

    333,702

    Specialty rental income





    41,490





    54,777





    197,981





    168,283

    Total revenue





    126,220





    152,438





    563,608





    501,985

    Costs:

























    Services





    42,105





    42,595





    151,574





    174,200

    Specialty rental





    6,492





    9,637





    30,084





    27,824

    Depreciation of specialty rental assets





    15,384





    16,308





    68,626





    52,833

    Gross profit





    62,239





    83,898





    313,324





    247,128

    Selling, general and administrative





    12,197





    15,879





    56,126





    57,893

    Other depreciation and amortization





    3,869





    3,696





    15,351





    14,832

    Other expense (income), net





    (3)





    110





    1,241





    36

    Operating income





    46,176





    64,213





    240,606





    174,367

    Loss on extinguishment of debt





    151





    —





    2,279





    —

    Interest expense, net





    4,913





    8,197





    22,639





    36,323

    Change in fair value of warrant liabilities





    (7,253)





    11,361





    (9,062)





    31,735

    Income before income tax





    48,365





    44,655





    224,750





    106,309

    Income tax expense





    10,522





    13,083





    51,050





    32,370

    Net income





    37,843





    31,572





    173,700





    73,939

    Change in fair value of warrant liabilities





    (7,253)





    —





    (9,062)





    —

    Net income attributable to common stockholders - diluted





    30,590





    31,572





    164,638





    73,939

    Other comprehensive loss

























    Foreign currency translation





    (17)





    (10)





    (64)





    (112)

    Comprehensive income



    $

    37,826



    $

    31,562



    $

    173,636



    $

    73,827



























    Weighted average number shares outstanding - basic





    101,660,601





    97,589,200





    101,350,910





    97,213,166

    Weighted average number shares outstanding - diluted





    104,538,888





    101,873,928





    105,319,405





    100,057,748



























    Net income per share - basic



    $

    0.37



    $

    0.32



    $

    1.71



    $

    0.76

    Net income per share - diluted



    $

    0.29



    $

    0.31



    $

    1.56



    $

    0.74

     

    Exhibit 2

    Target Hospitality Corp.

    Condensed Consolidated Balance Sheet Data

    ($ in thousands)

    (unaudited)







    December 31, 



    December 31, 





    2023



    2022

    Assets













    Cash and cash equivalents



    $

    103,929



    $

    181,673

    Accounts receivable, less allowance for credit losses





    67,092





    42,153

    Other current assets





    9,479





    12,553

    Total current assets



    $

    180,500



    $

    236,379















    Specialty rental assets, net





    349,064





    357,129

    Goodwill and other intangibles, net





    107,320





    116,220

    Other non-current assets





    57,469





    61,999

    Total assets



    $

    694,353



    $

    771,727















    Liabilities













    Accounts payable



    $

    20,926



    $

    17,563

    Deferred revenue and customer deposits





    1,794





    120,040

    Current warrant liabilities





    675





    —

    Other current liabilities





    46,935





    53,293

    Total current liabilities





    70,330





    190,896















    Long-term debt, net





    178,093





    328,848

    Warrant liabilities





    —





    9,737

    Other non-current liabilities





    68,623





    41,399

    Total liabilities





    317,046





    570,880















    Stockholders' equity













    Common stock and other stockholders' equity





    116,192





    113,164

    Accumulated earnings





    261,115





    87,683

    Total stockholders' equity





    377,307





    200,847

    Total liabilities and stockholders' equity



    $

    694,353



    $

    771,727

     

    Exhibit 3

    Target Hospitality Corp.

    Condensed Consolidated Cash Flow Data

    ($ in thousands)

    (unaudited)







    For the Years Ended





    December 31, 





    2023



    2022















    Cash and cash equivalents - beginning of year



    $

    181,673



    $

    23,406















    Cash flows from operating activities













    Net income





    173,700





    73,939

    Adjustments:













    Depreciation





    70,530





    54,363

    Amortization of intangible assets





    13,447





    13,302

    Other non-cash items



    64,579





    97,515

    Changes in operating assets and liabilities





    (165,455)





    66,493

    Net cash provided by operating activities



    $

    156,801



    $

    305,612















    Cash flows from investing activities













    Purchases of specialty rental assets





    (60,808)





    (120,287)

    Other investing activities





    (7,372)





    (19,941)

    Net cash used in investing activities



    $

    (68,180)



    $

    (140,228)















    Cash flows from financing activities













    Other financing activities





    (166,369)





    (7,098)

    Net cash used in financing activities



    $

    (166,369)



    $

    (7,098)















    Effect of exchange rate changes on cash and cash equivalents





    4





    (19)















    Change in cash and cash equivalents





    (77,744)





    158,267















    Cash and cash equivalents - end of year



    $

    103,929



    $

    181,673

     

    Exhibit 4

    Target Hospitality Corp.

    Reconciliation of Gross profit to Adjusted gross profit 

    ($ in thousands)

    (unaudited)





    For the Three Months Ended



    For the Years Ended



    December 31, 



    December 31, 



    2023



    2022



    2023



    2022

























    Gross Profit

    $

    62,239



    $

    83,898



    $

    313,324



    $

    247,128

























    Adjustments:























    Depreciation of specialty rental assets



    15,384





    16,308





    68,626





    52,833

    Adjusted gross profit

    $

    77,623



    $

    100,206



    $

    381,950



    $

    299,961

     

    Exhibit 5

    Target Hospitality Corp.

    Reconciliation of Net income to EBITDA and Adjusted EBITDA 

    ($ in thousands)

    (unaudited)





    For the Three Months Ended



    For the Years Ended



    December 31, 



    December 31, 



    2023



    2022



    2023



    2022

























    Net income

    $

    37,843



    $

    31,572



    $

    173,700



    $

    73,939

    Income tax expense



    10,522





    13,083





    51,050





    32,370

    Interest expense, net



    4,913





    8,197





    22,639





    36,323

    Loss on extinguishment of debt



    151





    —





    2,279





    —

    Other depreciation and amortization



    3,869





    3,696





    15,351





    14,832

    Depreciation of specialty rental assets



    15,384





    16,308





    68,626





    52,833

    EBITDA

    $

    72,682



    $

    72,856



    $

    333,645



    $

    210,297

























    Adjustments























    Other expense (income), net



    (3)





    110





    1,241





    36

    Transaction expenses



    4,282





    192





    4,875





    283

    Stock-based compensation



    (2,774)





    5,573





    11,174





    19,121

    Change in fair value of warrant liabilities



    (7,253)





    11,361





    (9,062)





    31,735

    Other adjustments



    725





    733





    2,344





    3,242

    Adjusted EBITDA

    $

    67,659



    $

    90,825



    $

    344,217



    $

    264,714

     

    Exhibit 6

    Target Hospitality Corp.

    Reconciliation of Net cash provided by operating activities to Discretionary cash flows 

    ($ in thousands)

    (unaudited)







    For the Three Months



    For the Years





    Ended



    Ended





    December 31,



    December 31,





    2023



    2022



    2023



    2022





















    Net cash provided by operating activities



    $

    38,289



    $

    47,789



    $

    156,801



    $

    305,612

    Less: Maintenance capital expenditures for specialty rental

    assets





    (3,493)





    (2,362)





    (14,218)





    (12,314)

    Discretionary cash flows



    $

    34,796



    $

    45,427



    $

    142,583



    $

    293,298



























    Purchase of specialty rental assets





    (7,146)





    (36,043)





    (60,808)





    (120,287)

    Purchase of property, plant and equipment





    (125)





    (528)





    (3,066)





    (20,556)

    Acquired intangible assets





    —





    —





    (4,547)





    —

    Proceeds from sale of specialty rental assets and other

    property, plant and equipment





    —





    —





    241





    615

    Net cash used in investing activities



    $

    (7,271)



    $

    (36,571)



    $

    (68,180)



    $

    (140,228)



























    Principal payments on finance and finance lease obligations





    (367)





    (566)





    (1,404)





    (1,008)

    Principal payments on borrowings from ABL Facility





    —





    —





    —





    (70,000)

    Proceeds from borrowings on ABL Facility





    —





    —





    —





    70,000

    Repayment of Senior Notes





    (28,054)





    (5,500)





    (153,054)





    (5,500)

    Payment of issuance costs from warrant exchange





    —





    (774)





    (1,504)





    (774)

    Proceeds from issuance of Common Stock from exercise of

    warrants





    —





    80





    209





    80

    Proceeds from issuance of Common Stock from exercise of

    stock options





    —





    225





    1,396





    225

    Payment of deferred financing costs





    (3,771)





    —





    (5,194)





    —

    Taxes paid related to net share settlement of equity awards





    —





    —





    (6,818)





    (121)

    Net cash used in financing activities



    $

    (32,192)



    $

    (6,535)



    $

    (166,369)



    $

    (7,098)

     

    Cision View original content:https://www.prnewswire.com/news-releases/target-hospitality-reports-impressive-2023-results-further-strengthening-financial-position-focused-on-value-enhancing-capital-allocation-opportunities-302086964.html

    SOURCE Target Hospitality

    Get the next $TH alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $TH

    DatePrice TargetRatingAnalyst
    1/29/2025$15.00Market Perform → Outperform
    Northland Capital
    11/14/2024Perform
    Oppenheimer
    4/12/2024$13.00 → $12.00Buy → Hold
    Stifel
    6/23/2021$6.00Perform → Outperform
    Oppenheimer
    More analyst ratings

    $TH
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Target Hospitality Announces First Quarter 2025 Earnings Release and Conference Call Schedule

      THE WOODLANDS, Texas, May 9, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its first quarter 2025 financial results before the market opens on Monday, May 19, 2025. The Company has also scheduled a conference call for Monday, May 19, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com. First Quarter 2

      5/9/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality to Participate in Oppenheimer 20th Annual Industrial Growth Conference

      THE WOODLANDS, Texas, May 6, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will attend and present at the Oppenheimer 20th Annual Industrial Growth Conference on Wednesday, May 7, 2025. Presentation Details Oppenheimer 20th Annual Industrial Growth ConferenceDate:    Wednesday, May 7, 2025Time:    3:00 pm Eastern Time (2:00 pm Central Time) The event will be broadcast live via webcast. A link to the webcast will be available through the Investors section of Target Hospitality's we

      5/6/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

      THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024. Financial and Operational Highlights Revenue of $386.3 million for the year ended December 31, 2024.Net income of $71.4 million for the year ended December 31, 2024.Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.Meaning

      3/26/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    SEC Filings

    See more
    • SEC Form NT 10-Q filed by Target Hospitality Corp.

      NT 10-Q - Target Hospitality Corp. (0001712189) (Filer)

      5/8/25 4:30:48 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Corp. filed SEC Form 8-K: Regulation FD Disclosure

      8-K - Target Hospitality Corp. (0001712189) (Filer)

      5/6/25 6:46:44 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form DEFA14A filed by Target Hospitality Corp.

      DEFA14A - Target Hospitality Corp. (0001712189) (Filer)

      4/22/25 4:32:18 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • New insider Schuck Mark claimed ownership of 19,022 shares (SEC Form 3)

      3 - Target Hospitality Corp. (0001712189) (Issuer)

      4/9/25 4:34:35 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form 4 filed by EVP, Strategy & Corp. Dev. Dowhaniuk Brendan

      4 - Target Hospitality Corp. (0001712189) (Issuer)

      3/3/25 5:05:18 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • EVP, General Counsel & Sec Lewis Heidi Diane converted options into 6,538 shares and covered exercise/tax liability with 1,591 shares, increasing direct ownership by 3% to 156,085 units (SEC Form 4)

      4 - Target Hospitality Corp. (0001712189) (Issuer)

      3/3/25 5:03:21 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Target Hospitality upgraded by Northland Capital with a new price target

      Northland Capital upgraded Target Hospitality from Market Perform to Outperform and set a new price target of $15.00

      1/29/25 8:39:26 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Oppenheimer resumed coverage on Target Hospitality

      Oppenheimer resumed coverage of Target Hospitality with a rating of Perform

      11/14/24 7:57:38 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality downgraded by Stifel with a new price target

      Stifel downgraded Target Hospitality from Buy to Hold and set a new price target of $12.00 from $13.00 previously

      4/12/24 7:38:20 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Financials

    Live finance-specific insights

    See more
    • Target Hospitality Announces First Quarter 2025 Earnings Release and Conference Call Schedule

      THE WOODLANDS, Texas, May 9, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its first quarter 2025 financial results before the market opens on Monday, May 19, 2025. The Company has also scheduled a conference call for Monday, May 19, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHospitality.com. First Quarter 2

      5/9/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Reports Strong 2024 Results with Continued Focus on Advancing Strategic Diversification and Growth Opportunities

      THE WOODLANDS, Texas, March 26, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically-integrated modular accommodations and value-added hospitality services, today reported results for the fourth quarter and year ended December 31, 2024. Financial and Operational Highlights Revenue of $386.3 million for the year ended December 31, 2024.Net income of $71.4 million for the year ended December 31, 2024.Basic and diluted income per share of $0.71 and $0.70 respectively, for the year ended December 31, 2024.Adjusted EBITDA(1) of $196.7 million for the year ended December 31, 2024.Meaning

      3/26/25 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call Schedule

      THE WOODLANDS, Texas, March 12, 2025 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, today announced that it will release its fourth quarter and full year 2024 financial results before the market opens on Wednesday, March 26, 2025. The Company has also scheduled a conference call for Wednesday, March 26, 2025, at 9:00 am Eastern Time (8:00 am Central Time) to discuss the results. The conference call will be available by live webcast through the Investors section of Target Hospitality's website at www.TargetHosp

      3/12/25 6:44:56 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G filed by Target Hospitality Corp.

      SC 13G - Target Hospitality Corp. (0001712189) (Subject)

      3/26/24 7:19:00 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form SC 13D/A filed by Target Hospitality Corp. (Amendment)

      SC 13D/A - Target Hospitality Corp. (0001712189) (Subject)

      3/25/24 7:45:26 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • SEC Form SC 13G/A filed by Target Hospitality Corp. (Amendment)

      SC 13G/A - Target Hospitality Corp. (0001712189) (Subject)

      2/5/24 4:22:56 PM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary

    $TH
    Leadership Updates

    Live Leadership Updates

    See more
    • Target Hospitality Announces Appointment of John C. Dorman to Board of Directors

      THE WOODLANDS, Texas, Feb. 20, 2024 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services today announced the appointment of Mr. John C. Dorman to its board of directors, effective February 16, 2024. Mr. Dorman will serve as an independent director as well as a member of the Nominating and Corporate Governance and Audit Committees. Mr. Dorman's experience serving in executive leadership roles, through the founding and growth of multiple entrepreneurial successes, will provide relevant insight as Target continues to pu

      2/20/24 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Announces Appointment of Alejandro Hernandez to Board of Directors

      THE WOODLANDS, Texas, June 20, 2023 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality," "Target" or the "Company") (NASDAQ:TH), one of North America's largest providers of vertically integrated modular accommodations and value-added hospitality services, advances its strategic diversification focus, with the appointment of Mr. Alejandro ("Alex") Hernandez to its board of directors, effective June 19, 2023. Mr. Hernandez will serve as an independent director as well as a member of the Audit and Compensation Committees. Mr. Hernandez's experience serving in executive leadership roles across a variety of end markets, including energy transition, renewables, nuclear services, and dat

      6/20/23 6:44:34 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary
    • Target Hospitality Announces Executive Leadership Transition Plan

      THE WOODLANDS, Texas, Feb. 28, 2022 /PRNewswire/ -- Target Hospitality Corp. ("Target Hospitality", "Target" or the "Company") (NASDAQ:TH), North America's largest provider of vertically-integrated modular accommodations and value-added hospitality services, today announced that Brad Archer has decided to step down as President, Chief Executive Officer and member of the Company's Board of Directors. As part of its succession plan, the Board has formed a search committee and will engage an executive search firm to identify a successor CEO. Mr. Archer will continue to lead the Company in his current position, assist with the CEO search and help onboard his successor until December 31, 2022, e

      2/28/22 6:45:00 AM ET
      $TH
      Hotels/Resorts
      Consumer Discretionary